{"ticker":"NTGR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":27343499.0,"Share Issued":27343499.0,"Total Debt":45812000.0,"Tangible Book Value":375760000.0,"Invested Capital":456425000.0,"Working Capital":378267000.0,"Net Tangible Assets":375760000.0,"Capital Lease Obligations":45812000.0,"Common Stock Equity":456425000.0,"Total Capitalization":456425000.0,"Total Equity Gross Minority Interest":456425000.0,"Stockholders Equity":456425000.0,"Gains Losses Not Affecting Retained Earnings":-32000.0,"Other Equity Adjustments":-32000.0,"Retained Earnings":-600895000.0,"Additional Paid In Capital":1057325000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":332277000.0,"Total Non Current Liabilities Net Minority Interest":76881000.0,"Other Non Current Liabilities":34668000.0,"Tradeand Other Payables Non Current":6707000.0,"Long Term Debt And Capital Lease Obligation":35506000.0,"Long Term Capital Lease Obligation":35506000.0,"Current Liabilities":255396000.0,"Current Deferred Liabilities":35141000.0,"Current Deferred Revenue":25458000.0,"Current Debt And Capital Lease Obligation":10306000.0,"Current Capital Lease Obligation":10306000.0,"Pensionand Other Post Retirement Benefit Plans Current":25671000.0,"Payables And Accrued Expenses":184278000.0,"Current Accrued Expenses":129200000.0,"Payables":55078000.0,"Total Tax Payable":1042000.0,"Income Tax Payable":1042000.0,"Accounts Payable":54036000.0,"Total Assets":788702000.0,"Total Non Current Assets":155039000.0,"Other Non Current Assets":5853000.0,"Non Current Deferred Assets":2212000.0,"Non Current Deferred Taxes Assets":2212000.0,"Investments And Advances":8782000.0,"Goodwill And Other Intangible Assets":80665000.0,"Other Intangible Assets":35643000.0,"Goodwill":45022000.0,"Net PPE":57527000.0,"Accumulated Depreciation":-81845000.0,"Gross PPE":139372000.0,"Leases":21760000.0,"Other Properties":32149000.0,"Machinery Furniture Equipment":85463000.0,"Properties":0.0,"Current Assets":633663000.0,"Other Current Assets":38031000.0,"Inventory":174933000.0,"Finished Goods":164636000.0,"Raw Materials":10297000.0,"Receivables":152820000.0,"Accounts Receivable":152820000.0,"Allowance For Doubtful Accounts Receivable":-455000.0,"Gross Accounts Receivable":153275000.0,"Cash Cash Equivalents And Short Term Investments":267879000.0,"Other Short Term Investments":93581000.0,"Cash And Cash Equivalents":174298000.0},"2026-03-31":{"Ordinary Shares Number":27343499.0,"Share Issued":27343499.0,"Total Debt":48090000.0,"Tangible Book Value":389072000.0,"Invested Capital":471155000.0,"Working Capital":394096000.0,"Net Tangible Assets":389072000.0,"Capital Lease Obligations":48090000.0,"Common Stock Equity":471155000.0,"Total Capitalization":471155000.0,"Total Equity Gross Minority Interest":471155000.0,"Stockholders Equity":471155000.0,"Gains Losses Not Affecting Retained Earnings":-28000.0,"Other Equity Adjustments":-28000.0,"Retained Earnings":-576149000.0,"Additional Paid In Capital":1047305000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":330776000.0,"Total Non Current Liabilities Net Minority Interest":82054000.0,"Other Non Current Liabilities":37239000.0,"Tradeand Other Payables Non Current":6702000.0,"Long Term Debt And Capital Lease Obligation":38113000.0,"Long Term Capital Lease Obligation":38113000.0,"Current Liabilities":248722000.0,"Current Deferred Liabilities":35213000.0,"Current Deferred Revenue":26199000.0,"Current Debt And Capital Lease Obligation":9977000.0,"Current Capital Lease Obligation":9977000.0,"Pensionand Other Post Retirement Benefit Plans Current":38260000.0,"Payables And Accrued Expenses":165272000.0,"Current Accrued Expenses":120089000.0,"Payables":45183000.0,"Total Tax Payable":1816000.0,"Income Tax Payable":1816000.0,"Accounts Payable":43367000.0,"Total Assets":801931000.0,"Total Non Current Assets":159113000.0,"Other Non Current Assets":5327000.0,"Non Current Deferred Assets":2459000.0,"Non Current Deferred Taxes Assets":2459000.0,"Investments And Advances":8754000.0,"Goodwill And Other Intangible