{"ticker":"NTIC","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":9496439.0,"Share Issued":9496439.0,"Net Debt":7890896.0,"Total Debt":15752633.0,"Tangible Book Value":59732074.0,"Invested Capital":87991737.0,"Working Capital":19991590.0,"Net Tangible Assets":59732074.0,"Capital Lease Obligations":585756.0,"Common Stock Equity":72824860.0,"Total Capitalization":73214096.0,"Total Equity Gross Minority Interest":77281656.0,"Minority Interest":4456796.0,"Stockholders Equity":72824860.0,"Gains Losses Not Affecting Retained Earnings":-5434794.0,"Other Equity Adjustments":-5434794.0,"Retained Earnings":52022946.0,"Additional Paid In Capital":26046779.0,"Capital Stock":189929.0,"Common Stock":189929.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":29843347.0,"Total Non Current Liabilities Net Minority Interest":2060519.0,"Non Current Deferred Liabilities":1513166.0,"Non Current Deferred Taxes Liabilities":1513166.0,"Long Term Debt And Capital Lease Obligation":547353.0,"Long Term Capital Lease Obligation":158117.0,"Long Term Debt":389236.0,"Current Liabilities":27782828.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":15205280.0,"Current Capital Lease Obligation":427639.0,"Current Debt":14777641.0,"Other Current Borrowings":3014086.0,"Line Of Credit":11763555.0,"Payables And Accrued Expenses":12577548.0,"Current Accrued Expenses":2780252.0,"Payables":9797296.0,"Total Tax Payable":447177.0,"Income Tax Payable":447177.0,"Accounts Payable":9350119.0,"Total Assets":107125003.0,"Total Non Current Assets":59350585.0,"Non Current Deferred Assets":448023.0,"Non Current Deferred Taxes Assets":448023.0,"Investments And Advances":30360084.0,"Long Term Equity Investment":30360084.0,"Investmentsin Joint Venturesat Cost":30360084.0,"Goodwill And Other Intangible Assets":13092786.0,"Other Intangible Assets":8310410.0,"Goodwill":4782376.0,"Net PPE":15449692.0,"Accumulated Depreciation":-10649430.0,"Gross PPE":26099122.0,"Construction In Progress":492170.0,"Other Properties":585756.0,"Machinery Furniture Equipment":9805024.0,"Buildings And Improvements":13355861.0,"Land And Improvements":1860311.0,"Properties":0.0,"Current Assets":47774418.0,"Assets Held For Sale Current":869407.0,"Prepaid Assets":3013947.0,"Inventory":15838761.0,"Finished Goods":11052972.0,"Raw Materials":4785789.0,"Receivables":20776322.0,"Duefrom Related Parties Current":1092660.0,"Taxes Receivable":999127.0,"Accounts Receivable":18684535.0,"Allowance For Doubtful Accounts Receivable":-310000.0,"Gross Accounts Receivable":18994535.0,"Cash Cash Equivalents And Short Term Investments":7275981.0,"Cash And Cash Equivalents":7275981.0},"2026-02-28":{"Ordinary Shares Number":9492001.0,"Share Issued":9492001.0,"Net Debt":8210835.0,"Total Debt":15079273.0,"Tangible Book Value":60103594.0,"Invested Capital":87965920.0,"Working Capital":20201756.0,"Net Tangible Assets":60103594.0,"Capital Lease Obligations":398688.0,"Common Stock Equity":73285335.0,"Total Capitalization":73707174.0,"Total Equity Gross Minority Interest":77723992.0,"Minority Interest":4438657.0,"Stockholders Equity":73285335.0,"Gains Losses Not Affecting Retained Earnings":-4896833.0,"Other Equity Adjustments":-4896833.0,"Retained Earnings":52286237.0,"Additional Paid In Capital":25706091.0,"Capital Stock":189840.0,"Common Stock":189840.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27173929.0,"Total Non Current Liabilities Net Minority Interest":2155754.0,"Non Current Deferred Liabilities":1513166.0,"Non Current Deferred Taxes Liabilities":1513166.0,"Long Term Debt And Capital Lease Obligation":642588.0,"Long Term Capital Lease Obligation":220749.0,"Long Term Debt":421839.0,"Current Liabilities":25018175.