{"ticker":"NTCT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":72700450.0,"Share Issued":72700450.0,"Total Debt":39980000.0,"Tangible Book Value":339698000.0,"Invested Capital":1663024000.0,"Working Capital":349141000.0,"Net Tangible Assets":339698000.0,"Capital Lease Obligations":39980000.0,"Common Stock Equity":1663024000.0,"Total Capitalization":1663024000.0,"Total Equity Gross Minority Interest":1663024000.0,"Stockholders Equity":1663024000.0,"Gains Losses Not Affecting Retained Earnings":3893000.0,"Other Equity Adjustments":3893000.0,"Treasury Stock":1756732000.0,"Retained Earnings":72923000.0,"Additional Paid In Capital":3342802000.0,"Capital Stock":138000.0,"Common Stock":138000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":647814000.0,"Total Non Current Liabilities Net Minority Interest":224697000.0,"Other Non Current Liabilities":6430000.0,"Employee Benefits":27938000.0,"Non Current Pension And Other Postretirement Benefit Plans":27938000.0,"Non Current Deferred Liabilities":161185000.0,"Non Current Deferred Revenue":158996000.0,"Non Current Deferred Taxes Liabilities":2189000.0,"Long Term Debt And Capital Lease Obligation":29144000.0,"Long Term Capital Lease Obligation":29144000.0,"Long Term Debt":null,"Current Liabilities":423117000.0,"Current Deferred Liabilities":313327000.0,"Current Deferred Revenue":313327000.0,"Current Debt And Capital Lease Obligation":10836000.0,"Current Capital Lease Obligation":10836000.0,"Pensionand Other Post Retirement Benefit Plans Current":61162000.0,"Payables And Accrued Expenses":37792000.0,"Current Accrued Expenses":13451000.0,"Payables":24341000.0,"Total Tax Payable":805000.0,"Income Tax Payable":805000.0,"Accounts Payable":23536000.0,"Total Assets":2310838000.0,"Total Non Current Assets":1538580000.0,"Other Non Current Assets":14789000.0,"Non Current Deferred Assets":99219000.0,"Non Current Deferred Taxes Assets":99219000.0,"Investments And Advances":39062000.0,"Investmentin Financial Assets":39062000.0,"Available For Sale Securities":39062000.0,"Goodwill And Other Intangible Assets":1323326000.0,"Other Intangible Assets":226733000.0,"Goodwill":1096593000.0,"Net PPE":62184000.0,"Accumulated Depreciation":null,"Gross PPE":62184000.0,"Leases":null,"Other Properties":62184000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":772258000.0,"Other Current Assets":25877000.0,"Current Deferred Assets":1713000.0,"Prepaid Assets":16095000.0,"Inventory":19196000.0,"Finished Goods":5727000.0,"Work In Process":61000.0,"Raw Materials":13408000.0,"Receivables":79966000.0,"Accounts Receivable":79966000.0,"Allowance For Doubtful Accounts Receivable":-80000.0,"Gross Accounts Receivable":80046000.0,"Cash Cash Equivalents And Short Term Investments":629411000.0,"Other Short Term Investments":76583000.0,"Cash And Cash Equivalents":552828000.0},"2026-03-31":{"Treasury Shares Number":65164029.0,"Ordinary Shares Number":71464664.0,"Share Issued":136628693.0,"Total Debt":39592000.0,"Tangible Book Value":364373000.0,"Invested Capital":1649260000.0,"Working Capital":397733000.0,"Net Tangible Assets":364373000.0,"Capital Lease Obligations":39592000.0,"Common Stock Equity":1649260000.0,"Total Capitalization":1649260000.0,"Total Equity Gross Minority Interest":1649260000.0,"Stockholders Equity":1649260000.0,"Gains Losses Not Affecting Retained Earnings":4032000.0,"Other Equity Adjustments":4032000.0,"Treasury Stock":1731396000.0,"Retained Earnings":51088000.0,"Additional Paid In Capital":3325400000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":705257000.0,"Total Non Current Liabilities Net Minority Interest":235108000.0,"Other Non Current Liabilities":6568000.0,"Employee Benefits":28336000.0,"Non Current Pension And Other Postretirement Benefit Plans":28336000.0,"Non Current Deferred Liabilities":170486000.0,"Non Current Deferred Revenue":168261000.0,"Non Current Deferred Taxes Liabilities":2225000.0,"Long Term Debt And Capital Lease Obligation":29718000.0,"Long Term Capital Lease Obligation":29718000.0,"Long Term Debt":null,"Current Liabilities":470149000.0,"Current Deferred Liabilities":330601000.0,"Current Deferred Revenue":330601000.0,"Current Debt And Capital Lease Obligation":9874000.0,"Current Capital Lease Obligation":9874000.0,"Pensionand Other Post Retirement Benefit