{"ticker":"NTES","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":3203577346.0,"Share Issued":3203577346.0,"Total Debt":10955460000.0,"Tangible Book Value":160707386000.0,"Invested Capital":175677677000.0,"Working Capital":131221478000.0,"Net Tangible Assets":160707386000.0,"Capital Lease Obligations":null,"Common Stock Equity":164722217000.0,"Total Capitalization":164722217000.0,"Total Equity Gross Minority Interest":169349463000.0,"Minority Interest":4627246000.0,"Stockholders Equity":164722217000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":62047582000.0,"Total Non Current Liabilities Net Minority Interest":4610423000.0,"Other Non Current Liabilities":1377929000.0,"Non Current Deferred Liabilities":3232494000.0,"Non Current Deferred Taxes Liabilities":3232494000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":57437159000.0,"Current Deferred Liabilities":21811530000.0,"Current Deferred Revenue":21811530000.0,"Current Debt And Capital Lease Obligation":10955460000.0,"Current Capital Lease Obligation":null,"Current Debt":10955460000.0,"Line Of Credit":10955460000.0,"Payables And Accrued Expenses":24670169000.0,"Current Accrued Expenses":15480778000.0,"Payables":9189391000.0,"Other Payable":2642579000.0,"Total Tax Payable":5765891000.0,"Income Tax Payable":null,"Accounts Payable":780921000.0,"Total Assets":231397045000.0,"Total Non Current Assets":42738408000.0,"Other Non Current Assets":24472684000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2894530000.0,"Non Current Deferred Taxes Assets":2894530000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":3045000000.0,"Other Investments":null,"Investmentin Financial Assets":3045000000.0,"Available For Sale Securities":3045000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":4014831000.0,"Other Intangible Assets":4014831000.0,"Goodwill":null,"Net PPE":8311363000.0,"Accumulated Depreciation":null,"Gross PPE":8311363000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8311363000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":188658637000.0,"Other Current Assets":6212901000.0,"Restricted Cash":4502968000.0,"Prepaid Assets":null,"Inventory":546030000.0,"Receivables":6492901000.0,"Other Receivables":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":6492901000.0,"Cash Cash Equivalents And Short Term Investments":170903837000.0,"Other Short Term Investments":120088626000.0,"Cash And Cash Equivalents":50815211000.0},"2025-12-31":{"Treasury Shares Number":27453330.0,"Ordinary Shares Number":3192111251.0,"Share Issued":3219564581.0,"Total Debt":6729742000.0,"Tangible Book Value":153445839000.0,"Invested Capital":166680536000.0,"Working Capital":128246521000.0,"Net Tangible Assets":153445839000.0,"Capital Lease Obligations":345325000.0,"Common Stock Equity":160296119000.0,"Total Capitalization":160296119000.0,"Total Equity Gross Minority Interest":165104009000.0,"Minority Interest":4807890000.0,"Stockholders Equity":160296119000.0,"Gains Losses Not Affecting Retained Earnings":2219601000.0,"Other Equity Adjustments":2219601000.0,"Treasury Stock":1518573000.0,"Retained Earnings":149755000000.0,"Additional Paid In Capital":9837460000.0,"Capital Stock":2631000.0,"Common Stock":2631000.0,"Total Liabilities Net Minority Interest":56311051000.0,"Total Non Current Liabilities Net Minority Interest":3942095000.0,"Other Non Current Liabilities":1072724000.0,"Non Current Deferred Liabilities":2637258000.0,"Non Current Deferred Taxes Liabilities":2637258000.0,"Long Term Debt And Capital Lease Obligation":232113000.0,"Long Term Capital Lease Obligation":232113000.0,"Long Term Debt":null,"Current Liabilities":52368956000.0,"Current Deferred Liabilities":26482257000.0,"Current Deferred Revenue":26482257000.0,"Current Debt And Capital Lease Obligation":6497629000.0,"Current Capital Lease Obligation":113212000.0,"Current Debt":6384417000.0,"Line Of Credit":6384417000.0,"Payables And Accrued Expenses":19389070000.0,"Current Accrued Expenses":9313911000.0,"Payables":10075159000.0,"Other Payable":5557852000.0,"Total Tax Payable":3874143000.0,"Income Tax Payable":2790853000.0,"Accounts Payable":643164000.0,"Total Assets":221415060000.0,"Total Non Current Assets":40799583000.0,"Other Non Current Assets":246186000.0,"Non Current Prepaid Assets":135183000.0,"Non Current Deferred Assets":2831423000.0,"Non Current Deferred Taxes Assets":2831423000.0,"Non Current Note Receivables":16057000.0,"Non Current Accounts Receivable":516946000.0,"Investments And Advances":21457883000.0,"Other Investments":196081000.0,"Investmentin