{"ticker":"NTHI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":696970.0,"Ordinary Shares Number":24128241.0,"Share Issued":24825211.0,"Net Debt":null,"Total Debt":346053.0,"Tangible Book Value":-13719591.0,"Invested Capital":-13231165.0,"Working Capital":-14192458.0,"Net Tangible Assets":-13719591.0,"Capital Lease Obligations":346053.0,"Common Stock Equity":-13231165.0,"Total Capitalization":-13231165.0,"Total Equity Gross Minority Interest":-13231165.0,"Stockholders Equity":-13231165.0,"Treasury Stock":6077719.0,"Retained Earnings":-121574587.0,"Additional Paid In Capital":114418658.0,"Capital Stock":2483.0,"Common Stock":2483.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16561326.0,"Total Non Current Liabilities Net Minority Interest":273705.0,"Long Term Debt And Capital Lease Obligation":273705.0,"Long Term Capital Lease Obligation":273705.0,"Current Liabilities":16287621.0,"Current Debt And Capital Lease Obligation":72348.0,"Current Capital Lease Obligation":72348.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":16215273.0,"Current Accrued Expenses":2069183.0,"Payables":14146090.0,"Other Payable":4304110.0,"Total Tax Payable":7208666.0,"Accounts Payable":2633314.0,"Total Assets":3330161.0,"Total Non Current Assets":1234998.0,"Other Non Current Assets":47177.0,"Non Current Deferred Assets":null,"Financial Assets":358756.0,"Goodwill And Other Intangible Assets":488426.0,"Other Intangible Assets":488426.0,"Net PPE":340639.0,"Gross PPE":340639.0,"Other Properties":340639.0,"Current Assets":2095163.0,"Hedging Assets Current":671804.0,"Current Deferred Assets":50862.0,"Prepaid Assets":1233896.0,"Cash Cash Equivalents And Short Term Investments":138601.0,"Cash And Cash Equivalents":138601.0,"Cash Financial":138601.0},"2025-12-31":{"Treasury Shares Number":302766.0,"Ordinary Shares Number":21687922.0,"Share Issued":21990688.0,"Net Debt":5893337.0,"Total Debt":6313879.0,"Tangible Book Value":-18007729.0,"Invested Capital":-11555663.0,"Working Capital":-18651970.0,"Net Tangible Assets":-18007729.0,"Capital Lease Obligations":361813.0,"Common Stock Equity":-17507729.0,"Total Capitalization":-17507729.0,"Total Equity Gross Minority Interest":-17507729.0,"Stockholders Equity":-17507729.0,"Treasury Stock":2706307.0,"Retained Earnings":-112754655.0,"Additional Paid In Capital":97951035.0,"Capital Stock":2198.0,"Common Stock":2198.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20331363.0,"Total Non Current Liabilities Net Minority Interest":290682.0,"Long Term Debt And Capital Lease Obligation":290682.0,"Long Term Capital Lease Obligation":290682.0,"Current Liabilities":20040681.0,"Current Debt And Capital Lease Obligation":6023197.0,"Current Capital Lease Obligation":71131.0,"Current Debt":5952066.0,"Other Current Borrowings":5952066.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":255099.0,"Payables And Accrued Expenses":13762385.0,"Current Accrued Expenses":1757141.0,"Payables":12005244.0,"Other Payable":4892059.0,"Total Tax Payable":null,"Accounts Payable":7113185.0,"Total Assets":2823634.0,"Total Non Current Assets":1434923.0,"Other Non Current Assets":47177.0,"Non Current Deferred Assets":null,"Financial Assets":526701.0,"Goodwill And Other Intangible Assets":500000.0,"Other Intangible Assets":null,"Net PPE":361045.0,"Gross PPE":361045.0,"Other Properties":361045.0,"Current Assets":1388711.0,"Hedging Assets Current":671804.0,"Current Deferred Assets":75082.0,"Prepaid Assets":583096.0,"Cash Cash Equivalents And Short Term Investments":58729.0,"Cash And Cash Equivalents":58729.0,"Cash Financial":58729.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":19474303.0,"Share Issued":19474303.0,"Net Debt":3187570.0,"Total Debt":5079535.0,"Tangible Book Value":-11814270.0,"Invested Capital":-7113476.0,"Working Capital":-12626746.0,"Net Tangible Assets":-11814270.0,"Capital Lease Obligations":378741.0,"Common Stock Equity":-11814270.0,"Total Capitalization":-11814270.0,"Total Equity Gross Minority Interest":-11814270.0,"Stockholders Equity":-11814270.0,"Treasury Stock":null,"Retained Earnings":-97230551.0,"Additional Paid In Capital":85414333.0,"Capital Stock":1948.0,"Common Stock":1948.