{"ticker":"NTRP","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":14493468.0,"Share Issued":14493468.0,"Net Debt":3205321.0,"Total Debt":4008811.0,"Tangible Book Value":-3194546.0,"Invested Capital":8097690.0,"Working Capital":-1599429.0,"Net Tangible Assets":-2386398.0,"Common Stock Equity":4088879.0,"Preferred Stock Equity":808148.0,"Total Capitalization":7995021.0,"Total Equity Gross Minority Interest":4897027.0,"Stockholders Equity":4897027.0,"Retained Earnings":-53742579.0,"Additional Paid In Capital":57430060.0,"Capital Stock":1209546.0,"Common Stock":401398.0,"Preferred Stock":808148.0,"Total Liabilities Net Minority Interest":7421519.0,"Total Non Current Liabilities Net Minority Interest":3330110.0,"Other Non Current Liabilities":232116.0,"Preferred Securities Outside Stock Equity":807997.0,"Long Term Debt And Capital Lease Obligation":3097994.0,"Long Term Debt":3097994.0,"Current Liabilities":4091409.0,"Other Current Liabilities":418698.0,"Current Deferred Liabilities":848526.0,"Current Deferred Revenue":848526.0,"Current Debt And Capital Lease Obligation":910817.0,"Current Debt":910817.0,"Current Notes Payable":910817.0,"Payables And Accrued Expenses":1913368.0,"Current Accrued Expenses":953574.0,"Payables":959794.0,"Accounts Payable":959794.0,"Total Assets":12318546.0,"Total Non Current Assets":9826566.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":40167.0,"Investments And Advances":2502000.0,"Long Term Equity Investment":2502000.0,"Goodwill And Other Intangible Assets":7283425.0,"Other Intangible Assets":4159741.0,"Goodwill":3123684.0,"Net PPE":974.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":2491980.0,"Other Current Assets":1436115.0,"Prepaid Assets":null,"Receivables":252375.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":252375.0,"Cash Cash Equivalents And Short Term Investments":803490.0,"Cash And Cash Equivalents":803490.0,"Cash Financial":803490.0},"2026-02-28":{"Ordinary Shares Number":14074945.0,"Share Issued":14074945.0,"Net Debt":1788161.0,"Total Debt":3484251.0,"Tangible Book Value":-1620604.0,"Invested Capital":9245551.0,"Working Capital":-761004.0,"Net Tangible Assets":-1620503.0,"Common Stock Equity":5761300.0,"Preferred Stock Equity":101.0,"Total Capitalization":8859580.0,"Total Equity Gross Minority Interest":5761401.0,"Stockholders Equity":5761401.0,"Retained Earnings":-50597419.0,"Additional Paid In Capital":55957740.0,"Capital Stock":401080.0,"Common Stock":400979.0,"Preferred Stock":101.0,"Total Liabilities Net Minority Interest":7315557.0,"Total Non Current Liabilities Net Minority Interest":3403269.0,"Other Non Current Liabilities":305090.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":3098179.0,"Long Term Debt":3098179.0,"Current Liabilities":3912288.0,"Other Current Liabilities":396582.0,"Current Deferred Liabilities":1655990.0,"Current Deferred Revenue":1655990.0,"Current Debt And Capital Lease Obligation":386072.0,"Current Debt":386072.0,"Current Notes Payable":386072.0,"Payables And Accrued Expenses":1473644.0,"Current Accrued Expenses":748103.0,"Payables":725541.0,"Accounts Payable":725541.0,"Total Assets":13076958.0,"Total Non Current Assets":9925674.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":40167.0,"Investments And Advances":2502000.0,"Long Term Equity Investment":2502000.0,"Goodwill And Other Intangible Assets":7381904.0,"Other Intangible Assets":4258220.0,"Goodwill":3123684.0,"Net PPE":1603.0,"Accumulated Depreciation":-5635.0,"Gross PPE":7238.0,"Machinery Furniture Equipment":7238.0,"Current Assets":3151284.0,"Other Current Assets":796033.0,"Prepaid Assets":539993.0,"Receivables":119168.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":119168.0,"Cash Cash Equivalents And Short Term Investments":1696090.0,"Cash And Cash Equivalents":1696090.0,"Cash Financial":1696090.0},"2025-11-30":{"Ordinary Shares Number":12552742.0,"Share Issued":12552742.0,"Net Debt":1674412.0,"Total Debt":4101711.0,"Tangible Book Value":-657272.0,"Invested Capital":10376857.0,"Working Capital":-750124.0,"Net Tangible Assets":-657238.0,"Common Stock Equity":6275146.0,"Preferred Stock Equity":34.0,"Total Capitalization":9373538.0,"Total Equity Gross Minority Interest":6275180.0,"Stockholders Equity":6275180.0,"Retained Earnings":-45239191.0,"Additional Paid In Capital":51114785.0,"Capital Stock":399586.0,"Common Stock":399552.0,"Preferred Stock":34.0,"Total Liabilities Net Minority Interest":8149753.0,"Total Non Current Liabilities Net Minority Interest":3098358.