Financial Assets":16745170000.0,"Available For Sale Securities":16745170000.0,"Long Term Equity Investment":4516632000.0,"Goodwill And Other Intangible Assets":6850280000.0,"Other Intangible Assets":4994960000.0,"Goodwill":1855320000.0,"Net PPE":8745625000.0,"Accumulated Depreciation":-7713665000.0,"Gross PPE":16459290000.0,"Leases":144467000.0,"Construction In Progress":985107000.0,"Other Properties":null,"Machinery Furniture Equipment":7100830000.0,"Buildings And Improvements":8228886000.0,"Properties":0.0,"Current Assets":180615477000.0,"Other Current Assets":198065000.0,"Restricted Cash":4319344000.0,"Prepaid Assets":5606973000.0,"Inventory":689183000.0,"Receivables":7191127000.0,"Other Receivables":508468000.0,"Accrued Interest Receivable":1265581000.0,"Loans Receivable":79259000.0,"Accounts Receivable":5337819000.0,"Cash Cash Equivalents And Short Term Investments":162610785000.0,"Other Short Term Investments":115442881000.0,"Cash And Cash Equivalents":47167904000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":3192111251.0,"Share Issued":3192111251.0,"Total Debt":7349967000.0,"Tangible Book Value":152177453000.0,"Invested Capital":163606139000.0,"Working Capital":121121232000.0,"Net Tangible Assets":152177453000.0,"Capital Lease Obligations":null,"Common Stock Equity":156256172000.0,"Total Capitalization":156256172000.0,"Total Equity Gross Minority Interest":160931982000.0,"Minority Interest":4675810000.0,"Stockholders Equity":156256172000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":53556881000.0,"Total Non Current Liabilities Net Minority Interest":3468316000.0,"Other Non Current Liabilities":1255583000.0,"Non Current Deferred Liabilities":2212733000.0,"Non Current Deferred Taxes Liabilities":2212733000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":50088565000.0,"Current Deferred Liabilities":19473595000.0,"Current Deferred Revenue":19473595000.0,"Current Debt And Capital Lease Obligation":7349967000.0,"Current Capital Lease Obligation":null,"Current Debt":7349967000.0,"Line Of Credit":7349967000.0,"Payables And Accrued Expenses":23265003000.0,"Current Accrued Expenses":15229406000.0,"Payables":8035597000.0,"Other Payable":3004519000.0,"Total Tax Payable":4312685000.0,"Income Tax Payable":null,"Accounts Payable":718393000.0,"Total Assets":214488863000.0,"Total Non Current Assets":43279066000.0,"Other Non Current Assets":25226119000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2612046000.0,"Non Current Deferred Taxes Assets":2612046000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":2845000000.0,"Other Investments":null,"Investmentin Financial Assets":2845000000.0,"Available For Sale Securities":2845000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":4078719000.0,"Other Intangible Assets":4078719000.0,"Goodwill":null,"Net PPE":8517182000.0,"Accumulated Depreciation":null,"Gross PPE":8517182000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8517182000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":171209797000.0,"Other Current Assets":6863085000.0,"Restricted Cash":8654295000.0,"Prepaid Assets":null,"Inventory":637325000.0,"Receivables":5962060000.0,"Other Receivables":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":5962060000.0,"Cash Cash Equivalents And Short Term Investments":149093032000.0,"Other Short Term Investments":117766280000.0,"Cash And Cash Equivalents":31326752000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":11276303000.0,"Tangible Book Value":145476223000.0,"Invested Capital":160863619000.0,"Working Capital":112498205000.0,"Net Tangible Assets":145476223000.0,"Capital Lease Obligations":null,"Common Stock Equity":149587316000.0,"Total Capitalization":149587316000.0,"Total Equity Gross Minority Interest":154104152000.0,"Minority Interest":4516836000.0,"Stockholders Equity":149587316000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":54394501000.0,"Total Non Current Liabilities Net Minority Interest":3942594000.0,"Other Non Current Liabilities":1218109000.0,"Non Current Deferred Liabilities":2724485000.0,"Non Current Deferred Taxes Liabilities":2724485000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":50451907000.0,"Current Deferred Liabilities":16966562000.0,"Current Deferred Revenue":16966562000.0,"Current Debt And Capital Lease Obligation":11276303000.0,"Current Capital Lease Obligation":null,"Current Debt":11276303000.0,"Line Of Credit":11276303000.0,"Payables And Accrued Expenses":22209042000.0,"Current Accrued Expenses":14157432000.0,"Payables":8051610000.0,"Other