Plans Current":84515000.0,"Payables And Accrued Expenses":45159000.0,"Current Accrued Expenses":20012000.0,"Payables":25147000.0,"Total Tax Payable":1655000.0,"Income Tax Payable":1655000.0,"Accounts Payable":23492000.0,"Total Assets":2354517000.0,"Total Non Current Assets":1486635000.0,"Other Non Current Assets":11714000.0,"Non Current Deferred Assets":93735000.0,"Non Current Deferred Taxes Assets":93735000.0,"Investments And Advances":37188000.0,"Investmentin Financial Assets":37188000.0,"Available For Sale Securities":37188000.0,"Goodwill And Other Intangible Assets":1284887000.0,"Other Intangible Assets":214295000.0,"Goodwill":1070592000.0,"Net PPE":59111000.0,"Accumulated Depreciation":-257277000.0,"Gross PPE":316388000.0,"Leases":52097000.0,"Other Properties":55030000.0,"Machinery Furniture Equipment":209261000.0,"Properties":0.0,"Current Assets":867882000.0,"Other Current Assets":28972000.0,"Current Deferred Assets":1770000.0,"Prepaid Assets":6159000.0,"Inventory":11551000.0,"Finished Goods":4035000.0,"Work In Process":0.0,"Raw Materials":7516000.0,"Receivables":151473000.0,"Accounts Receivable":151473000.0,"Allowance For Doubtful Accounts Receivable":-129000.0,"Gross Accounts Receivable":151602000.0,"Cash Cash Equivalents And Short Term Investments":667957000.0,"Other Short Term Investments":81458000.0,"Cash And Cash Equivalents":586499000.0},"2025-12-31":{"Treasury Shares Number":64156653.0,"Ordinary Shares Number":72219830.0,"Share Issued":136376483.0,"Total Debt":41804000.0,"Tangible Book Value":345407000.0,"Invested Capital":1641222000.0,"Working Capital":414263000.0,"Net Tangible Assets":345407000.0,"Capital Lease Obligations":41804000.0,"Common Stock Equity":1641222000.0,"Total Capitalization":1641222000.0,"Total Equity Gross Minority Interest":1641222000.0,"Stockholders Equity":1641222000.0,"Gains Losses Not Affecting Retained Earnings":3979000.0,"Other Equity Adjustments":3979000.0,"Treasury Stock":1701954000.0,"Retained Earnings":32848000.0,"Additional Paid In Capital":3306213000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":680375000.0,"Total Non Current Liabilities Net Minority Interest":237789000.0,"Other Non Current Liabilities":7771000.0,"Employee Benefits":29686000.0,"Non Current Pension And Other Postretirement Benefit Plans":29686000.0,"Non Current Deferred Liabilities":168581000.0,"Non Current Deferred Revenue":165694000.0,"Non Current Deferred Taxes Liabilities":2887000.0,"Long Term Debt And Capital Lease Obligation":31751000.0,"Long Term Capital Lease Obligation":31751000.0,"Long Term Debt":null,"Current Liabilities":442586000.0,"Current Deferred Liabilities":321305000.0,"Current Deferred Revenue":321305000.0,"Current Debt And Capital Lease Obligation":10053000.0,"Current Capital Lease Obligation":10053000.0,"Pensionand Other Post Retirement Benefit Plans Current":74156000.0,"Payables And Accrued Expenses":37072000.0,"Current Accrued Expenses":18843000.0,"Payables":18229000.0,"Total Tax Payable":982000.0,"Income Tax Payable":982000.0,"Accounts Payable":17247000.0,"Total Assets":2321597000.0,"Total Non Current Assets":1464748000.0,"Other Non Current Assets":11232000.0,"Non Current Deferred Assets":85054000.0,"Non Current Deferred Taxes Assets":85054000.0,"Investments And Advances":13151000.0,"Investmentin Financial Assets":13151000.0,"Available For Sale Securities":13151000.0,"Goodwill And Other Intangible Assets":1295815000.0,"Other Intangible Assets":226787000.0,"Goodwill":1069028000.0,"Net PPE":59496000.0,"Accumulated Depreciation":null,"Gross PPE":59496000.0,"Leases":null,"Other Properties":59496000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":856849000.0,"Other Current Assets":28961000.0,"Current Deferred Assets":1834000.0,"Prepaid Assets":7922000.0,"Inventory":10575000.0,"Finished Goods":4218000.0,"Work In Process":5000.0,"Raw Materials":6352000.0,"Receivables":234554000.0,"Accounts Receivable":234554000.0,"Allowance For Doubtful Accounts Receivable":-129000.0,"Gross Accounts Receivable":234683000.0,"Cash Cash Equivalents And Short Term Investments":573003000.0,"Other Short Term Investments":32361000.0,"Cash And Cash Equivalents":540642000.0},"2025-09-30":{"Treasury Shares Number":64138297.0,"Ordinary Shares Number":72186052.0,"Share Issued":136324349.0,"Total