{"ticker":"NTRB","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":18900.0,"Ordinary Shares Number":12155983.0,"Share Issued":12174883.0,"Total Debt":232714.0,"Tangible Book Value":4082185.0,"Invested Capital":6146144.0,"Working Capital":3544125.0,"Net Tangible Assets":4085194.0,"Capital Lease Obligations":73551.0,"Common Stock Equity":5986981.0,"Preferred Stock Equity":3009.0,"Total Capitalization":6019815.0,"Total Equity Gross Minority Interest":5989990.0,"Stockholders Equity":5989990.0,"Gains Losses Not Affecting Retained Earnings":-304.0,"Other Equity Adjustments":-304.0,"Treasury Stock":86852.0,"Retained Earnings":-47934224.0,"Additional Paid In Capital":53996205.0,"Capital Stock":15165.0,"Common Stock":12156.0,"Preferred Stock":3009.0,"Total Liabilities Net Minority Interest":902312.0,"Total Non Current Liabilities Net Minority Interest":70175.0,"Long Term Debt And Capital Lease Obligation":70175.0,"Long Term Capital Lease Obligation":40350.0,"Long Term Debt":29825.0,"Current Liabilities":832137.0,"Current Deferred Liabilities":30406.0,"Current Deferred Revenue":30406.0,"Current Debt And Capital Lease Obligation":162539.0,"Current Capital Lease Obligation":33201.0,"Current Debt":129338.0,"Other Current Borrowings":129338.0,"Payables And Accrued Expenses":639192.0,"Total Assets":6892302.0,"Total Non Current Assets":2516040.0,"Goodwill And Other Intangible Assets":1904796.0,"Other Intangible Assets":185261.0,"Goodwill":1719535.0,"Net PPE":611244.0,"Accumulated Depreciation":-1005740.0,"Gross PPE":1616984.0,"Other Properties":207585.0,"Machinery Furniture Equipment":1409399.0,"Current Assets":4376262.0,"Prepaid Assets":245952.0,"Inventory":121494.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2632.0,"Accounts Receivable":2632.0,"Cash Cash Equivalents And Short Term Investments":4006184.0,"Cash And Cash Equivalents":4006184.0},"2026-01-31":{"Treasury Shares Number":18900.0,"Ordinary Shares Number":12155983.0,"Share Issued":12174883.0,"Total Debt":245490.0,"Tangible Book Value":4756517.0,"Invested Capital":6841211.0,"Working Capital":4204437.0,"Net Tangible Assets":4759526.0,"Capital Lease Obligations":80758.0,"Common Stock Equity":6676479.0,"Preferred Stock Equity":3009.0,"Total Capitalization":6715349.0,"Total Equity Gross Minority Interest":6679488.0,"Stockholders Equity":6679488.0,"Gains Losses Not Affecting Retained Earnings":-304.0,"Other Equity Adjustments":-304.0,"Treasury Stock":86852.0,"Retained Earnings":-46692268.0,"Additional Paid In Capital":53443747.0,"Capital Stock":15165.0,"Common Stock":12156.0,"Preferred Stock":3009.0,"Total Liabilities Net Minority Interest":868447.0,"Total Non Current Liabilities Net Minority Interest":84166.0,"Long Term Debt And Capital Lease Obligation":84166.0,"Long Term Capital Lease Obligation":48305.0,"Long Term Debt":35861.0,"Current Liabilities":784281.0,"Current Deferred Liabilities":120303.0,"Current Deferred Revenue":120303.0,"Current Debt And Capital Lease Obligation":161324.0,"Current Capital Lease Obligation":32453.0,"Current Debt":128871.0,"Other Current Borrowings":128871.0,"Payables And Accrued Expenses":502654.0,"Total Assets":7547935.0,"Total Non Current Assets":2559217.0,"Goodwill And Other Intangible Assets":1919962.0,"Other Intangible Assets":200427.0,"Goodwill":1719535.0,"Net PPE":639255.0,"Accumulated Depreciation":-986729.0,"Gross PPE":1625984.0,"Other Properties":216585.0,"Machinery Furniture Equipment":1409399.0,"Current Assets":4988718.0,"Prepaid Assets":177470.0,"Inventory":117987.0,"Other Inventories":-1.0,"Finished Goods":2815.0,"Work In Process":26365.0,"Raw Materials":88808.0,"Receivables":118404.0,"Accounts Receivable":118404.0,"Cash Cash Equivalents And Short Term Investments":4574857.0,"Cash And Cash Equivalents":4574857.0},"2025-10-31":{"Treasury