{"ticker":"NTRA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":143612000.0,"Share Issued":143612000.0,"Total Debt":238488000.0,"Tangible Book Value":1320195000.0,"Invested Capital":1901790000.0,"Working Capital":1105750000.0,"Net Tangible Assets":1320195000.0,"Capital Lease Obligations":158197000.0,"Common Stock Equity":1821499000.0,"Total Capitalization":1821499000.0,"Total Equity Gross Minority Interest":1821499000.0,"Stockholders Equity":1821499000.0,"Gains Losses Not Affecting Retained Earnings":-108000.0,"Other Equity Adjustments":-108000.0,"Retained Earnings":-2928082000.0,"Additional Paid In Capital":4749675000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":835998000.0,"Total Non Current Liabilities Net Minority Interest":282798000.0,"Other Non Current Liabilities":25262000.0,"Tradeand Other Payables Non Current":97687000.0,"Non Current Deferred Liabilities":16775000.0,"Non Current Deferred Revenue":16074000.0,"Non Current Deferred Taxes Liabilities":701000.0,"Long Term Debt And Capital Lease Obligation":143074000.0,"Long Term Capital Lease Obligation":143074000.0,"Current Liabilities":553200000.0,"Current Deferred Liabilities":40566000.0,"Current Deferred Revenue":40566000.0,"Current Debt And Capital Lease Obligation":95414000.0,"Current Capital Lease Obligation":15123000.0,"Current Debt":80291000.0,"Line Of Credit":80291000.0,"Pensionand Other Post Retirement Benefit Plans Current":105915000.0,"Current Provisions":9662000.0,"Payables And Accrued Expenses":301643000.0,"Current Accrued Expenses":194321000.0,"Interest Payable":null,"Payables":107322000.0,"Other Payable":22818000.0,"Total Tax Payable":9350000.0,"Accounts Payable":75154000.0,"Total Assets":2657497000.0,"Total Non Current Assets":998547000.0,"Other Non Current Assets":49988000.0,"Goodwill And Other Intangible Assets":501304000.0,"Other Intangible Assets":360204000.0,"Goodwill":141100000.0,"Net PPE":447255000.0,"Accumulated Depreciation":-133357000.0,"Gross PPE":580612000.0,"Leases":76840000.0,"Construction In Progress":131050000.0,"Other Properties":130956000.0,"Machinery Furniture Equipment":241766000.0,"Properties":0.0,"Current Assets":1658950000.0,"Other Current Assets":65134000.0,"Inventory":80346000.0,"Receivables":421968000.0,"Accounts Receivable":421968000.0,"Allowance For Doubtful Accounts Receivable":-6526000.0,"Gross Accounts Receivable":428494000.0,"Cash Cash Equivalents And Short Term Investments":1091502000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1091502000.0},"2026-03-31":{"Ordinary Shares Number":142734000.0,"Share Issued":142734000.0,"Total Debt":240081000.0,"Tangible Book Value":1265799000.0,"Invested Capital":1854323000.0,"Working Capital":1093556000.0,"Net Tangible Assets":1265799000.0,"Capital Lease Obligations":159776000.0,"Common Stock Equity":1774018000.0,"Total Capitalization":1774018000.0,"Total Equity Gross Minority Interest":1774018000.0,"Stockholders Equity":1774018000.0,"Gains Losses Not Affecting Retained Earnings":-202000.0,"Other Equity Adjustments":-202000.0,"Retained Earnings":-2861113000.0,"Additional Paid In Capital":4635319000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":840380000.0,"Total Non Current Liabilities Net Minority Interest":282123000.0,"Other Non Current Liabilities":16266000.0,"Tradeand Other Payables Non Current":103204000.0,"Non Current Deferred Liabilities":17700000.0,"Non Current Deferred Revenue":16999000.0,"Non Current Deferred Taxes Liabilities":701000.0,"Long Term Debt And Capital Lease Obligation":144953000.0,"Long Term Capital Lease Obligation":144953000.0,"Current Liabilities":558257000.0,"Current Deferred Liabilities":36852000.0,"Current Deferred Revenue":36852000.0,"Current Debt And Capital Lease Obligation":95128000.0,"Current Capital Lease Obligation":14823000.0,"Current Debt":80305000.0,"Line Of Credit":80305000.0,"Pensionand Other Post Retirement Benefit Plans Current":143810000.0,"Current Provisions":9651000.0,"Payables And