{"ticker":"NSYS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":250000.0,"Ordinary Shares Number":2786134.0,"Share Issued":2786134.0,"Net Debt":7697000.0,"Total Debt":17992000.0,"Tangible Book Value":34307000.0,"Invested Capital":44119000.0,"Working Capital":27675000.0,"Net Tangible Assets":34557000.0,"Capital Lease Obligations":8331000.0,"Common Stock Equity":34458000.0,"Preferred Stock Equity":250000.0,"Total Capitalization":36451000.0,"Total Equity Gross Minority Interest":34708000.0,"Stockholders Equity":34708000.0,"Gains Losses Not Affecting Retained Earnings":-640000.0,"Other Equity Adjustments":-640000.0,"Retained Earnings":17089000.0,"Additional Paid In Capital":17981000.0,"Capital Stock":278000.0,"Common Stock":28000.0,"Preferred Stock":250000.0,"Total Liabilities Net Minority Interest":41932000.0,"Total Non Current Liabilities Net Minority Interest":8934000.0,"Other Non Current Liabilities":428000.0,"Long Term Debt And Capital Lease Obligation":8506000.0,"Long Term Capital Lease Obligation":6763000.0,"Long Term Debt":1743000.0,"Current Liabilities":32998000.0,"Current Deferred Liabilities":4672000.0,"Current Deferred Revenue":4672000.0,"Current Debt And Capital Lease Obligation":9486000.0,"Current Capital Lease Obligation":1568000.0,"Current Debt":7918000.0,"Other Current Borrowings":7918000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":18840000.0,"Current Accrued Expenses":4195000.0,"Payables":14645000.0,"Accounts Payable":14645000.0,"Total Assets":76640000.0,"Total Non Current Assets":15967000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":4019000.0,"Non Current Deferred Taxes Assets":3753000.0,"Goodwill And Other Intangible Assets":151000.0,"Other Intangible Assets":151000.0,"Net PPE":11797000.0,"Accumulated Depreciation":null,"Gross PPE":11797000.0,"Other Properties":11797000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":60673000.0,"Other Current Assets":1071000.0,"Assets Held For Sale Current":null,"Restricted Cash":244000.0,"Inventory":23561000.0,"Inventories Adjustments Allowances":-1596000.0,"Finished Goods":852000.0,"Work In Process":1290000.0,"Raw Materials":23015000.0,"Receivables":33833000.0,"Other Receivables":16010000.0,"Accounts Receivable":17823000.0,"Allowance For Doubtful Accounts Receivable":-205000.0,"Gross Accounts Receivable":18028000.0,"Cash Cash Equivalents And Short Term Investments":1964000.0,"Cash And Cash Equivalents":1964000.0,"Cash Financial":1964000.0},"2025-12-31":{"Preferred Shares Number":250000.0,"Ordinary Shares Number":2786134.0,"Share Issued":2786134.0,"Net Debt":5345000.0,"Total Debt":15708000.0,"Tangible Book Value":34141000.0,"Invested Capital":41297000.0,"Working Capital":26306000.0,"Net Tangible Assets":34391000.0,"Capital Lease Obligations":8708000.0,"Common Stock Equity":34297000.0,"Preferred Stock Equity":250000.0,"Total Capitalization":34547000.0,"Total Equity Gross Minority Interest":34547000.0,"Stockholders Equity":34547000.0,"Gains Losses Not Affecting Retained Earnings":-709000.0,"Other Equity Adjustments":-709000.0,"Retained Earnings":17123000.0,"Additional Paid In Capital":17855000.0,"Capital Stock":278000.0,"Common Stock":28000.0,"Preferred Stock":250000.0,"Total Liabilities Net Minority Interest":37372000.0,"Total Non Current Liabilities Net Minority Interest":7528000.0,"Other Non Current Liabilities":426000.0,"Long Term Debt And Capital Lease Obligation":7102000.0,"Long Term Capital Lease Obligation":7102000.0,"Long Term Debt":null,"Current Liabilities":29844000.0,"Current Deferred Liabilities":5386000.0,"Current Deferred Revenue":5386000.0,"Current Debt And Capital Lease Obligation":8606000.0,"Current Capital Lease Obligation":1606000.0,"Current Debt":7000000.0,"Other Current Borrowings":7000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":15852000.0,"Current Accrued Expenses":3043000.0,"Payables":12809000.0,"Accounts Payable":12809000.0,"Total Assets":71919000.0,"Total Non Current