Assets":82083000.0,"Other Intangible Assets":37061000.0,"Goodwill":45022000.0,"Net PPE":60490000.0,"Accumulated Depreciation":-79886000.0,"Gross PPE":140376000.0,"Leases":21842000.0,"Other Properties":34308000.0,"Machinery Furniture Equipment":84226000.0,"Properties":0.0,"Current Assets":642818000.0,"Other Current Assets":34849000.0,"Inventory":169305000.0,"Finished Goods":161535000.0,"Raw Materials":7770000.0,"Receivables":142155000.0,"Accounts Receivable":142155000.0,"Allowance For Doubtful Accounts Receivable":-461000.0,"Gross Accounts Receivable":142616000.0,"Cash Cash Equivalents And Short Term Investments":296509000.0,"Other Short Term Investments":113033000.0,"Cash And Cash Equivalents":183476000.0},"2025-12-31":{"Ordinary Shares Number":27943198.0,"Share Issued":27943198.0,"Total Debt":50949000.0,"Tangible Book Value":414321000.0,"Invested Capital":497823000.0,"Working Capital":423061000.0,"Net Tangible Assets":414321000.0,"Capital Lease Obligations":50949000.0,"Common Stock Equity":497823000.0,"Total Capitalization":497823000.0,"Total Equity Gross Minority Interest":497823000.0,"Stockholders Equity":497823000.0,"Gains Losses Not Affecting Retained Earnings":196000.0,"Other Equity Adjustments":196000.0,"Retained Earnings":-538946000.0,"Additional Paid In Capital":1036545000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":338448000.0,"Total Non Current Liabilities Net Minority Interest":88227000.0,"Other Non Current Liabilities":40035000.0,"Tradeand Other Payables Non Current":7176000.0,"Long Term Debt And Capital Lease Obligation":41016000.0,"Long Term Capital Lease Obligation":41016000.0,"Current Liabilities":250221000.0,"Current Deferred Liabilities":35259000.0,"Current Deferred Revenue":26904000.0,"Current Debt And Capital Lease Obligation":9933000.0,"Current Capital Lease Obligation":9933000.0,"Pensionand Other Post Retirement Benefit Plans Current":34731000.0,"Payables And Accrued Expenses":170298000.0,"Current Accrued Expenses":125740000.0,"Payables":44558000.0,"Total Tax Payable":809000.0,"Income Tax Payable":809000.0,"Accounts Payable":43749000.0,"Total Assets":836271000.0,"Total Non Current Assets":162989000.0,"Other Non Current Assets":5653000.0,"Non Current Deferred Assets":2386000.0,"Non Current Deferred Taxes Assets":2386000.0,"Investments And Advances":8732000.0,"Goodwill And Other Intangible Assets":83502000.0,"Other Intangible Assets":38480000.0,"Goodwill":45022000.0,"Net PPE":62716000.0,"Accumulated Depreciation":-77975000.0,"Gross PPE":140691000.0,"Leases":21475000.0,"Other Properties":36715000.0,"Machinery Furniture Equipment":82501000.0,"Properties":0.0,"Current Assets":673282000.0,"Other Current Assets":31745000.0,"Inventory":176456000.0,"Finished Goods":167628000.0,"Raw Materials":8828000.0,"Receivables":142045000.0,"Accounts Receivable":142045000.0,"Allowance For Doubtful Accounts Receivable":-466000.0,"Gross Accounts Receivable":142511000.0,"Cash Cash Equivalents And Short Term Investments":323036000.0,"Other Short Term Investments":113132000.0,"Cash And Cash Equivalents":209904000.0},"2025-09-30":{"Ordinary Shares Number":28385000.0,"Share Issued":28385000.0,"Total Debt":46575000.0,"Tangible Book Value":456967000.0,"Invested Capital":506848000.0,"Working Capital":442786000.0,"Net Tangible Assets":456967000.0,"Capital Lease Obligations":46575000.0,"Common Stock Equity":506848000.0,"Total Capitalization":506848000.0,"Total Equity Gross Minority Interest":506848000.0,"Stockholders Equity":506848000.0,"Gains Losses Not Affecting Retained Earnings":152000.0,"Other Equity Adjustments":152000.0,"Retained Earnings":-521141000.0,"Additional Paid In Capital":1027809000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":303958000.0,"Total Non Current Liabilities Net Minority Interest":64800000.0,"Other Non Current Liabilities":13276000.0,"Tradeand Other Payables Non Current":8538000.0,"Long Term Debt And Capital Lease Obligation":42986000.0,"Long Term Capital Lease Obligation":42986000.0,"Current Liabilities":239158000.0,"Current Deferred