Debt":43548000.0,"Tangible Book Value":265646000.0,"Invested Capital":1573552000.0,"Working Capital":330603000.0,"Net Tangible Assets":265646000.0,"Capital Lease Obligations":43548000.0,"Common Stock Equity":1573552000.0,"Total Capitalization":1573552000.0,"Total Equity Gross Minority Interest":1573552000.0,"Stockholders Equity":1573552000.0,"Gains Losses Not Affecting Retained Earnings":3954000.0,"Other Equity Adjustments":3954000.0,"Treasury Stock":1701464000.0,"Retained Earnings":-22294000.0,"Additional Paid In Capital":3293220000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":602632000.0,"Total Non Current Liabilities Net Minority Interest":225204000.0,"Other Non Current Liabilities":7911000.0,"Employee Benefits":29571000.0,"Non Current Pension And Other Postretirement Benefit Plans":29571000.0,"Non Current Deferred Liabilities":154183000.0,"Non Current Deferred Revenue":151311000.0,"Non Current Deferred Taxes Liabilities":2872000.0,"Long Term Debt And Capital Lease Obligation":33539000.0,"Long Term Capital Lease Obligation":33539000.0,"Long Term Debt":null,"Current Liabilities":377428000.0,"Current Deferred Liabilities":276768000.0,"Current Deferred Revenue":276768000.0,"Current Debt And Capital Lease Obligation":10009000.0,"Current Capital Lease Obligation":10009000.0,"Pensionand Other Post Retirement Benefit Plans Current":53461000.0,"Payables And Accrued Expenses":37190000.0,"Current Accrued Expenses":21601000.0,"Payables":15589000.0,"Total Tax Payable":883000.0,"Income Tax Payable":883000.0,"Accounts Payable":14706000.0,"Total Assets":2176184000.0,"Total Non Current Assets":1468153000.0,"Other Non Current Assets":11682000.0,"Non Current Deferred Assets":78845000.0,"Non Current Deferred Taxes Assets":78845000.0,"Investments And Advances":10042000.0,"Investmentin Financial Assets":10042000.0,"Available For Sale Securities":10042000.0,"Goodwill And Other Intangible Assets":1307906000.0,"Other Intangible Assets":238389000.0,"Goodwill":1069517000.0,"Net PPE":59678000.0,"Accumulated Depreciation":null,"Gross PPE":59678000.0,"Leases":null,"Other Properties":59678000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":708031000.0,"Other Current Assets":33969000.0,"Current Deferred Assets":2454000.0,"Prepaid Assets":14660000.0,"Inventory":9927000.0,"Finished Goods":4271000.0,"Work In Process":40000.0,"Raw Materials":5616000.0,"Receivables":130158000.0,"Accounts Receivable":130158000.0,"Allowance For Doubtful Accounts Receivable":-98000.0,"Gross Accounts Receivable":130256000.0,"Cash Cash Equivalents And Short Term Investments":516863000.0,"Other Short Term Investments":33483000.0,"Cash And Cash Equivalents":483380000.0},"2025-06-30":{"Treasury Shares Number":63336389.0,"Ordinary Shares Number":72520702.0,"Share Issued":135857091.0,"Total Debt":41533000.0,"Tangible Book Value":227494000.0,"Invested Capital":1547551000.0,"Working Capital":296933000.0,"Net Tangible Assets":227494000.0,"Capital Lease Obligations":41533000.0,"Common Stock Equity":1547551000.0,"Total Capitalization":1547551000.0,"Total Equity Gross Minority Interest":1547551000.0,"Stockholders Equity":1547551000.0,"Gains Losses Not Affecting Retained Earnings":4337000.0,"Other Equity Adjustments":4337000.0,"Treasury Stock":1683481000.0,"Retained Earnings":-48122000.0,"Additional Paid In Capital":3274682000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":609875000.0,"Total Non Current Liabilities Net Minority Interest":222893000.0,"Other Non Current Liabilities":8132000.0,"Employee Benefits":29418000.0,"Non Current Pension And Other Postretirement Benefit Plans":29418000.0,"Non Current Deferred Liabilities":154693000.0,"Non Current Deferred Revenue":151842000.0,"Non Current Deferred Taxes Liabilities":2851000.0,"Long Term Debt And Capital Lease Obligation":30650000.0,"Long Term Capital Lease Obligation":30650000.0,"Long Term Debt":null,"Current Liabilities":386982000.0,"Current Deferred Liabilities":293911000.0,"Current Deferred Revenue":293911000.0,"Current Debt And Capital Lease Obligation":10883000.0,"Current Capital Lease Obligation":10883000.0,"Pensionand Other Post Retirement Benefit Plans Current":46978000.0,"Payables And Accrued Expenses":35210000.0,"Current Accrued Expenses":20310000.0,"Payables":14900000.0,"Total Tax Payable":884000.0,"Income