{"ticker":"NTWK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":939031.0,"Ordinary Shares Number":11846909.0,"Share Issued":12785940.0,"Total Debt":9334564.0,"Tangible Book Value":26833473.0,"Invested Capital":45193211.0,"Working Capital":25283862.0,"Net Tangible Assets":26833473.0,"Capital Lease Obligations":1317339.0,"Common Stock Equity":37175986.0,"Total Capitalization":37175986.0,"Total Equity Gross Minority Interest":44272233.0,"Minority Interest":7096247.0,"Stockholders Equity":37175986.0,"Gains Losses Not Affecting Retained Earnings":-46563902.0,"Other Equity Adjustments":-46563902.0,"Treasury Stock":3920856.0,"Retained Earnings":-42098647.0,"Additional Paid In Capital":129631529.0,"Capital Stock":127862.0,"Common Stock":127862.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27651143.0,"Total Non Current Liabilities Net Minority Interest":613229.0,"Long Term Debt And Capital Lease Obligation":613229.0,"Long Term Capital Lease Obligation":613229.0,"Current Liabilities":27037914.0,"Current Deferred Liabilities":10184195.0,"Current Deferred Revenue":10184195.0,"Current Debt And Capital Lease Obligation":8721335.0,"Current Capital Lease Obligation":704110.0,"Current Debt":8017225.0,"Other Current Borrowings":211439.0,"Line Of Credit":7805786.0,"Payables And Accrued Expenses":8132384.0,"Current Accrued Expenses":5611511.0,"Payables":2520873.0,"Other Payable":247669.0,"Total Tax Payable":1234226.0,"Accounts Payable":1038978.0,"Total Assets":71923376.0,"Total Non Current Assets":19601600.0,"Other Non Current Assets":7189.0,"Non Current Accounts Receivable":2824298.0,"Goodwill And Other Intangible Assets":10342513.0,"Other Intangible Assets":1039989.0,"Goodwill":9302524.0,"Net PPE":6427600.0,"Accumulated Depreciation":-13897833.0,"Gross PPE":20325433.0,"Leases":266418.0,"Other Properties":869191.0,"Machinery Furniture Equipment":14688593.0,"Buildings And Improvements":3590931.0,"Land And Improvements":910300.0,"Properties":0.0,"Current Assets":52321776.0,"Other Current Assets":350292.0,"Prepaid Assets":2045534.0,"Receivables":35181558.0,"Other Receivables":18535259.0,"Accounts Receivable":16646299.0,"Allowance For Doubtful Accounts Receivable":-92025.0,"Gross Accounts Receivable":16738324.0,"Cash Cash Equivalents And Short Term Investments":14744392.0,"Cash And Cash Equivalents":14744392.0},"2025-12-31":{"Treasury Shares Number":939031.0,"Ordinary Shares Number":11814178.0,"Share Issued":12753209.0,"Total Debt":9803616.0,"Tangible Book Value":26637389.0,"Invested Capital":44306435.0,"Working Capital":26416686.0,"Net Tangible Assets":26637389.0,"Capital Lease Obligations":1437094.0,"Common Stock Equity":35939913.0,"Total Capitalization":35939913.0,"Total Equity Gross Minority Interest":41938569.0,"Minority Interest":5998656.0,"Stockholders Equity":35939913.0,"Gains Losses Not Affecting Retained Earnings":-46413009.0,"Other Equity Adjustments":-46413009.0,"Treasury Stock":3920856.0,"Retained Earnings":-43399611.0,"Additional Paid In Capital":129545854.0,"Capital Stock":127535.0,"Common Stock":127535.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20747578.0,"Total Non Current Liabilities Net Minority Interest":751753.0,"Long Term Debt And Capital Lease Obligation":751753.0,"Long Term Capital Lease Obligation":751753.0,"Current Liabilities":19995825.0,"Current Deferred Liabilities":2884757.0,"Current Deferred Revenue":2884757.0,"Current Debt And Capital Lease Obligation":9051863.0,"Current Capital Lease Obligation":685341.0,"Current Debt":8366522.0,"Other Current Borrowings":86082.0,"Line Of Credit":8280440.0,"Payables And Accrued Expenses":8059205.0,"Current Accrued Expenses":5813581.0,"Payables":2245624.0,"Other Payable":213547.0,"Total Tax Payable":1135873.0,"Accounts Payable":896204.0,"Total Assets":62686147.0,"Total Non Current Assets":16273636.0,"Other Non Current Assets":6941.0,"Non Current Accounts