Liabilities":27938000.0,"Current Deferred Revenue":27938000.0,"Current Debt And Capital Lease Obligation":3589000.0,"Current Capital Lease Obligation":3589000.0,"Pensionand Other Post Retirement Benefit Plans Current":27543000.0,"Payables And Accrued Expenses":180088000.0,"Current Accrued Expenses":121041000.0,"Payables":59047000.0,"Total Tax Payable":843000.0,"Income Tax Payable":843000.0,"Accounts Payable":58204000.0,"Total Assets":810806000.0,"Total Non Current Assets":128862000.0,"Other Non Current Assets":5884000.0,"Non Current Deferred Assets":2553000.0,"Non Current Deferred Taxes Assets":2553000.0,"Investments And Advances":8718000.0,"Goodwill And Other Intangible Assets":49881000.0,"Other Intangible Assets":4078000.0,"Goodwill":45803000.0,"Net PPE":61826000.0,"Accumulated Depreciation":-79881000.0,"Gross PPE":141707000.0,"Leases":18715000.0,"Other Properties":38689000.0,"Machinery Furniture Equipment":84303000.0,"Properties":0.0,"Current Assets":681944000.0,"Other Current Assets":29120000.0,"Inventory":166561000.0,"Finished Goods":155851000.0,"Raw Materials":10710000.0,"Receivables":159880000.0,"Accounts Receivable":159880000.0,"Allowance For Doubtful Accounts Receivable":-591000.0,"Gross Accounts Receivable":160471000.0,"Cash Cash Equivalents And Short Term Investments":326383000.0,"Other Short Term Investments":122903000.0,"Cash And Cash Equivalents":203480000.0},"2025-06-30":{"Ordinary Shares Number":28993000.0,"Share Issued":28993000.0,"Total Debt":25731000.0,"Tangible Book Value":473008000.0,"Invested Capital":523158000.0,"Working Capital":455525000.0,"Net Tangible Assets":473008000.0,"Capital Lease Obligations":25731000.0,"Common Stock Equity":523158000.0,"Total Capitalization":523158000.0,"Total Equity Gross Minority Interest":523158000.0,"Stockholders Equity":523158000.0,"Gains Losses Not Affecting Retained Earnings":-34000.0,"Other Equity Adjustments":-34000.0,"Retained Earnings":-494275000.0,"Additional Paid In Capital":1017438000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":280392000.0,"Total Non Current Liabilities Net Minority Interest":37251000.0,"Other Non Current Liabilities":12598000.0,"Tradeand Other Payables Non Current":8348000.0,"Long Term Debt And Capital Lease Obligation":16305000.0,"Long Term Capital Lease Obligation":16305000.0,"Current Liabilities":243141000.0,"Current Deferred Liabilities":28881000.0,"Current Deferred Revenue":28881000.0,"Current Debt And Capital Lease Obligation":9426000.0,"Current Capital Lease Obligation":9426000.0,"Pensionand Other Post Retirement Benefit Plans Current":27228000.0,"Payables And Accrued Expenses":177606000.0,"Current Accrued Expenses":117938000.0,"Payables":59668000.0,"Total Tax Payable":764000.0,"Income Tax Payable":764000.0,"Accounts Payable":58904000.0,"Total Assets":803550000.0,"Total Non Current Assets":104884000.0,"Other Non Current Assets":6739000.0,"Non Current Deferred Assets":2455000.0,"Non Current Deferred Taxes Assets":2455000.0,"Investments And Advances":8699000.0,"Goodwill And Other Intangible Assets":50150000.0,"Other Intangible Assets":4360000.0,"Goodwill":45790000.0,"Net PPE":36841000.0,"Accumulated Depreciation":-95038000.0,"Gross PPE":131879000.0,"Leases":null,"Other Properties":23164000.0,"Machinery Furniture Equipment":108715000.0,"Properties":null,"Current Assets":698666000.0,"Other Current Assets":33018000.0,"Inventory":157305000.0,"Finished Goods":145761000.0,"Raw Materials":11544000.0,"Receivables":144871000.0,"Accounts Receivable":144871000.0,"Allowance For Doubtful Accounts Receivable":-507000.0,"Gross Accounts Receivable":145378000.0,"Cash Cash Equivalents And Short Term Investments":363472000.0,"Other Short Term Investments":122452000.0,"Cash And Cash Equivalents":241020000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":15843000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-312400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3280000.0,"Total Unusual Items":-781000.0,"Total Unusual Items Excluding Goodwill":-781000.0,"Net Income From Continuing Operation Net Minority