{"ticker":"NTZ","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":55073045.0,"Share Issued":55073045.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":31400000.0,"Invested Capital":31400000.0,"Working Capital":-18300000.0,"Net Tangible Assets":31400000.0,"Capital Lease Obligations":null,"Common Stock Equity":31400000.0,"Total Capitalization":31400000.0,"Total Equity Gross Minority Interest":34200000.0,"Minority Interest":2800000.0,"Stockholders Equity":31400000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":226500000.0,"Total Non Current Liabilities Net Minority Interest":95700000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":130800000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":260700000.0,"Total Non Current Assets":148200000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":112500000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":55073045.0,"Share Issued":55073045.0,"Net Debt":32223000.0,"Total Debt":101986000.0,"Tangible Book Value":20033000.0,"Invested Capital":75523000.0,"Working Capital":-22275000.0,"Net Tangible Assets":20033000.0,"Capital Lease Obligations":49443000.0,"Common Stock Equity":22980000.0,"Total Capitalization":46075000.0,"Total Equity Gross Minority Interest":25882000.0,"Minority Interest":2902000.0,"Stockholders Equity":22980000.0,"Gains Losses Not Affecting Retained Earnings":19566000.0,"Retained Earnings":-51659000.0,"Capital Stock":55073000.0,"Common Stock":55073000.0,"Total Liabilities Net Minority Interest":242981000.0,"Total Non Current Liabilities Net Minority Interest":98731000.0,"Other Non Current Liabilities":1386000.0,"Employee Benefits":11482000.0,"Non Current Pension And Other Postretirement Benefit Plans":11482000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":16848000.0,"Non Current Deferred Revenue":16843000.0,"Non Current Deferred Taxes Liabilities":5000.0,"Long Term Debt And Capital Lease Obligation":63058000.0,"Long Term Capital Lease Obligation":39963000.0,"Long Term Debt":23095000.0,"Long Term Provisions":5957000.0,"Current Liabilities":144250000.0,"Other Current Liabilities":19000.0,"Current Deferred Liabilities":20221000.0,"Current Deferred Revenue":20221000.0,"Current Debt And Capital Lease Obligation":38928000.0,"Current Capital Lease Obligation":9480000.0,"Current Debt":29448000.0,"Other Current Borrowings":25274000.0,"Line Of Credit":4174000.0,"Current Provisions":1680000.0,"Payables And Accrued Expenses":83402000.0,"Current Accrued Expenses":16475000.0,"Payables":66927000.0,"Other Payable":17891000.0,"Total Tax Payable":2799000.0,"Income Tax Payable":871000.0,"Accounts Payable":46237000.0,"Total Assets":268863000.0,"Total Non Current Assets":146888000.0,"Other Non Current Assets":1766000.0,"Non Current Prepaid Assets":4981000.0,"Non Current Deferred Assets":1981000.0,"Non Current Deferred Taxes Assets":1981000.0,"Investments And Advances":37458000.0,"Long Term Equity Investment":37458000.0,"Goodwill And Other Intangible Assets":2947000.0,"Other Intangible Assets":1857000.0,"Goodwill":1090000.0,"Net PPE":97755000.0,"Accumulated Depreciation":-280309000.0,"Gross PPE":378064000.0,"Leases":22401000.0,"Construction In Progress":165000.0,"Other Properties":5676000.0,"Machinery Furniture Equipment":125675000.0,"Buildings And Improvements":88420000.0,"Land And Improvements":135727000.0,"Properties":0.0,"Current Assets":121975000.0,"Other Current Assets":4991000.0,"Hedging Assets Current":76000.0,"Assets Held For Sale Current":1105000.0,"Inventory":49534000.0,"Finished Goods":25435000.0,"Work In Process":10241000.0,"Raw Materials":13858000.0,"Receivables":45949000.0,"Other Receivables":9712000.0,"Taxes Receivable":3729000.0,"Accounts Receivable":32508000.0,"Allowance For Doubtful Accounts Receivable":-3372000.0,"Gross Accounts Receivable":35880000.0,"Cash Cash Equivalents And Short Term Investments":20320000.0,"Cash And Cash Equivalents":20320000.0,"Cash Financial":20320000.0},"2025-09-30":{"Ordinary Shares Number":55073045.0,"Share Issued":55073045.