Receivable":763396.0,"Goodwill And Other Intangible Assets":9302524.0,"Other Intangible Assets":null,"Goodwill":9302524.0,"Net PPE":6200775.0,"Accumulated Depreciation":-13728225.0,"Gross PPE":19929000.0,"Leases":222339.0,"Other Properties":1015011.0,"Machinery Furniture Equipment":14207218.0,"Buildings And Improvements":3577671.0,"Land And Improvements":906761.0,"Properties":0.0,"Current Assets":46412511.0,"Other Current Assets":538369.0,"Prepaid Assets":2402483.0,"Receivables":25339573.0,"Other Receivables":17563477.0,"Accounts Receivable":7776096.0,"Allowance For Doubtful Accounts Receivable":-401507.0,"Gross Accounts Receivable":8177603.0,"Cash Cash Equivalents And Short Term Investments":18132086.0,"Cash And Cash Equivalents":18132086.0},"2025-09-30":{"Treasury Shares Number":939031.0,"Ordinary Shares Number":11794876.0,"Share Issued":12733907.0,"Total Debt":9174485.0,"Tangible Book Value":26491471.0,"Invested Capital":44041617.0,"Working Capital":24933711.0,"Net Tangible Assets":26491471.0,"Capital Lease Obligations":926863.0,"Common Stock Equity":35793995.0,"Total Capitalization":35793995.0,"Total Equity Gross Minority Interest":40523649.0,"Minority Interest":4729654.0,"Stockholders Equity":35793995.0,"Gains Losses Not Affecting Retained Earnings":-46402374.0,"Other Equity Adjustments":-46402374.0,"Treasury Stock":3920856.0,"Retained Earnings":-43646368.0,"Additional Paid In Capital":129636251.0,"Capital Stock":127342.0,"Common Stock":127342.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22101865.0,"Total Non Current Liabilities Net Minority Interest":442587.0,"Long Term Debt And Capital Lease Obligation":442587.0,"Long Term Capital Lease Obligation":442587.0,"Current Liabilities":21659278.0,"Current Deferred Liabilities":3735828.0,"Current Deferred Revenue":3735828.0,"Current Debt And Capital Lease Obligation":8731898.0,"Current Capital Lease Obligation":484276.0,"Current Debt":8247622.0,"Other Current Borrowings":23622.0,"Line Of Credit":8224000.0,"Payables And Accrued Expenses":9191552.0,"Current Accrued Expenses":6736859.0,"Payables":2454693.0,"Other Payable":311883.0,"Total Tax Payable":924325.0,"Accounts Payable":1218485.0,"Total Assets":62625514.0,"Total Non Current Assets":16032525.0,"Other Non Current Assets":6938.0,"Non Current Accounts Receivable":881053.0,"Goodwill And Other Intangible Assets":9302524.0,"Other Intangible Assets":null,"Goodwill":9302524.0,"Net PPE":5842010.0,"Accumulated Depreciation":-13502723.0,"Gross PPE":19344733.0,"Leases":218374.0,"Other Properties":653418.0,"Machinery Furniture Equipment":14019752.0,"Buildings And Improvements":3553010.0,"Land And Improvements":900179.0,"Properties":0.0,"Current Assets":46592989.0,"Other Current Assets":503465.0,"Prepaid Assets":2707839.0,"Receivables":20691067.0,"Other Receivables":14370079.0,"Accounts Receivable":6320988.0,"Allowance For Doubtful Accounts Receivable":-359088.0,"Gross Accounts Receivable":6680076.0,"Cash Cash Equivalents And Short Term Investments":22690618.0,"Cash And Cash Equivalents":22690618.0},"2025-06-30":{"Treasury Shares Number":939031.0,"Ordinary Shares Number":11761434.0,"Share Issued":12700465.0,"Total Debt":9141285.0,"Tangible Book Value":28531241.0,"Invested Capital":46030311.0,"Working Capital":26605606.0,"Net Tangible Assets":28531241.0,"Capital Lease Obligations":944739.0,"Common Stock Equity":37833765.0,"Total Capitalization":37833765.0,"Total Equity Gross Minority Interest":42259130.0,"Minority Interest":4425365.0,"Stockholders Equity":37833765.0,"Gains Losses Not Affecting Retained Earnings":-46613208.0,"Other Equity Adjustments":-46613208.0,"Treasury Stock":3920856.0,"Retained Earnings":-41289080.0,"Additional Paid In Capital":129529901.0,"Capital Stock":127008.0,"Common Stock":127008.