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":14436685.0,"Current Capital Lease Obligation":177939.0,"Current Debt":14258746.0,"Other Current Borrowings":2976455.0,"Line Of Credit":11282291.0,"Payables And Accrued Expenses":10581490.0,"Current Accrued Expenses":2119285.0,"Payables":8462205.0,"Total Tax Payable":193164.0,"Income Tax Payable":193164.0,"Accounts Payable":8269041.0,"Total Assets":104897921.0,"Total Non Current Assets":59677990.0,"Non Current Deferred Assets":430745.0,"Non Current Deferred Taxes Assets":430745.0,"Investments And Advances":29748064.0,"Long Term Equity Investment":29748064.0,"Investmentsin Joint Venturesat Cost":29748064.0,"Goodwill And Other Intangible Assets":13181741.0,"Other Intangible Assets":8399365.0,"Goodwill":4782376.0,"Net PPE":16317440.0,"Accumulated Depreciation":-10954207.0,"Gross PPE":27271647.0,"Construction In Progress":503282.0,"Other Properties":398688.0,"Machinery Furniture Equipment":9776701.0,"Buildings And Improvements":14732664.0,"Land And Improvements":1860312.0,"Properties":0.0,"Current Assets":45219931.0,"Assets Held For Sale Current":null,"Prepaid Assets":2607340.0,"Inventory":16506777.0,"Finished Goods":11768972.0,"Raw Materials":4737805.0,"Receivables":19636064.0,"Duefrom Related Parties Current":897177.0,"Taxes Receivable":704897.0,"Accounts Receivable":18033990.0,"Allowance For Doubtful Accounts Receivable":-290493.0,"Gross Accounts Receivable":18324483.0,"Cash Cash Equivalents And Short Term Investments":6469750.0,"Cash And Cash Equivalents":6469750.0},"2025-11-30":{"Ordinary Shares Number":9480688.0,"Share Issued":9480688.0,"Net Debt":6077695.0,"Total Debt":12963945.0,"Tangible Book Value":58987496.0,"Invested Capital":84832302.0,"Working Capital":19441186.0,"Net Tangible Assets":58987496.0,"Capital Lease Obligations":496441.0,"Common Stock Equity":72364798.0,"Total Capitalization":72810564.0,"Total Equity Gross Minority Interest":76677063.0,"Minority Interest":4312265.0,"Stockholders Equity":72364798.0,"Gains Losses Not Affecting Retained Earnings":-5643901.0,"Other Equity Adjustments":-5643901.0,"Retained Earnings":52416480.0,"Additional Paid In Capital":25402605.0,"Capital Stock":189614.0,"Common Stock":189614.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27352329.0,"Total Non Current Liabilities Net Minority Interest":2169021.0,"Non Current Deferred Liabilities":1513166.0,"Non Current Deferred Taxes Liabilities":1513166.0,"Long Term Debt And Capital Lease Obligation":655855.0,"Long Term Capital Lease Obligation":210089.0,"Long Term Debt":445766.0,"Current Liabilities":25183308.0,"Other Current Liabilities":721893.0,"Current Debt And Capital Lease Obligation":12308090.0,"Current Capital Lease Obligation":286352.0,"Current Debt":12021738.0,"Other Current Borrowings":2887310.0,"Line Of Credit":9134428.0,"Payables And Accrued Expenses":12875218.0,"Current Accrued Expenses":2841242.0,"Payables":10033976.0,"Total Tax Payable":368589.0,"Income Tax Payable":368589.0,"Accounts Payable":9665387.0,"Total Assets":104029392.0,"Total Non Current Assets":59404898.0,"Non Current Deferred Assets":453113.0,"Non Current Deferred Taxes Assets":453113.0,"Investments And Advances":29277113.0,"Long Term Equity Investment":29277113.0,"Investmentsin Joint Venturesat Cost":29277113.0,"Goodwill And Other Intangible Assets":13377302.0,"Other Intangible Assets":8594926.0,"Goodwill":4782376.0,"Net PPE":16297370.0,"Accumulated Depreciation":-10873528.0,"Gross PPE":27170898.0,"Construction In Progress":920713.0,"Other Properties":496441.0,"Machinery Furniture Equipment":9230124.0,"Buildings And Improvements":14663308.0,"Land And Improvements":1860312.0,"Properties":0.0,"Current Assets":44624494.0,"Assets Held For Sale Current":null,"Prepaid Assets":2301076.0,"Inventory":16107563.0,"Finished Goods":11457286.0,"Raw Materials":4650277.0,"Receivables":19826046.0,"Duefrom Related Parties Current":1033486.0,"Taxes Receivable":590483.0,"Accounts Receivable":18202077.0,"Allowance For Doubtful Accounts Receivable":-290493.0,"Gross Accounts Receivable":18492570.0,"Cash Cash Equivalents And Short Term