Payable":3560061000.0,"Total Tax Payable":3796135000.0,"Income Tax Payable":null,"Accounts Payable":695414000.0,"Total Assets":208498653000.0,"Total Non Current Assets":45548541000.0,"Other Non Current Assets":27865270000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2190156000.0,"Non Current Deferred Taxes Assets":2190156000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":2935000000.0,"Other Investments":null,"Investmentin Financial Assets":2935000000.0,"Available For Sale Securities":2935000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":4111093000.0,"Other Intangible Assets":4111093000.0,"Goodwill":null,"Net PPE":8447022000.0,"Accumulated Depreciation":null,"Gross PPE":8447022000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8447022000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":162950112000.0,"Other Current Assets":6161982000.0,"Restricted Cash":3731100000.0,"Prepaid Assets":null,"Inventory":591756000.0,"Receivables":5776412000.0,"Other Receivables":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":5776412000.0,"Cash Cash Equivalents And Short Term Investments":146688862000.0,"Other Short Term Investments":92258134000.0,"Cash And Cash Equivalents":54430728000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":3165991421.0,"Share Issued":3165991421.0,"Total Debt":9824016000.0,"Tangible Book Value":139693225000.0,"Invested Capital":153658210000.0,"Working Capital":108532527000.0,"Net Tangible Assets":139693225000.0,"Capital Lease Obligations":null,"Common Stock Equity":143834194000.0,"Total Capitalization":143834194000.0,"Total Equity Gross Minority Interest":147869244000.0,"Minority Interest":4035050000.0,"Stockholders Equity":143834194000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":52988888000.0,"Total Non Current Liabilities Net Minority Interest":3850705000.0,"Other Non Current Liabilities":1179135000.0,"Non Current Deferred Liabilities":2671570000.0,"Non Current Deferred Taxes Liabilities":2671570000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":49138183000.0,"Current Deferred Liabilities":17748602000.0,"Current Deferred Revenue":17748602000.0,"Current Debt And Capital Lease Obligation":9824016000.0,"Current Capital Lease Obligation":null,"Current Debt":9824016000.0,"Line Of Credit":9824016000.0,"Payables And Accrued Expenses":21565565000.0,"Current Accrued Expenses":13827806000.0,"Payables":7737759000.0,"Other Payable":2614923000.0,"Total Tax Payable":4557696000.0,"Income Tax Payable":null,"Accounts Payable":565140000.0,"Total Assets":200858132000.0,"Total Non Current Assets":43187422000.0,"Other Non Current Assets":26283320000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":1283673000.0,"Non Current Deferred Taxes Assets":1283673000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":3025000000.0,"Other Investments":null,"Investmentin Financial Assets":3025000000.0,"Available For Sale Securities":3025000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":4140969000.0,"Other Intangible Assets":4140969000.0,"Goodwill":null,"Net PPE":8454460000.0,"Accumulated Depreciation":null,"Gross PPE":8454460000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8454460000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":157670710000.0,"Other Current Assets":6654459000.0,"Restricted Cash":3641643000.0,"Prepaid Assets":null,"Inventory":517787000.0,"Receivables":6742202000.0,"Other Receivables":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":6742202000.0,"Cash Cash Equivalents And Short Term Investments":140114619000.0,"Other Short Term Investments":98366005000.0,"Cash And Cash Equivalents":41748614000.0},"2024-12-31":{"Treasury Shares Number":43317000.0,"Ordinary Shares Number":3167959016.0,"Share Issued":3211276016.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":584209000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":2961679000.0,"Other Equity Adjustments":2961679000.0,"Treasury Stock":4473063000.0,"Retained Earnings":130333397000.0,"Additional Paid In Capital":9860962000.0,"Capital Stock":2631000.0,"Common Stock":2631000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":840597000.0,"Long Term Capital Lease Obligation":412600000.0,"Long Term Debt":427997000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":171609000.0,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":1740126000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":143005000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":17053000.0,"Non Current Accounts