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20181979.0,"Total Non Current Liabilities Net Minority Interest":467982.0,"Long Term Debt And Capital Lease Obligation":467982.0,"Long Term Capital Lease Obligation":467982.0,"Current Liabilities":19713997.0,"Current Deferred Liabilities":3029850.0,"Current Deferred Revenue":3029850.0,"Current Debt And Capital Lease Obligation":8673303.0,"Current Capital Lease Obligation":476757.0,"Current Debt":8196546.0,"Other Current Borrowings":119542.0,"Line Of Credit":8077004.0,"Payables And Accrued Expenses":8010844.0,"Current Accrued Expenses":5815493.0,"Payables":2195351.0,"Other Payable":284030.0,"Total Tax Payable":929817.0,"Accounts Payable":981504.0,"Total Assets":62441109.0,"Total Non Current Assets":16121506.0,"Other Non Current Assets":32331.0,"Non Current Accounts Receivable":903766.0,"Goodwill And Other Intangible Assets":9302524.0,"Other Intangible Assets":null,"Goodwill":9302524.0,"Net PPE":5882885.0,"Accumulated Depreciation":-13269682.0,"Gross PPE":19152567.0,"Leases":217230.0,"Other Properties":809513.0,"Machinery Furniture Equipment":13698651.0,"Buildings And Improvements":3532475.0,"Land And Improvements":894698.0,"Properties":0.0,"Current Assets":46319603.0,"Other Current Assets":315233.0,"Prepaid Assets":2477746.0,"Receivables":26168680.0,"Other Receivables":18641108.0,"Accounts Receivable":7527572.0,"Allowance For Doubtful Accounts Receivable":-355464.0,"Gross Accounts Receivable":7883036.0,"Cash Cash Equivalents And Short Term Investments":17357944.0,"Cash And Cash Equivalents":17357944.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":11709543.0,"Share Issued":11709543.0,"Total Debt":9445029.0,"Tangible Book Value":26151536.0,"Invested Capital":43881833.0,"Working Capital":23672904.0,"Net Tangible Assets":26151536.0,"Capital Lease Obligations":1017256.0,"Common Stock Equity":35454060.0,"Total Capitalization":35454060.0,"Total Equity Gross Minority Interest":38895793.0,"Minority Interest":3441733.0,"Stockholders Equity":35454060.0,"Gains Losses Not Affecting Retained Earnings":-46253619.0,"Other Equity Adjustments":-46253619.0,"Treasury Stock":3920856.0,"Retained Earnings":-43864592.0,"Additional Paid In Capital":129366638.0,"Capital Stock":126489.0,"Common Stock":126489.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19247786.0,"Total Non Current Liabilities Net Minority Interest":509150.0,"Long Term Debt And Capital Lease Obligation":509150.0,"Long Term Capital Lease Obligation":509150.0,"Current Liabilities":18738636.0,"Current Deferred Liabilities":2705414.0,"Current Deferred Revenue":2705414.0,"Current Debt And Capital Lease Obligation":8935879.0,"Current Capital Lease Obligation":508106.0,"Current Debt":8427773.0,"Other Current Borrowings":226199.0,"Line Of Credit":8201574.0,"Payables And Accrued Expenses":7097343.0,"Current Accrued Expenses":5317207.0,"Payables":1780136.0,"Other Payable":310737.0,"Total Tax Payable":375544.0,"Accounts Payable":1093855.0,"Total Assets":58143579.0,"Total Non Current Assets":15732039.0,"Other Non Current Assets":32338.0,"Non Current Accounts Receivable":697486.0,"Goodwill And Other Intangible Assets":9302524.0,"Other Intangible Assets":null,"Goodwill":9302524.0,"Net PPE":5699691.0,"Accumulated Depreciation":-13012576.0,"Gross PPE":18712267.0,"Leases":213868.0,"Other Properties":930847.0,"Machinery Furniture Equipment":13071420.0,"Buildings And Improvements":3586906.0,"Land And Improvements":909226.0,"Properties":0.0,"Current Assets":42411540.0,"Other Current Assets":480838.0,"Prepaid Assets":2517063.0,"Receivables":20638900.0,"Other Receivables":15195402.0,"Accounts Receivable":5443498.0,"Allowance For Doubtful Accounts Receivable":-37794.0,"Gross Accounts Receivable":5481292.0,"Cash Cash Equivalents And Short Term Investments":18774739.0,"Cash And Cash Equivalents":18774739.0},"2024-12-31":{"Treasury Shares Number":939031.