Investments":6389809.0,"Cash And Cash Equivalents":6389809.0},"2025-08-31":{"Ordinary Shares Number":9475490.0,"Share Issued":9475490.0,"Net Debt":5405738.0,"Total Debt":13149311.0,"Tangible Book Value":58538610.0,"Invested Capital":84805015.0,"Working Capital":20438722.0,"Net Tangible Assets":58538610.0,"Capital Lease Obligations":493050.0,"Common Stock Equity":72148754.0,"Total Capitalization":72615738.0,"Total Equity Gross Minority Interest":76712725.0,"Minority Interest":4563971.0,"Stockholders Equity":72148754.0,"Gains Losses Not Affecting Retained Earnings":-5371201.0,"Other Equity Adjustments":-5371201.0,"Retained Earnings":52273469.0,"Additional Paid In Capital":25056976.0,"Capital Stock":189510.0,"Common Stock":189510.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26032555.0,"Total Non Current Liabilities Net Minority Interest":2128461.0,"Non Current Deferred Liabilities":1513166.0,"Non Current Deferred Taxes Liabilities":1513166.0,"Long Term Debt And Capital Lease Obligation":615295.0,"Long Term Capital Lease Obligation":148311.0,"Long Term Debt":466984.0,"Current Liabilities":23904094.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":12534016.0,"Current Capital Lease Obligation":344739.0,"Current Debt":12189277.0,"Other Current Borrowings":null,"Line Of Credit":12189277.0,"Payables And Accrued Expenses":11370078.0,"Current Accrued Expenses":2911578.0,"Payables":8458500.0,"Total Tax Payable":414304.0,"Income Tax Payable":414304.0,"Accounts Payable":8044196.0,"Total Assets":102745280.0,"Total Non Current Assets":58402464.0,"Non Current Deferred Assets":503575.0,"Non Current Deferred Taxes Assets":503575.0,"Investments And Advances":28611777.0,"Long Term Equity Investment":28611777.0,"Investmentsin Joint Venturesat Cost":28611777.0,"Goodwill And Other Intangible Assets":13610144.0,"Other Intangible Assets":8827768.0,"Goodwill":4782376.0,"Net PPE":15676968.0,"Accumulated Depreciation":-10699429.0,"Gross PPE":26376397.0,"Construction In Progress":817946.0,"Other Properties":493050.0,"Machinery Furniture Equipment":9154728.0,"Buildings And Improvements":14650361.0,"Land And Improvements":1260312.0,"Properties":0.0,"Current Assets":44342816.0,"Assets Held For Sale Current":null,"Prepaid Assets":1706279.0,"Inventory":15525230.0,"Finished Goods":10465932.0,"Raw Materials":5059298.0,"Receivables":19860784.0,"Duefrom Related Parties Current":1077552.0,"Taxes Receivable":340002.0,"Accounts Receivable":18443230.0,"Allowance For Doubtful Accounts Receivable":-235000.0,"Gross Accounts Receivable":18678230.0,"Cash Cash Equivalents And Short Term Investments":7250523.0,"Cash And Cash Equivalents":7250523.0},"2025-05-31":{"Ordinary Shares Number":9474363.0,"Share Issued":9474363.0,"Net Debt":3374673.0,"Total Debt":10513840.0,"Tangible Book Value":59107763.0,"Invested Capital":82503074.0,"Working Capital":21661715.0,"Net Tangible Assets":59107763.0,"Capital Lease Obligations":365766.0,"Common Stock Equity":72355000.0,"Total Capitalization":72355000.0,"Total Equity Gross Minority Interest":76576495.0,"Minority Interest":4221495.0,"Stockholders Equity":72355000.0,"Gains Losses Not Affecting Retained Earnings":-6017390.0,"Other Equity Adjustments":-6017390.0,"Retained Earnings":53467780.0,"Additional Paid In Capital":24715123.0,"Capital Stock":189487.0,"Common Stock":189487.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22726886.0,"Total Non Current Liabilities Net Minority Interest":1788215.0,"Non Current Deferred Liabilities":1504796.0,"Non Current Deferred Taxes Liabilities":1504796.0,"Long Term Debt And Capital Lease Obligation":283419.0,"Long Term Capital Lease Obligation":283419.0,"Long Term Debt":null,"Current Liabilities":20938671.