Receivable":1243512000.0,"Investments And Advances":null,"Other Investments":319894000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":6406167000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":1855293000.0,"Net PPE":null,"Accumulated Depreciation":-7349612000.0,"Gross PPE":null,"Leases":197230000.0,"Construction In Progress":1696018000.0,"Other Properties":null,"Machinery Furniture Equipment":7087792000.0,"Buildings And Improvements":7429744000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":3795633000.0,"Inventory":null,"Receivables":null,"Other Receivables":529051000.0,"Accrued Interest Receivable":1934920000.0,"Loans Receivable":13196000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-116544204.0,"Tax Rate For Calcs":0.189,"Normalized EBITDA":13704052000.0,"Total Unusual Items":-616636000.0,"Total Unusual Items Excluding Goodwill":-616636000.0,"Net Income From Continuing Operation Net Minority Interest":10674106000.0,"Reconciled Depreciation":430583000.0,"Reconciled Cost Of Revenue":9374209000.0,"EBITDA":13087416000.0,"EBIT":12656833000.0,"Net Interest Income":890267000.0,"Interest Income":890267000.0,"Normalized Income":11174197796.0,"Net Income From Continuing And Discontinued Operation":10674106000.0,"Total Expenses":17934448000.0,"Total Operating Income As Reported":12656833000.0,"Diluted Average Shares":645465000.0,"Basic Average Shares":639624600.0,"Diluted EPS":16.55,"Basic EPS":16.7,"Diluted NI Availto Com Stockholders":10674106000.0,"Net Income Common Stockholders":10674106000.0,"Net Income":10674106000.0,"Minority Interests":-171498000.0,"Net Income Including Noncontrolling Interests":10845604000.0,"Net Income Continuous Operations":10845604000.0,"Tax Provision":2523838000.0,"Pretax Income":13369442000.0,"Other Income Expense":-177658000.0,"Other Non Operating Income Expenses":438978000.0,"Gain On Sale Of Security":-616636000.0,"Net Non Operating Interest Income Expense":890267000.0,"Interest Income Non Operating":890267000.0,"Operating Income":12656833000.0,"Operating Expense":8560239000.0,"Research And Development":4482157000.0,"Selling General And Administration":4078082000.0,"Selling And Marketing Expense":3441485000.0,"General And Administrative Expense":636597000.0,"Other Gand A":636597000.0,"Gross Profit":21217072000.0,"Cost Of Revenue":9374209000.0,"Total Revenue":30591281000.0,"Operating Revenue":30591281000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-358874010.89894,"Tax Rate For Calcs":0.16409,"Normalized EBITDA":11226576000.0,"Total Unusual Items":-2187051000.0,"Total Unusual Items Excluding Goodwill":-2187051000.0,"Net Income From Continuing Operation Net Minority Interest":6241956000.0,"Reconciled Depreciation":720367000.0,"Reconciled Cost Of Revenue":9854598000.0,"EBITDA":9039525000.0,"EBIT":8319158000.0,"Net Interest Income":1002404000.0,"Interest Income":1002404000.0,"Normalized Income":8070132989.10106,"Net Income From Continuing And Discontinued Operation":6241956000.0,"Total Expenses":19227815000.0,"Total Operating Income As Reported":8319158000.0,"Diluted Average Shares":645581400.0,"Basic Average Shares":638361000.0,"Diluted EPS":9.65,"Basic EPS":9.8,"Diluted NI Availto Com Stockholders":6241956000.0,"Net Income Common Stockholders":6241956000.0,"Net Income":6241956000.0,"Minority Interests":-127988000.0,"Net Income Including Noncontrolling Interests":6369944000.0,"Net Income Continuous Operations":6369944000.0,"Tax Provision":1250430000.0,"Pretax Income":7620374000.0,"Other Income Expense":-1701188000.0,"Other Non Operating Income Expenses":485863000.0,"Gain On Sale Of Security":-2187051000.0,"Net Non Operating Interest Income Expense":1002404000.0,"Interest Income Non Operating":1002404000.0,"Operating Income":8319158000.0,"Operating Expense":9373217000.0,"Research And Development":4434260000.0,"Selling General And Administration":4938957000.0,"Selling And Marketing Expense":3888256000.0,"General And Administrative Expense":1050701000.0,"Other Gand A":1050701000.0,"Gross Profit":17692375000.0,"Cost Of Revenue":9854598000.0,"Total Revenue":27546973000.0,"Operating Revenue":27546973000.0},"2025-09-30":{"Tax Effect Of Unusual Items":147821730.0,"Tax Rate For Calcs":0.147,"Normalized EBITDA":7625748000.0,"Total Unusual Items":1005590000.0,"Total Unusual Items Excluding Goodwill":1005590000.0,"Net Income From Continuing Operation Net Minority Interest":8615677000.0,"Reconciled Depreciation":617872000.0,"Reconciled Cost Of Revenue":10181020000.0,"EBITDA":8631338000.0,"EBIT":8013466000.0,"Net Interest