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-19223.517147,"Tax Rate For Calcs":0.25235,"Normalized EBITDA":3631005.0,"Total Unusual Items":-76178.0,"Total Unusual Items Excluding Goodwill":-76178.0,"Net Income From Continuing Operation Net Minority Interest":1300964.0,"Reconciled Depreciation":307419.0,"Reconciled Cost Of Revenue":8804001.0,"EBITDA":3554827.0,"EBIT":3247408.0,"Net Interest Income":56695.0,"Interest Expense":151537.0,"Interest Income":208232.0,"Normalized Income":1357918.482853,"Net Income From Continuing And Discontinued Operation":1300964.0,"Total Expenses":16826492.0,"Total Operating Income As Reported":3006151.0,"Diluted Average Shares":11836930.0,"Basic Average Shares":11823170.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":1300964.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1300964.0,"Net Income":1300964.0,"Minority Interests":-1013664.0,"Net Income Including Noncontrolling Interests":2314628.0,"Net Income Continuous Operations":2314628.0,"Tax Provision":781243.0,"Pretax Income":3095871.0,"Other Income Expense":33025.0,"Other Non Operating Income Expenses":109203.0,"Gain On Sale Of Security":-76178.0,"Net Non Operating Interest Income Expense":56695.0,"Interest Expense Non Operating":151537.0,"Interest Income Non Operating":208232.0,"Operating Income":3006151.0,"Operating Expense":8022491.0,"Research And Development":166384.0,"Selling General And Administration":7856107.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":11028642.0,"Cost Of Revenue":8804001.0,"Total Revenue":19832643.0,"Operating Revenue":19832643.0},"2025-12-31":{"Tax Effect Of Unusual Items":15340.418889,"Tax Rate For Calcs":0.332952,"Normalized EBITDA":1872178.0,"Total Unusual Items":46074.0,"Total Unusual Items Excluding Goodwill":46074.0,"Net Income From Continuing Operation Net Minority Interest":246757.0,"Reconciled Depreciation":299746.0,"Reconciled Cost Of Revenue":9779386.0,"EBITDA":1918252.0,"EBIT":1618506.0,"Net Interest Income":32502.0,"Interest Expense":176273.0,"Interest Income":208775.0,"Normalized Income":216023.418889,"Net Income From Continuing And Discontinued Operation":246757.0,"Total Expenses":17508746.0,"Total Operating Income As Reported":1299732.0,"Diluted Average Shares":11812098.0,"Basic Average Shares":11797068.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":246757.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":246757.0,"Net Income":246757.0,"Minority Interests":-715282.0,"Net Income Including Noncontrolling Interests":962039.0,"Net Income Continuous Operations":962039.0,"Tax Provision":480194.0,"Pretax Income":1442233.0,"Other Income Expense":109999.0,"Other Non Operating Income Expenses":63925.0,"Gain On Sale Of Security":46074.0,"Net Non Operating Interest Income Expense":32502.0,"Interest Expense Non Operating":176273.0,"Interest Income Non Operating":208775.0,"Operating Income":1299732.0,"Operating Expense":7729360.0,"Research And Development":247713.0,"Selling General And Administration":7481647.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":9029092.0,"Cost Of Revenue":9779386.0,"Total Revenue":18808478.0,"Operating Revenue":18808478.0},"2025-09-30":{"Tax Effect Of Unusual Items":-60252.57,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1215456.0,"Total Unusual Items":-286917.0,"Total Unusual Items Excluding Goodwill":-286917.0,"Net Income From Continuing Operation Net Minority Interest":-2357288.0,"Reconciled Depreciation":324606.0,"Reconciled Cost Of Revenue":9099933.0,"EBITDA":-1502373.0,"EBIT":-1826979.0,"Net Interest Income":106363.0,"Interest Expense":174611.0,"Interest Income":280974.0,"Normalized Income":-2130623.57,"Net Income From Continuing And Discontinued Operation":-2357288.0,"Total Expenses":16850629.0,"Total Operating Income As Reported":-1838706.0,"Diluted Average Shares":11767811.0,"Basic Average Shares":11767811.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-2357288.