Assets":15769000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":3394000.0,"Non Current Deferred Taxes Assets":3394000.0,"Goodwill And Other Intangible Assets":156000.0,"Other Intangible Assets":156000.0,"Net PPE":12219000.0,"Accumulated Depreciation":-24848000.0,"Gross PPE":37067000.0,"Other Properties":26460000.0,"Machinery Furniture Equipment":6680000.0,"Buildings And Improvements":3927000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":56150000.0,"Other Current Assets":1618000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":20695000.0,"Inventories Adjustments Allowances":-1853000.0,"Finished Goods":970000.0,"Work In Process":1003000.0,"Raw Materials":20575000.0,"Receivables":32182000.0,"Other Receivables":15184000.0,"Accounts Receivable":16998000.0,"Allowance For Doubtful Accounts Receivable":-161000.0,"Gross Accounts Receivable":17159000.0,"Cash Cash Equivalents And Short Term Investments":1655000.0,"Cash And Cash Equivalents":1655000.0,"Cash Financial":1655000.0},"2025-09-30":{"Preferred Shares Number":250000.0,"Ordinary Shares Number":2786134.0,"Share Issued":2786134.0,"Net Debt":10759000.0,"Total Debt":21096000.0,"Tangible Book Value":32947000.0,"Invested Capital":45137000.0,"Working Capital":25601000.0,"Net Tangible Assets":33197000.0,"Capital Lease Obligations":9066000.0,"Common Stock Equity":33107000.0,"Preferred Stock Equity":250000.0,"Total Capitalization":33357000.0,"Total Equity Gross Minority Interest":33357000.0,"Stockholders Equity":33357000.0,"Gains Losses Not Affecting Retained Earnings":-868000.0,"Other Equity Adjustments":-868000.0,"Retained Earnings":16226000.0,"Additional Paid In Capital":17721000.0,"Capital Stock":278000.0,"Common Stock":28000.0,"Preferred Stock":250000.0,"Total Liabilities Net Minority Interest":41400000.0,"Total Non Current Liabilities Net Minority Interest":7795000.0,"Other Non Current Liabilities":287000.0,"Long Term Debt And Capital Lease Obligation":7508000.0,"Long Term Capital Lease Obligation":7508000.0,"Long Term Debt":null,"Current Liabilities":33605000.0,"Current Deferred Liabilities":4716000.0,"Current Deferred Revenue":4716000.0,"Current Debt And Capital Lease Obligation":13588000.0,"Current Capital Lease Obligation":1558000.0,"Current Debt":12030000.0,"Other Current Borrowings":12030000.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":15301000.0,"Current Accrued Expenses":3623000.0,"Payables":11678000.0,"Accounts Payable":11678000.0,"Total Assets":74757000.0,"Total Non Current Assets":15551000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":2763000.0,"Non Current Deferred Taxes Assets":2763000.0,"Goodwill And Other Intangible Assets":160000.0,"Other Intangible Assets":160000.0,"Net PPE":12628000.0,"Accumulated Depreciation":null,"Gross PPE":12628000.0,"Other Properties":12628000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":59206000.0,"Other Current Assets":5372000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":18425000.0,"Inventories Adjustments Allowances":-1795000.0,"Finished Goods":1048000.0,"Work In Process":1354000.0,"Raw Materials":17818000.0,"Receivables":34138000.0,"Other Receivables":15328000.0,"Accounts Receivable":18810000.0,"Allowance For Doubtful Accounts Receivable":-186000.0,"Gross Accounts Receivable":18996000.0,"Cash Cash Equivalents And Short Term Investments":1271000.0,"Cash And Cash Equivalents":1271000.0,"Cash Financial":1271000.0},"2025-06-30":{"Preferred Shares Number":250000.0,"Ordinary Shares Number":2780134.0,"Share Issued":2780134.0,"Net Debt":10963000.0,"Total Debt":21007000.0,"Tangible Book Value":32973000.0,"Invested Capital":44753000.0,"Working Capital":36710000.0,"Net Tangible Assets":33223000.0,"Capital Lease Obligations":9392000.0,"Common Stock Equity":33138000.0,"Preferred Stock Equity":250000.0,"Total Capitalization":45003000.0,"Total Equity Gross Minority Interest":33388000.0,"Stockholders Equity":33388000.0,"Gains Losses Not Affecting Retained Earnings":-847000.0,"Other