{"ticker":"NSP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":37728423.0,"Share Issued":37728423.0,"Total Debt":478000000.0,"Tangible Book Value":48000000.0,"Invested Capital":480000000.0,"Working Capital":180000000.0,"Net Tangible Assets":48000000.0,"Capital Lease Obligations":59000000.0,"Common Stock Equity":61000000.0,"Total Capitalization":480000000.0,"Total Equity Gross Minority Interest":61000000.0,"Stockholders Equity":61000000.0,"Treasury Stock":824000000.0,"Retained Earnings":629000000.0,"Additional Paid In Capital":255000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2173000000.0,"Total Non Current Liabilities Net Minority Interest":586000000.0,"Employee Benefits":103000000.0,"Non Current Deferred Liabilities":5000000.0,"Non Current Deferred Taxes Liabilities":5000000.0,"Long Term Debt And Capital Lease Obligation":478000000.0,"Long Term Capital Lease Obligation":59000000.0,"Long Term Debt":419000000.0,"Current Liabilities":1587000000.0,"Pensionand Other Post Retirement Benefit Plans Current":83000000.0,"Payables And Accrued Expenses":1504000000.0,"Current Accrued Expenses":960000000.0,"Payables":544000000.0,"Total Tax Payable":534000000.0,"Income Tax Payable":null,"Accounts Payable":10000000.0,"Total Assets":2234000000.0,"Total Non Current Assets":467000000.0,"Other Non Current Assets":50000000.0,"Non Current Prepaid Assets":177000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":13000000.0,"Net PPE":227000000.0,"Accumulated Depreciation":null,"Gross PPE":227000000.0,"Other Properties":227000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1767000000.0,"Other Current Assets":106000000.0,"Restricted Cash":81000000.0,"Prepaid Assets":57000000.0,"Receivables":904000000.0,"Other Receivables":null,"Taxes Receivable":26000000.0,"Accounts Receivable":878000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":619000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":619000000.0,"Cash Equivalents":583000000.0,"Cash Financial":36000000.0},"2026-03-31":{"Treasury Shares Number":17771577.0,"Ordinary Shares Number":37728423.0,"Share Issued":55500000.0,"Total Debt":430000000.0,"Tangible Book Value":54000000.0,"Invested Capital":436000000.0,"Working Capital":142000000.0,"Net Tangible Assets":54000000.0,"Capital Lease Obligations":61000000.0,"Common Stock Equity":67000000.0,"Total Capitalization":436000000.0,"Total Equity Gross Minority Interest":67000000.0,"Stockholders Equity":67000000.0,"Treasury Stock":826000000.0,"Retained Earnings":648000000.0,"Additional Paid In Capital":244000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2129000000.0,"Total Non Current Liabilities Net Minority Interest":541000000.0,"Employee Benefits":104000000.0,"Non Current Deferred Liabilities":7000000.0,"Non Current Deferred Taxes Liabilities":7000000.0,"Long Term Debt And Capital Lease Obligation":430000000.0,"Long Term Capital Lease Obligation":61000000.0,"Long Term Debt":369000000.0,"Current Liabilities":1588000000.0,"Pensionand Other Post Retirement Benefit Plans Current":82000000.0,"Payables And Accrued Expenses":1506000000.0,"Current Accrued Expenses":1029000000.0,"Payables":477000000.0,"Total Tax Payable":471000000.0,"Income Tax Payable":null,"Accounts Payable":6000000.0,"Total Assets":2196000000.0,"Total Non Current Assets":466000000.0,"Other Non Current Assets":48000000.0,"Non Current Prepaid Assets":173000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":13000000.0,"Net PPE":232000000.0,"Accumulated Depreciation":null,"Gross PPE":232000000.0,"Other Properties":232000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1730000000.0,"Other Current Assets":118000000.0,"Restricted Cash":80000000.0,"Prepaid Assets":67000000.0,"Receivables":910000000.0,"Other Receivables":null,"Taxes Receivable":30000000.0,"Accounts Receivable":880000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":555000000.0,"Other Short Term Investments":18000000.0,"Cash And Cash Equivalents":537000000.0,"Cash Equivalents":513000000.0,"Cash Financial":24000000.0},"2025-12-31":{"Treasury Shares Number":17800000.0,"Ordinary Shares Number":37700000.0,"Share Issued":55500000.0,"Total Debt":435000000.0,"Tangible Book Value":33000000.0,"Invested Capital":415000000.0,"Working Capital":102000000.0,"Net Tangible Assets":33000000.0,"Capital Lease Obligations":66000000.0,"Common