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":387000.0,"Long Term Debt And Capital Lease Obligation":3098358.0,"Long Term Debt":3098358.0,"Current Liabilities":5051395.0,"Other Current Liabilities":260000.0,"Current Deferred Liabilities":1692424.0,"Current Deferred Revenue":1692424.0,"Current Debt And Capital Lease Obligation":1003353.0,"Current Debt":1003353.0,"Current Notes Payable":1003353.0,"Payables And Accrued Expenses":2095618.0,"Current Accrued Expenses":857523.0,"Payables":1238095.0,"Accounts Payable":1238095.0,"Total Assets":14424933.0,"Total Non Current Assets":10123662.0,"Other Non Current Assets":270.0,"Non Current Prepaid Assets":773742.0,"Investments And Advances":2415000.0,"Long Term Equity Investment":2415000.0,"Goodwill And Other Intangible Assets":6932418.0,"Other Intangible Assets":3808734.0,"Goodwill":3123684.0,"Net PPE":2232.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":4301271.0,"Other Current Assets":1501534.0,"Prepaid Assets":null,"Receivables":372438.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":372438.0,"Cash Cash Equivalents And Short Term Investments":2427299.0,"Cash And Cash Equivalents":2427299.0,"Cash Financial":2427299.0},"2025-08-31":{"Ordinary Shares Number":8117979.0,"Share Issued":8117979.0,"Net Debt":1663570.0,"Total Debt":3501224.0,"Tangible Book Value":-1229540.0,"Invested Capital":9476371.0,"Working Capital":-1477647.0,"Net Tangible Assets":-1226151.0,"Common Stock Equity":5975147.0,"Preferred Stock Equity":3389.0,"Total Capitalization":8908643.0,"Total Equity Gross Minority Interest":5978536.0,"Stockholders Equity":5978536.0,"Retained Earnings":-41952936.0,"Additional Paid In Capital":47532965.0,"Capital Stock":398507.0,"Common Stock":395118.0,"Preferred Stock":3389.0,"Total Liabilities Net Minority Interest":7930497.0,"Total Non Current Liabilities Net Minority Interest":2930107.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":387000.0,"Long Term Debt And Capital Lease Obligation":2930107.0,"Long Term Debt":2930107.0,"Current Liabilities":5000390.0,"Other Current Liabilities":300000.0,"Current Deferred Liabilities":2098709.0,"Current Deferred Revenue":2098709.0,"Current Debt And Capital Lease Obligation":571117.0,"Current Debt":571117.0,"Current Notes Payable":571117.0,"Payables And Accrued Expenses":2030564.0,"Current Accrued Expenses":653548.0,"Payables":1377016.0,"Accounts Payable":1377016.0,"Total Assets":13909033.0,"Total Non Current Assets":10386290.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":763742.0,"Investments And Advances":2415000.0,"Long Term Equity Investment":2415000.0,"Goodwill And Other Intangible Assets":7204687.0,"Other Intangible Assets":4081003.0,"Goodwill":3123684.0,"Net PPE":2861.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":3522743.0,"Other Current Assets":1418173.0,"Prepaid Assets":null,"Receivables":266916.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":266916.0,"Cash Cash Equivalents And Short Term Investments":1837654.0,"Cash And Cash Equivalents":1837654.0,"Cash Financial":1837654.0},"2025-05-31":{"Ordinary Shares Number":7653525.0,"Share Issued":7653525.0,"Net Debt":2215088.0,"Total Debt":2345994.0,"Tangible Book Value":450620.0,"Invested Capital":9012523.0,"Working Capital":-1142891.0,"Net Tangible Assets":454009.0,"Common Stock Equity":6666529.0,"Preferred Stock Equity":3389.0,"Total Capitalization":8255250.0,"Total Equity Gross Minority Interest":6669918.0,"Stockholders Equity":6669918.0,"Retained Earnings":-38871518.0,"Additional Paid In Capital":45530355.0,"Capital Stock":11081.0,"Common Stock":7692.0,"Preferred Stock":3389.0,"Total Liabilities Net Minority Interest":4285298.0,"Total Non Current Liabilities Net Minority Interest":1585332.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1585332.0,"Long Term Debt":1585332.0,"Current Liabilities":2699966.0,"Other Current Liabilities":null,"Current Deferred Liabilities":308498.0,"Current Deferred Revenue":308498.0,"Current Debt And Capital Lease Obligation":760662.0,"Current Debt":760662.0,"Current Notes Payable":760662.0,"Payables And Accrued Expenses":1630806.0,"Current Accrued Expenses":559925.0,"Payables":1070881.0,"Accounts Payable":1070881.0,"Total Assets":10955216.0,"Total Non Current Assets":9398141.