Equity Adjustments":-847000.0,"Retained Earnings":16372000.0,"Additional Paid In Capital":17585000.0,"Capital Stock":278000.0,"Common Stock":28000.0,"Preferred Stock":250000.0,"Total Liabilities Net Minority Interest":41437000.0,"Total Non Current Liabilities Net Minority Interest":19829000.0,"Other Non Current Liabilities":288000.0,"Long Term Debt And Capital Lease Obligation":19541000.0,"Long Term Capital Lease Obligation":7926000.0,"Long Term Debt":11615000.0,"Current Liabilities":21608000.0,"Current Deferred Liabilities":5176000.0,"Current Deferred Revenue":5176000.0,"Current Debt And Capital Lease Obligation":1466000.0,"Current Capital Lease Obligation":1466000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":14966000.0,"Current Accrued Expenses":3035000.0,"Payables":11931000.0,"Accounts Payable":11931000.0,"Total Assets":74825000.0,"Total Non Current Assets":16507000.0,"Other Non Current Assets":61000.0,"Non Current Deferred Assets":3275000.0,"Non Current Deferred Taxes Assets":3275000.0,"Goodwill And Other Intangible Assets":165000.0,"Other Intangible Assets":165000.0,"Net PPE":13006000.0,"Accumulated Depreciation":null,"Gross PPE":13006000.0,"Other Properties":13006000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":58318000.0,"Other Current Assets":5749000.0,"Assets Held For Sale Current":495000.0,"Restricted Cash":null,"Inventory":18628000.0,"Inventories Adjustments Allowances":-1797000.0,"Finished Goods":1053000.0,"Work In Process":802000.0,"Raw Materials":18570000.0,"Receivables":32794000.0,"Other Receivables":14984000.0,"Accounts Receivable":17810000.0,"Allowance For Doubtful Accounts Receivable":-206000.0,"Gross Accounts Receivable":18016000.0,"Cash Cash Equivalents And Short Term Investments":652000.0,"Cash And Cash Equivalents":652000.0,"Cash Financial":652000.0},"2025-03-31":{"Preferred Shares Number":250000.0,"Ordinary Shares Number":2760993.0,"Share Issued":2760993.0,"Net Debt":11356000.0,"Total Debt":21569000.0,"Tangible Book Value":32413000.0,"Invested Capital":45100000.0,"Working Capital":36608000.0,"Net Tangible Assets":32663000.0,"Capital Lease Obligations":9051000.0,"Common Stock Equity":32582000.0,"Preferred Stock Equity":250000.0,"Total Capitalization":44787000.0,"Total Equity Gross Minority Interest":32832000.0,"Stockholders Equity":32832000.0,"Gains Losses Not Affecting Retained Earnings":-971000.0,"Other Equity Adjustments":-971000.0,"Retained Earnings":16059000.0,"Additional Paid In Capital":17466000.0,"Capital Stock":278000.0,"Common Stock":28000.0,"Preferred Stock":250000.0,"Total Liabilities Net Minority Interest":40701000.0,"Total Non Current Liabilities Net Minority Interest":19985000.0,"Other Non Current Liabilities":287000.0,"Long Term Debt And Capital Lease Obligation":19698000.0,"Long Term Capital Lease Obligation":7743000.0,"Long Term Debt":11955000.0,"Current Liabilities":20716000.0,"Current Deferred Liabilities":5028000.0,"Current Deferred Revenue":5028000.0,"Current Debt And Capital Lease Obligation":1871000.0,"Current Capital Lease Obligation":1308000.0,"Current Debt":563000.0,"Other Current Borrowings":null,"Current Notes Payable":563000.0,"Payables And Accrued Expenses":13817000.0,"Current Accrued Expenses":3755000.0,"Payables":10062000.0,"Accounts Payable":10062000.0,"Total Assets":73533000.0,"Total Non Current Assets":16209000.0,"Other Non Current Assets":59000.0,"Non Current Deferred Assets":2575000.0,"Non Current Deferred Taxes Assets":2575000.0,"Goodwill And Other Intangible Assets":169000.0,"Other Intangible Assets":169000.0,"Net PPE":13406000.0,"Accumulated Depreciation":null,"Gross PPE":13406000.0,"Other Properties":13406000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":57324000.0,"Other Current Assets":5673000.0,"Assets Held For Sale Current":507000.0,"Restricted Cash":null,"Inventory":20910000.0,"Inventories Adjustments Allowances":-1677000.0,"Finished Goods":1044000.0,"Work In Process":744000.0,"Raw