Stock Equity":46000000.0,"Total Capitalization":415000000.0,"Total Equity Gross Minority Interest":46000000.0,"Stockholders Equity":46000000.0,"Treasury Stock":850000000.0,"Retained Earnings":638000000.0,"Additional Paid In Capital":257000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2157000000.0,"Total Non Current Liabilities Net Minority Interest":537000000.0,"Employee Benefits":102000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":435000000.0,"Long Term Capital Lease Obligation":66000000.0,"Long Term Debt":369000000.0,"Current Liabilities":1620000000.0,"Pensionand Other Post Retirement Benefit Plans Current":84000000.0,"Payables And Accrued Expenses":1536000000.0,"Current Accrued Expenses":986000000.0,"Payables":550000000.0,"Total Tax Payable":544000000.0,"Income Tax Payable":null,"Accounts Payable":6000000.0,"Total Assets":2203000000.0,"Total Non Current Assets":481000000.0,"Other Non Current Assets":41000000.0,"Non Current Prepaid Assets":165000000.0,"Non Current Deferred Assets":22000000.0,"Non Current Deferred Taxes Assets":22000000.0,"Goodwill And Other Intangible Assets":13000000.0,"Net PPE":240000000.0,"Accumulated Depreciation":-427000000.0,"Gross PPE":667000000.0,"Other Properties":63000000.0,"Machinery Furniture Equipment":371000000.0,"Buildings And Improvements":227000000.0,"Land And Improvements":6000000.0,"Properties":0.0,"Current Assets":1722000000.0,"Other Current Assets":119000000.0,"Restricted Cash":82000000.0,"Prepaid Assets":6000000.0,"Receivables":855000000.0,"Other Receivables":820000000.0,"Taxes Receivable":29000000.0,"Accounts Receivable":6000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":7000000.0,"Cash Cash Equivalents And Short Term Investments":660000000.0,"Other Short Term Investments":18000000.0,"Cash And Cash Equivalents":642000000.0,"Cash Equivalents":620000000.0,"Cash Financial":22000000.0},"2025-09-30":{"Treasury Shares Number":18300000.0,"Ordinary Shares Number":37673681.0,"Share Issued":55973681.0,"Total Debt":436000000.0,"Tangible Book Value":74000000.0,"Invested Capital":456000000.0,"Working Capital":172000000.0,"Net Tangible Assets":74000000.0,"Capital Lease Obligations":67000000.0,"Common Stock Equity":87000000.0,"Total Capitalization":456000000.0,"Total Equity Gross Minority Interest":87000000.0,"Stockholders Equity":87000000.0,"Treasury Stock":852000000.0,"Retained Earnings":694000000.0,"Additional Paid In Capital":244000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1925000000.0,"Total Non Current Liabilities Net Minority Interest":543000000.0,"Employee Benefits":107000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":436000000.0,"Long Term Capital Lease Obligation":67000000.0,"Long Term Debt":369000000.0,"Current Liabilities":1382000000.0,"Pensionand Other Post Retirement Benefit Plans Current":81000000.0,"Payables And Accrued Expenses":1301000000.0,"Current Accrued Expenses":959000000.0,"Payables":342000000.0,"Total Tax Payable":334000000.0,"Income Tax Payable":0.0,"Accounts Payable":8000000.0,"Total Assets":2012000000.0,"Total Non Current Assets":458000000.0,"Other Non Current Assets":33000000.0,"Non Current Prepaid Assets":164000000.0,"Non Current Deferred Assets":3000000.0,"Non Current Deferred Taxes Assets":3000000.0,"Goodwill And Other Intangible Assets":13000000.0,"Net PPE":245000000.0,"Accumulated Depreciation":null,"Gross PPE":245000000.0,"Other Properties":245000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1554000000.0,"Other Current Assets":89000000.0,"Restricted Cash":79000000.0,"Prepaid Assets":17000000.0,"Receivables":929000000.0,"Other Receivables":null,"Taxes Receivable":35000000.0,"Accounts Receivable":894000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":440000000.0,"Other Short Term Investments":18000000.0,"Cash And Cash Equivalents":422000000.0,"Cash Equivalents":399000000.0,"Cash Financial":23000000.0},"2025-06-30":{"Treasury Shares Number":18300000.0,"Ordinary Shares Number":37626529.0,"Share Issued":55926529.0,"Total Debt":436000000.0,"Tangible Book Value":99000000.0,"Invested Capital":481000000.0,"Working Capital":160000000.0,"Net Tangible Assets":99000000.0,"Capital Lease Obligations":67000000.0,"Common Stock Equity":112000000.0,"Total Capitalization":481000000.0,"Total Equity Gross Minority Interest":112000000.0,"Stockholders