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":763742.0,"Investments And Advances":2415000.0,"Long Term Equity Investment":2415000.0,"Goodwill And Other Intangible Assets":6215909.0,"Other Intangible Assets":3379049.0,"Goodwill":2836860.0,"Net PPE":3490.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":1557075.0,"Other Current Assets":1316048.0,"Prepaid Assets":null,"Receivables":110121.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":110121.0,"Cash Cash Equivalents And Short Term Investments":130906.0,"Cash And Cash Equivalents":130906.0,"Cash Financial":130906.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-93685.0,"Gross PPE":97804.0,"Machinery Furniture Equipment":97804.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":221588.0,"Receivables":null,"Other Receivables":733575.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":1000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2617084.0,"Total Unusual Items":40000.0,"Total Unusual Items Excluding Goodwill":40000.0,"Net Income From Continuing Operation Net Minority Interest":-3125469.0,"Reconciled Depreciation":336669.0,"Reconciled Cost Of Revenue":1243636.0,"EBITDA":-2577084.0,"EBIT":-2913753.0,"Net Interest Income":-251583.0,"Interest Expense":null,"Normalized Income":-3165469.0,"Net Income From Continuing And Discontinued Operation":-3125469.0,"Total Expenses":4365488.0,"Total Operating Income As Reported":-2913753.0,"Diluted Average Shares":14316703.0,"Basic Average Shares":14316703.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-3145160.0,"Net Income Common Stockholders":-3145160.0,"Preferred Stock Dividends":19691.0,"Net Income":-3125469.0,"Net Income Including Noncontrolling Interests":-3125469.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3125469.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":0.0,"Pretax Income":-3125469.0,"Other Income Expense":39867.0,"Other Non Operating Income Expenses":-133.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":40000.0,"Net Non Operating Interest Income Expense":-251583.0,"Total Other Finance Cost":251583.0,"Interest Expense Non Operating":null,"Operating Income":-2913753.0,"Operating Expense":3121852.0,"Other Operating Expenses":370036.0,"Depreciation Amortization Depletion Income Statement":336669.0,"Depreciation And Amortization In Income Statement":336669.0,"Selling General And Administration":2349586.0,"Selling And Marketing Expense":134848.0,"General And Administrative Expense":2214738.0,"Other Gand A":1320997.0,"Salaries And Wages":893741.0,"Gross Profit":208099.0,"Cost Of Revenue":1243636.0,"Total Revenue":1451735.0,"Operating Revenue":1451735.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4108158.0,"Total Unusual Items":-463860.0,"Total Unusual Items Excluding Goodwill":-463860.0,"Net Income From Continuing Operation Net Minority Interest":-5280981.0,"Reconciled Depreciation":401902.0,"Reconciled Cost Of Revenue":1388396.0,"EBITDA":-4572018.0,"EBIT":-4973920.0,"Net Interest Income":-187375.0,"Interest Expense":null,"Normalized Income":-4817121.0,"Net Income From Continuing And Discontinued Operation":-5280981.0,"Total Expenses":6592843.0,"Total Operating Income As Reported":-5437780.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5358228.0,"Net Income Common Stockholders":-5358228.0,"Preferred Stock Dividends":77247.0,"Net Income":-5280981.0,"Net Income Including Noncontrolling Interests":-5280981.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-5280981.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":0.0,"Pretax Income":-5280981.0,"Other Income Expense":-119686.0,"Other Non Operating Income Expenses":344174.0,"Special Income Charges":-463860.0,"Other Special Charges":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-187375.0,"Total Other Finance Cost":187375.0,"Interest Expense Non Operating":null,"Operating Income":-4973920.0,"Operating Expense":5204447.0,"Other Operating Expenses":-725528.0,"Depreciation Amortization Depletion Income Statement":401902.0,"Depreciation And Amortization In Income Statement":401902.0,"Selling General And Administration":4164618.0,"Selling And Marketing Expense":162179.0,"General And Administrative Expense":4002439.0,"Other Gand A":3205101.0,"Salaries And Wages":797338.0,"Gross Profit":230527.0,"Cost Of Revenue":1388396.0,"Total Revenue":1618923.0,"Operating Revenue":1618923.