Shares Number":18900.0,"Ordinary Shares Number":12155983.0,"Share Issued":12174883.0,"Total Debt":258025.0,"Tangible Book Value":5610815.0,"Invested Capital":7716165.0,"Working Capital":5042540.0,"Net Tangible Assets":5613824.0,"Capital Lease Obligations":87803.0,"Common Stock Equity":7545943.0,"Preferred Stock Equity":3009.0,"Total Capitalization":7590555.0,"Total Equity Gross Minority Interest":7548952.0,"Stockholders Equity":7548952.0,"Gains Losses Not Affecting Retained Earnings":-304.0,"Other Equity Adjustments":-304.0,"Treasury Stock":86852.0,"Retained Earnings":-45724209.0,"Additional Paid In Capital":53345152.0,"Capital Stock":15165.0,"Common Stock":12156.0,"Preferred Stock":3009.0,"Total Liabilities Net Minority Interest":870208.0,"Total Non Current Liabilities Net Minority Interest":97684.0,"Long Term Debt And Capital Lease Obligation":97684.0,"Long Term Capital Lease Obligation":56081.0,"Long Term Debt":41603.0,"Current Liabilities":772524.0,"Current Deferred Liabilities":6974.0,"Current Deferred Revenue":6974.0,"Current Debt And Capital Lease Obligation":160341.0,"Current Capital Lease Obligation":31722.0,"Current Debt":128619.0,"Other Current Borrowings":128619.0,"Payables And Accrued Expenses":605209.0,"Total Assets":8419160.0,"Total Non Current Assets":2604096.0,"Goodwill And Other Intangible Assets":1935128.0,"Other Intangible Assets":215593.0,"Goodwill":1719535.0,"Net PPE":668968.0,"Accumulated Depreciation":-966016.0,"Gross PPE":1634984.0,"Other Properties":225585.0,"Machinery Furniture Equipment":1409399.0,"Current Assets":5815064.0,"Prepaid Assets":219327.0,"Inventory":135998.0,"Other Inventories":-1582.0,"Finished Goods":8042.0,"Work In Process":8061.0,"Raw Materials":121477.0,"Receivables":147562.0,"Accounts Receivable":147562.0,"Cash Cash Equivalents And Short Term Investments":5312177.0,"Cash And Cash Equivalents":5312177.0},"2025-07-31":{"Treasury Shares Number":18900.0,"Ordinary Shares Number":12015983.0,"Share Issued":12034883.0,"Total Debt":270348.0,"Tangible Book Value":6540504.0,"Invested Capital":8666458.0,"Working Capital":5948628.0,"Net Tangible Assets":6543513.0,"Capital Lease Obligations":94689.0,"Common Stock Equity":8490799.0,"Preferred Stock Equity":3009.0,"Total Capitalization":8541098.0,"Total Equity Gross Minority Interest":8493808.0,"Stockholders Equity":8493808.0,"Gains Losses Not Affecting Retained Earnings":-304.0,"Other Equity Adjustments":-304.0,"Treasury Stock":86852.0,"Retained Earnings":-41851842.0,"Additional Paid In Capital":50417781.0,"Capital Stock":15025.0,"Common Stock":12016.0,"Preferred Stock":3009.0,"Total Liabilities Net Minority Interest":1682780.0,"Total Non Current Liabilities Net Minority Interest":110972.0,"Long Term Debt And Capital Lease Obligation":110972.0,"Long Term Capital Lease Obligation":63682.0,"Long Term Debt":47290.0,"Current Liabilities":1571808.0,"Current Deferred Liabilities":19419.0,"Current Deferred Revenue":19419.0,"Current Debt And Capital Lease Obligation":159376.0,"Current Capital Lease Obligation":31007.0,"Current Debt":128369.0,"Other Current Borrowings":128369.0,"Payables And Accrued Expenses":1393013.0,"Total Assets":10176588.0,"Total Non Current Assets":2656152.0,"Goodwill And Other Intangible Assets":1950295.0,"Other Intangible Assets":230760.0,"Goodwill":1719535.0,"Net PPE":705857.0,"Accumulated Depreciation":-938127.0,"Gross PPE":1643984.0,"Other Properties":234585.0,"Machinery Furniture Equipment":1409399.0,"Current Assets":7520436.0,"Prepaid Assets":226500.0,"Inventory":138031.0,"Other Inventories":451.0,"Finished Goods":8042.0,"Work In Process":8061.0,"Raw Materials":121477.0,"Receivables":160804.0,"Accounts Receivable":160804.0,"Cash Cash Equivalents And Short Term Investments":6995101.0,"Cash And Cash Equivalents":6995101.0},"2025-04-30":{"Treasury