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":35400000.0,"Invested Capital":35400000.0,"Working Capital":-27200000.0,"Net Tangible Assets":35400000.0,"Capital Lease Obligations":null,"Common Stock Equity":35400000.0,"Total Capitalization":35400000.0,"Total Equity Gross Minority Interest":39300000.0,"Minority Interest":3900000.0,"Stockholders Equity":35400000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":248900000.0,"Total Non Current Liabilities Net Minority Interest":95000000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":153900000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":288200000.0,"Total Non Current Assets":161500000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":126700000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":40100000.0,"Invested Capital":40100000.0,"Working Capital":-24800000.0,"Net Tangible Assets":40100000.0,"Capital Lease Obligations":null,"Common Stock Equity":40100000.0,"Total Capitalization":40100000.0,"Total Equity Gross Minority Interest":43900000.0,"Minority Interest":3800000.0,"Stockholders Equity":40100000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":257800000.0,"Total Non Current Liabilities Net Minority Interest":96400000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":161400000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":301700000.0,"Total Non Current Assets":165000000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":136600000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":55073045.0,"Share Issued":55073045.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":49000000.0,"Invested Capital":49000000.0,"Working Capital":-19800000.0,"Net Tangible Assets":49000000.0,"Capital Lease Obligations":null,"Common Stock Equity":49000000.0,"Total Capitalization":49000000.0,"Total Equity Gross Minority Interest":53300000.0,"Minority Interest":4300000.0,"Stockholders Equity":49000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":260300000.0,"Total Non Current Liabilities Net Minority Interest":101000000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":159300000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":313600000.0,"Total Non Current Assets":174100000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":139500000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":55073045.0,"Share Issued":55073045.0,"Net Debt":21725000.0,"Total Debt":99797000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":57750000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":20659000.0,"Retained Earnings":-21726000.0,"Capital Stock":55073000.0,"Common Stock":55073000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":2160000.0,"Employee Benefits":11646000.0,"Non Current Pension And Other Postretirement Benefit Plans":11646000.0,"Tradeand Other Payables Non Current":465000.0,"Non Current Deferred Liabilities":18820000.0,"Non Current Deferred Revenue":17822000.0,"Non Current Deferred Taxes Liabilities":998000.0,"Long Term Debt And Capital Lease Obligation":61588000.0,"Long Term Capital Lease Obligation":47400000.0,"Long Term Debt":14188000.0,"Long Term Provisions":7791000.0,"Current Liabilities":null,"Other Current Liabilities":268000.0,"Current Deferred Liabilities":27648000.0,"Current Deferred Revenue":27648000.0,"Current Debt And Capital Lease Obligation":38209000.0,"Current Capital Lease Obligation":10350000.0,"Current Debt":27859000.0,"Other Current Borrowings":24531000.0,"Line Of Credit":3328000.0,"Current Provisions":1866000.0,"Payables And Accrued Expenses":90355000.0,"Current Accrued Expenses":18832000.0,"Payables":71523000.0,"Other Payable":16583000.0,"Total Tax Payable":2796000.0,"Income Tax Payable":830000.0,"Accounts Payable":52144000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":1749000.0,"Non Current Prepaid Assets":6124000.0,"Non Current Deferred Assets":1653000.0,"Non