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2826654.0,"Total Unusual Items":14500.0,"Total Unusual Items Excluding Goodwill":14500.0,"Net Income From Continuing Operation Net Minority Interest":-3275566.0,"Reconciled Depreciation":272628.0,"Reconciled Cost Of Revenue":982652.0,"EBITDA":-2812154.0,"EBIT":-3084782.0,"Net Interest Income":-354801.0,"Interest Expense":null,"Normalized Income":-3290066.0,"Net Income From Continuing And Discontinued Operation":-3275566.0,"Total Expenses":4284912.0,"Total Operating Income As Reported":-3084782.0,"Diluted Average Shares":8965103.0,"Basic Average Shares":8965103.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-3286255.0,"Net Income Common Stockholders":-3286255.0,"Preferred Stock Dividends":10689.0,"Net Income":-3275566.0,"Net Income Including Noncontrolling Interests":-3275566.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-3275566.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":0.0,"Pretax Income":-3275566.0,"Other Income Expense":164017.0,"Other Non Operating Income Expenses":149517.0,"Special Income Charges":-25500.0,"Other Special Charges":25500.0,"Gain On Sale Of Security":40000.0,"Net Non Operating Interest Income Expense":-354801.0,"Total Other Finance Cost":354801.0,"Interest Expense Non Operating":null,"Operating Income":-3084782.0,"Operating Expense":3302260.0,"Other Operating Expenses":451211.0,"Depreciation Amortization Depletion Income Statement":272628.0,"Depreciation And Amortization In Income Statement":272628.0,"Selling General And Administration":2578421.0,"Selling And Marketing Expense":60080.0,"General And Administrative Expense":2518341.0,"Other Gand A":1849210.0,"Salaries And Wages":669131.0,"Gross Profit":217478.0,"Cost Of Revenue":982652.0,"Total Revenue":1200130.0,"Operating Revenue":1200130.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2996252.0,"Total Unusual Items":10000.0,"Total Unusual Items Excluding Goodwill":10000.0,"Net Income From Continuing Operation Net Minority Interest":-2898155.0,"Reconciled Depreciation":216624.0,"Reconciled Cost Of Revenue":592074.0,"EBITDA":-2986252.0,"EBIT":-3202877.0,"Net Interest Income":-288278.0,"Interest Expense":null,"Normalized Income":-2908155.0,"Net Income From Continuing And Discontinued Operation":-2898155.0,"Total Expenses":3960525.0,"Total Operating Income As Reported":-3202877.0,"Diluted Average Shares":7925763.0,"Basic Average Shares":7925763.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-3081418.0,"Net Income Common Stockholders":-3081418.0,"Preferred Stock Dividends":183263.0,"Net Income":-2898155.0,"Net Income Including Noncontrolling Interests":-2898155.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2898155.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":0.0,"Pretax Income":-2898155.0,"Other Income Expense":593000.0,"Other Non Operating Income Expenses":583000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":10000.0,"Net Non Operating Interest Income Expense":-288278.0,"Total Other Finance Cost":288278.0,"Interest Expense Non Operating":null,"Operating Income":-3202877.0,"Operating Expense":3368452.0,"Other Operating Expenses":821037.0,"Depreciation Amortization Depletion Income Statement":216625.0,"Depreciation And Amortization In Income Statement":216625.0,"Selling General And Administration":2330790.0,"Selling And Marketing Expense":174444.0,"General And Administrative Expense":2156346.0,"Other Gand A":1460808.0,"Salaries And Wages":695538.0,"Gross Profit":165575.0,"Cost Of Revenue":592073.0,"Total Revenue":757648.0,"Operating Revenue":757648.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4362987.0,"Total Unusual Items":-70100.0,"Total Unusual Items Excluding Goodwill":-70100.0,"Net Income From Continuing Operation Net Minority Interest":-4457232.0,"Reconciled Depreciation":206650.0,"Reconciled Cost Of Revenue":99921.0,"EBITDA":-4433087.0,"EBIT":-4639737.0,"Net Interest Income":-276333.0,"Interest Expense":276333.0,"Normalized Income":-4387132.0,"Net Income From Continuing And Discontinued Operation":-4457232.0,"Total Expenses":4778564.0,"Total Operating Income As Reported":-4639737.0,"Diluted Average Shares":6585197.0,"Basic Average Shares":6585197.0,"Diluted EPS":-0.68,"Basic EPS":-0.68,"Diluted NI Availto Com Stockholders":-4521695.0,"Net Income Common Stockholders":-4521695.0,"Preferred Stock Dividends":64463.0,"Net Income":-4457232.0,"Net Income Including Noncontrolling Interests":-4457232.