Tax Payable":884000.0,"Accounts Payable":14016000.0,"Total Assets":2157426000.0,"Total Non Current Assets":1473511000.0,"Other Non Current Assets":12048000.0,"Non Current Deferred Assets":72689000.0,"Non Current Deferred Taxes Assets":72689000.0,"Investments And Advances":10997000.0,"Investmentin Financial Assets":10997000.0,"Available For Sale Securities":10997000.0,"Goodwill And Other Intangible Assets":1320057000.0,"Other Intangible Assets":249902000.0,"Goodwill":1070155000.0,"Net PPE":57720000.0,"Accumulated Depreciation":null,"Gross PPE":57720000.0,"Leases":null,"Other Properties":57720000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":683915000.0,"Other Current Assets":31359000.0,"Current Deferred Assets":1843000.0,"Prepaid Assets":14800000.0,"Inventory":11204000.0,"Finished Goods":4300000.0,"Work In Process":22000.0,"Raw Materials":6882000.0,"Receivables":92200000.0,"Accounts Receivable":92200000.0,"Allowance For Doubtful Accounts Receivable":-92000.0,"Gross Accounts Receivable":92292000.0,"Cash Cash Equivalents And Short Term Investments":532509000.0,"Other Short Term Investments":42937000.0,"Cash And Cash Equivalents":489572000.0},"2025-03-31":{"Treasury Shares Number":61978025.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-251135000.0,"Gross PPE":null,"Leases":52175000.0,"Other Properties":null,"Machinery Furniture Equipment":200684000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":75000000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-10000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":33852000.0,"Total Unusual Items":-25000.0,"Total Unusual Items Excluding Goodwill":-25000.0,"Net Income From Continuing Operation Net Minority Interest":21835000.0,"Reconciled Depreciation":14438000.0,"Reconciled Cost Of Revenue":40662000.0,"EBITDA":33827000.0,"EBIT":19389000.0,"Net Interest Income":3898000.0,"Interest Expense":431000.0,"Interest Income":4329000.0,"Normalized Income":21850000.0,"Net Income From Continuing And Discontinued Operation":21835000.0,"Total Expenses":195921000.0,"Total Operating Income As Reported":14477000.0,"Diluted Average Shares":74597000.0,"Basic Average Shares":71812000.0,"Diluted EPS":0.29,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":21835000.0,"Net Income Common Stockholders":21835000.0,"Net Income":21835000.0,"Net Income Including Noncontrolling Interests":21835000.0,"Net Income Continuous Operations":21835000.0,"Tax Provision":-2877000.0,"Pretax Income":18958000.0,"Other Income Expense":558000.0,"Other Non Operating Income Expenses":583000.0,"Special Income Charges":-25000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":25000.0,"Net Non Operating Interest Income Expense":3898000.0,"Interest Expense Non Operating":431000.0,"Interest Income Non Operating":4329000.0,"Operating Income":14502000.0,"Operating Expense":151431000.0,"Depreciation Amortization Depletion Income Statement":10610000.0,"Depreciation And Amortization In Income Statement":10610000.0,"Amortization":10610000.0,"Amortization Of Intangibles Income Statement":10610000.0,"Research And Development":42354000.0,"Selling General And Administration":98467000.0,"Selling And Marketing Expense":72751000.0,"General And Administrative Expense":25716000.0,"Other Gand A":25716000.0,"Gross Profit":165933000.0,"Cost Of Revenue":44490000.0,"Total Revenue":210423000.0,"Operating Revenue":210423000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5467.746081,"Tax Rate For Calcs":0.21871,"Normalized EBITDA":34949000.0,"Total Unusual Items":-25000.0,"Total Unusual Items Excluding Goodwill":-25000.0,"Net Income From Continuing Operation Net Minority Interest":18240000.0,"Reconciled Depreciation":6752000.0,"Reconciled Cost Of Revenue":48340000.0,"EBITDA":34924000.0,"EBIT":23759000.0,"Net Interest Income":3400000.0,"Interest Expense":413000.0,"Interest Income":3813000.0,"Normalized Income":18259532.253919,"Net Income From Continuing And Discontinued Operation":18240000.0,"Total Expenses":183422000.0,"Total Operating Income As Reported":19588000.0,"Diluted Average Shares":74171000.0,"Basic Average Shares":71915000.