Equity":112000000.0,"Treasury Stock":853000000.0,"Retained Earnings":736000000.0,"Additional Paid In Capital":228000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1906000000.0,"Total Non Current Liabilities Net Minority Interest":549000000.0,"Employee Benefits":113000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":436000000.0,"Long Term Capital Lease Obligation":67000000.0,"Long Term Debt":369000000.0,"Current Liabilities":1357000000.0,"Pensionand Other Post Retirement Benefit Plans Current":79000000.0,"Payables And Accrued Expenses":1278000000.0,"Current Accrued Expenses":906000000.0,"Payables":372000000.0,"Total Tax Payable":366000000.0,"Income Tax Payable":0.0,"Accounts Payable":6000000.0,"Total Assets":2018000000.0,"Total Non Current Assets":501000000.0,"Other Non Current Assets":27000000.0,"Non Current Prepaid Assets":191000000.0,"Non Current Deferred Assets":22000000.0,"Non Current Deferred Taxes Assets":22000000.0,"Goodwill And Other Intangible Assets":13000000.0,"Net PPE":248000000.0,"Accumulated Depreciation":null,"Gross PPE":248000000.0,"Other Properties":248000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1517000000.0,"Other Current Assets":90000000.0,"Restricted Cash":76000000.0,"Prepaid Assets":41000000.0,"Receivables":854000000.0,"Other Receivables":null,"Taxes Receivable":11000000.0,"Accounts Receivable":843000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":456000000.0,"Other Short Term Investments":15000000.0,"Cash And Cash Equivalents":441000000.0,"Cash Equivalents":419000000.0,"Cash Financial":22000000.0},"2025-03-31":{"Treasury Shares Number":18300000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-389000000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":350000000.0,"Buildings And Improvements":225000000.0,"Land And Improvements":6000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":820000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":10000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":21000000.0,"Net Income From Continuing Operation Net Minority Interest":4000000.0,"Reconciled Depreciation":10000000.0,"Reconciled Cost Of Revenue":1469000000.0,"EBITDA":21000000.0,"EBIT":11000000.0,"Net Interest Income":-1000000.0,"Interest Expense":6000000.0,"Interest Income":5000000.0,"Normalized Income":4000000.0,"Net Income From Continuing And Discontinued Operation":4000000.0,"Total Expenses":1680000000.0,"Total Operating Income As Reported":6000000.0,"Diluted Average Shares":39000000.0,"Basic Average Shares":38000000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":4000000.0,"Net Income Common Stockholders":4000000.0,"Net Income":4000000.0,"Net Income Including Noncontrolling Interests":4000000.0,"Net Income Continuous Operations":4000000.0,"Tax Provision":1000000.0,"Pretax Income":5000000.0,"Net Non Operating Interest Income Expense":-1000000.0,"Interest Expense Non Operating":6000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":6000000.0,"Operating Expense":211000000.0,"Other Operating Expenses":10000000.0,"Depreciation Amortization Depletion Income Statement":10000000.0,"Depreciation And Amortization In Income Statement":10000000.0,"Selling General And Administration":191000000.0,"Selling And Marketing Expense":14000000.0,"General And Administrative Expense":177000000.0,"Other Gand A":49000000.0,"Salaries And Wages":128000000.0,"Gross Profit":217000000.0,"Cost Of Revenue":1469000000.0,"Total Revenue":1686000000.0,"Operating Revenue":10911000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":80000000.0,"Net Income From Continuing Operation Net Minority Interest":33000000.0,"Reconciled Depreciation":11000000.0,"Reconciled Cost Of Revenue":1593000000.0,"EBITDA":80000000.0,"EBIT":69000000.0,"Net Interest Income":1000000.0,"Interest Expense":6000000.0,"Interest Income":7000000.0,"Normalized Income":33000000.0,"Net Income From Continuing And Discontinued Operation":33000000.0,"Total Expenses":1833000000.0,"Total Operating Income As Reported":62000000.0,"Diluted Average Shares":38000000.0,"Basic Average Shares":38000000.0,"Diluted EPS":0.88,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":33000000.0,"Net Income Common Stockholders":33000000.0,"Net Income":33000000.0,"Net Income Including Noncontrolling Interests":33000000.0,"Net Income Continuous