Accrued Expenses":272816000.0,"Current Accrued Expenses":178679000.0,"Interest Payable":null,"Payables":94137000.0,"Other Payable":22350000.0,"Total Tax Payable":9390000.0,"Accounts Payable":62397000.0,"Total Assets":2614398000.0,"Total Non Current Assets":962585000.0,"Other Non Current Assets":51000000.0,"Goodwill And Other Intangible Assets":508219000.0,"Other Intangible Assets":367362000.0,"Goodwill":140857000.0,"Net PPE":403366000.0,"Accumulated Depreciation":-120412000.0,"Gross PPE":523778000.0,"Leases":62455000.0,"Construction In Progress":120176000.0,"Other Properties":133987000.0,"Machinery Furniture Equipment":207160000.0,"Properties":0.0,"Current Assets":1651813000.0,"Other Current Assets":75565000.0,"Inventory":70721000.0,"Receivables":417595000.0,"Accounts Receivable":417595000.0,"Allowance For Doubtful Accounts Receivable":-7927000.0,"Gross Accounts Receivable":425522000.0,"Cash Cash Equivalents And Short Term Investments":1087932000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1087932000.0},"2025-12-31":{"Ordinary Shares Number":139693000.0,"Share Issued":139693000.0,"Total Debt":214377000.0,"Tangible Book Value":1197630000.0,"Invested Capital":1792736000.0,"Working Capital":1055711000.0,"Net Tangible Assets":1197630000.0,"Capital Lease Obligations":134054000.0,"Common Stock Equity":1712413000.0,"Total Capitalization":1712413000.0,"Total Equity Gross Minority Interest":1712413000.0,"Stockholders Equity":1712413000.0,"Gains Losses Not Affecting Retained Earnings":-258000.0,"Other Equity Adjustments":-258000.0,"Retained Earnings":-2776022000.0,"Additional Paid In Capital":4488679000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":685931000.0,"Total Non Current Liabilities Net Minority Interest":244703000.0,"Other Non Current Liabilities":11687000.0,"Tradeand Other Payables Non Current":96780000.0,"Non Current Deferred Liabilities":17763000.0,"Non Current Deferred Revenue":17062000.0,"Non Current Deferred Taxes Liabilities":701000.0,"Long Term Debt And Capital Lease Obligation":118473000.0,"Long Term Capital Lease Obligation":118473000.0,"Current Liabilities":441228000.0,"Current Deferred Liabilities":24907000.0,"Current Deferred Revenue":24907000.0,"Current Debt And Capital Lease Obligation":95904000.0,"Current Capital Lease Obligation":15581000.0,"Current Debt":80323000.0,"Line Of Credit":80323000.0,"Pensionand Other Post Retirement Benefit Plans Current":92603000.0,"Current Provisions":9507000.0,"Payables And Accrued Expenses":218307000.0,"Current Accrued Expenses":155206000.0,"Interest Payable":null,"Payables":63101000.0,"Other Payable":21580000.0,"Total Tax Payable":8365000.0,"Accounts Payable":33156000.0,"Total Assets":2398344000.0,"Total Non Current Assets":901405000.0,"Other Non Current Assets":36897000.0,"Goodwill And Other Intangible Assets":514783000.0,"Other Intangible Assets":373713000.0,"Goodwill":141070000.0,"Net PPE":349725000.0,"Accumulated Depreciation":-111078000.0,"Gross PPE":460803000.0,"Leases":62152000.0,"Construction In Progress":94016000.0,"Other Properties":108541000.0,"Machinery Furniture Equipment":196094000.0,"Properties":0.0,"Current Assets":1496939000.0,"Other Current Assets":55828000.0,"Inventory":68443000.0,"Receivables":296528000.0,"Accounts Receivable":296528000.0,"Allowance For Doubtful Accounts Receivable":-8018000.0,"Gross Accounts Receivable":304546000.0,"Cash Cash Equivalents And Short Term Investments":1076140000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1076140000.0},"2025-09-30":{"Ordinary Shares Number":137533000.0,"Share Issued":137533000.0,"Total Debt":198727000.0,"Tangible Book Value":1252188000.0,"Invested Capital":1332529000.0,"Working Capital":1005307000.0,"Net Tangible Assets":1252188000.0,"Capital Lease Obligations":118386000.0,"Common Stock Equity":1252188000.0,"Total Capitalization":1252188000.0,"Total Equity Gross Minority Interest":1252188000.0,"Stockholders Equity":1252188000.0,"Gains Losses Not Affecting Retained