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15897186.0,"Total Non Current Liabilities Net Minority Interest":308864.0,"Long Term Debt And Capital Lease Obligation":308864.0,"Long Term Capital Lease Obligation":308864.0,"Current Liabilities":15588322.0,"Current Debt And Capital Lease Obligation":4770671.0,"Current Capital Lease Obligation":69877.0,"Current Debt":4700794.0,"Other Current Borrowings":null,"Current Notes Payable":4700794.0,"Pensionand Other Post Retirement Benefit Plans Current":255099.0,"Payables And Accrued Expenses":10562552.0,"Current Accrued Expenses":3675569.0,"Payables":6886983.0,"Other Payable":4746250.0,"Total Tax Payable":null,"Accounts Payable":2140733.0,"Total Assets":4082916.0,"Total Non Current Assets":1121340.0,"Other Non Current Assets":47177.0,"Non Current Deferred Assets":null,"Financial Assets":694654.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":379509.0,"Gross PPE":379509.0,"Other Properties":379509.0,"Current Assets":2961576.0,"Hedging Assets Current":671804.0,"Current Deferred Assets":99302.0,"Prepaid Assets":677246.0,"Cash Cash Equivalents And Short Term Investments":1513224.0,"Cash And Cash Equivalents":1513224.0,"Cash Financial":1513224.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":19026776.0,"Share Issued":19026776.0,"Net Debt":null,"Total Debt":395512.0,"Tangible Book Value":-11815494.0,"Invested Capital":-11815494.0,"Working Capital":-12822860.0,"Net Tangible Assets":-11815494.0,"Capital Lease Obligations":395512.0,"Common Stock Equity":-11815494.0,"Total Capitalization":-11815494.0,"Total Equity Gross Minority Interest":-11815494.0,"Stockholders Equity":-11815494.0,"Treasury Stock":null,"Retained Earnings":-88614631.0,"Additional Paid In Capital":76797234.0,"Capital Stock":1903.0,"Common Stock":1903.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14803681.0,"Total Non Current Liabilities Net Minority Interest":326879.0,"Long Term Debt And Capital Lease Obligation":326879.0,"Long Term Capital Lease Obligation":326879.0,"Current Liabilities":14476802.0,"Current Debt And Capital Lease Obligation":68633.0,"Current Capital Lease Obligation":68633.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":255099.0,"Payables And Accrued Expenses":14153070.0,"Current Accrued Expenses":5882710.0,"Payables":8270360.0,"Other Payable":4697500.0,"Total Tax Payable":null,"Accounts Payable":3572860.0,"Total Assets":2988187.0,"Total Non Current Assets":1334245.0,"Other Non Current Assets":47177.0,"Non Current Deferred Assets":26642.0,"Financial Assets":862609.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":397817.0,"Gross PPE":397817.0,"Other Properties":397817.0,"Current Assets":1653942.0,"Hedging Assets Current":671804.0,"Current Deferred Assets":96880.0,"Prepaid Assets":760219.0,"Cash Cash Equivalents And Short Term Investments":125039.0,"Cash And Cash Equivalents":125039.0,"Cash Financial":125039.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":19026776.0,"Share Issued":19026776.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-9623645.0,"Invested Capital":-9623645.0,"Working Capital":-10705145.0,"Net Tangible Assets":-9623645.0,"Capital Lease Obligations":null,"Common Stock Equity":-9623645.0,"Total Capitalization":-9623645.0,"Total Equity Gross Minority Interest":-9623645.0,"Stockholders Equity":-9623645.0,"Treasury Stock":null,"Retained Earnings":-88610432.0,"Additional Paid In Capital":78984884.0,"Capital Stock":1903.0,"Common Stock":1903.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18065336.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":18065336.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":444766.0,"Payables And Accrued Expenses":17620570.0,"Current Accrued Expenses":8828565.0,"Payables":8792005.0,"Other Payable":4648750.0,"Total Tax Payable":null,"Accounts Payable":4143255.0,"Total Assets":8441691.0,"Total Non Current Assets":1081500.0,"Other Non Current Assets":null,"Non Current Deferred Assets":50939.0,"Financial Assets":1030561.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":7360191.0,"Hedging Assets Current":671804.0,"Current Deferred Assets":96880.0,"Prepaid Assets":1152297.0,"Cash Cash Equivalents And Short Term Investments":5439210.0,"Cash And Cash Equivalents":5439210.0,"Cash Financial":5439210.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":24722.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":24722.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":24722.0,"Current Capital Lease Obligation":24722.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":734874.