Operations":33000000.0,"Tax Provision":30000000.0,"Pretax Income":63000000.0,"Net Non Operating Interest Income Expense":1000000.0,"Interest Expense Non Operating":6000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":62000000.0,"Operating Expense":240000000.0,"Other Operating Expenses":10000000.0,"Depreciation Amortization Depletion Income Statement":11000000.0,"Depreciation And Amortization In Income Statement":11000000.0,"Selling General And Administration":219000000.0,"Selling And Marketing Expense":11000000.0,"General And Administrative Expense":208000000.0,"Other Gand A":55000000.0,"Salaries And Wages":153000000.0,"Gross Profit":302000000.0,"Cost Of Revenue":1593000000.0,"Total Revenue":1895000000.0,"Operating Revenue":12146000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.282609,"Normalized EBITDA":-28000000.0,"Net Income From Continuing Operation Net Minority Interest":-33000000.0,"Reconciled Depreciation":12000000.0,"Reconciled Cost Of Revenue":1496000000.0,"EBITDA":-28000000.0,"EBIT":-40000000.0,"Net Interest Income":0.0,"Interest Expense":6000000.0,"Interest Income":6000000.0,"Normalized Income":-33000000.0,"Net Income From Continuing And Discontinued Operation":-33000000.0,"Total Expenses":1714000000.0,"Total Operating Income As Reported":-46000000.0,"Diluted Average Shares":37500000.0,"Basic Average Shares":37500000.0,"Diluted EPS":-0.88,"Basic EPS":-0.88,"Diluted NI Availto Com Stockholders":-33000000.0,"Net Income Common Stockholders":-33000000.0,"Net Income":-33000000.0,"Net Income Including Noncontrolling Interests":-33000000.0,"Net Income Continuous Operations":-33000000.0,"Tax Provision":-13000000.0,"Pretax Income":-46000000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":6000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":-46000000.0,"Operating Expense":218000000.0,"Other Operating Expenses":11000000.0,"Depreciation Amortization Depletion Income Statement":12000000.0,"Depreciation And Amortization In Income Statement":12000000.0,"Selling General And Administration":195000000.0,"Selling And Marketing Expense":10000000.0,"General And Administrative Expense":185000000.0,"Other Gand A":49000000.0,"Salaries And Wages":136000000.0,"Gross Profit":172000000.0,"Cost Of Revenue":1496000000.0,"Total Revenue":1668000000.0,"Operating Revenue":12134000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":-20000000.0,"Reconciled Depreciation":11000000.0,"Reconciled Cost Of Revenue":1428000000.0,"EBITDA":-7000000.0,"EBIT":-18000000.0,"Net Interest Income":1000000.0,"Interest Expense":6000000.0,"Interest Income":7000000.0,"Normalized Income":-20000000.0,"Net Income From Continuing And Discontinued Operation":-20000000.0,"Total Expenses":1648000000.0,"Total Operating Income As Reported":-25000000.0,"Diluted Average Shares":38000000.0,"Basic Average Shares":38000000.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-20000000.0,"Net Income Common Stockholders":-20000000.0,"Net Income":-20000000.0,"Net Income Including Noncontrolling Interests":-20000000.0,"Net Income Continuous Operations":-20000000.0,"Tax Provision":-4000000.0,"Pretax Income":-24000000.0,"Net Non Operating Interest Income Expense":1000000.0,"Interest Expense Non Operating":6000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":-25000000.0,"Operating Expense":220000000.0,"Other Operating Expenses":13000000.0,"Depreciation Amortization Depletion Income Statement":11000000.0,"Depreciation And Amortization In Income Statement":11000000.0,"Selling General And Administration":196000000.0,"Selling And Marketing Expense":10000000.0,"General And Administrative Expense":186000000.0,"Other Gand A":45000000.0,"Salaries And Wages":141000000.0,"Gross Profit":195000000.0,"Cost Of Revenue":1428000000.0,"Total Revenue":1623000000.0,"Operating Revenue":10729000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.166667,"Normalized EBITDA":11000000.0,"Net Income From Continuing Operation Net Minority Interest":-5000000.0,"Reconciled Depreciation":11000000.0,"Reconciled Cost Of Revenue":1435000000.0,"EBITDA":11000000.0,"EBIT":0.0,"Net Interest Income":1000000.0,"Interest Expense":6000000.0,"Interest Income":7000000.0,"Normalized Income":-5000000.0,"Net Income From Continuing And Discontinued Operation":-5000000.0,"Total Expenses":1665000000.0,"Total Operating