Income":936706000.0,"Interest Income":936706000.0,"Normalized Income":7757908730.0,"Net Income From Continuing And Discontinued Operation":8615677000.0,"Total Expenses":20345159000.0,"Total Operating Income As Reported":8013466000.0,"Diluted Average Shares":644699400.0,"Basic Average Shares":638246200.0,"Diluted EPS":13.35,"Basic EPS":13.5,"Diluted NI Availto Com Stockholders":8615677000.0,"Net Income Common Stockholders":8615677000.0,"Net Income":8615677000.0,"Minority Interests":-176927000.0,"Net Income Including Noncontrolling Interests":8792604000.0,"Net Income Continuous Operations":8792604000.0,"Tax Provision":1316356000.0,"Pretax Income":10108960000.0,"Other Income Expense":1158788000.0,"Other Non Operating Income Expenses":153198000.0,"Gain On Sale Of Security":1005590000.0,"Net Non Operating Interest Income Expense":936706000.0,"Interest Income Non Operating":936706000.0,"Operating Income":8013466000.0,"Operating Expense":10164139000.0,"Research And Development":4541891000.0,"Selling General And Administration":5622248000.0,"Selling And Marketing Expense":4457675000.0,"General And Administrative Expense":1164573000.0,"Other Gand A":1164573000.0,"Gross Profit":18177605000.0,"Cost Of Revenue":10181020000.0,"Total Revenue":28358625000.0,"Operating Revenue":28358625000.0},"2025-06-30":{"Tax Effect Of Unusual Items":64850307.197746,"Tax Rate For Calcs":0.146561,"Normalized EBITDA":9047030000.0,"Total Unusual Items":442481000.0,"Total Unusual Items Excluding Goodwill":442481000.0,"Net Income From Continuing Operation Net Minority Interest":8601010000.0,"Reconciled Depreciation":428427000.0,"Reconciled Cost Of Revenue":9839182000.0,"EBITDA":9489511000.0,"EBIT":9061084000.0,"Net Interest Income":953490000.0,"Interest Income":953490000.0,"Normalized Income":8223379307.197746,"Net Income From Continuing And Discontinued Operation":8601010000.0,"Total Expenses":18830580000.0,"Total Operating Income As Reported":9061084000.0,"Diluted Average Shares":642936200.0,"Basic Average Shares":637726800.0,"Diluted EPS":13.35,"Basic EPS":13.5,"Diluted NI Availto Com Stockholders":8601010000.0,"Net Income Common Stockholders":8601010000.0,"Net Income":8601010000.0,"Minority Interests":-487455000.0,"Net Income Including Noncontrolling Interests":9088465000.0,"Net Income Continuous Operations":9088465000.0,"Tax Provision":1560757000.0,"Pretax Income":10649222000.0,"Other Income Expense":634648000.0,"Other Non Operating Income Expenses":192167000.0,"Gain On Sale Of Security":442481000.0,"Net Non Operating Interest Income Expense":953490000.0,"Interest Income Non Operating":953490000.0,"Operating Income":9061084000.0,"Operating Expense":8991398000.0,"Research And Development":4356646000.0,"Selling General And Administration":4634752000.0,"Selling And Marketing Expense":3578174000.0,"General And Administrative Expense":1056578000.0,"Other Gand A":1056578000.0,"Gross Profit":18052482000.0,"Cost Of Revenue":9839182000.0,"Total Revenue":27891664000.0,"Operating Revenue":27891664000.0},"2025-03-31":{"Tax Effect Of Unusual Items":106266762.0,"Tax Rate For Calcs":0.153,"Normalized EBITDA":10227366000.0,"Total Unusual Items":694554000.0,"Total Unusual Items Excluding Goodwill":694554000.0,"Net Income From Continuing Operation Net Minority Interest":10301157000.0,"Reconciled Depreciation":480761000.0,"Reconciled Cost Of Revenue":10349139000.0,"EBITDA":10921920000.0,"EBIT":10441159000.0,"Net Interest Income":1060886000.0,"Interest Income":1060886000.0,"Normalized Income":9712869762.0,"Net Income From Continuing And Discontinued Operation":10301157000.0,"Total Expenses":18387386000.0,"Total Operating Income As Reported":10441159000.0,"Diluted Average Shares":641272400.0,"Basic Average Shares":634779800.0,"Diluted EPS":16.05,"Basic EPS":16.25,"Diluted NI Availto Com Stockholders":10301157000.0,"Net Income Common Stockholders":10301157000.0,"Net Income":10301157000.0,"Minority Interests":-245614000.0,"Net Income Including Noncontrolling Interests":10546771000.0,"Net Income Continuous Operations":10546771000.0,"Tax Provision":1905143000.0,"Pretax Income":12451914000.0,"Other Income Expense":949869000.0,"Other Non Operating Income Expenses":255315000.0,"Gain On Sale Of Security":694554000.0,"Net Non Operating Interest Income Expense":1060886000.0,"Interest Income Non Operating":1060886000.0,"Operating Income":10441159000.0,"Operating Expense":8038247000.0,"Research And Development":4386313000.0,"Selling General And Administration":3651934000.0,"Selling And Marketing Expense":2695597000.0,"General And Administrative