Shares Number":23900.0,"Ordinary Shares Number":11130271.0,"Share Issued":11154171.0,"Total Debt":282444.0,"Tangible Book Value":3137925.0,"Invested Capital":5284409.0,"Working Capital":2504596.0,"Net Tangible Assets":3137925.0,"Capital Lease Obligations":101421.0,"Common Stock Equity":5103386.0,"Preferred Stock Equity":null,"Total Capitalization":5156018.0,"Total Equity Gross Minority Interest":5103386.0,"Stockholders Equity":5103386.0,"Gains Losses Not Affecting Retained Earnings":-304.0,"Other Equity Adjustments":-304.0,"Treasury Stock":109702.0,"Retained Earnings":-39851505.0,"Additional Paid In Capital":45053767.0,"Capital Stock":11130.0,"Common Stock":11130.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1048795.0,"Total Non Current Liabilities Net Minority Interest":123744.0,"Long Term Debt And Capital Lease Obligation":123744.0,"Long Term Capital Lease Obligation":71112.0,"Long Term Debt":52632.0,"Current Liabilities":925051.0,"Current Deferred Liabilities":44680.0,"Current Deferred Revenue":44680.0,"Current Debt And Capital Lease Obligation":158700.0,"Current Capital Lease Obligation":30309.0,"Current Debt":128391.0,"Other Current Borrowings":128391.0,"Payables And Accrued Expenses":721671.0,"Total Assets":6152181.0,"Total Non Current Assets":2722534.0,"Goodwill And Other Intangible Assets":1965461.0,"Other Intangible Assets":245926.0,"Goodwill":1719535.0,"Net PPE":757073.0,"Accumulated Depreciation":-895911.0,"Gross PPE":1652984.0,"Other Properties":243585.0,"Machinery Furniture Equipment":1409399.0,"Current Assets":3429647.0,"Prepaid Assets":156090.0,"Inventory":215324.0,"Other Inventories":-1.0,"Finished Goods":9172.0,"Work In Process":100690.0,"Raw Materials":105463.0,"Receivables":94136.0,"Accounts Receivable":94136.0,"Cash Cash Equivalents And Short Term Investments":2964097.0,"Cash And Cash Equivalents":2964097.0},"2025-01-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":16609.0,"Work In Process":46255.0,"Raw Materials":149177.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1202771.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1241956.0,"Reconciled Depreciation":34177.0,"Reconciled Cost Of Revenue":236598.0,"EBITDA":-1202771.0,"EBIT":-1236948.0,"Net Interest Income":-5008.0,"Interest Expense":5008.0,"Interest Income":null,"Normalized Income":-1241956.0,"Net Income From Continuing And Discontinued Operation":-1241956.0,"Total Expenses":1687750.0,"Total Operating Income As Reported":-1254351.0,"Diluted Average Shares":12155983.0,"Basic Average Shares":12155983.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1241956.0,"Net Income Common Stockholders":-1241956.0,"Preferred Stock Dividends":null,"Net Income":-1241956.0,"Net Income Including Noncontrolling Interests":-1241956.0,"Net Income Continuous Operations":-1241956.0,"Tax Provision":0.0,"Pretax Income":-1241956.0,"Other Income Expense":17403.0,"Other Non Operating Income Expenses":17403.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-5008.0,"Interest Expense Non Operating":5008.0,"Interest Income Non Operating":null,"Operating Income":-1254351.0,"Operating Expense":1451152.0,"Research And Development":247261.0,"Selling General And Administration":1203891.0,"Gross Profit":196801.0,"Cost Of Revenue":236598.0,"Total Revenue":433399.0,"Operating Revenue":433399.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-926846.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-968059.0,"Reconciled Depreciation":35879.0,"Reconciled Cost Of Revenue":311768.0,"EBITDA":-926846.0,"EBIT":-962725.0,"Net Interest Income":-58008.0,"Interest Expense":5334.0,"Interest Income":null,"Normalized Income":-968059.0,"Net Income From Continuing And Discontinued Operation":-968059.0,"Total Expenses":1421624.0,"Total Operating Income As Reported":-1020915.