Earnings":-187000.0,"Other Equity Adjustments":-187000.0,"Retained Earnings":-2823280000.0,"Additional Paid In Capital":4075641000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":569294000.0,"Total Non Current Liabilities Net Minority Interest":127278000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":22898000.0,"Non Current Deferred Revenue":22898000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":104380000.0,"Long Term Capital Lease Obligation":104380000.0,"Current Liabilities":442016000.0,"Current Deferred Liabilities":21786000.0,"Current Deferred Revenue":21786000.0,"Current Debt And Capital Lease Obligation":94347000.0,"Current Capital Lease Obligation":14006000.0,"Current Debt":80341000.0,"Line Of Credit":80341000.0,"Pensionand Other Post Retirement Benefit Plans Current":77439000.0,"Current Provisions":10113000.0,"Payables And Accrued Expenses":238331000.0,"Current Accrued Expenses":184674000.0,"Interest Payable":null,"Payables":53657000.0,"Other Payable":null,"Total Tax Payable":7158000.0,"Accounts Payable":46499000.0,"Total Assets":1821482000.0,"Total Non Current Assets":374159000.0,"Other Non Current Assets":70675000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":303484000.0,"Accumulated Depreciation":-100890000.0,"Gross PPE":404374000.0,"Leases":49232000.0,"Construction In Progress":83658000.0,"Other Properties":96988000.0,"Machinery Furniture Equipment":174496000.0,"Properties":0.0,"Current Assets":1447323000.0,"Other Current Assets":53862000.0,"Inventory":64644000.0,"Receivables":286379000.0,"Accounts Receivable":286379000.0,"Allowance For Doubtful Accounts Receivable":-8419000.0,"Gross Accounts Receivable":294798000.0,"Cash Cash Equivalents And Short Term Investments":1042438000.0,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":1041438000.0},"2025-06-30":{"Ordinary Shares Number":136757000.0,"Share Issued":136757000.0,"Total Debt":196135000.0,"Tangible Book Value":1246182000.0,"Invested Capital":1326520000.0,"Working Capital":1046760000.0,"Net Tangible Assets":1246182000.0,"Capital Lease Obligations":115797000.0,"Common Stock Equity":1246182000.0,"Total Capitalization":1246182000.0,"Total Equity Gross Minority Interest":1246182000.0,"Stockholders Equity":1246182000.0,"Gains Losses Not Affecting Retained Earnings":-287000.0,"Other Equity Adjustments":-287000.0,"Retained Earnings":-2735736000.0,"Additional Paid In Capital":3982191000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":510884000.0,"Total Non Current Liabilities Net Minority Interest":126048000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":23307000.0,"Non Current Deferred Revenue":23307000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":102741000.0,"Long Term Capital Lease Obligation":102741000.0,"Current Liabilities":384836000.0,"Current Deferred Liabilities":21560000.0,"Current Deferred Revenue":21560000.0,"Current Debt And Capital Lease Obligation":93394000.0,"Current Capital Lease Obligation":13056000.0,"Current Debt":80338000.0,"Line Of Credit":80338000.0,"Pensionand Other Post Retirement Benefit Plans Current":55025000.0,"Current Provisions":9700000.0,"Payables And Accrued Expenses":205157000.0,"Current Accrued Expenses":161743000.0,"Interest Payable":null,"Payables":43414000.0,"Other Payable":null,"Total Tax Payable":6535000.0,"Accounts Payable":36879000.0,"Total Assets":1757066000.0,"Total Non Current Assets":325470000.0,"Other Non Current Assets":41118000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":284352000.0,"Accumulated Depreciation":-91651000.0,"Gross PPE":376003000.0,"Leases":49146000.0,"Construction In Progress":73706000.0,"Other Properties":95128000.0,"Machinery Furniture Equipment":158023000.0,"Properties":0.0,"Current Assets":1431596000.0,"Other Current Assets":52104000.0,"Inventory":54272000.0,"Receivables":309224000.0,"Accounts Receivable":309224000.0,"Allowance For Doubtful Accounts Receivable":-7823000.0,"Gross Accounts Receivable":317047000.0,"Cash Cash Equivalents And Short Term Investments":1015996000.0,"Other Short Term Investments":15975000.0,"Cash And Cash Equivalents":1000021000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":17832000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":7844000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":10933000.0,"Other Intangible Assets":10933000.