Materials":20799000.0,"Receivables":29072000.0,"Other Receivables":13404000.0,"Accounts Receivable":15668000.0,"Allowance For Doubtful Accounts Receivable":-231000.0,"Gross Accounts Receivable":15899000.0,"Cash Cash Equivalents And Short Term Investments":1162000.0,"Cash And Cash Equivalents":1162000.0,"Cash Financial":1162000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":8634000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-27273000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":6523000.0,"Buildings And Improvements":6027000.0,"Land And Improvements":148000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":350000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-34000.0,"Reconciled Depreciation":303000.0,"Reconciled Cost Of Revenue":25614000.0,"EBITDA":350000.0,"EBIT":47000.0,"Net Interest Income":-256000.0,"Interest Expense":256000.0,"Normalized Income":-34000.0,"Net Income From Continuing And Discontinued Operation":-34000.0,"Total Expenses":30269000.0,"Total Operating Income As Reported":47000.0,"Diluted Average Shares":2786134.0,"Basic Average Shares":2786134.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-34000.0,"Net Income Common Stockholders":-34000.0,"Net Income":-34000.0,"Net Income Including Noncontrolling Interests":-34000.0,"Net Income Continuous Operations":-34000.0,"Tax Provision":-175000.0,"Pretax Income":-209000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-256000.0,"Interest Expense Non Operating":256000.0,"Operating Income":47000.0,"Operating Expense":4655000.0,"Research And Development":310000.0,"Selling General And Administration":4345000.0,"Selling And Marketing Expense":1331000.0,"General And Administrative Expense":3014000.0,"Other Gand A":3014000.0,"Gross Profit":4702000.0,"Cost Of Revenue":25614000.0,"Total Revenue":30316000.0,"Operating Revenue":30316000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1203000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":897000.0,"Reconciled Depreciation":302000.0,"Reconciled Cost Of Revenue":25247000.0,"EBITDA":1203000.0,"EBIT":901000.0,"Net Interest Income":-220000.0,"Interest Expense":220000.0,"Normalized Income":897000.0,"Net Income From Continuing And Discontinued Operation":897000.0,"Total Expenses":29412000.0,"Total Operating Income As Reported":-1049000.0,"Diluted Average Shares":2906977.0,"Basic Average Shares":2786134.0,"Diluted EPS":0.31,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":897000.0,"Net Income Common Stockholders":897000.0,"Net Income":897000.0,"Net Income Including Noncontrolling Interests":897000.0,"Net Income Continuous Operations":897000.0,"Tax Provision":-216000.0,"Pretax Income":681000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-220000.0,"Interest Expense Non Operating":220000.0,"Operating Income":901000.0,"Operating Expense":4165000.0,"Research And Development":278000.0,"Selling General And Administration":3887000.0,"Selling And Marketing Expense":1194000.0,"General And Administrative Expense":2693000.0,"Other Gand A":2693000.0,"Gross Profit":5066000.0,"Cost Of Revenue":25247000.0,"Total Revenue":30313000.0,"Operating Revenue":30313000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1253000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-146000.0,"Reconciled Depreciation":308000.0,"Reconciled Cost Of Revenue":25457000.0,"EBITDA":1253000.0,"EBIT":945000.0,"Net Interest Income":-273000.0,"Interest Expense":273000.0,"Normalized Income":-146000.0,"Net Income From Continuing And Discontinued Operation":-146000.0,"Total Expenses":29537000.0,"Total Operating Income As Reported":945000.0,"Diluted Average Shares":2785541.0,"Basic Average Shares":2785541.