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-968059.0,"Net Income Common Stockholders":-968059.0,"Preferred Stock Dividends":0.0,"Net Income":-968059.0,"Net Income Including Noncontrolling Interests":-968059.0,"Net Income Continuous Operations":-968059.0,"Tax Provision":0.0,"Pretax Income":-968059.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-58008.0,"Interest Expense Non Operating":5334.0,"Interest Income Non Operating":null,"Operating Income":-1020915.0,"Operating Expense":1109856.0,"Research And Development":188036.0,"Selling General And Administration":921820.0,"Gross Profit":88941.0,"Cost Of Revenue":311768.0,"Total Revenue":400709.0,"Operating Revenue":400709.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3823763.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3872367.0,"Reconciled Depreciation":43056.0,"Reconciled Cost Of Revenue":277553.0,"EBITDA":-3823763.0,"EBIT":-3866819.0,"Net Interest Income":7969.0,"Interest Expense":5548.0,"Interest Income":13517.0,"Normalized Income":-3872367.0,"Net Income From Continuing And Discontinued Operation":-3872367.0,"Total Expenses":4226394.0,"Total Operating Income As Reported":-3880336.0,"Diluted Average Shares":12057153.0,"Basic Average Shares":12057153.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-3872367.0,"Net Income Common Stockholders":-3872367.0,"Preferred Stock Dividends":null,"Net Income":-3872367.0,"Net Income Including Noncontrolling Interests":-3872367.0,"Net Income Continuous Operations":-3872367.0,"Tax Provision":0.0,"Pretax Income":-3872367.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":7969.0,"Interest Expense Non Operating":5548.0,"Interest Income Non Operating":13517.0,"Operating Income":-3880336.0,"Operating Expense":3948841.0,"Research And Development":457113.0,"Selling General And Administration":3491728.0,"Gross Profit":68505.0,"Cost Of Revenue":277553.0,"Total Revenue":346058.0,"Operating Revenue":346058.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1937182.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2000337.0,"Reconciled Depreciation":57382.0,"Reconciled Cost Of Revenue":465571.0,"EBITDA":-1937182.0,"EBIT":-1994564.0,"Net Interest Income":2876.0,"Interest Expense":5773.0,"Interest Income":8649.0,"Normalized Income":-2000337.0,"Net Income From Continuing And Discontinued Operation":-2000337.0,"Total Expenses":2625665.0,"Total Operating Income As Reported":-2003213.0,"Diluted Average Shares":11218581.0,"Basic Average Shares":11218581.0,"Diluted EPS":-2.12,"Basic EPS":-2.12,"Diluted NI Availto Com Stockholders":-23814503.0,"Net Income Common Stockholders":-23814503.0,"Preferred Stock Dividends":21814166.0,"Net Income":-2000337.0,"Net Income Including Noncontrolling Interests":-2000337.0,"Net Income Continuous Operations":-2000337.0,"Tax Provision":0.0,"Pretax Income":-2000337.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":2876.0,"Interest Expense Non Operating":5773.0,"Interest Income Non Operating":8649.0,"Operating Income":-2003213.0,"Operating Expense":2160094.0,"Research And Development":562554.0,"Selling General And Administration":1597540.0,"Gross Profit":156881.0,"Cost Of Revenue":465571.0,"Total Revenue":622452.0,"Operating Revenue":622452.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1325509.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1388869.0,"Reconciled Depreciation":57480.0,"Reconciled Cost Of Revenue":415451.0,"EBITDA":-1325509.0,"EBIT":-1382989.0,"Net Interest Income":-5880.0,"Interest Expense":5880.0,"Interest Income":30508.0,"Normalized Income":-1388869.0,"Net Income From Continuing And Discontinued Operation":-1388869.0,"Total Expenses":2080929.0,"Total Operating Income As Reported":-1413497.0,"Diluted Average Shares":11125800.0,"Basic Average Shares":11125800.