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":22689000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.003882,"Normalized EBITDA":-45152000.0,"Net Income From Continuing Operation Net Minority Interest":-66969000.0,"Reconciled Depreciation":21188000.0,"Reconciled Cost Of Revenue":252080000.0,"EBITDA":-45152000.0,"EBIT":-66340000.0,"Net Interest Income":8562000.0,"Interest Expense":890000.0,"Interest Income":9452000.0,"Normalized Income":-66969000.0,"Net Income From Continuing And Discontinued Operation":-66969000.0,"Total Expenses":828542000.0,"Total Operating Income As Reported":-75792000.0,"Diluted Average Shares":143279000.0,"Basic Average Shares":143279000.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-66969000.0,"Net Income Common Stockholders":-66969000.0,"Net Income":-66969000.0,"Net Income Including Noncontrolling Interests":-66969000.0,"Net Income Continuous Operations":-66969000.0,"Tax Provision":-261000.0,"Pretax Income":-67230000.0,"Net Non Operating Interest Income Expense":8562000.0,"Interest Expense Non Operating":890000.0,"Interest Income Non Operating":9452000.0,"Operating Income":-75792000.0,"Operating Expense":560981000.0,"Depreciation Amortization Depletion Income Statement":5707000.0,"Depreciation And Amortization In Income Statement":5707000.0,"Amortization":5707000.0,"Amortization Of Intangibles Income Statement":5707000.0,"Research And Development":228071000.0,"Selling General And Administration":327203000.0,"Gross Profit":485189000.0,"Cost Of Revenue":267561000.0,"Total Revenue":752750000.0,"Operating Revenue":752750000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-63690000.0,"Net Income From Continuing Operation Net Minority Interest":-85091000.0,"Reconciled Depreciation":20226000.0,"Reconciled Cost Of Revenue":231294000.0,"EBITDA":-63690000.0,"EBIT":-83916000.0,"Net Interest Income":8708000.0,"Interest Expense":892000.0,"Interest Income":9600000.0,"Normalized Income":-85091000.0,"Net Income From Continuing And Discontinued Operation":-85091000.0,"Total Expenses":790160000.0,"Total Operating Income As Reported":-93516000.0,"Diluted Average Shares":141502000.0,"Basic Average Shares":141502000.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-85091000.0,"Net Income Common Stockholders":-85091000.0,"Net Income":-85091000.0,"Net Income Including Noncontrolling Interests":-85091000.0,"Net Income Continuous Operations":-85091000.0,"Tax Provision":283000.0,"Pretax Income":-84808000.0,"Net Non Operating Interest Income Expense":8708000.0,"Interest Expense Non Operating":892000.0,"Interest Income Non Operating":9600000.0,"Operating Income":-93516000.0,"Operating Expense":544349000.0,"Depreciation Amortization Depletion Income Statement":5709000.0,"Depreciation And Amortization In Income Statement":5709000.0,"Amortization":5709000.0,"Amortization Of Intangibles Income Statement":5709000.0,"Research And Development":210702000.0,"Selling General And Administration":327938000.0,"Gross Profit":450833000.0,"Cost Of Revenue":245811000.0,"Total Revenue":696644000.0,"Operating Revenue":696644000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1761000.0,"Net Income From Continuing Operation Net Minority Interest":47258000.0,"Reconciled Depreciation":14096000.0,"Reconciled Cost Of Revenue":220071000.0,"EBITDA":1761000.0,"EBIT":-12335000.0,"Net Interest Income":9459000.0,"Interest Expense":991000.0,"Interest Income":10450000.0,"Normalized Income":47258000.0,"Net Income From Continuing And Discontinued Operation":47258000.0,"Total Expenses":688283000.0,"Total Operating Income As