Expense":956337000.0,"Other Gand A":956337000.0,"Gross Profit":18479406000.0,"Cost Of Revenue":10349139000.0,"Total Revenue":28828545000.0,"Operating Revenue":28828545000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":13130904000.0,"Repurchase Of Capital Stock":-1314003000.0,"Repayment Of Debt":-2620900000.0,"Issuance Of Debt":6134520000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-602167000.0,"Interest Paid Supplemental Data":78326000.0,"Income Tax Paid Supplemental Data":1464650000.0,"End Cash Position":55321523000.0,"Beginning Cash Position":51491141000.0,"Effect Of Exchange Rate Changes":-340829000.0,"Changes In Cash":4171211000.0,"Financing Cash Flow":-1797738000.0,"Cash Flow From Continuing Financing Activities":-1797738000.0,"Net Other Financing Charges":-23418000.0,"Cash Dividends Paid":-5156320000.0,"Common Stock Dividend Paid":-5156320000.0,"Net Common Stock Issuance":-1314003000.0,"Common Stock Payments":-1314003000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":4696003000.0,"Net Short Term Debt Issuance":1182383000.0,"Net Long Term Debt Issuance":3513620000.0,"Long Term Debt Payments":-2620900000.0,"Long Term Debt Issuance":6134520000.0,"Investing Cash Flow":-7764122000.0,"Cash Flow From Continuing Investing Activities":-7764122000.0,"Net Other Investing Changes":65909000.0,"Net Investment Purchase And Sale":-7229537000.0,"Sale Of Investment":48234299000.0,"Purchase Of Investment":-55463836000.0,"Net Intangibles Purchase And Sale":-290019000.0,"Purchase Of Intangibles":-290019000.0,"Net PPE Purchase And Sale":-310475000.0,"Sale Of PPE":1673000.0,"Purchase Of PPE":-312148000.0,"Operating Cash Flow":13733071000.0,"Cash Flow From Continuing Operating Activities":13733071000.0,"Change In Working Capital":210025000.0,"Change In Other Working Capital":1384445000.0,"Change In Payables And Accrued Expense":-244834000.0,"Change In Accrued Expense":-21044000.0,"Change In Payable":-223790000.0,"Change In Account Payable":134445000.0,"Change In Tax Payable":1895324000.0,"Change In Income Tax Payable":1895324000.0,"Change In Prepaid Assets":116152000.0,"Change In Inventory":143099000.0,"Change In Receivables":-1188837000.0,"Changes In Account Receivables":-1188837000.0,"Stock Based Compensation":616180000.0,"Unrealized Gain Loss On Investment Securities":732322000.0,"Provisionand Write Offof Assets":6719000.0,"Asset Impairment Charge":344871000.0,"Deferred Tax":532257000.0,"Deferred Income Tax":532257000.0,"Depreciation Amortization Depletion":430583000.0,"Depreciation And Amortization":430583000.0,"Operating Gains Losses":14510000.0,"Earnings Losses From Equity Investments":442575000.0,"Gain Loss On Investment Securities":-1071442000.0,"Net Foreign Currency Exchange Gain Loss":643942000.0,"Gain Loss On Sale Of PPE":-565000.0,"Net Income From Continuing Operations":10845604000.0},"2025-12-31":{"Free Cash Flow":14501527000.0,"Repurchase Of Capital Stock":-15398000.0,"Repayment Of Debt":-975000000.0,"Issuance Of Debt":92700000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-321804000.0,"Interest Paid Supplemental Data":18313000.0,"Income Tax Paid Supplemental Data":1068868000.0,"End Cash Position":51491141000.0,"Beginning Cash Position":39984947000.0,"Effect Of Exchange Rate Changes":-175895000.0,"Changes In Cash":11682089000.0,"Financing Cash Flow":-3528571000.0,"Cash Flow From Continuing Financing Activities":-3528571000.0,"Net Other Financing Charges":819000.0,"Cash Dividends Paid":-2575287000.0,"Common Stock Dividend Paid":-2575287000.0,"Net Common Stock Issuance":-15398000.0,"Common Stock Payments":-15398000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-938705000.0,"Net Short Term Debt Issuance":-56405000.0,"Net Long Term Debt Issuance":-882300000.0,"Long Term Debt Payments":-975000000.0,"Long Term Debt Issuance":92700000.0,"Investing Cash Flow":387329000.0,"Cash Flow From Continuing Investing Activities":387329000.0,"Net Other Investing Changes":-6881998000.0,"Net Investment Purchase And Sale":4796719000.0,"Sale Of Investment":45059889000.0,"Purchase Of Investment":-40263170000.0,"Net Intangibles Purchase And Sale":-183986000.0,"Purchase Of Intangibles":-183986000.0,"Net PPE Purchase And Sale":-116028000.0,"Sale Of PPE":21790000.0,"Purchase Of PPE":-137818000.0,"Operating Cash Flow":14823331000.0,"Cash Flow From Continuing Operating Activities":14823331000.0,"Change In Working Capital":4405718000.0,"Change In Other Working Capital":2778962000.0,"Change In Payables And Accrued Expense":382155000.0,"Change In Accrued