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1388869.0,"Net Income Common Stockholders":-1388869.0,"Preferred Stock Dividends":null,"Net Income":-1388869.0,"Net Income Including Noncontrolling Interests":-1388869.0,"Net Income Continuous Operations":-1388869.0,"Tax Provision":0.0,"Pretax Income":-1388869.0,"Other Income Expense":30508.0,"Other Non Operating Income Expenses":30508.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-5880.0,"Interest Expense Non Operating":5880.0,"Interest Income Non Operating":30508.0,"Operating Income":-1413497.0,"Operating Expense":1665478.0,"Research And Development":683426.0,"Selling General And Administration":982052.0,"Gross Profit":251981.0,"Cost Of Revenue":415451.0,"Total Revenue":667432.0,"Operating Revenue":667432.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-3595216.0,"Total Unusual Items Excluding Goodwill":-3595216.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":46084.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-3595216.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-3595216.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":46084.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":-563104.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5569.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1250.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4006184.0,"Beginning Cash Position":4574857.0,"Changes In Cash":-568673.0,"Financing Cash Flow":-5569.0,"Cash Flow From Continuing Financing Activities":-5569.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5569.0,"Net Long Term Debt Issuance":-5569.0,"Long Term Debt Payments":-5569.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-563104.0,"Cash Flow From Continuing Operating Activities":-563104.0,"Change In Working Capital":83217.0,"Change In Other Working Capital":-89897.0,"Change In Other Current Liabilities":-7207.0,"Change In Payables And Accrued Expense":136539.0,"Change In Prepaid Assets":-68483.0,"Change In Inventory":-3507.0,"Change In Receivables":115772.0,"Changes In Account Receivables":115772.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":552458.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":34177.0,"Depreciation And Amortization":34177.0,"Amortization Cash Flow":15166.0,"Amortization Of Intangibles":15166.0,"Depreciation":19011.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1241956.0},"2026-01-31":{"Free Cash Flow":-731830.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5490.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4574857.0,"Beginning Cash Position":5312177.0,"Changes In Cash":-737320.0,"Financing Cash Flow":-5490.0,"Cash Flow From Continuing Financing Activities":-5490.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5490.0,"Net Long Term Debt Issuance":-5490.0,"Long Term Debt Payments":-5490.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-731830.0,"Cash Flow From Continuing Operating Activities":-731830.0,"Change In Working Capital":92837.0,"Change In Other Working Capital":113329.0,"Change In Other Current Liabilities":-7045.0,"Change In Payables And Accrued Expense":-102473.0,"Change In Prepaid Assets":41857.0,"Change In Inventory":18011.0,"Change In Receivables":29158.0,"Changes In Account Receivables":29158.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":98513.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":35879.0,"Depreciation And Amortization":35879.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-968059.0},"2025-10-31":{"Free Cash Flow":-1752487.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5437.