Reported":-22785000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":47258000.0,"Net Income Common Stockholders":47258000.0,"Net Income":47258000.0,"Net Income Including Noncontrolling Interests":47258000.0,"Net Income Continuous Operations":47258000.0,"Tax Provision":-60584000.0,"Pretax Income":-13326000.0,"Net Non Operating Interest Income Expense":9459000.0,"Interest Expense Non Operating":991000.0,"Interest Income Non Operating":10450000.0,"Operating Income":-22785000.0,"Operating Expense":468212000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":175193000.0,"Selling General And Administration":291299000.0,"Gross Profit":445427000.0,"Cost Of Revenue":220071000.0,"Total Revenue":665498000.0,"Operating Revenue":665498000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-76000000.0,"Net Income From Continuing Operation Net Minority Interest":-87544000.0,"Reconciled Depreciation":10292000.0,"Reconciled Cost Of Revenue":207801000.0,"EBITDA":-76000000.0,"EBIT":-86292000.0,"Net Interest Income":10239000.0,"Interest Expense":1045000.0,"Interest Income":11284000.0,"Normalized Income":-87544000.0,"Net Income From Continuing And Discontinued Operation":-87544000.0,"Total Expenses":689759000.0,"Total Operating Income As Reported":-97576000.0,"Diluted Average Shares":137187000.0,"Basic Average Shares":137187000.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":-87544000.0,"Net Income Common Stockholders":-87544000.0,"Net Income":-87544000.0,"Net Income Including Noncontrolling Interests":-87544000.0,"Net Income Continuous Operations":-87544000.0,"Tax Provision":207000.0,"Pretax Income":-87337000.0,"Net Non Operating Interest Income Expense":10239000.0,"Interest Expense Non Operating":1045000.0,"Interest Income Non Operating":11284000.0,"Operating Income":-97576000.0,"Operating Expense":481958000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":173412000.0,"Selling General And Administration":308546000.0,"Gross Profit":384382000.0,"Cost Of Revenue":207801000.0,"Total Revenue":592183000.0,"Operating Revenue":592183000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-89775000.0,"Net Income From Continuing Operation Net Minority Interest":-100938000.0,"Reconciled Depreciation":9859000.0,"Reconciled Cost Of Revenue":190137000.0,"EBITDA":-89775000.0,"EBIT":-99634000.0,"Net Interest Income":9709000.0,"Interest Expense":1029000.0,"Interest Income":10738000.0,"Normalized Income":-100938000.0,"Net Income From Continuing And Discontinued Operation":-100938000.0,"Total Expenses":656972000.0,"Total Operating Income As Reported":-110372000.0,"Diluted Average Shares":136388000.0,"Basic Average Shares":136388000.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-100938000.0,"Net Income Common Stockholders":-100938000.0,"Net Income":-100938000.0,"Net Income Including Noncontrolling Interests":-100938000.0,"Net Income Continuous Operations":-100938000.0,"Tax Provision":275000.0,"Pretax Income":-100663000.0,"Net Non Operating Interest Income Expense":9709000.0,"Interest Expense Non Operating":1029000.0,"Interest Income Non Operating":10738000.0,"Operating Income":-110372000.0,"Operating Expense":456976000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":146427000.0,"Selling General And Administration":310549000.0,"Gross Profit":346604000.0,"Cost Of Revenue":199996000.0,"Total Revenue":546600000.0,"Operating Revenue":546600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":134750000.0,"Basic Average Shares":134750000.