Expense":749075000.0,"Change In Payable":-366920000.0,"Change In Account Payable":-59225000.0,"Change In Tax Payable":-436268000.0,"Change In Income Tax Payable":-436268000.0,"Change In Prepaid Assets":701921000.0,"Change In Inventory":-51881000.0,"Change In Receivables":594561000.0,"Changes In Account Receivables":594561000.0,"Stock Based Compensation":847194000.0,"Unrealized Gain Loss On Investment Securities":1025301000.0,"Provisionand Write Offof Assets":17478000.0,"Asset Impairment Charge":857796000.0,"Deferred Tax":204920000.0,"Deferred Income Tax":204920000.0,"Depreciation Amortization Depletion":720367000.0,"Depreciation And Amortization":720367000.0,"Operating Gains Losses":374613000.0,"Earnings Losses From Equity Investments":153645000.0,"Gain Loss On Investment Securities":-273438000.0,"Net Foreign Currency Exchange Gain Loss":514469000.0,"Gain Loss On Sale Of PPE":-20063000.0,"Net Income From Continuing Operations":6369944000.0},"2025-09-30":{"Free Cash Flow":12473326000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5879605000.0,"Issuance Of Debt":1481550000.0,"Issuance Of Capital Stock":35227000.0,"Capital Expenditure":-474628000.0,"Interest Paid Supplemental Data":207879000.0,"Income Tax Paid Supplemental Data":1967228000.0,"End Cash Position":39984947000.0,"Beginning Cash Position":58167094000.0,"Effect Of Exchange Rate Changes":-117878000.0,"Changes In Cash":-18064269000.0,"Financing Cash Flow":-6391610000.0,"Cash Flow From Continuing Financing Activities":-6391610000.0,"Net Other Financing Charges":18072000.0,"Cash Dividends Paid":-2583740000.0,"Common Stock Dividend Paid":-2583740000.0,"Net Common Stock Issuance":35227000.0,"Common Stock Payments":null,"Common Stock Issuance":35227000.0,"Net Issuance Payments Of Debt":-3861169000.0,"Net Short Term Debt Issuance":536886000.0,"Net Long Term Debt Issuance":-4398055000.0,"Long Term Debt Payments":-5879605000.0,"Long Term Debt Issuance":1481550000.0,"Investing Cash Flow":-24620613000.0,"Cash Flow From Continuing Investing Activities":-24620613000.0,"Net Other Investing Changes":75342000.0,"Net Investment Purchase And Sale":-24222588000.0,"Sale Of Investment":33580926000.0,"Purchase Of Investment":-57803514000.0,"Net Intangibles Purchase And Sale":-190983000.0,"Purchase Of Intangibles":-190983000.0,"Net PPE Purchase And Sale":-282384000.0,"Sale Of PPE":1261000.0,"Purchase Of PPE":-283645000.0,"Operating Cash Flow":12947954000.0,"Cash Flow From Continuing Operating Activities":12947954000.0,"Change In Working Capital":2296605000.0,"Change In Other Working Capital":2013062000.0,"Change In Payables And Accrued Expense":1413467000.0,"Change In Accrued Expense":880072000.0,"Change In Payable":533395000.0,"Change In Account Payable":16042000.0,"Change In Tax Payable":517353000.0,"Change In Income Tax Payable":517353000.0,"Change In Prepaid Assets":-889519000.0,"Change In Inventory":-45582000.0,"Change In Receivables":-194823000.0,"Changes In Account Receivables":-194823000.0,"Stock Based Compensation":902201000.0,"Unrealized Gain Loss On Investment Securities":-2244162000.0,"Provisionand Write Offof Assets":180085000.0,"Asset Impairment Charge":1616146000.0,"Deferred Tax":-933553000.0,"Deferred Income Tax":-933553000.0,"Depreciation Amortization Depletion":617872000.0,"Depreciation And Amortization":617872000.0,"Operating Gains Losses":1720156000.0,"Earnings Losses From Equity Investments":1389265000.0,"Gain Loss On Investment Securities":-38072000.0,"Net Foreign Currency Exchange Gain Loss":368559000.0,"Gain Loss On Sale Of PPE":404000.0,"Net Income From Continuing Operations":8792604000.0},"2025-06-30":{"Free Cash Flow":10358672000.0,"Repurchase Of Capital Stock":-355563000.0,"Repayment Of Debt":-1804730000.0,"Issuance Of Debt":1231000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-503191000.0,"Interest Paid Supplemental Data":64366000.0,"Income Tax Paid Supplemental Data":2184556000.0,"End Cash Position":58167094000.0,"Beginning Cash Position":45395483000.0,"Effect Of Exchange Rate Changes":-31749000.0,"Changes In Cash":12803360000.0,"Financing Cash Flow":-1951445000.0,"Cash Flow From Continuing Financing Activities":-1951445000.0,"Net Other Financing Charges":42400000.0,"Cash Dividends Paid":-3082122000.0,"Common Stock Dividend Paid":-3082122000.0,"Net Common Stock Issuance":-355563000.0,"Common Stock Payments":-355563000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1443840000.0,"Net Short Term Debt Issuance":2017570000.0,"Net Long Term Debt Issuance":-573730000.0,"Long Term Debt