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-146000.0,"Net Income Common Stockholders":-146000.0,"Net Income":-146000.0,"Net Income Including Noncontrolling Interests":-146000.0,"Net Income Continuous Operations":-146000.0,"Tax Provision":818000.0,"Pretax Income":672000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-273000.0,"Interest Expense Non Operating":273000.0,"Operating Income":945000.0,"Operating Expense":4080000.0,"Research And Development":266000.0,"Selling General And Administration":3814000.0,"Selling And Marketing Expense":1221000.0,"General And Administrative Expense":2593000.0,"Other Gand A":2593000.0,"Gross Profit":5025000.0,"Cost Of Revenue":25457000.0,"Total Revenue":30482000.0,"Operating Revenue":30482000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.35,"Normalized EBITDA":1073000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":313000.0,"Reconciled Depreciation":331000.0,"Reconciled Cost Of Revenue":25838000.0,"EBITDA":1073000.0,"EBIT":742000.0,"Net Interest Income":-257000.0,"Interest Expense":257000.0,"Normalized Income":313000.0,"Net Income From Continuing And Discontinued Operation":313000.0,"Total Expenses":29933000.0,"Total Operating Income As Reported":742000.0,"Diluted Average Shares":2954765.0,"Basic Average Shares":2773598.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":313000.0,"Net Income Common Stockholders":313000.0,"Net Income":313000.0,"Net Income Including Noncontrolling Interests":313000.0,"Net Income Continuous Operations":313000.0,"Tax Provision":172000.0,"Pretax Income":485000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-257000.0,"Interest Expense Non Operating":257000.0,"Operating Income":742000.0,"Operating Expense":4095000.0,"Research And Development":302000.0,"Selling General And Administration":3793000.0,"Selling And Marketing Expense":1204000.0,"General And Administrative Expense":2589000.0,"Other Gand A":2589000.0,"Gross Profit":4837000.0,"Cost Of Revenue":25838000.0,"Total Revenue":30675000.0,"Operating Revenue":30675000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-74480.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":-1000000.0,"Total Unusual Items":-266000.0,"Total Unusual Items Excluding Goodwill":-266000.0,"Net Income From Continuing Operation Net Minority Interest":-1316000.0,"Reconciled Depreciation":347000.0,"Reconciled Cost Of Revenue":23817000.0,"EBITDA":-1266000.0,"EBIT":-1613000.0,"Net Interest Income":-214000.0,"Interest Expense":214000.0,"Normalized Income":-1124480.0,"Net Income From Continuing And Discontinued Operation":-1316000.0,"Total Expenses":28242000.0,"Total Operating Income As Reported":-1613000.0,"Diluted Average Shares":2760929.0,"Basic Average Shares":2760929.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-1316000.0,"Net Income Common Stockholders":-1316000.0,"Net Income":-1316000.0,"Net Income Including Noncontrolling Interests":-1316000.0,"Net Income Continuous Operations":-1316000.0,"Tax Provision":-511000.0,"Pretax Income":-1827000.0,"Other Income Expense":-266000.0,"Special Income Charges":-266000.0,"Restructuring And Mergern Acquisition":266000.0,"Net Non Operating Interest Income Expense":-214000.0,"Interest Expense Non Operating":214000.0,"Operating Income":-1347000.0,"Operating Expense":4425000.0,"Research And Development":326000.0,"Selling General And Administration":4099000.0,"Selling And Marketing Expense":1184000.0,"General And Administrative Expense":2915000.0,"Other Gand A":2915000.0,"Gross Profit":3078000.0,"Cost Of Revenue":23817000.0,"Total Revenue":26895000.0,"Operating Revenue":26895000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-304000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1789000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-9534000.0,"Issuance Of Debt":12160000.0,"Capital Expenditure":-228000.0,"Interest Paid Supplemental Data":167000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2208000.0,"Beginning Cash Position":1655000.0,"Effect Of Exchange Rate Changes":6000.0,"Changes In Cash":547000.0,"Financing Cash Flow":2336000.0,"Cash Flow From Continuing Financing Activities":2336000.0,"Net Other Financing Charges":-290000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":2626000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":2626000.0,"Long