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-2357288.0,"Net Income":-2357288.0,"Minority Interests":-139923.0,"Net Income Including Noncontrolling Interests":-2217365.0,"Net Income Continuous Operations":-2217365.0,"Tax Provision":215775.0,"Pretax Income":-2001590.0,"Other Income Expense":-269247.0,"Other Non Operating Income Expenses":17670.0,"Gain On Sale Of Security":-286917.0,"Net Non Operating Interest Income Expense":106363.0,"Interest Expense Non Operating":174611.0,"Interest Income Non Operating":280974.0,"Operating Income":-1838706.0,"Operating Expense":7750696.0,"Research And Development":214343.0,"Selling General And Administration":7536353.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":5911990.0,"Cost Of Revenue":9099933.0,"Total Revenue":15011923.0,"Operating Revenue":15011923.0},"2025-06-30":{"Tax Effect Of Unusual Items":194088.346864,"Tax Rate For Calcs":0.170877,"Normalized EBITDA":3876427.0,"Total Unusual Items":1135838.0,"Total Unusual Items Excluding Goodwill":1135838.0,"Net Income From Continuing Operation Net Minority Interest":2575512.0,"Reconciled Depreciation":361698.0,"Reconciled Cost Of Revenue":8060807.0,"EBITDA":5012265.0,"EBIT":4650567.0,"Net Interest Income":95438.0,"Interest Expense":182008.0,"Interest Income":277446.0,"Normalized Income":1633762.346864,"Net Income From Continuing And Discontinued Operation":2575512.0,"Total Expenses":15213685.0,"Total Operating Income As Reported":3195428.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2575512.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":2575512.0,"Net Income":2575512.0,"Minority Interests":-1129474.0,"Net Income Including Noncontrolling Interests":3704986.0,"Net Income Continuous Operations":3704986.0,"Tax Provision":763573.0,"Pretax Income":4468559.0,"Other Income Expense":1177693.0,"Other Non Operating Income Expenses":41855.0,"Gain On Sale Of Security":1135838.0,"Net Non Operating Interest Income Expense":95438.0,"Interest Expense Non Operating":182008.0,"Interest Income Non Operating":277446.0,"Operating Income":3195428.0,"Operating Expense":7152878.0,"Research And Development":277472.0,"Selling General And Administration":6875406.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":10348306.0,"Cost Of Revenue":8060807.0,"Total Revenue":18409113.0,"Operating Revenue":18409113.0},"2025-03-31":{"Tax Effect Of Unusual Items":24510.6386,"Tax Rate For Calcs":0.076209,"Normalized EBITDA":2222387.0,"Total Unusual Items":321622.0,"Total Unusual Items Excluding Goodwill":321622.0,"Net Income From Continuing Operation Net Minority Interest":1423968.0,"Reconciled Depreciation":363503.0,"Reconciled Cost Of Revenue":8802184.0,"EBITDA":2544009.0,"EBIT":2180506.0,"Net Interest Income":99913.0,"Interest Expense":194742.0,"Interest Income":294655.0,"Normalized Income":1126856.6386,"Net Income From Continuing And Discontinued Operation":1423968.0,"Total Expenses":15990559.0,"Total Operating Income As Reported":1553398.0,"Diluted Average Shares":11683408.0,"Basic Average Shares":11683408.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":1423968.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1423968.0,"Net Income":1423968.0,"Minority Interests":-410462.0,"Net Income Including Noncontrolling Interests":1834430.0,"Net Income Continuous Operations":1834430.0,"Tax Provision":151334.0,"Pretax Income":1985764.0,"Other Income Expense":332453.0,"Other Non Operating Income Expenses":10831.0,"Gain On Sale Of Security":321622.0,"Net Non Operating Interest Income Expense":99913.0,"Interest Expense Non Operating":194742.0,"Interest Income Non Operating":294655.0,"Operating Income":1553398.0,"Operating Expense":7188375.0,"Research And Development":304788.0,"Selling General And Administration":6883587.0,"Selling And Marketing Expense":2426083.0,"General And Administrative Expense":4457504.0,"Other Gand A":4457504.0,"Gross Profit":8741773.0,"Cost Of Revenue":8802184.0,"Total Revenue":17543957.0,"Operating Revenue":17543957.