Payments":-1804730000.0,"Long Term Debt Issuance":1231000000.0,"Investing Cash Flow":3892942000.0,"Cash Flow From Continuing Investing Activities":3892942000.0,"Net Other Investing Changes":-27367000.0,"Net Investment Purchase And Sale":4402001000.0,"Sale Of Investment":40924247000.0,"Purchase Of Investment":-36522246000.0,"Net Intangibles Purchase And Sale":-313349000.0,"Purchase Of Intangibles":-313349000.0,"Net PPE Purchase And Sale":-168343000.0,"Sale Of PPE":21499000.0,"Purchase Of PPE":-189842000.0,"Operating Cash Flow":10861863000.0,"Cash Flow From Continuing Operating Activities":10861863000.0,"Change In Working Capital":1550768000.0,"Change In Other Working Capital":-718719000.0,"Change In Payables And Accrued Expense":806652000.0,"Change In Accrued Expense":530718000.0,"Change In Payable":275934000.0,"Change In Account Payable":119644000.0,"Change In Tax Payable":-764372000.0,"Change In Income Tax Payable":-764372000.0,"Change In Prepaid Assets":583484000.0,"Change In Inventory":-73944000.0,"Change In Receivables":953295000.0,"Changes In Account Receivables":953295000.0,"Stock Based Compensation":946395000.0,"Unrealized Gain Loss On Investment Securities":-288889000.0,"Provisionand Write Offof Assets":153179000.0,"Asset Impairment Charge":161463000.0,"Deferred Tax":-853764000.0,"Deferred Income Tax":-853764000.0,"Depreciation Amortization Depletion":428427000.0,"Depreciation And Amortization":428427000.0,"Operating Gains Losses":-324181000.0,"Earnings Losses From Equity Investments":13479000.0,"Gain Loss On Investment Securities":-141078000.0,"Net Foreign Currency Exchange Gain Loss":-165662000.0,"Gain Loss On Sale Of PPE":-30920000.0,"Net Income From Continuing Operations":9088465000.0},"2025-03-31":{"Free Cash Flow":11353810000.0,"Repurchase Of Capital Stock":-303601000.0,"Repayment Of Debt":-2935677000.0,"Issuance Of Debt":2747550000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-752842000.0,"Interest Paid Supplemental Data":97424000.0,"Income Tax Paid Supplemental Data":1206555000.0,"End Cash Position":45395483000.0,"Beginning Cash Position":54474923000.0,"Effect Of Exchange Rate Changes":-56932000.0,"Changes In Cash":-9022508000.0,"Financing Cash Flow":-8288158000.0,"Cash Flow From Continuing Financing Activities":-8288158000.0,"Net Other Financing Charges":42517000.0,"Cash Dividends Paid":-5584532000.0,"Common Stock Dividend Paid":-5584532000.0,"Net Common Stock Issuance":-303601000.0,"Common Stock Payments":-303601000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2442542000.0,"Net Short Term Debt Issuance":-2254415000.0,"Net Long Term Debt Issuance":-188127000.0,"Long Term Debt Payments":-2935677000.0,"Long Term Debt Issuance":2747550000.0,"Investing Cash Flow":-12841002000.0,"Cash Flow From Continuing Investing Activities":-12841002000.0,"Net Other Investing Changes":-678000.0,"Net Investment Purchase And Sale":-12088818000.0,"Sale Of Investment":46712511000.0,"Purchase Of Investment":-58801329000.0,"Net Intangibles Purchase And Sale":-298771000.0,"Purchase Of Intangibles":-298771000.0,"Net PPE Purchase And Sale":-452735000.0,"Sale Of PPE":1336000.0,"Purchase Of PPE":-454071000.0,"Operating Cash Flow":12106652000.0,"Cash Flow From Continuing Operating Activities":12106652000.0,"Change In Working Capital":468395000.0,"Change In Other Working Capital":2526198000.0,"Change In Payables And Accrued Expense":-727438000.0,"Change In Accrued Expense":-290374000.0,"Change In Payable":-437064000.0,"Change In Account Payable":-148076000.0,"Change In Tax Payable":1796123000.0,"Change In Income Tax Payable":1796123000.0,"Change In Prepaid Assets":-295178000.0,"Change In Inventory":53773000.0,"Change In Receivables":-1088960000.0,"Changes In Account Receivables":-1088960000.0,"Stock Based Compensation":951872000.0,"Unrealized Gain Loss On Investment Securities":-760108000.0,"Provisionand Write Offof Assets":16771000.0,"Asset Impairment Charge":89071000.0,"Deferred Tax":328272000.0,"Deferred Income Tax":328272000.0,"Depreciation Amortization Depletion":480761000.0,"Depreciation And Amortization":480761000.0,"Operating Gains Losses":-15153000.0,"Earnings Losses From Equity Investments":-18668000.0,"Gain Loss On Investment Securities":11675000.0,"Net Foreign Currency Exchange Gain Loss":-28453000.0,"Gain Loss On Sale Of PPE":20293000.0,"Net Income From Continuing Operations":10546771000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-1595093000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":-1595093000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}