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5312177.0,"Beginning Cash Position":6995101.0,"Changes In Cash":-1682924.0,"Financing Cash Flow":69563.0,"Cash Flow From Continuing Financing Activities":69563.0,"Proceeds From Stock Option Exercised":75000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5437.0,"Net Long Term Debt Issuance":-5437.0,"Long Term Debt Payments":-5437.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1752487.0,"Cash Flow From Continuing Operating Activities":-1752487.0,"Change In Working Capital":-467659.0,"Change In Other Working Capital":-12445.0,"Change In Other Current Liabilities":-7039.0,"Change In Payables And Accrued Expense":-470623.0,"Change In Prepaid Assets":7173.0,"Change In Inventory":2033.0,"Change In Receivables":13242.0,"Changes In Account Receivables":13242.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":2535483.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":43056.0,"Depreciation And Amortization":43056.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-3872367.0},"2025-07-31":{"Free Cash Flow":-1313341.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5366.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5305503.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":629.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6995101.0,"Beginning Cash Position":2964099.0,"Changes In Cash":4031002.0,"Financing Cash Flow":5344343.0,"Cash Flow From Continuing Financing Activities":5344343.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":5305503.0,"Common Stock Payments":null,"Common Stock Issuance":5305503.0,"Net Issuance Payments Of Debt":-5366.0,"Net Long Term Debt Issuance":-5366.0,"Long Term Debt Payments":-5366.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1313341.0,"Cash Flow From Continuing Operating Activities":-1313341.0,"Change In Working Capital":579564.0,"Change In Other Working Capital":-25261.0,"Change In Other Current Liabilities":-6579.0,"Change In Payables And Accrued Expense":671189.0,"Change In Prepaid Assets":-70410.0,"Change In Inventory":77293.0,"Change In Receivables":-66668.0,"Changes In Account Receivables":-66668.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":41050.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":57382.0,"Depreciation And Amortization":57382.0,"Amortization Cash Flow":15166.0,"Amortization Of Intangibles":15166.0,"Depreciation":42216.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2000337.0},"2025-04-30":{"Free Cash Flow":-1342296.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5324.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5324.0,"Interest Paid Supplemental Data":621.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2964099.0,"Beginning Cash Position":4311719.0,"Changes In Cash":-1347620.0,"Financing Cash Flow":-5324.0,"Cash Flow From Continuing Financing Activities":-5324.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5324.0,"Net Long Term Debt Issuance":-5324.0,"Long Term Debt Payments":-5324.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5324.0,"Cash Flow From Continuing Investing Activities":-5324.0,"Net PPE Purchase And Sale":-5324.0,"Purchase Of PPE":-5324.0,"Operating Cash Flow":-1336972.0,"Cash Flow From Continuing Operating Activities":-1336972.0,"Change In Working Capital":-77933.0,"Change In Other Working Capital":-111200.0,"Change In Other Current Liabilities":-6579.0,"Change In Payables And Accrued Expense":22850.0,"Change In Prepaid Assets":40568.0,"Change In Inventory":-3283.0,"Change In Receivables":-20289.0,"Changes In Account Receivables":-20289.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":63350.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":57480.0,"Depreciation And Amortization":57480.0,"Amortization Cash Flow":15166.0,"Amortization Of Intangibles":15166.0,"Depreciation":42314.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1388869.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}