Interest":-7253000.0,"Reconciled Depreciation":3599000.0,"Reconciled Cost Of Revenue":100776000.0,"EBITDA":-4061000.0,"EBIT":-7660000.0,"Normalized Income":-6784400.0,"Net Income From Continuing And Discontinued Operation":-7253000.0,"Total Expenses":176222000.0,"Total Operating Income As Reported":-8441000.0,"Diluted Average Shares":27041000.0,"Basic Average Shares":27041000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-7253000.0,"Net Income Common Stockholders":-7253000.0,"Net Income":-7253000.0,"Net Income Including Noncontrolling Interests":-7253000.0,"Net Income Continuous Operations":-7253000.0,"Tax Provision":513000.0,"Pretax Income":-6740000.0,"Other Income Expense":920000.0,"Other Non Operating Income Expenses":1701000.0,"Special Income Charges":-781000.0,"Other Special Charges":-1000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":782000.0,"Operating Income":-7660000.0,"Operating Expense":75446000.0,"Research And Development":22332000.0,"Selling General And Administration":53114000.0,"Selling And Marketing Expense":33310000.0,"General And Administrative Expense":19804000.0,"Other Gand A":19804000.0,"Gross Profit":67786000.0,"Cost Of Revenue":100776000.0,"Total Revenue":168562000.0,"Operating Revenue":168562000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2150400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":784000.0,"Total Unusual Items":-5376000.0,"Total Unusual Items Excluding Goodwill":-5376000.0,"Net Income From Continuing Operation Net Minority Interest":-13040000.0,"Reconciled Depreciation":3624000.0,"Reconciled Cost Of Revenue":94517000.0,"EBITDA":-4592000.0,"EBIT":-8216000.0,"Normalized Income":-9814400.0,"Net Income From Continuing And Discontinued Operation":-13040000.0,"Total Expenses":167035000.0,"Total Operating Income As Reported":-13592000.0,"Diluted Average Shares":27977000.0,"Basic Average Shares":27977000.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-13040000.0,"Net Income Common Stockholders":-13040000.0,"Net Income":-13040000.0,"Net Income Including Noncontrolling Interests":-13040000.0,"Net Income Continuous Operations":-13040000.0,"Tax Provision":1029000.0,"Pretax Income":-12011000.0,"Other Income Expense":-3795000.0,"Other Non Operating Income Expenses":1581000.0,"Special Income Charges":-5376000.0,"Other Special Charges":500000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":4876000.0,"Operating Income":-8216000.0,"Operating Expense":72518000.0,"Research And Development":21665000.0,"Selling General And Administration":50853000.0,"Selling And Marketing Expense":31670000.0,"General And Administrative Expense":19183000.0,"Other Gand A":19183000.0,"Gross Profit":64302000.0,"Cost Of Revenue":94517000.0,"Total Revenue":158819000.0,"Operating Revenue":158819000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1064910.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6209000.0,"Total Unusual Items":5071000.0,"Total Unusual Items Excluding Goodwill":5071000.0,"Net Income From Continuing Operation Net Minority Interest":-684000.0,"Reconciled Depreciation":2887000.0,"Reconciled Cost Of Revenue":108833000.0,"EBITDA":-1138000.0,"EBIT":-4025000.0,"Normalized Income":-4690090.0,"Net Income From Continuing And Discontinued Operation":-684000.0,"Total Expenses":186493000.0,"Total Operating Income As Reported":-4744000.0,"Diluted Average Shares":28180000.0,"Basic Average Shares":28180000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-684000.0,"Net Income Common Stockholders":-684000.0,"Net Income":-684000.0,"Net Income Including Noncontrolling Interests":-684000.0,"Net Income Continuous Operations":-684000.0,"Tax Provision":-1859000.0,"Pretax Income":-2543000.0,"Other Income Expense":-10104000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-719000.0,"Other Special Charges":73000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":646000.0,"Operating Income":-4025000.0,"Operating Expense":77660000.0,"Research And Development":23239000.0,"Selling General And Administration":54421000.0,"Selling And Marketing Expense":34877000.0,"General And Administrative Expense":19544000.0,"Other Gand A":19544000.0,"Gross Profit":73635000.0,"Cost Of Revenue":108833000.0,"Total Revenue":182468000.0,"Operating Revenue":182468000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-338520.