Income As Reported":-7000000.0,"Diluted Average Shares":38000000.0,"Basic Average Shares":38000000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-5000000.0,"Net Income Common Stockholders":-5000000.0,"Net Income":-5000000.0,"Net Income Including Noncontrolling Interests":-5000000.0,"Net Income Continuous Operations":-5000000.0,"Tax Provision":-1000000.0,"Pretax Income":-6000000.0,"Net Non Operating Interest Income Expense":1000000.0,"Interest Expense Non Operating":6000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":-7000000.0,"Operating Expense":230000000.0,"Other Operating Expenses":10000000.0,"Depreciation Amortization Depletion Income Statement":11000000.0,"Depreciation And Amortization In Income Statement":11000000.0,"Selling General And Administration":209000000.0,"Selling And Marketing Expense":11000000.0,"General And Administrative Expense":198000000.0,"Other Gand A":49000000.0,"Salaries And Wages":149000000.0,"Gross Profit":223000000.0,"Cost Of Revenue":1435000000.0,"Total Revenue":1658000000.0,"Operating Revenue":10558000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":41000000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-7000000.0,"End Cash Position":910000000.0,"Beginning Cash Position":826000000.0,"Changes In Cash":84000000.0,"Financing Cash Flow":25000000.0,"Cash Flow From Continuing Financing Activities":25000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-23000000.0,"Common Stock Dividend Paid":-23000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":11000000.0,"Cash Flow From Continuing Investing Activities":11000000.0,"Net Investment Purchase And Sale":18000000.0,"Sale Of Investment":22000000.0,"Purchase Of Investment":-4000000.0,"Net PPE Purchase And Sale":-7000000.0,"Purchase Of PPE":-7000000.0,"Operating Cash Flow":48000000.0,"Cash Flow From Continuing Operating Activities":48000000.0,"Change In Working Capital":23000000.0,"Change In Other Working Capital":4000000.0,"Change In Other Current Assets":10000000.0,"Change In Payables And Accrued Expense":-3000000.0,"Change In Accrued Expense":-70000000.0,"Change In Payable":67000000.0,"Change In Account Payable":4000000.0,"Change In Tax Payable":63000000.0,"Change In Income Tax Payable":63000000.0,"Change In Prepaid Assets":10000000.0,"Change In Receivables":2000000.0,"Changes In Account Receivables":2000000.0,"Stock Based Compensation":13000000.0,"Deferred Tax":-2000000.0,"Deferred Income Tax":-2000000.0,"Depreciation Amortization Depletion":10000000.0,"Depreciation And Amortization":10000000.0,"Net Income From Continuing Operations":4000000.0},"2026-03-31":{"Free Cash Flow":-73000000.0,"Repurchase Of Capital Stock":-4000000.0,"Capital Expenditure":-6000000.0,"End Cash Position":826000000.0,"Beginning Cash Position":945000000.0,"Changes In Cash":-119000000.0,"Financing Cash Flow":-46000000.0,"Cash Flow From Continuing Financing Activities":-46000000.0,"Net Other Financing Charges":-19000000.0,"Cash Dividends Paid":-23000000.0,"Common Stock Dividend Paid":-23000000.0,"Net Common Stock Issuance":-4000000.0,"Common Stock Payments":-4000000.0,"Investing Cash Flow":-6000000.0,"Cash Flow From Continuing Investing Activities":-6000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-6000000.0,"Net PPE Purchase And Sale":-6000000.0,"Purchase Of PPE":-6000000.0,"Operating Cash Flow":-67000000.0,"Cash Flow From Continuing Operating Activities":-67000000.0,"Change In Working Capital":-153000000.0,"Change In Other Working Capital":-1000000.0,"Change In Other Current Assets":-23000000.0,"Change In Payables And Accrued Expense":-14000000.0,"Change In Accrued Expense":59000000.0,"Change In Payable":-73000000.0,"Change In Account Payable":0.0,"Change In Tax Payable":-73000000.0,"Change In Income Tax Payable":-73000000.0,"Change In Prepaid Assets":-61000000.0,"Change In Receivables":-54000000.0,"Changes In Account Receivables":-54000000.0,"Stock Based Compensation":13000000.0,"Deferred Tax":29000000.0,"Deferred Income Tax":29000000.0,"Depreciation Amortization Depletion":11000000.0,"Depreciation And Amortization":11000000.0,"Net Income From Continuing Operations":33000000.0},"2025-12-31":{"Free Cash Flow":246000000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-9000000.0,"End Cash Position":945000000.0,"Beginning Cash Position":688000000.0,"Changes In