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-8636000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-63429000.0,"Interest Paid Supplemental Data":893000.0,"End Cash Position":1091502000.0,"Beginning Cash Position":1087932000.0,"Changes In Cash":3570000.0,"Financing Cash Flow":12206000.0,"Cash Flow From Continuing Financing Activities":12206000.0,"Net Other Financing Charges":-5097000.0,"Proceeds From Stock Option Exercised":17303000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-63429000.0,"Cash Flow From Continuing Investing Activities":-63429000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-63429000.0,"Purchase Of PPE":-63429000.0,"Operating Cash Flow":54793000.0,"Cash Flow From Continuing Operating Activities":54793000.0,"Change In Working Capital":-3863000.0,"Change In Other Working Capital":2788000.0,"Change In Other Current Liabilities":-6773000.0,"Change In Other Current Assets":1113000.0,"Change In Payables And Accrued Expense":5422000.0,"Change In Accrued Expense":-8316000.0,"Change In Payable":13738000.0,"Change In Account Payable":13738000.0,"Change In Prepaid Assets":7585000.0,"Change In Inventory":-9625000.0,"Change In Receivables":-4373000.0,"Changes In Account Receivables":-4373000.0,"Other Non Cash Items":1598000.0,"Stock Based Compensation":103097000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":21188000.0,"Depreciation And Amortization":21188000.0,"Amortization Cash Flow":5707000.0,"Amortization Of Intangibles":5707000.0,"Depreciation":15481000.0,"Operating Gains Losses":-258000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-66969000.0},"2026-03-31":{"Free Cash Flow":18034000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-22137000.0,"Interest Paid Supplemental Data":889000.0,"End Cash Position":1087932000.0,"Beginning Cash Position":1076140000.0,"Changes In Cash":11792000.0,"Financing Cash Flow":3758000.0,"Cash Flow From Continuing Financing Activities":3758000.0,"Net Other Financing Charges":-105000.0,"Proceeds From Stock Option Exercised":3863000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-32137000.0,"Cash Flow From Continuing Investing Activities":-32137000.0,"Net Investment Purchase And Sale":-10000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-10000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-22137000.0,"Purchase Of PPE":-22137000.0,"Operating Cash Flow":40171000.0,"Cash Flow From Continuing Operating Activities":40171000.0,"Change In Working Capital":-2826000.0,"Change In Other Working Capital":11882000.0,"Change In Other Current Liabilities":-6772000.0,"Change In Other Current Assets":255000.0,"Change In Payables And Accrued Expense":132218000.0,"Change In Accrued Expense":110338000.0,"Change In Payable":21880000.0,"Change In Account Payable":21880000.0,"Change In Prepaid Assets":-17064000.0,"Change In Inventory":-2278000.0,"Change In Receivables":-121067000.0,"Changes In Account Receivables":-121067000.0,"Other Non Cash Items":12663000.0,"Stock Based Compensation":95107000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":20226000.0,"Depreciation And Amortization":20226000.0,"Amortization Cash Flow":5709000.0,"Amortization Of Intangibles":5709000.0,"Depreciation":14517000.0,"Operating Gains Losses":92000.0,"Gain Loss On Investment Securities":-166000.0,"Net Foreign Currency Exchange Gain Loss":258000.0,"Net Income From Continuing Operations":-85091000.0},"2025-12-31":{"Free Cash Flow":17317000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-56571000.0,"Interest Paid Supplemental Data":991000.0,"End Cash Position":1076140000.0,"Beginning Cash Position":1041438000.0,"Changes In Cash":34702000.0,"Financing Cash Flow":32406000.0,"Cash Flow From Continuing Financing Activities":32406000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":32518000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-71592000.0,"Cash Flow From Continuing Investing Activities":-71592000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-20500000.0,"Purchase Of Intangibles":-20500000.0,"Net PPE Purchase And Sale":-36071000.0,"Purchase Of PPE":-36071000.0,"Operating Cash Flow":73888000.0,"Cash Flow From Continuing Operating Activities":73888000.0,"Change In Working Capital":-85083000.0,"Change In Other Working Capital":-59773000.0,"Change In Other Current Liabilities":-5506000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-16376000.0,"Change In Accrued Expense":-4783000.0,"Change In