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":10230421.0,"Current Capital Lease Obligation":82347.0,"Current Debt":10148074.0,"Other Current Borrowings":null,"Line Of Credit":10148074.0,"Payables And Accrued Expenses":10708250.0,"Current Accrued Expenses":3157679.0,"Payables":7550571.0,"Total Tax Payable":319941.0,"Income Tax Payable":319941.0,"Accounts Payable":7230630.0,"Total Assets":99303381.0,"Total Non Current Assets":56702995.0,"Non Current Deferred Assets":491566.0,"Non Current Deferred Taxes Assets":491566.0,"Investments And Advances":27139197.0,"Long Term Equity Investment":27139197.0,"Investmentsin Joint Venturesat Cost":27139197.0,"Goodwill And Other Intangible Assets":13247237.0,"Other Intangible Assets":8464861.0,"Goodwill":4782376.0,"Net PPE":15824995.0,"Accumulated Depreciation":-10662920.0,"Gross PPE":26487915.0,"Construction In Progress":929496.0,"Other Properties":365766.0,"Machinery Furniture Equipment":7308898.0,"Buildings And Improvements":16645575.0,"Land And Improvements":1238180.0,"Properties":0.0,"Current Assets":42600386.0,"Assets Held For Sale Current":null,"Prepaid Assets":2185920.0,"Inventory":14922885.0,"Finished Goods":8583804.0,"Raw Materials":6339081.0,"Receivables":18718180.0,"Duefrom Related Parties Current":1113346.0,"Taxes Receivable":993317.0,"Accounts Receivable":16611517.0,"Allowance For Doubtful Accounts Receivable":-310000.0,"Gross Accounts Receivable":16921517.0,"Cash Cash Equivalents And Short Term Investments":6773401.0,"Cash And Cash Equivalents":6773401.0}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1100072.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-263291.0,"Reconciled Depreciation":520653.0,"Reconciled Cost Of Revenue":16072498.0,"EBITDA":1100072.0,"EBIT":579419.0,"Net Interest Income":-139783.0,"Interest Expense":203872.0,"Interest Income":64089.0,"Normalized Income":-263291.0,"Net Income From Continuing And Discontinued Operation":-263291.0,"Total Expenses":26251292.0,"Total Operating Income As Reported":515330.0,"Diluted Average Shares":9496439.0,"Basic Average Shares":9496439.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-263291.0,"Net Income Common Stockholders":-263291.0,"Net Income":-263291.0,"Minority Interests":-246036.0,"Net Income Including Noncontrolling Interests":-17255.0,"Net Income Continuous Operations":-17255.0,"Tax Provision":392802.0,"Pretax Income":375547.0,"Other Income Expense":2550960.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":2550960.0,"Net Non Operating Interest Income Expense":-139783.0,"Interest Expense Non Operating":203872.0,"Interest Income Non Operating":64089.0,"Operating Income":-2035630.0,"Operating Expense":10178794.0,"Research And Development":1206971.0,"Selling General And Administration":8971823.0,"Selling And Marketing Expense":4647548.0,"General And Administrative Expense":4324275.0,"Other Gand A":4324275.0,"Gross Profit":8143164.0,"Cost Of Revenue":16072498.0,"Total Revenue":24215662.0,"Operating Revenue":24215662.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.299931,"Normalized EBITDA":931890.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-35323.0,"Reconciled Depreciation":483548.0,"Reconciled Cost Of Revenue":14138899.0,"EBITDA":931890.0,"EBIT":448342.0,"Net Interest Income":-131083.0,"Interest Expense":196651.0,"Interest Income":65568.0,"Normalized Income":-35323.0,"Net Income From Continuing And Discontinued Operation":-35323.0,"Total Expenses":23640580.0,"Total Operating Income As Reported":382774.0,"Diluted Average Shares":9489332.0,"Basic Average Shares":9489332.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-35323.0,"Net Income Common Stockholders":-35323.0,"Net Income":-35323.0,"Minority Interests":-211524.0,"Net Income Including Noncontrolling Interests":176201.0,"Net Income Continuous Operations":176201.0,"Tax Provision":75490.0,"Pretax Income":251691.0,"Other Income Expense":2026569.