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":18240000.0,"Net Income Common Stockholders":18240000.0,"Net Income":18240000.0,"Net Income Including Noncontrolling Interests":18240000.0,"Net Income Continuous Operations":18240000.0,"Tax Provision":5106000.0,"Pretax Income":23346000.0,"Other Income Expense":333000.0,"Other Non Operating Income Expenses":358000.0,"Special Income Charges":-25000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":25000.0,"Net Non Operating Interest Income Expense":3400000.0,"Interest Expense Non Operating":413000.0,"Interest Income Non Operating":3813000.0,"Operating Income":19613000.0,"Operating Expense":139495000.0,"Depreciation Amortization Depletion Income Statement":11165000.0,"Depreciation And Amortization In Income Statement":11165000.0,"Amortization":11165000.0,"Amortization Of Intangibles Income Statement":11165000.0,"Research And Development":39768000.0,"Selling General And Administration":88562000.0,"Selling And Marketing Expense":63626000.0,"General And Administrative Expense":24936000.0,"Other Gand A":24936000.0,"Gross Profit":159108000.0,"Cost Of Revenue":43927000.0,"Total Revenue":203035000.0,"Operating Revenue":203035000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4300.0,"Tax Rate For Calcs":0.172,"Normalized EBITDA":83055000.0,"Total Unusual Items":-25000.0,"Total Unusual Items Excluding Goodwill":-25000.0,"Net Income From Continuing Operation Net Minority Interest":55142000.0,"Reconciled Depreciation":15966000.0,"Reconciled Cost Of Revenue":41219000.0,"EBITDA":83030000.0,"EBIT":67064000.0,"Net Interest Income":2821000.0,"Interest Expense":456000.0,"Interest Income":3277000.0,"Normalized Income":55162700.0,"Net Income From Continuing And Discontinued Operation":55142000.0,"Total Expenses":186343000.0,"Total Operating Income As Reported":64315000.0,"Diluted Average Shares":73820000.0,"Basic Average Shares":72211000.0,"Diluted EPS":0.75,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":55142000.0,"Net Income Common Stockholders":55142000.0,"Net Income":55142000.0,"Net Income Including Noncontrolling Interests":55142000.0,"Net Income Continuous Operations":55142000.0,"Tax Provision":11466000.0,"Pretax Income":66608000.0,"Other Income Expense":-553000.0,"Other Non Operating Income Expenses":-528000.0,"Special Income Charges":-25000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":25000.0,"Net Non Operating Interest Income Expense":2821000.0,"Interest Expense Non Operating":456000.0,"Interest Income Non Operating":3277000.0,"Operating Income":64340000.0,"Operating Expense":140314000.0,"Depreciation Amortization Depletion Income Statement":11156000.0,"Depreciation And Amortization In Income Statement":11156000.0,"Amortization":11156000.0,"Amortization Of Intangibles Income Statement":11156000.0,"Research And Development":39635000.0,"Selling General And Administration":89523000.0,"Selling And Marketing Expense":65392000.0,"General And Administrative Expense":24131000.0,"Other Gand A":24131000.0,"Gross Profit":204654000.0,"Cost Of Revenue":46029000.0,"Total Revenue":250683000.0,"Operating Revenue":250683000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-53808.0,"Tax Rate For Calcs":0.177,"Normalized EBITDA":51465000.0,"Total Unusual Items":-304000.0,"Total Unusual Items Excluding Goodwill":-304000.0,"Net Income From Continuing Operation Net Minority Interest":25828000.0,"Reconciled Depreciation":19358000.0,"Reconciled Cost Of Revenue":35414000.0,"EBITDA":51161000.0,"EBIT":31803000.0,"Net Interest Income":3109000.0,"Interest Expense":421000.0,"Interest Income":3530000.0,"Normalized Income":26078192.0,"Net Income From Continuing And Discontinued Operation":25828000.0,"Total Expenses":186227000.0,"Total Operating Income As Reported":32486000.0,"Diluted Average Shares":72917000.0,"Basic Average Shares":72077000.0,"Diluted EPS":0.35,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":25828000.0,"Net Income Common Stockholders":25828000.0,"Net Income":25828000.0,"Net Income Including Noncontrolling Interests":25828000.0,"Net Income Continuous Operations":25828000.0,"Tax Provision":5554000.0,"Pretax Income":31382000.0,"Other Income Expense":-4517000.0,"Other Non Operating Income Expenses":-4213000.0,"Special Income Charges":-304000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":304000.0,"Net Non Operating Interest Income Expense":3109000.0,"Interest Expense Non Operating":421000.0,"Interest Income Non Operating":3530000.0,"Operating