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":23526.0,"Gross PPE":23526.0,"Other Properties":23526.0,"Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7808129.0,"Total Unusual Items":2801.0,"Total Unusual Items Excluding Goodwill":2801.0,"Net Income From Continuing Operation Net Minority Interest":-8819932.0,"Reconciled Depreciation":31980.0,"EBITDA":-7805328.0,"EBIT":-7837308.0,"Net Interest Income":-1169593.0,"Interest Expense":982624.0,"Interest Income":5196.0,"Normalized Income":-8822733.0,"Net Income From Continuing And Discontinued Operation":-8819932.0,"Total Expenses":7008539.0,"Total Operating Income As Reported":-7055662.0,"Diluted Average Shares":23293453.0,"Basic Average Shares":23293453.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-8819932.0,"Net Income Common Stockholders":-8819932.0,"Net Income":-8819932.0,"Net Income Including Noncontrolling Interests":-8819932.0,"Net Income Continuous Operations":-8819932.0,"Pretax Income":-8819932.0,"Other Income Expense":-641800.0,"Other Non Operating Income Expenses":-644601.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":2801.0,"Net Non Operating Interest Income Expense":-1169593.0,"Total Other Finance Cost":192165.0,"Interest Expense Non Operating":982624.0,"Interest Income Non Operating":5196.0,"Operating Income":-7008539.0,"Operating Expense":7008539.0,"Other Operating Expenses":1312877.0,"Research And Development":1286336.0,"Selling General And Administration":4409326.0,"General And Administrative Expense":4409326.0,"Other Gand A":1676929.0,"Salaries And Wages":2732397.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13937643.0,"Total Unusual Items":-309381.0,"Total Unusual Items Excluding Goodwill":-309381.0,"Net Income From Continuing Operation Net Minority Interest":-15524104.0,"Reconciled Depreciation":0.0,"EBITDA":-14247024.0,"EBIT":-14247024.0,"Net Interest Income":-1589048.0,"Interest Expense":1277080.0,"Interest Income":205.0,"Normalized Income":-15214723.0,"Net Income From Continuing And Discontinued Operation":-15524104.0,"Total Expenses":13625675.0,"Total Operating Income As Reported":-13696922.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-15524104.0,"Net Income Common Stockholders":-15524104.0,"Net Income":-15524104.0,"Net Income Including Noncontrolling Interests":-15524104.0,"Net Income Continuous Operations":-15524104.0,"Pretax Income":-15524104.0,"Other Income Expense":-309381.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-309381.0,"Net Non Operating Interest Income Expense":-1589048.0,"Total Other Finance Cost":312173.0,"Interest Expense Non Operating":1277080.0,"Interest Income Non Operating":205.0,"Operating Income":-13625675.0,"Operating Expense":13625675.0,"Other Operating Expenses":-21247.0,"Research And Development":1247665.0,"Selling General And Administration":12399257.0,"General And Administrative Expense":12399257.0,"Other Gand A":2808294.0,"Salaries And Wages":9590963.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7347635.0,"Total Unusual Items":-380162.0,"Total Unusual Items Excluding Goodwill":-380162.0,"Net Income From Continuing Operation Net Minority Interest":-8615920.0,"Reconciled Depreciation":18308.0,"EBITDA":-7727797.0,"EBIT":-7746105.0,"Net Interest Income":-1301111.0,"Interest Expense":869815.0,"Interest Income":6815.0,"Normalized Income":-8235758.0,"Net Income From Continuing And Discontinued Operation":-8615920.0,"Total Expenses":6934647.0,"Total Operating Income As Reported":-6934647.0,"Diluted Average Shares":19211745.0,"Basic Average Shares":19211745.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-8615920.0,"Net Income Common Stockholders":-8615920.0,"Net Income":-8615920.0,"Net Income Including Noncontrolling Interests":-8615920.0,"Net Income Continuous Operations":-8615920.0,"Pretax Income":-8615920.0,"Other Income Expense":-380162.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-380162.0,"Net Non Operating Interest Income Expense":-1301111.0,"Total Other Finance Cost":438111.0,"Interest Expense Non Operating":869815.0,"Interest Income Non Operating":6815.0,"Operating Income":-6934647.0,"Operating Expense":6934647.0,"Other Operating Expenses":null,"Research And Development":715038.0,"Selling General And Administration":6219609.0,"General And Administrative Expense":6219609.0,"Other Gand A":1179363.0,"Salaries And Wages":5040246.