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":2026569.0,"Net Non Operating Interest Income Expense":-131083.0,"Interest Expense Non Operating":196651.0,"Interest Income Non Operating":65568.0,"Operating Income":-1643795.0,"Operating Expense":9501681.0,"Research And Development":1175202.0,"Selling General And Administration":8326479.0,"Selling And Marketing Expense":4713772.0,"General And Administrative Expense":3612707.0,"Other Gand A":3612707.0,"Gross Profit":7857886.0,"Cost Of Revenue":14138899.0,"Total Revenue":21996785.0,"Operating Revenue":21996785.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.343788,"Normalized EBITDA":1451906.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":237819.0,"Reconciled Depreciation":481032.0,"Reconciled Cost Of Revenue":14925255.0,"EBITDA":1451906.0,"EBIT":970874.0,"Net Interest Income":-162724.0,"Interest Expense":199966.0,"Interest Income":37242.0,"Normalized Income":237819.0,"Net Income From Continuing And Discontinued Operation":237819.0,"Total Expenses":24666622.0,"Total Operating Income As Reported":933632.0,"Diluted Average Shares":9492694.0,"Basic Average Shares":9480688.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":237819.0,"Net Income Common Stockholders":237819.0,"Net Income":237819.0,"Minority Interests":-268060.0,"Net Income Including Noncontrolling Interests":505879.0,"Net Income Continuous Operations":505879.0,"Tax Provision":265029.0,"Pretax Income":770908.0,"Other Income Expense":2291373.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":2291373.0,"Net Non Operating Interest Income Expense":-162724.0,"Interest Expense Non Operating":199966.0,"Interest Income Non Operating":37242.0,"Operating Income":-1357741.0,"Operating Expense":9741367.0,"Research And Development":1220912.0,"Selling General And Administration":8520455.0,"Selling And Marketing Expense":4371502.0,"General And Administrative Expense":4148953.0,"Other Gand A":4148953.0,"Gross Profit":8383626.0,"Cost Of Revenue":14925255.0,"Total Revenue":23308881.0,"Operating Revenue":23308881.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1060420.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1099566.0,"Reconciled Depreciation":483323.0,"Reconciled Cost Of Revenue":13856874.0,"EBITDA":1060420.0,"EBIT":577097.0,"Net Interest Income":-143946.0,"Interest Expense":178456.0,"Interest Income":34510.0,"Normalized Income":-1099566.0,"Net Income From Continuing And Discontinued Operation":-1099566.0,"Total Expenses":23553670.0,"Total Operating Income As Reported":929372.0,"Diluted Average Shares":9497165.0,"Basic Average Shares":9474834.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1099566.0,"Net Income Common Stockholders":-1099566.0,"Net Income":-1099566.0,"Minority Interests":-356734.0,"Net Income Including Noncontrolling Interests":-742832.0,"Net Income Continuous Operations":-742832.0,"Tax Provision":1141473.0,"Pretax Income":398641.0,"Other Income Expense":1780805.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":2167590.0,"Net Non Operating Interest Income Expense":-143946.0,"Interest Expense Non Operating":178456.0,"Interest Income Non Operating":34510.0,"Operating Income":-1238218.0,"Operating Expense":9696796.0,"Research And Development":1267742.0,"Selling General And Administration":8429054.0,"Selling And Marketing Expense":5304558.0,"General And Administrative Expense":3124496.0,"Other Gand A":3124496.0,"Gross Profit":8458578.0,"Cost Of Revenue":13856874.0,"Total Revenue":22315452.0,"Operating Revenue":22315452.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1354476.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":121775.0,"Reconciled Depreciation":449468.0,"Reconciled Cost Of Revenue":13249123.0,"EBITDA":1354476.0,"EBIT":905008.0,"Net Interest Income":-124275.0,"Interest Expense":162096.0,"Interest Income":37821.0,"Normalized Income":121775.0,"Net Income From Continuing And Discontinued Operation":121775.0,"Total Expenses":22914288.0,"Total Operating Income As Reported":867187.0,"Diluted Average Shares":9539766.0,"Basic Average Shares":9474363.