Income":32790000.0,"Operating Expense":142617000.0,"Depreciation Amortization Depletion Income Statement":11162000.0,"Depreciation And Amortization In Income Statement":11162000.0,"Amortization":11162000.0,"Amortization Of Intangibles Income Statement":11162000.0,"Research And Development":40269000.0,"Selling General And Administration":91186000.0,"Selling And Marketing Expense":64925000.0,"General And Administrative Expense":26261000.0,"Other Gand A":26261000.0,"Gross Profit":175407000.0,"Cost Of Revenue":43610000.0,"Total Revenue":219017000.0,"Operating Revenue":219017000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-111090.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12573000.0,"Total Unusual Items":-529000.0,"Total Unusual Items Excluding Goodwill":-529000.0,"Net Income From Continuing Operation Net Minority Interest":-3679000.0,"Reconciled Depreciation":14457000.0,"Reconciled Cost Of Revenue":40084000.0,"EBITDA":12044000.0,"EBIT":-2413000.0,"Net Interest Income":2796000.0,"Interest Expense":415000.0,"Interest Income":3211000.0,"Normalized Income":-3261090.0,"Net Income From Continuing And Discontinued Operation":-3679000.0,"Total Expenses":192782000.0,"Total Operating Income As Reported":-6564000.0,"Diluted Average Shares":71729000.0,"Basic Average Shares":71729000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-3679000.0,"Net Income Common Stockholders":-3679000.0,"Net Income":-3679000.0,"Net Income Including Noncontrolling Interests":-3679000.0,"Net Income Continuous Operations":-3679000.0,"Tax Provision":851000.0,"Pretax Income":-2828000.0,"Other Income Expense":411000.0,"Other Non Operating Income Expenses":940000.0,"Special Income Charges":-529000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":529000.0,"Net Non Operating Interest Income Expense":2796000.0,"Interest Expense Non Operating":415000.0,"Interest Income Non Operating":3211000.0,"Operating Income":-6035000.0,"Operating Expense":149360000.0,"Depreciation Amortization Depletion Income Statement":11119000.0,"Depreciation And Amortization In Income Statement":11119000.0,"Amortization":11119000.0,"Amortization Of Intangibles Income Statement":11119000.0,"Research And Development":39789000.0,"Selling General And Administration":98452000.0,"Selling And Marketing Expense":70595000.0,"General And Administrative Expense":27857000.0,"Other Gand A":27857000.0,"Gross Profit":143325000.0,"Cost Of Revenue":43422000.0,"Total Revenue":186747000.0,"Operating Revenue":186747000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":44331000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-6439000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":12215000.0,"End Cash Position":552828000.0,"Beginning Cash Position":586499000.0,"Effect Of Exchange Rate Changes":-1257000.0,"Changes In Cash":-32414000.0,"Financing Cash Flow":-25334000.0,"Cash Flow From Continuing Financing Activities":-25334000.0,"Net Other Financing Charges":-25336000.0,"Proceeds From Stock Option Exercised":2000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-57850000.0,"Cash Flow From Continuing Investing Activities":-57850000.0,"Net Investment Purchase And Sale":3589000.0,"Sale Of Investment":23750000.0,"Purchase Of Investment":-20161000.0,"Net Business Purchase And Sale":-55000000.0,"Sale Of Business":null,"Purchase Of Business":-55000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3491000.0,"Purchase Of PPE":-3491000.0,"Capital Expenditure Reported":-2948000.0,"Operating Cash Flow":50770000.0,"Cash Flow From Continuing Operating Activities":50770000.0,"Change In Working Capital":-1504000.0,"Change In Other Working Capital":-31563000.0,"Change In Other Current Liabilities":-2507000.0,"Change In Payables And Accrued Expense":-32336000.0,"Change In Accrued Expense":-31705000.0,"Change In Payable":-631000.0,"Change In Account Payable":301000.0,"Change In Tax Payable":-932000.0,"Change In Income Tax Payable":-932000.0,"Change In Prepaid Assets":-6500000.0,"Change In Inventory":-7614000.0,"Change In Receivables":79016000.0,"Other Non Cash Items":2422000.0,"Stock Based Compensation":17965000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-515000.0,"Deferred Tax":-4221000.0,"Deferred Income Tax":-4221000.0,"Depreciation Amortization Depletion":14438000.0,"Depreciation