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2027000.0,"Total Unusual Items":-1612000.0,"Total Unusual Items Excluding Goodwill":-1612000.0,"Net Income From Continuing Operation Net Minority Interest":-4777000.0,"Reconciled Depreciation":1818000.0,"Reconciled Cost Of Revenue":112309000.0,"EBITDA":-3639000.0,"EBIT":-5457000.0,"Normalized Income":-3503520.0,"Net Income From Continuing And Discontinued Operation":-4777000.0,"Total Expenses":190018000.0,"Total Operating Income As Reported":-7069000.0,"Diluted Average Shares":28638000.0,"Basic Average Shares":28638000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-4777000.0,"Net Income Common Stockholders":-4777000.0,"Net Income":-4777000.0,"Net Income Including Noncontrolling Interests":-4777000.0,"Net Income Continuous Operations":-4777000.0,"Tax Provision":736000.0,"Pretax Income":-4041000.0,"Other Income Expense":1416000.0,"Other Non Operating Income Expenses":3028000.0,"Special Income Charges":-1612000.0,"Other Special Charges":98000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1514000.0,"Operating Income":-5457000.0,"Operating Expense":77709000.0,"Research And Development":23328000.0,"Selling General And Administration":54381000.0,"Selling And Marketing Expense":33762000.0,"General And Administrative Expense":20619000.0,"Other Gand A":20619000.0,"Gross Profit":72252000.0,"Cost Of Revenue":112309000.0,"Total Revenue":184561000.0,"Operating Revenue":184561000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-196770.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6059000.0,"Total Unusual Items":-937000.0,"Total Unusual Items Excluding Goodwill":-937000.0,"Net Income From Continuing Operation Net Minority Interest":-6428000.0,"Reconciled Depreciation":1607000.0,"Reconciled Cost Of Revenue":106554000.0,"EBITDA":-6996000.0,"EBIT":-8603000.0,"Normalized Income":-5687770.0,"Net Income From Continuing And Discontinued Operation":-6428000.0,"Total Expenses":179135000.0,"Total Operating Income As Reported":-9540000.0,"Diluted Average Shares":28911000.0,"Basic Average Shares":28911000.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-6428000.0,"Net Income Common Stockholders":-6428000.0,"Net Income":-6428000.0,"Net Income Including Noncontrolling Interests":-6428000.0,"Net Income Continuous Operations":-6428000.0,"Tax Provision":864000.0,"Pretax Income":-5564000.0,"Other Income Expense":3039000.0,"Other Non Operating Income Expenses":3976000.0,"Special Income Charges":-937000.0,"Other Special Charges":75000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":862000.0,"Operating Income":-8603000.0,"Operating Expense":72581000.0,"Research And Development":20845000.0,"Selling General And Administration":51736000.0,"Selling And Marketing Expense":31053000.0,"General And Administrative Expense":20683000.0,"Other Gand A":20683000.0,"Gross Profit":63978000.0,"Cost Of Revenue":106554000.0,"Total Revenue":170532000.0,"Operating Revenue":170532000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":8171000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-11618000.0,"Repurchase Of Capital Stock":-21483000.0,"Capital Expenditure":-1454000.0,"End Cash Position":176398000.0,"Beginning Cash Position":185576000.0,"Changes In Cash":-9178000.0,"Financing Cash Flow":-17455000.0,"Cash Flow From Continuing Financing Activities":-17455000.0,"Net Other Financing Charges":4028000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-21483000.0,"Common Stock Payments":-21483000.0,"Investing Cash Flow":18441000.0,"Cash Flow From Continuing Investing Activities":18441000.0,"Net Investment Purchase And Sale":19895000.0,"Sale Of Investment":30000000.0,"Purchase Of Investment":-10105000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1454000.0,"Purchase Of