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":121775.0,"Net Income Common Stockholders":121775.0,"Net Income":121775.0,"Minority Interests":-210676.0,"Net Income Including Noncontrolling Interests":332451.0,"Net Income Continuous Operations":332451.0,"Tax Provision":410461.0,"Pretax Income":742912.0,"Other Income Expense":2272912.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":2272912.0,"Net Non Operating Interest Income Expense":-124275.0,"Interest Expense Non Operating":162096.0,"Interest Income Non Operating":37821.0,"Operating Income":-1405725.0,"Operating Expense":9665165.0,"Research And Development":1138243.0,"Selling General And Administration":8526922.0,"Selling And Marketing Expense":4593226.0,"General And Administrative Expense":3933696.0,"Other Gand A":3933696.0,"Gross Profit":8259440.0,"Cost Of Revenue":13249123.0,"Total Revenue":21508563.0,"Operating Revenue":21508563.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":1139756.0,"Total Unusual Items Excluding Goodwill":1139756.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":1139756.0,"Other Special Charges":-1139756.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":426649.0,"Repayment Of Debt":-6281593.0,"Issuance Of Debt":6748215.0,"Capital Expenditure":-196559.0,"Interest Paid Supplemental Data":203872.0,"Income Tax Paid Supplemental Data":341802.0,"End Cash Position":7275981.0,"Beginning Cash Position":6469750.0,"Effect Of Exchange Rate Changes":-17357.0,"Changes In Cash":823588.0,"Financing Cash Flow":396939.0,"Cash Flow From Continuing Financing Activities":396939.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":30317.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":466622.0,"Net Short Term Debt Issuance":-20716108.0,"Short Term Debt Payments":-6266951.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":21182730.0,"Long Term Debt Payments":-14642.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-196559.0,"Cash Flow From Continuing Investing Activities":-196559.0,"Net Intangibles Purchase And Sale":-150096.0,"Purchase Of Intangibles":-150096.0,"Net PPE Purchase And Sale":-46463.0,"Sale Of PPE":0.0,"Purchase Of PPE":-46463.0,"Operating Cash Flow":623208.0,"Cash Flow From Continuing Operating Activities":623208.0,"Dividend Received Cfo":383591.0,"Change In Working Capital":1005021.0,"Change In Payables And Accrued Expense":1852945.0,"Change In Accrued Expense":574743.0,"Change In Payable":1278202.0,"Change In Account Payable":979189.0,"Change In Tax Payable":299013.0,"Change In Income Tax Payable":299013.0,"Change In Prepaid Assets":-433358.0,"Change In Inventory":607380.0,"Change In Receivables":-1021946.0,"Changes In Account Receivables":-519377.0,"Other Non Cash Items":null,"Stock Based Compensation":310460.0,"Provisionand Write Offof Assets":753.0,"Deferred Tax":-62841.0,"Deferred Income Tax":-62841.0,"Depreciation Amortization Depletion":520653.0,"Depreciation And Amortization":520653.0,"Amortization Cash Flow":239050.0,"Amortization Of Intangibles":239050.0,"Depreciation":281603.0,"Operating Gains Losses":-1517174.0,"Earnings Losses From Equity Investments":-1517174.0,"Net Income From Continuing Operations":-17255.0},"2026-02-28":{"Free Cash Flow":-1945731.0,"Repayment Of Debt":-6002348.0,"Issuance Of Debt":8135540.0,"Capital Expenditure":-222043.0,"Interest Paid Supplemental Data":196651.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6469750.0,"Beginning Cash Position":6389809.0,"Effect Of Exchange Rate Changes":87400.0,"Changes In Cash":-7459.0,"Financing Cash Flow":1938272.0,"Cash Flow From Continuing Financing Activities":1938272.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-94920.0,"Common Stock Dividend Paid":-94920.0,"Net Issuance Payments Of Debt":2133192.0,"Net Short Term Debt Issuance":2147863.0,"Short Term Debt Payments":-5987677.0,"Short Term Debt Issuance":8135540.0,"Net Long Term Debt Issuance":-14671.0,"Long Term Debt Payments":-14671.