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":11484298.0,"Basic Average Shares":11484298.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2903152.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-667907.0,"Issuance Of Debt":283742.0,"Capital Expenditure":-1562921.0,"Interest Paid Supplemental Data":148597.0,"Income Tax Paid Supplemental Data":654461.0,"End Cash Position":14744392.0,"Beginning Cash Position":18132086.0,"Effect Of Exchange Rate Changes":-137773.0,"Changes In Cash":-3249921.0,"Financing Cash Flow":-355098.0,"Cash Flow From Continuing Financing Activities":-355098.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":29067.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-384165.0,"Net Long Term Debt Issuance":-384165.0,"Long Term Debt Payments":-667907.0,"Long Term Debt Issuance":283742.0,"Investing Cash Flow":-1554592.0,"Cash Flow From Continuing Investing Activities":-1554592.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-514603.0,"Sale Of PPE":8329.0,"Purchase Of PPE":-522932.0,"Operating Cash Flow":-1340231.0,"Cash Flow From Continuing Operating Activities":-1340231.0,"Change In Working Capital":-4262171.0,"Change In Other Working Capital":7068178.0,"Change In Other Current Assets":535245.0,"Change In Payables And Accrued Expense":118780.0,"Change In Receivables":-11984374.0,"Changes In Account Receivables":-8904249.0,"Stock Based Compensation":61000.0,"Provisionand Write Offof Assets":247031.0,"Depreciation Amortization Depletion":307419.0,"Depreciation And Amortization":307419.0,"Operating Gains Losses":-8138.0,"Net Income From Continuing Operations":2314628.0},"2025-12-31":{"Free Cash Flow":-5119729.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-310414.0,"Issuance Of Debt":550063.0,"Capital Expenditure":-371049.0,"Interest Paid Supplemental Data":302935.0,"Income Tax Paid Supplemental Data":237974.0,"End Cash Position":18132086.0,"Beginning Cash Position":22690618.0,"Effect Of Exchange Rate Changes":-33273.0,"Changes In Cash":-4525259.0,"Financing Cash Flow":533635.0,"Cash Flow From Continuing Financing Activities":533635.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":293986.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":239649.0,"Net Long Term Debt Issuance":239649.0,"Long Term Debt Payments":-310414.0,"Long Term Debt Issuance":550063.0,"Investing Cash Flow":-310214.0,"Cash Flow From Continuing Investing Activities":-310214.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-310214.0,"Sale Of PPE":60835.0,"Purchase Of PPE":-371049.0,"Operating Cash Flow":-4748680.0,"Cash Flow From Continuing Operating Activities":-4748680.0,"Change In Working Capital":-6100798.0,"Change In Other Working Capital":-1345539.0,"Change In Other Current Assets":724699.0,"Change In Payables And Accrued Expense":-1171149.0,"Change In Receivables":-4308809.0,"Changes In Account Receivables":-1494777.0,"Stock Based Compensation":61000.0,"Provisionand Write Offof Assets":92045.0,"Depreciation Amortization Depletion":299746.0,"Depreciation And Amortization":299746.0,"Operating Gains Losses":-62712.0,"Net Income From Continuing Operations":962039.0},"2025-09-30":{"Free Cash Flow":4818280.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-115350.0,"Issuance Of Debt":242421.0,"Capital Expenditure":-485281.0,"Interest Paid Supplemental Data":165954.0,"Income Tax Paid Supplemental Data":100011.0,"End Cash Position":22690618.0,"Beginning Cash Position":17357944.0,"Effect Of Exchange Rate Changes":281093.0,"Changes In Cash":5051581.0,"Financing Cash Flow":191218.0,"Cash Flow From Continuing Financing Activities":191218.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":64147.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":127071.0,"Net Long Term Debt Issuance":127071.0,"Long Term Debt Payments":-115350.0,"Long Term Debt Issuance":242421.0,"Investing Cash Flow":-443198.0,"Cash Flow From Continuing Investing Activities":-443198.0,"Net Business Purchase And Sale":25396.0,"Sale Of Business":25396.