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4457232.0,"Earnings From Equity Interest Net Of Tax":-11307.0,"Tax Provision":0.0,"Pretax Income":-4445925.0,"Other Income Expense":470145.0,"Other Non Operating Income Expenses":540245.0,"Special Income Charges":-70100.0,"Other Special Charges":70100.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-276333.0,"Total Other Finance Cost":276333.0,"Interest Expense Non Operating":276333.0,"Operating Income":-4639737.0,"Operating Expense":4678643.0,"Other Operating Expenses":2366655.0,"Depreciation Amortization Depletion Income Statement":206650.0,"Depreciation And Amortization In Income Statement":206650.0,"Selling General And Administration":2105338.0,"Selling And Marketing Expense":90035.0,"General And Administrative Expense":2015303.0,"Other Gand A":1180064.0,"Salaries And Wages":835239.0,"Gross Profit":38906.0,"Cost Of Revenue":99921.0,"Total Revenue":138827.0,"Operating Revenue":138827.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":5811765.0,"Basic Average Shares":5811765.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-2580900.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1315100.0,"Capital Expenditure":-237561.0,"Interest Paid Supplemental Data":26381.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":803490.0,"Beginning Cash Position":1696090.0,"Changes In Cash":-892600.0,"Financing Cash Flow":1688300.0,"Cash Flow From Continuing Financing Activities":1688300.0,"Net Other Financing Charges":475000.0,"Net Preferred Stock Issuance":150000.0,"Preferred Stock Issuance":150000.0,"Net Common Stock Issuance":1165100.0,"Common Stock Issuance":1165100.0,"Net Issuance Payments Of Debt":-101800.0,"Net Short Term Debt Issuance":-101800.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-237561.0,"Cash Flow From Continuing Investing Activities":-237561.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-237561.0,"Operating Cash Flow":-2343339.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2343339.0,"Change In Working Capital":-232925.0,"Change In Other Working Capital":-818507.0,"Change In Payables And Accrued Expense":439724.0,"Change In Prepaid Assets":344626.0,"Change In Receivables":-198768.0,"Changes In Account Receivables":-133207.0,"Other Non Cash Items":666485.0,"Stock Based Compensation":-13660.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":336669.0,"Depreciation And Amortization":336669.0,"Depreciation":336669.0,"Operating Gains Losses":-40000.0,"Gain Loss On Investment Securities":-40000.0,"Net Income From Continuing Operations":-3125469.0},"2026-02-28":{"Free Cash Flow":-2110603.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3300000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":262153.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1696090.0,"Beginning Cash Position":2427299.0,"Changes In Cash":-731209.0,"Financing Cash Flow":2349194.0,"Cash Flow From Continuing Financing Activities":2349194.0,"Net Other Financing Charges":-295072.0,"Net Preferred Stock Issuance":300000.0,"Preferred Stock Issuance":300000.0,"Net Common Stock Issuance":3000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":-655734.0,"Net Short Term Debt Issuance":-655734.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-969800.0,"Cash Flow From Continuing Investing Activities":-969800.0,"Net Other Investing Changes":-944800.0,"Net Business Purchase And Sale":-25000.0,"Purchase Of Business":-25000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-2110603.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-2110603.0,"Change In Working Capital":-598371.0,"Change In Other Working Capital":560073.0,"Change In Payables And Accrued Expense":-859552.0,"Change In Prepaid Assets":-236667.0,"Change In Receivables":-62225.0,"Changes In Account Receivables":253270.0,"Other Non Cash Items":2327175.0,"Stock Based Compensation":42860.0,"Asset Impairment Charge":574410.0,"Depreciation Amortization Depletion":401902.0,"Depreciation And Amortization":401902.0,"Depreciation":401902.0,"Operating Gains Losses":106907.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-5280981.0},"2025-11-30":{"Free Cash Flow":-1980577.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2075300.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":23980.