Cash":257000000.0,"Financing Cash Flow":11000000.0,"Cash Flow From Continuing Financing Activities":11000000.0,"Net Other Financing Charges":33000000.0,"Cash Dividends Paid":-22000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-9000000.0,"Cash Flow From Continuing Investing Activities":-9000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-1000000.0,"Net PPE Purchase And Sale":-9000000.0,"Purchase Of PPE":-9000000.0,"Operating Cash Flow":255000000.0,"Cash Flow From Continuing Operating Activities":255000000.0,"Change In Working Capital":281000000.0,"Change In Other Working Capital":6000000.0,"Change In Other Current Assets":1000000.0,"Change In Payables And Accrued Expense":195000000.0,"Change In Accrued Expense":-13000000.0,"Change In Payable":208000000.0,"Change In Account Payable":-2000000.0,"Change In Tax Payable":210000000.0,"Change In Income Tax Payable":210000000.0,"Change In Prepaid Assets":11000000.0,"Change In Receivables":68000000.0,"Changes In Account Receivables":68000000.0,"Stock Based Compensation":14000000.0,"Deferred Tax":-19000000.0,"Deferred Income Tax":-19000000.0,"Depreciation Amortization Depletion":12000000.0,"Depreciation And Amortization":12000000.0,"Net Income From Continuing Operations":-33000000.0},"2025-09-30":{"Free Cash Flow":-20000000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-9000000.0,"End Cash Position":688000000.0,"Beginning Cash Position":733000000.0,"Changes In Cash":-45000000.0,"Financing Cash Flow":-23000000.0,"Cash Flow From Continuing Financing Activities":-23000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-23000000.0,"Common Stock Dividend Paid":-23000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-11000000.0,"Cash Flow From Continuing Investing Activities":-11000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":13000000.0,"Purchase Of Investment":-15000000.0,"Net PPE Purchase And Sale":-9000000.0,"Purchase Of PPE":-9000000.0,"Operating Cash Flow":-11000000.0,"Cash Flow From Continuing Operating Activities":-11000000.0,"Change In Working Capital":-37000000.0,"Change In Other Working Capital":-24000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":15000000.0,"Change In Accrued Expense":45000000.0,"Change In Payable":-30000000.0,"Change In Account Payable":2000000.0,"Change In Tax Payable":-32000000.0,"Change In Income Tax Payable":-32000000.0,"Change In Prepaid Assets":24000000.0,"Change In Receivables":-51000000.0,"Changes In Account Receivables":-51000000.0,"Stock Based Compensation":16000000.0,"Deferred Tax":19000000.0,"Deferred Income Tax":19000000.0,"Depreciation Amortization Depletion":11000000.0,"Depreciation And Amortization":11000000.0,"Net Income From Continuing Operations":-20000000.0},"2025-06-30":{"Free Cash Flow":-86000000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-7000000.0,"End Cash Position":733000000.0,"Beginning Cash Position":846000000.0,"Changes In Cash":-113000000.0,"Financing Cash Flow":-29000000.0,"Cash Flow From Continuing Financing Activities":-29000000.0,"Net Other Financing Charges":-7000000.0,"Cash Dividends Paid":-22000000.0,"Common Stock Dividend Paid":-22000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-5000000.0,"Cash Flow From Continuing Investing Activities":-5000000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-4000000.0,"Net PPE Purchase And Sale":-7000000.0,"Purchase Of PPE":-7000000.0,"Operating Cash Flow":-79000000.0,"Cash Flow From Continuing Operating Activities":-79000000.0,"Change In Working Capital":-93000000.0,"Change In Other Working Capital":-3000000.0,"Change In Other Current Assets":19000000.0,"Change In Payables And Accrued Expense":-115000000.0,"Change In Accrued Expense":-22000000.0,"Change In Payable":-93000000.0,"Change In Account Payable":-2000000.0,"Change In Tax Payable":-91000000.0,"Change In Income Tax Payable":-91000000.0,"Change In Prepaid Assets":15000000.0,"Change In Receivables":-9000000.0,"Changes In Account Receivables":-9000000.0,"Stock Based Compensation":20000000.0,"Deferred Tax":-12000000.0,"Deferred Income Tax":-12000000.0,"Depreciation Amortization Depletion":11000000.0,"Depreciation And Amortization":11000000.0,"Net Income From Continuing Operations":-5000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-23000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}