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-468594.0,"Sale Of PPE":16687.0,"Purchase Of PPE":-485281.0,"Operating Cash Flow":5303561.0,"Cash Flow From Continuing Operating Activities":5303561.0,"Change In Working Capital":7069116.0,"Change In Other Working Capital":714879.0,"Change In Other Current Assets":-323491.0,"Change In Payables And Accrued Expense":1176241.0,"Change In Receivables":5501487.0,"Changes In Account Receivables":1218992.0,"Stock Based Compensation":145400.0,"Provisionand Write Offof Assets":-1583.0,"Depreciation Amortization Depletion":324606.0,"Depreciation And Amortization":324606.0,"Operating Gains Losses":-16613.0,"Net Income From Continuing Operations":-2217365.0},"2025-06-30":{"Free Cash Flow":-44075.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-526039.0,"Issuance Of Debt":468893.0,"Capital Expenditure":-485027.0,"Interest Paid Supplemental Data":222511.0,"Income Tax Paid Supplemental Data":226699.0,"End Cash Position":17357944.0,"Beginning Cash Position":18774739.0,"Effect Of Exchange Rate Changes":-1382508.0,"Changes In Cash":-34287.0,"Financing Cash Flow":-43418.0,"Cash Flow From Continuing Financing Activities":-43418.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":13728.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-57146.0,"Net Long Term Debt Issuance":-57146.0,"Long Term Debt Payments":-526039.0,"Long Term Debt Issuance":468893.0,"Investing Cash Flow":-431821.0,"Cash Flow From Continuing Investing Activities":-431821.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-431821.0,"Sale Of PPE":53206.0,"Purchase Of PPE":-485027.0,"Operating Cash Flow":440952.0,"Cash Flow From Continuing Operating Activities":440952.0,"Change In Working Capital":-3062379.0,"Change In Other Working Capital":389775.0,"Change In Other Current Assets":359750.0,"Change In Payables And Accrued Expense":939221.0,"Change In Receivables":-4751125.0,"Changes In Account Receivables":-955211.0,"Stock Based Compensation":73232.0,"Provisionand Write Offof Assets":-595550.0,"Depreciation Amortization Depletion":361698.0,"Depreciation And Amortization":361698.0,"Operating Gains Losses":-41035.0,"Net Income From Continuing Operations":3704986.0},"2025-03-31":{"Free Cash Flow":-693010.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-85126.0,"Issuance Of Debt":-225676.0,"Capital Expenditure":-329609.0,"Interest Paid Supplemental Data":116076.0,"Income Tax Paid Supplemental Data":243133.0,"End Cash Position":18774739.0,"Beginning Cash Position":21270642.0,"Effect Of Exchange Rate Changes":-49471.0,"Changes In Cash":-2446432.0,"Financing Cash Flow":-1771464.0,"Cash Flow From Continuing Financing Activities":-1771464.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":43000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-310802.0,"Net Long Term Debt Issuance":-310802.0,"Long Term Debt Payments":-85126.0,"Long Term Debt Issuance":-225676.0,"Investing Cash Flow":-311567.0,"Cash Flow From Continuing Investing Activities":-311567.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-311567.0,"Sale Of PPE":18042.0,"Purchase Of PPE":-329609.0,"Operating Cash Flow":-363401.0,"Cash Flow From Continuing Operating Activities":-363401.0,"Change In Working Capital":-3185191.0,"Change In Other Working Capital":-655199.0,"Change In Other Current Assets":-173637.0,"Change In Payables And Accrued Expense":-258385.0,"Change In Receivables":-2097970.0,"Changes In Account Receivables":2002787.0,"Stock Based Compensation":39750.0,"Provisionand Write Offof Assets":587343.0,"Depreciation Amortization Depletion":363503.0,"Depreciation And Amortization":363503.0,"Operating Gains Losses":-3236.0,"Net Income From Continuing Operations":1834430.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}