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5613267.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5680170.0,"Reconciled Depreciation":18153.0,"EBITDA":-5613267.0,"EBIT":-5631420.0,"Net Interest Income":-212274.0,"Interest Expense":48750.0,"Interest Income":28725.0,"Normalized Income":-5680170.0,"Net Income From Continuing And Discontinued Operation":-5680170.0,"Total Expenses":5708034.0,"Total Operating Income As Reported":-5708034.0,"Diluted Average Shares":19026776.0,"Basic Average Shares":19026776.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-5680170.0,"Net Income Common Stockholders":-5680170.0,"Net Income":-5680170.0,"Net Income Including Noncontrolling Interests":-5680170.0,"Net Income Continuous Operations":-5680170.0,"Pretax Income":-5680170.0,"Other Income Expense":240138.0,"Other Non Operating Income Expenses":240138.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-212274.0,"Total Other Finance Cost":192249.0,"Interest Expense Non Operating":48750.0,"Interest Income Non Operating":28725.0,"Operating Income":-5708034.0,"Operating Expense":5708034.0,"Other Operating Expenses":null,"Research And Development":677332.0,"Selling General And Administration":5030702.0,"General And Administrative Expense":5030702.0,"Other Gand A":1504626.0,"Salaries And Wages":3526076.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-32017094.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-32326016.0,"Reconciled Depreciation":0.0,"EBITDA":-32017094.0,"EBIT":-32017094.0,"Net Interest Income":-425174.0,"Interest Expense":308922.0,"Interest Income":51699.0,"Normalized Income":-32326016.0,"Net Income From Continuing And Discontinued Operation":-32326016.0,"Total Expenses":31940832.0,"Total Operating Income As Reported":-31900842.0,"Diluted Average Shares":18135317.0,"Basic Average Shares":18135317.0,"Diluted EPS":-1.78,"Basic EPS":-1.78,"Diluted NI Availto Com Stockholders":-32326016.0,"Net Income Common Stockholders":-32326016.0,"Net Income":-32326016.0,"Net Income Including Noncontrolling Interests":-32326016.0,"Net Income Continuous Operations":-32326016.0,"Pretax Income":-32326016.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-425174.0,"Total Other Finance Cost":167951.0,"Interest Expense Non Operating":308922.0,"Interest Income Non Operating":51699.0,"Operating Income":-31900842.0,"Operating Expense":31940832.0,"Other Operating Expenses":11737806.0,"Research And Development":998222.0,"Selling General And Administration":19204804.0,"General And Administrative Expense":19204804.0,"Other Gand A":1807030.0,"Salaries And Wages":17397774.0,"Total Revenue":39990.0,"Operating Revenue":39990.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-16250.0,"Total Unusual Items Excluding Goodwill":-16250.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":-16250.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-16250.0,"Other Special Charges":16250.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":0.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6991773.0,"Repayment Of Debt":-6666667.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":13738311.0,"End Cash Position":138601.0,"Beginning Cash Position":58729.0,"Changes In Cash":79872.0,"Financing Cash Flow":7071645.0,"Cash Flow From Continuing Financing Activities":7071644.0,"Net Other Financing Charges":1.0,"Net Common Stock Issuance":13738311.0,"Common Stock Issuance":13738311.0,"Net Issuance Payments Of Debt":-6666667.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-6666667.0,"Long Term Debt Payments":-6666667.0,"Long Term Debt Issuance":null,"Operating Cash Flow":-6991773.0,"Cash Flow From Continuing Operating Activities":-6991773.0,"Change In Working Capital":-1840182.0,"Change In Other Current Liabilities":-15760.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1173622.0,"Change In Accrued Expense":-319559.0,"Change In Payable":-854063.0,"Change In Account Payable":-854063.0,"Change In Prepaid Assets":-650800.0,"Other Non Cash Items":906765.0,"Stock Based Compensation":2732397.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":31980.0,"Depreciation And Amortization":31980.0,"Amortization Cash Flow":11574.0,"Amortization Of Intangibles":11574.0,"Depreciation":20406.0,"Operating Gains Losses":-2801.0,"Gain Loss On Investment Securities":-2801.0,"Net Income From Continuing Operations":-8819932.0},"2025-12-31":{"Free Cash Flow":-4091171.