And Amortization":14438000.0,"Depreciation":null,"Operating Gains Losses":350000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-21000.0,"Net Foreign Currency Exchange Gain Loss":367000.0,"Gain Loss On Sale Of PPE":4000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":21835000.0},"2026-03-31":{"Free Cash Flow":150073000.0,"Repurchase Of Capital Stock":-29233000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2186000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":11734000.0,"End Cash Position":586499000.0,"Beginning Cash Position":540642000.0,"Effect Of Exchange Rate Changes":-1495000.0,"Changes In Cash":47352000.0,"Financing Cash Flow":-29441000.0,"Cash Flow From Continuing Financing Activities":-29441000.0,"Net Other Financing Charges":-208000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-29233000.0,"Common Stock Payments":-29233000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-75466000.0,"Cash Flow From Continuing Investing Activities":-75466000.0,"Net Investment Purchase And Sale":-73280000.0,"Sale Of Investment":20773000.0,"Purchase Of Investment":-94053000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2186000.0,"Purchase Of PPE":-2186000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":152259000.0,"Cash Flow From Continuing Operating Activities":152259000.0,"Change In Working Capital":114233000.0,"Change In Other Working Capital":11955000.0,"Change In Other Current Liabilities":-2559000.0,"Change In Payables And Accrued Expense":21824000.0,"Change In Accrued Expense":16142000.0,"Change In Payable":5682000.0,"Change In Account Payable":5160000.0,"Change In Tax Payable":522000.0,"Change In Income Tax Payable":522000.0,"Change In Prepaid Assets":1468000.0,"Change In Inventory":-1461000.0,"Change In Receivables":83006000.0,"Other Non Cash Items":9824000.0,"Stock Based Compensation":12599000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":-9390000.0,"Deferred Income Tax":-9390000.0,"Depreciation Amortization Depletion":6752000.0,"Depreciation And Amortization":6752000.0,"Depreciation":null,"Operating Gains Losses":1000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":1000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":18240000.0},"2025-12-31":{"Free Cash Flow":59258000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-2815000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":10942000.0,"End Cash Position":540642000.0,"Beginning Cash Position":483380000.0,"Effect Of Exchange Rate Changes":477000.0,"Changes In Cash":56785000.0,"Financing Cash Flow":-490000.0,"Cash Flow From Continuing Financing Activities":-490000.0,"Net Other Financing Charges":-489000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4798000.0,"Cash Flow From Continuing Investing Activities":-4798000.0,"Net Investment Purchase And Sale":-1983000.0,"Sale Of Investment":16740000.0,"Purchase Of Investment":-18723000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2815000.0,"Purchase Of PPE":-2815000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":62073000.0,"Cash Flow From Continuing Operating Activities":62073000.0,"Change In Working Capital":-16669000.0,"Change In Other Working Capital":58897000.0,"Change In Other Current Liabilities":-3399000.0,"Change In Payables And Accrued Expense":20047000.0,"Change In Accrued Expense":16892000.0,"Change In Payable":3155000.0,"Change In Account Payable":3016000.0,"Change In Tax Payable":139000.0,"Change In Income Tax Payable":139000.0,"Change In Prepaid Assets":12944000.0,"Change In Inventory":-759000.0,"Change In Receivables":-104399000.0,"Other Non Cash Items":null,"Stock Based Compensation":13833000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":-6225000.0,"Deferred Income Tax":-6225000.0,"Depreciation Amortization Depletion":15966000.0,"Depreciation And Amortization":15966000.0,"Depreciation":15966000.0,"Operating Gains Losses":-3000.0,"Earnings Losses From Equity Investments":-20000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":17000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":55142000.0},"2025-09-30":{"Free Cash Flow":4421000.0,"Repurchase Of Capital Stock":-16551000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-2233000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":11517000.0,"End