Payable":-11593000.0,"Change In Account Payable":-11593000.0,"Change In Prepaid Assets":348000.0,"Change In Inventory":-971000.0,"Change In Receivables":-7034000.0,"Changes In Account Receivables":-7034000.0,"Other Non Cash Items":5067000.0,"Stock Based Compensation":92582000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":14096000.0,"Depreciation And Amortization":14096000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-32000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-32000.0,"Net Income From Continuing Operations":47258000.0},"2025-09-30":{"Free Cash Flow":24482000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-34905000.0,"Interest Paid Supplemental Data":1044000.0,"End Cash Position":1041438000.0,"Beginning Cash Position":1000021000.0,"Changes In Cash":41417000.0,"Financing Cash Flow":1935000.0,"Cash Flow From Continuing Financing Activities":1935000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1935000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-19905000.0,"Cash Flow From Continuing Investing Activities":-19905000.0,"Net Investment Purchase And Sale":15000000.0,"Sale Of Investment":15000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-12500000.0,"Purchase Of Intangibles":-12500000.0,"Net PPE Purchase And Sale":-22405000.0,"Purchase Of PPE":-22405000.0,"Operating Cash Flow":59387000.0,"Cash Flow From Continuing Operating Activities":59387000.0,"Change In Working Capital":40927000.0,"Change In Other Working Capital":266000.0,"Change In Other Current Liabilities":-4938000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":35513000.0,"Change In Accrued Expense":30146000.0,"Change In Payable":5367000.0,"Change In Account Payable":5367000.0,"Change In Prepaid Assets":-2387000.0,"Change In Inventory":-10372000.0,"Change In Receivables":22845000.0,"Changes In Account Receivables":22845000.0,"Other Non Cash Items":5013000.0,"Stock Based Compensation":90637000.0,"Amortization Of Securities":13000.0,"Depreciation Amortization Depletion":10292000.0,"Depreciation And Amortization":10292000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":49000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":17000.0,"Net Income From Continuing Operations":-87544000.0},"2025-06-30":{"Free Cash Flow":11677000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-25897000.0,"Interest Paid Supplemental Data":1029000.0,"End Cash Position":1000021000.0,"Beginning Cash Position":973768000.0,"Changes In Cash":26253000.0,"Financing Cash Flow":12576000.0,"Cash Flow From Continuing Financing Activities":12576000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":12576000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-23897000.0,"Cash Flow From Continuing Investing Activities":-23897000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-25897000.0,"Purchase Of PPE":-25897000.0,"Operating Cash Flow":37574000.0,"Cash Flow From Continuing Operating Activities":37574000.0,"Change In Working Capital":30800000.0,"Change In Other Working Capital":789000.0,"Change In Other Current Liabilities":-4802000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":26950000.0,"Change In Accrued Expense":22350000.0,"Change In Payable":4600000.0,"Change In Account Payable":4600000.0,"Change In Prepaid Assets":2759000.0,"Change In Inventory":-3905000.0,"Change In Receivables":9009000.0,"Changes In Account Receivables":9009000.0,"Other Non Cash Items":4623000.0,"Stock Based Compensation":93358000.0,"Amortization Of Securities":10000.0,"Depreciation Amortization Depletion":9859000.0,"Depreciation And Amortization":9859000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":9859000.0,"Operating Gains Losses":-138000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-106000.0,"Net Income From Continuing Operations":-100938000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":9237000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":138000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}