PPE":-1454000.0,"Operating Cash Flow":-10164000.0,"Cash Flow From Continuing Operating Activities":-10164000.0,"Change In Working Capital":-19191000.0,"Change In Other Working Capital":-775000.0,"Change In Payables And Accrued Expense":3839000.0,"Change In Accrued Expense":-6283000.0,"Change In Payable":10122000.0,"Change In Account Payable":10890000.0,"Change In Tax Payable":-768000.0,"Change In Income Tax Payable":-768000.0,"Change In Prepaid Assets":-4256000.0,"Change In Inventory":-7334000.0,"Change In Receivables":-10665000.0,"Changes In Account Receivables":-10665000.0,"Other Non Cash Items":714000.0,"Stock Based Compensation":10020000.0,"Provisionand Write Offof Assets":1706000.0,"Asset Impairment Charge":null,"Deferred Tax":241000.0,"Deferred Income Tax":241000.0,"Depreciation Amortization Depletion":3599000.0,"Depreciation And Amortization":3599000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7253000.0},"2026-03-31":{"Free Cash Flow":-2178000.0,"Repurchase Of Capital Stock":-20152000.0,"Capital Expenditure":-3822000.0,"End Cash Position":185576000.0,"Beginning Cash Position":212006000.0,"Changes In Cash":-26430000.0,"Financing Cash Flow":-24100000.0,"Cash Flow From Continuing Financing Activities":-24100000.0,"Net Other Financing Charges":-6503000.0,"Proceeds From Stock Option Exercised":2555000.0,"Net Common Stock Issuance":-20152000.0,"Common Stock Payments":-20152000.0,"Investing Cash Flow":-3974000.0,"Cash Flow From Continuing Investing Activities":-3974000.0,"Net Investment Purchase And Sale":-152000.0,"Sale Of Investment":30000000.0,"Purchase Of Investment":-30152000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3822000.0,"Purchase Of PPE":-3822000.0,"Operating Cash Flow":1644000.0,"Cash Flow From Continuing Operating Activities":1644000.0,"Change In Working Capital":400000.0,"Change In Other Working Capital":-886000.0,"Change In Payables And Accrued Expense":-1085000.0,"Change In Accrued Expense":-1410000.0,"Change In Payable":325000.0,"Change In Account Payable":-207000.0,"Change In Tax Payable":532000.0,"Change In Income Tax Payable":532000.0,"Change In Prepaid Assets":-2770000.0,"Change In Inventory":5251000.0,"Change In Receivables":-110000.0,"Changes In Account Receivables":-110000.0,"Other Non Cash Items":622000.0,"Stock Based Compensation":8205000.0,"Provisionand Write Offof Assets":1900000.0,"Asset Impairment Charge":null,"Deferred Tax":-67000.0,"Deferred Income Tax":-67000.0,"Depreciation Amortization Depletion":3624000.0,"Depreciation And Amortization":3624000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-13040000.0},"2025-12-31":{"Free Cash Flow":13624000.0,"Repurchase Of Capital Stock":-17003000.0,"Capital Expenditure":-5884000.0,"End Cash Position":209904000.0,"Beginning Cash Position":203480000.0,"Changes In Cash":6424000.0,"Financing Cash Flow":-17003000.0,"Cash Flow From Continuing Financing Activities":-17003000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-17003000.0,"Common Stock Payments":-17003000.0,"Investing Cash Flow":3919000.0,"Cash Flow From Continuing Investing Activities":3919000.0,"Net Investment Purchase And Sale":9811000.0,"Sale Of Investment":30000000.0,"Purchase Of Investment":-20189000.0,"Net Business Purchase And Sale":-8000.0,"Purchase Of Business":-8000.0,"Net PPE Purchase And Sale":-5884000.0,"Purchase Of PPE":-5884000.0,"Operating Cash Flow":19508000.0,"Cash Flow From Continuing Operating Activities":19508000.0,"Change In Working Capital":7572000.0,"Change In Other Working Capital":-1354000.0,"Change In Payables And Accrued Expense":3893000.0,"Change In Accrued Expense":18350000.0,"Change In Payable":-14457000.0,"Change In Account Payable":-13943000.0,"Change In Tax Payable":-514000.0,"Change In Income Tax Payable":-514000.0,"Change In Prepaid Assets":-2296000.0,"Change In Inventory":-10506000.0,"Change In Receivables":17835000.0,"Changes In Account Receivables":17835000.0,"Other Non Cash Items":null,"Stock Based Compensation":8736000.0,"Provisionand Write Offof Assets":612000.0,"Asset Impairment