Cash Position":483380000.0,"Beginning Cash Position":489572000.0,"Effect Of Exchange Rate Changes":411000.0,"Changes In Cash":-6603000.0,"Financing Cash Flow":-17982000.0,"Cash Flow From Continuing Financing Activities":-17982000.0,"Net Other Financing Charges":-1432000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-16551000.0,"Common Stock Payments":-16551000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":4725000.0,"Cash Flow From Continuing Investing Activities":4725000.0,"Net Investment Purchase And Sale":-4814000.0,"Sale Of Investment":16744000.0,"Purchase Of Investment":-21558000.0,"Net Business Purchase And Sale":11772000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2233000.0,"Purchase Of PPE":-2233000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":6654000.0,"Cash Flow From Continuing Operating Activities":6654000.0,"Change In Working Capital":-47008000.0,"Change In Other Working Capital":-17716000.0,"Change In Other Current Liabilities":-2652000.0,"Change In Payables And Accrued Expense":12563000.0,"Change In Accrued Expense":12200000.0,"Change In Payable":363000.0,"Change In Account Payable":297000.0,"Change In Tax Payable":66000.0,"Change In Income Tax Payable":66000.0,"Change In Prepaid Assets":-2322000.0,"Change In Inventory":1085000.0,"Change In Receivables":-37966000.0,"Other Non Cash Items":null,"Stock Based Compensation":13557000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":-6082000.0,"Deferred Income Tax":-6082000.0,"Depreciation Amortization Depletion":19358000.0,"Depreciation And Amortization":19358000.0,"Depreciation":16861000.0,"Operating Gains Losses":3498000.0,"Earnings Losses From Equity Investments":3509000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":25828000.0},"2025-06-30":{"Free Cash Flow":71674000.0,"Repurchase Of Capital Stock":-15014000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-1878000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":8530000.0,"End Cash Position":489572000.0,"Beginning Cash Position":457415000.0,"Effect Of Exchange Rate Changes":4674000.0,"Changes In Cash":27483000.0,"Financing Cash Flow":-28778000.0,"Cash Flow From Continuing Financing Activities":-28778000.0,"Net Other Financing Charges":-13765000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-15014000.0,"Common Stock Payments":-15014000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17291000.0,"Cash Flow From Continuing Investing Activities":-17291000.0,"Net Investment Purchase And Sale":-15413000.0,"Sale Of Investment":13618000.0,"Purchase Of Investment":-29031000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1878000.0,"Purchase Of PPE":-1878000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":73552000.0,"Cash Flow From Continuing Operating Activities":73552000.0,"Change In Working Capital":49235000.0,"Change In Other Working Capital":-3983000.0,"Change In Other Current Liabilities":-2974000.0,"Change In Payables And Accrued Expense":-13376000.0,"Change In Accrued Expense":-10116000.0,"Change In Payable":-3260000.0,"Change In Account Payable":-3752000.0,"Change In Tax Payable":492000.0,"Change In Income Tax Payable":492000.0,"Change In Prepaid Assets":-1183000.0,"Change In Inventory":-1053000.0,"Change In Receivables":71804000.0,"Other Non Cash Items":2497000.0,"Stock Based Compensation":19959000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":0.0,"Deferred Tax":-6432000.0,"Deferred Income Tax":-6432000.0,"Depreciation Amortization Depletion":14457000.0,"Depreciation And Amortization":14457000.0,"Depreciation":16954000.0,"Operating Gains Losses":-2485000.0,"Earnings Losses From Equity Investments":-2501000.0,"Gain Loss On Investment Securities":11000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":5000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3679000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-75000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":397000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-75000000.0,"Net Long Term Debt Issuance":-75000000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":12950000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":4686000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":18310000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}