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2427299.0,"Beginning Cash Position":1837654.0,"Changes In Cash":589645.0,"Financing Cash Flow":2570222.0,"Cash Flow From Continuing Financing Activities":2570222.0,"Net Other Financing Charges":168425.0,"Net Preferred Stock Issuance":260000.0,"Preferred Stock Issuance":260000.0,"Net Common Stock Issuance":1815300.0,"Common Stock Issuance":1815300.0,"Net Issuance Payments Of Debt":326497.0,"Net Short Term Debt Issuance":326497.0,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-1980577.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1980577.0,"Change In Working Capital":-262349.0,"Change In Other Working Capital":-462941.0,"Change In Payables And Accrued Expense":241280.0,"Change In Prepaid Assets":64834.0,"Change In Receivables":-105522.0,"Changes In Account Receivables":-105522.0,"Other Non Cash Items":1394809.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":272628.0,"Depreciation And Amortization":272628.0,"Depreciation":272628.0,"Operating Gains Losses":-110100.0,"Gain Loss On Investment Securities":-40000.0,"Net Income From Continuing Operations":-3275565.0},"2025-08-31":{"Free Cash Flow":544878.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":486500.0,"Capital Expenditure":-27497.0,"Interest Paid Supplemental Data":67224.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1837654.0,"Beginning Cash Position":130906.0,"Changes In Cash":1706748.0,"Financing Cash Flow":1605038.0,"Cash Flow From Continuing Financing Activities":1605038.0,"Net Other Financing Charges":1345000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":486500.0,"Common Stock Issuance":486500.0,"Net Issuance Payments Of Debt":-226462.0,"Net Short Term Debt Issuance":-226462.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-470665.0,"Cash Flow From Continuing Investing Activities":-470665.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-443168.0,"Purchase Of Business":-443168.0,"Capital Expenditure Reported":-27497.0,"Operating Cash Flow":572375.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":572375.0,"Change In Working Capital":2024799.0,"Change In Other Working Capital":1691454.0,"Change In Payables And Accrued Expense":467085.0,"Change In Prepaid Assets":23055.0,"Change In Receivables":-156795.0,"Changes In Account Receivables":-156795.0,"Other Non Cash Items":799393.0,"Stock Based Compensation":420165.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":216624.0,"Depreciation And Amortization":216624.0,"Depreciation":216624.0,"Operating Gains Losses":-10000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2898156.0},"2025-05-31":{"Free Cash Flow":-1124161.0,"Issuance Of Debt":192700.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-81503.0,"Interest Paid Supplemental Data":23159.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":130906.0,"Beginning Cash Position":1062367.0,"Changes In Cash":-931461.0,"Financing Cash Flow":1392700.0,"Cash Flow From Continuing Financing Activities":1392700.0,"Net Other Financing Charges":1200000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":192700.0,"Net Short Term Debt Issuance":192700.0,"Short Term Debt Issuance":192700.0,"Investing Cash Flow":-1281503.0,"Cash Flow From Continuing Investing Activities":-1281503.0,"Net Other Investing Changes":-300000.0,"Net Business Purchase And Sale":-900000.0,"Purchase Of Business":-900000.0,"Capital Expenditure Reported":-81503.0,"Operating Cash Flow":-1042658.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1042658.0,"Change In Working Capital":124303.0,"Change In Other Working Capital":309485.0,"Change In Payables And Accrued Expense":-280955.0,"Change In Prepaid Assets":183327.0,"Change In Receivables":-87554.0,"Changes In Account Receivables":-87554.0,"Other Non Cash Items":926652.0,"Stock Based Compensation":2086869.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":206650.0,"Depreciation And Amortization":206650.0,"Depreciation":206650.0,"Operating Gains Losses":70100.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4457232.0},"2025-02-28":{"Free Cash Flow":null,"Issuance Of Debt":1103668.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-66000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":1103668.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Issuance Of Debt":723556.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-79183.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":723556.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}