Charge":null,"Deferred Tax":62000.0,"Deferred Income Tax":62000.0,"Depreciation Amortization Depletion":2887000.0,"Depreciation And Amortization":2887000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-684000.0},"2025-09-30":{"Free Cash Flow":-17079000.0,"Repurchase Of Capital Stock":-22061000.0,"Capital Expenditure":-9704000.0,"End Cash Position":203480000.0,"Beginning Cash Position":243120000.0,"Changes In Cash":-37533000.0,"Financing Cash Flow":-20498000.0,"Cash Flow From Continuing Financing Activities":-20498000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1563000.0,"Net Common Stock Issuance":-22061000.0,"Common Stock Payments":-22061000.0,"Investing Cash Flow":-9660000.0,"Cash Flow From Continuing Investing Activities":-9660000.0,"Net Investment Purchase And Sale":44000.0,"Sale Of Investment":30000000.0,"Purchase Of Investment":-29956000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9704000.0,"Purchase Of PPE":-9704000.0,"Operating Cash Flow":-7375000.0,"Cash Flow From Continuing Operating Activities":-7375000.0,"Change In Working Capital":-13662000.0,"Change In Other Working Capital":-1315000.0,"Change In Payables And Accrued Expense":9109000.0,"Change In Accrued Expense":10023000.0,"Change In Payable":-914000.0,"Change In Account Payable":-1209000.0,"Change In Tax Payable":295000.0,"Change In Income Tax Payable":295000.0,"Change In Prepaid Assets":3509000.0,"Change In Inventory":-9956000.0,"Change In Receivables":-15009000.0,"Changes In Account Receivables":-15009000.0,"Other Non Cash Items":null,"Stock Based Compensation":8808000.0,"Provisionand Write Offof Assets":699000.0,"Asset Impairment Charge":null,"Deferred Tax":-115000.0,"Deferred Income Tax":-115000.0,"Depreciation Amortization Depletion":1818000.0,"Depreciation And Amortization":1818000.0,"Operating Gains Losses":-146000.0,"Gain Loss On Investment Securities":-146000.0,"Net Income From Continuing Operations":-4777000.0},"2025-06-30":{"Free Cash Flow":-5314000.0,"Repurchase Of Capital Stock":-17197000.0,"Capital Expenditure":-3531000.0,"End Cash Position":243120000.0,"Beginning Cash Position":271923000.0,"Changes In Cash":-28803000.0,"Financing Cash Flow":-11380000.0,"Cash Flow From Continuing Financing Activities":-11380000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":676000.0,"Net Common Stock Issuance":-17197000.0,"Common Stock Payments":-17197000.0,"Investing Cash Flow":-15640000.0,"Cash Flow From Continuing Investing Activities":-15640000.0,"Net Investment Purchase And Sale":76000.0,"Sale Of Investment":30000000.0,"Purchase Of Investment":-29924000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3531000.0,"Purchase Of PPE":-3531000.0,"Operating Cash Flow":-1783000.0,"Cash Flow From Continuing Operating Activities":-1783000.0,"Change In Working Capital":-3890000.0,"Change In Other Working Capital":-1419000.0,"Change In Payables And Accrued Expense":1403000.0,"Change In Accrued Expense":7552000.0,"Change In Payable":-6149000.0,"Change In Account Payable":3876000.0,"Change In Tax Payable":-10025000.0,"Change In Income Tax Payable":-10025000.0,"Change In Prepaid Assets":-1558000.0,"Change In Inventory":-151000.0,"Change In Receivables":-2165000.0,"Changes In Account Receivables":-2165000.0,"Other Non Cash Items":-528000.0,"Stock Based Compensation":6675000.0,"Provisionand Write Offof Assets":744000.0,"Asset Impairment Charge":null,"Deferred Tax":37000.0,"Deferred Income Tax":37000.0,"Depreciation Amortization Depletion":1607000.0,"Depreciation And Amortization":1607000.0,"Operating Gains Losses":-528000.0,"Gain Loss On Investment Securities":-528000.0,"Net Income From Continuing Operations":-6428000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-5141000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-467000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-467000.0,"Gain Loss On Investment Securities":-467000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-581000.0,"Gain Loss On Investment Securities":-581000.0,"Net Income From Continuing Operations":null}}}