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2636676.0,"End Cash Position":58729.0,"Beginning Cash Position":1513224.0,"Changes In Cash":-1454495.0,"Financing Cash Flow":2636676.0,"Cash Flow From Continuing Financing Activities":2636676.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":2636676.0,"Common Stock Issuance":2636676.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-3591171.0,"Cash Flow From Continuing Operating Activities":-3591173.0,"Change In Working Capital":952142.0,"Change In Other Current Liabilities":25062.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":856455.0,"Change In Accrued Expense":-1918428.0,"Change In Payable":2774883.0,"Change In Account Payable":2774883.0,"Change In Prepaid Assets":70625.0,"Other Non Cash Items":1080447.0,"Stock Based Compensation":9590963.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":0.0,"Operating Gains Losses":309381.0,"Gain Loss On Investment Securities":309381.0,"Net Income From Continuing Operations":-15524104.0},"2025-09-30":{"Free Cash Flow":-5808551.0,"Repayment Of Debt":0.0,"Issuance Of Debt":4000000.0,"Issuance Of Capital Stock":3196736.0,"End Cash Position":1513224.0,"Beginning Cash Position":125039.0,"Changes In Cash":1388185.0,"Financing Cash Flow":7196736.0,"Cash Flow From Continuing Financing Activities":7196736.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":3196736.0,"Common Stock Issuance":3196736.0,"Net Issuance Payments Of Debt":4000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-5808551.0,"Cash Flow From Continuing Operating Activities":-5808550.0,"Change In Working Capital":-3844010.0,"Change In Other Current Liabilities":-16771.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-3910213.0,"Change In Accrued Expense":-2207141.0,"Change In Payable":-1703072.0,"Change In Account Payable":-1703072.0,"Change In Prepaid Assets":82974.0,"Other Non Cash Items":1212663.0,"Stock Based Compensation":5040246.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":18308.0,"Depreciation And Amortization":18308.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":18308.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-8615920.0},"2025-06-30":{"Free Cash Flow":-5314171.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":125039.0,"Beginning Cash Position":5439210.0,"Changes In Cash":-5314171.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-5314171.0,"Cash Flow From Continuing Operating Activities":-5314171.0,"Change In Working Capital":-3370479.0,"Change In Other Current Liabilities":-20458.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-3718448.0,"Change In Accrued Expense":-3135522.0,"Change In Payable":-582926.0,"Change In Account Payable":-582926.0,"Change In Prepaid Assets":415604.0,"Other Non Cash Items":192249.0,"Stock Based Compensation":3526076.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":18153.0,"Depreciation And Amortization":18153.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":18153.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-5680170.0},"2025-03-31":{"Free Cash Flow":-5650055.0,"Repayment Of Debt":-600000.0,"Issuance Of Debt":300000.0,"Issuance Of Capital Stock":11324372.0,"End Cash Position":5439210.0,"Beginning Cash Position":64893.0,"Changes In Cash":5374317.0,"Financing Cash Flow":11024372.0,"Cash Flow From Continuing Financing Activities":11024372.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":11324372.0,"Common Stock Issuance":11324372.0,"Net Issuance Payments Of Debt":-300000.0,"Net Short Term Debt Issuance":-300000.0,"Short Term Debt Payments":-600000.0,"Short Term Debt Issuance":300000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Operating Cash Flow":-5650055.0,"Cash Flow From Continuing Operating Activities":-5650055.0,"Change In Working Capital":8400995.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":9166733.0,"Change In Accrued Expense":8538457.0,"Change In Payable":628276.0,"Change In Account Payable":628276.0,"Change In Prepaid Assets":-765738.0,"Other Non Cash Items":877192.0,"Stock Based Compensation":17397774.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":0.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-32326016.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-315330.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}