Term Debt Payments":-9534000.0,"Long Term Debt Issuance":12160000.0,"Investing Cash Flow":-228000.0,"Cash Flow From Continuing Investing Activities":-228000.0,"Net PPE Purchase And Sale":-228000.0,"Sale Of PPE":null,"Purchase Of PPE":-228000.0,"Operating Cash Flow":-1561000.0,"Cash Flow From Continuing Operating Activities":-1561000.0,"Change In Working Capital":-1384000.0,"Change In Other Working Capital":-713000.0,"Change In Payables And Accrued Expense":3127000.0,"Change In Accrued Expense":1210000.0,"Change In Payable":1917000.0,"Change In Account Payable":1917000.0,"Change In Prepaid Assets":460000.0,"Change In Inventory":-2610000.0,"Change In Receivables":-1648000.0,"Changes In Account Receivables":-822000.0,"Stock Based Compensation":126000.0,"Provisionand Write Offof Assets":-213000.0,"Deferred Tax":-359000.0,"Deferred Income Tax":-359000.0,"Depreciation Amortization Depletion":303000.0,"Depreciation And Amortization":303000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-34000.0},"2025-12-31":{"Free Cash Flow":5464000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-30655000.0,"Issuance Of Debt":25570000.0,"Capital Expenditure":-144000.0,"Interest Paid Supplemental Data":185000.0,"Income Tax Paid Supplemental Data":171000.0,"End Cash Position":1655000.0,"Beginning Cash Position":1271000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":379000.0,"Financing Cash Flow":-5085000.0,"Cash Flow From Continuing Financing Activities":-5085000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5085000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5085000.0,"Long Term Debt Payments":-30655000.0,"Long Term Debt Issuance":25570000.0,"Investing Cash Flow":-144000.0,"Cash Flow From Continuing Investing Activities":-144000.0,"Net PPE Purchase And Sale":-144000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-144000.0,"Operating Cash Flow":5608000.0,"Cash Flow From Continuing Operating Activities":5608000.0,"Change In Working Capital":4614000.0,"Change In Other Working Capital":668000.0,"Change In Payables And Accrued Expense":520000.0,"Change In Accrued Expense":-661000.0,"Change In Payable":1181000.0,"Change In Account Payable":1181000.0,"Change In Prepaid Assets":3726000.0,"Change In Inventory":-2338000.0,"Change In Receivables":2038000.0,"Changes In Account Receivables":1924000.0,"Stock Based Compensation":134000.0,"Provisionand Write Offof Assets":30000.0,"Deferred Tax":-369000.0,"Deferred Income Tax":-369000.0,"Depreciation Amortization Depletion":302000.0,"Depreciation And Amortization":302000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":897000.0},"2025-09-30":{"Free Cash Flow":-242000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-24450000.0,"Issuance Of Debt":24810000.0,"Capital Expenditure":-150000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1271000.0,"Beginning Cash Position":652000.0,"Effect Of Exchange Rate Changes":6000.0,"Changes In Cash":613000.0,"Financing Cash Flow":360000.0,"Cash Flow From Continuing Financing Activities":360000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":360000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":360000.0,"Long Term Debt Payments":-24450000.0,"Long Term Debt Issuance":24810000.0,"Investing Cash Flow":345000.0,"Cash Flow From Continuing Investing Activities":345000.0,"Net PPE Purchase And Sale":345000.0,"Sale Of PPE":495000.0,"Purchase Of PPE":-150000.0,"Operating Cash Flow":-92000.0,"Cash Flow From Continuing Operating Activities":-92000.0,"Change In Working Capital":-874000.0,"Change In Other Working Capital":-460000.0,"Change In Payables And Accrued Expense":451000.0,"Change In Accrued Expense":581000.0,"Change In Payable":-130000.0,"Change In Account Payable":-130000.0,"Change In Prepaid Assets":403000.0,"Change In Inventory":109000.0,"Change In Receivables":-1377000.0,"Changes In Account Receivables":-1033000.0,"Stock