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-222043.0,"Cash Flow From Continuing Investing Activities":-222043.0,"Net Intangibles Purchase And Sale":-37369.0,"Purchase Of Intangibles":-37369.0,"Net PPE Purchase And Sale":-184674.0,"Sale Of PPE":null,"Purchase Of PPE":-184674.0,"Operating Cash Flow":-1723688.0,"Cash Flow From Continuing Operating Activities":-1723688.0,"Dividend Received Cfo":1184193.0,"Change In Working Capital":-2816460.0,"Change In Payables And Accrued Expense":-2698383.0,"Change In Accrued Expense":-582898.0,"Change In Payable":-2115485.0,"Change In Account Payable":-1800637.0,"Change In Tax Payable":-314848.0,"Change In Income Tax Payable":-314848.0,"Change In Prepaid Assets":-304350.0,"Change In Inventory":-334200.0,"Change In Receivables":520473.0,"Changes In Account Receivables":503190.0,"Other Non Cash Items":null,"Stock Based Compensation":303712.0,"Provisionand Write Offof Assets":306.0,"Deferred Tax":45482.0,"Deferred Income Tax":45482.0,"Depreciation Amortization Depletion":483548.0,"Depreciation And Amortization":483548.0,"Amortization Cash Flow":232930.0,"Amortization Of Intangibles":232930.0,"Depreciation":250618.0,"Operating Gains Losses":-1100670.0,"Earnings Losses From Equity Investments":-1100670.0,"Net Income From Continuing Operations":176201.0},"2025-11-30":{"Free Cash Flow":-479716.0,"Repayment Of Debt":-6517491.0,"Issuance Of Debt":6313617.0,"Capital Expenditure":-821624.0,"Interest Paid Supplemental Data":199966.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6389809.0,"Beginning Cash Position":7250523.0,"Effect Of Exchange Rate Changes":2753.0,"Changes In Cash":-863467.0,"Financing Cash Flow":-383751.0,"Cash Flow From Continuing Financing Activities":-383751.0,"Net Other Financing Charges":-120000.0,"Proceeds From Stock Option Exercised":34931.0,"Cash Dividends Paid":-94808.0,"Common Stock Dividend Paid":-94808.0,"Net Issuance Payments Of Debt":-203874.0,"Net Short Term Debt Issuance":-194593.0,"Short Term Debt Payments":-6508210.0,"Short Term Debt Issuance":6313617.0,"Net Long Term Debt Issuance":-9281.0,"Long Term Debt Payments":-9281.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-821624.0,"Cash Flow From Continuing Investing Activities":-821624.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-821624.0,"Sale Of PPE":null,"Purchase Of PPE":-821624.0,"Operating Cash Flow":341908.0,"Cash Flow From Continuing Operating Activities":341908.0,"Dividend Received Cfo":218332.0,"Change In Working Capital":-52948.0,"Change In Payables And Accrued Expense":1933065.0,"Change In Accrued Expense":8999.0,"Change In Payable":1924066.0,"Change In Account Payable":2029381.0,"Change In Tax Payable":-105315.0,"Change In Income Tax Payable":-105315.0,"Change In Prepaid Assets":-595696.0,"Change In Inventory":-596344.0,"Change In Receivables":-793973.0,"Changes In Account Receivables":-583845.0,"Other Non Cash Items":null,"Stock Based Compensation":310802.0,"Provisionand Write Offof Assets":51212.0,"Deferred Tax":49715.0,"Deferred Income Tax":49715.0,"Depreciation Amortization Depletion":481032.0,"Depreciation And Amortization":481032.0,"Amortization Cash Flow":232842.0,"Amortization Of Intangibles":232842.0,"Depreciation":248190.0,"Operating Gains Losses":-1222116.0,"Earnings Losses From Equity Investments":-1222116.0,"Net Income From Continuing Operations":505879.0},"2025-08-31":{"Free Cash Flow":-1917695.0,"Repayment Of Debt":-5691035.0,"Issuance Of Debt":8188197.0,"Capital Expenditure":-552200.0,"Interest Paid Supplemental Data":178456.0,"Income Tax Paid Supplemental Data":462754.0,"End Cash Position":7250523.0,"Beginning Cash Position":6773401.0,"Effect Of Exchange Rate Changes":-7600.0,"Changes In Cash":484722.0,"Financing Cash Flow":2402417.0,"Cash Flow From Continuing Financing Activities":2402417.