Based Compensation":134000.0,"Provisionand Write Offof Assets":-25000.0,"Deferred Tax":511000.0,"Deferred Income Tax":511000.0,"Depreciation Amortization Depletion":308000.0,"Depreciation And Amortization":308000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-146000.0},"2025-06-30":{"Free Cash Flow":58000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-25808000.0,"Issuance Of Debt":25216000.0,"Capital Expenditure":-99000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":652000.0,"Beginning Cash Position":1162000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":-521000.0,"Financing Cash Flow":-588000.0,"Cash Flow From Continuing Financing Activities":-588000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-592000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-373000.0,"Long Term Debt Payments":-25808000.0,"Long Term Debt Issuance":25435000.0,"Investing Cash Flow":-90000.0,"Cash Flow From Continuing Investing Activities":-90000.0,"Net PPE Purchase And Sale":-90000.0,"Sale Of PPE":9000.0,"Purchase Of PPE":-99000.0,"Operating Cash Flow":157000.0,"Cash Flow From Continuing Operating Activities":157000.0,"Change In Working Capital":1000.0,"Change In Other Working Capital":148000.0,"Change In Payables And Accrued Expense":1293000.0,"Change In Accrued Expense":-443000.0,"Change In Payable":1736000.0,"Change In Account Payable":1736000.0,"Change In Prepaid Assets":-59000.0,"Change In Inventory":2227000.0,"Change In Receivables":-3608000.0,"Changes In Account Receivables":-2028000.0,"Stock Based Compensation":117000.0,"Provisionand Write Offof Assets":95000.0,"Deferred Tax":-700000.0,"Deferred Income Tax":-700000.0,"Depreciation Amortization Depletion":331000.0,"Depreciation And Amortization":331000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":313000.0},"2025-03-31":{"Free Cash Flow":-3198000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-22762000.0,"Issuance Of Debt":26189000.0,"Capital Expenditure":-268000.0,"Interest Paid Supplemental Data":203000.0,"Income Tax Paid Supplemental Data":179000.0,"End Cash Position":1162000.0,"Beginning Cash Position":916000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":248000.0,"Financing Cash Flow":3446000.0,"Cash Flow From Continuing Financing Activities":3446000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":19000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":3427000.0,"Net Short Term Debt Issuance":219000.0,"Short Term Debt Issuance":219000.0,"Net Long Term Debt Issuance":3208000.0,"Long Term Debt Payments":-22762000.0,"Long Term Debt Issuance":25970000.0,"Investing Cash Flow":-268000.0,"Cash Flow From Continuing Investing Activities":-268000.0,"Net PPE Purchase And Sale":-268000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-268000.0,"Operating Cash Flow":-2930000.0,"Cash Flow From Continuing Operating Activities":-2930000.0,"Change In Working Capital":-2345000.0,"Change In Other Working Capital":-112000.0,"Change In Payables And Accrued Expense":-706000.0,"Change In Accrued Expense":735000.0,"Change In Payable":-1441000.0,"Change In Account Payable":-1441000.0,"Change In Prepaid Assets":-1588000.0,"Change In Inventory":487000.0,"Change In Receivables":-426000.0,"Changes In Account Receivables":-814000.0,"Stock Based Compensation":118000.0,"Provisionand Write Offof Assets":266000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":347000.0,"Depreciation And Amortization":347000.0,"Amortization Cash Flow":5000.0,"Amortization Of Intangibles":5000.0,"Depreciation":342000.0,"Net Income From Continuing Operations":-1316000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-33000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":233000.0,"Income Tax Paid Supplemental Data":99000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-33000.0,"Common Stock Payments":-33000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":-2000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}