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-94745.0,"Common Stock Dividend Paid":-94745.0,"Net Issuance Payments Of Debt":2497162.0,"Net Short Term Debt Issuance":26296886.0,"Short Term Debt Payments":-5691035.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-23799724.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-23799724.0,"Investing Cash Flow":-552200.0,"Cash Flow From Continuing Investing Activities":-552200.0,"Net Intangibles Purchase And Sale":-515784.0,"Purchase Of Intangibles":-515784.0,"Net PPE Purchase And Sale":-36416.0,"Sale Of PPE":0.0,"Purchase Of PPE":-36416.0,"Operating Cash Flow":-1365495.0,"Cash Flow From Continuing Operating Activities":-1365495.0,"Dividend Received Cfo":1.0,"Change In Working Capital":-610086.0,"Change In Payables And Accrued Expense":348424.0,"Change In Accrued Expense":-391596.0,"Change In Payable":740020.0,"Change In Account Payable":669482.0,"Change In Tax Payable":70538.0,"Change In Income Tax Payable":70538.0,"Change In Prepaid Assets":473328.0,"Change In Inventory":-648961.0,"Change In Receivables":-782877.0,"Changes In Account Receivables":-1465238.0,"Other Non Cash Items":null,"Stock Based Compensation":341876.0,"Provisionand Write Offof Assets":null,"Deferred Tax":1260.0,"Deferred Income Tax":1260.0,"Depreciation Amortization Depletion":483323.0,"Depreciation And Amortization":483323.0,"Amortization Cash Flow":253008.0,"Amortization Of Intangibles":253008.0,"Depreciation":230315.0,"Operating Gains Losses":-764037.0,"Earnings Losses From Equity Investments":-818419.0,"Net Income From Continuing Operations":-742832.0},"2025-05-31":{"Free Cash Flow":-187657.0,"Repayment Of Debt":-5421586.0,"Issuance Of Debt":7436871.0,"Capital Expenditure":-797366.0,"Interest Paid Supplemental Data":162096.0,"Income Tax Paid Supplemental Data":326461.0,"End Cash Position":6773401.0,"Beginning Cash Position":5090630.0,"Effect Of Exchange Rate Changes":90862.0,"Changes In Cash":1591909.0,"Financing Cash Flow":1779566.0,"Cash Flow From Continuing Financing Activities":1779566.0,"Net Other Financing Charges":-180000.0,"Proceeds From Stock Option Exercised":39025.0,"Cash Dividends Paid":-94744.0,"Common Stock Dividend Paid":-94744.0,"Net Issuance Payments Of Debt":2015285.0,"Net Short Term Debt Issuance":-22322529.0,"Short Term Debt Payments":-5421586.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":24337814.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-797366.0,"Cash Flow From Continuing Investing Activities":-797366.0,"Net Intangibles Purchase And Sale":-16409.0,"Purchase Of Intangibles":-16409.0,"Net PPE Purchase And Sale":-780957.0,"Sale Of PPE":0.0,"Purchase Of PPE":-780957.0,"Operating Cash Flow":609709.0,"Cash Flow From Continuing Operating Activities":609709.0,"Dividend Received Cfo":886209.0,"Change In Working Capital":-424247.0,"Change In Payables And Accrued Expense":476728.0,"Change In Accrued Expense":526644.0,"Change In Payable":-49916.0,"Change In Account Payable":-137293.0,"Change In Tax Payable":87377.0,"Change In Income Tax Payable":87377.0,"Change In Prepaid Assets":91507.0,"Change In Inventory":217782.0,"Change In Receivables":-1210264.0,"Changes In Account Receivables":-981819.0,"Other Non Cash Items":null,"Stock Based Compensation":341876.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-5734.0,"Deferred Income Tax":-5734.0,"Depreciation Amortization Depletion":449468.0,"Depreciation And Amortization":449468.0,"Amortization Cash Flow":218187.0,"Amortization Of Intangibles":218187.0,"Depreciation":231281.0,"Operating Gains Losses":-970314.0,"Earnings Losses From Equity Investments":-970314.0,"Net Income From Continuing Operations":332451.0},"2025-02-28":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":8500550.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":8400393.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-1.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}