Current Deferred Taxes Assets":1653000.0,"Investments And Advances":40875000.0,"Long Term Equity Investment":40875000.0,"Goodwill And Other Intangible Assets":6628000.0,"Other Intangible Assets":4707000.0,"Goodwill":1921000.0,"Net PPE":118567000.0,"Accumulated Depreciation":-277697000.0,"Gross PPE":396264000.0,"Leases":24650000.0,"Construction In Progress":229000.0,"Other Properties":5712000.0,"Machinery Furniture Equipment":130367000.0,"Buildings And Improvements":99556000.0,"Land And Improvements":135750000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":5073000.0,"Hedging Assets Current":24000.0,"Assets Held For Sale Current":8767000.0,"Inventory":62815000.0,"Finished Goods":33788000.0,"Work In Process":9327000.0,"Raw Materials":19700000.0,"Receivables":46427000.0,"Other Receivables":9558000.0,"Taxes Receivable":4050000.0,"Accounts Receivable":32819000.0,"Allowance For Doubtful Accounts Receivable":-3661000.0,"Gross Accounts Receivable":36480000.0,"Cash Cash Equivalents And Short Term Investments":20322000.0,"Cash And Cash Equivalents":20322000.0,"Cash Financial":20322000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-480000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1400000.0,"Total Unusual Items":-1200000.0,"Total Unusual Items Excluding Goodwill":-1200000.0,"Net Income From Continuing Operation Net Minority Interest":-4400000.0,"Reconciled Cost Of Revenue":39900000.0,"EBITDA":-2600000.0,"EBIT":-2600000.0,"Net Interest Income":-1700000.0,"Interest Expense":2000000.0,"Interest Income":300000.0,"Normalized Income":-3680000.0,"Net Income From Continuing And Discontinued Operation":-4400000.0,"Total Expenses":68200000.0,"Total Operating Income As Reported":-2000000.0,"Diluted Average Shares":11014609.0,"Basic Average Shares":11014609.0,"Diluted EPS":-0.399469,"Basic EPS":-0.399469,"Diluted NI Availto Com Stockholders":-4400000.0,"Net Income Common Stockholders":-4400000.0,"Net Income":-4400000.0,"Minority Interests":-300000.0,"Net Income Including Noncontrolling Interests":-4700000.0,"Net Income Continuous Operations":-4700000.0,"Tax Provision":100000.0,"Pretax Income":-4600000.0,"Other Income Expense":5700000.0,"Other Non Operating Income Expenses":6600000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Earnings From Equity Interest":300000.0,"Gain On Sale Of Security":-1200000.0,"Net Non Operating Interest Income Expense":-1700000.0,"Interest Expense Non Operating":2000000.0,"Interest Income Non Operating":300000.0,"Operating Income":-8700000.0,"Operating Expense":28300000.0,"Other Operating Expenses":100000.0,"Selling General And Administration":28200000.0,"Selling And Marketing Expense":19300000.0,"General And Administrative Expense":8900000.0,"Other Gand A":8900000.0,"Gross Profit":19600000.0,"Cost Of Revenue":39900000.0,"Total Revenue":59500000.0,"Operating Revenue":59500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":79590.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-15933000.0,"Total Unusual Items":379000.0,"Total Unusual Items Excluding Goodwill":379000.0,"Net Income From Continuing Operation Net Minority Interest":-14533000.0,"Reconciled Cost Of Revenue":54107000.0,"EBITDA":-15554000.0,"EBIT":-15554000.0,"Net Interest Income":-1837000.0,"Interest Expense":2000.0,"Interest Income":154000.0,"Normalized Income":-14832410.0,"Net Income From Continuing And Discontinued Operation":-14533000.0,"Total Expenses":83641000.0,"Total Operating Income As Reported":-13615000.0,"Diluted Average Shares":11014609.0,"Basic Average Shares":11014609.0,"Diluted EPS":-1.316433,"Basic EPS":-1.316433,"Diluted NI Availto Com Stockholders":-14533000.0,"Net Income Common Stockholders":-14533000.0,"Net Income":-14533000.0,"Minority Interests":359000.0,"Net Income Including Noncontrolling Interests":-15492000.0,"Net Income Continuous Operations":-15592000.0,"Tax Provision":36000.0,"Pretax Income":-15556000.0,"Other Income Expense":-7595000.0,"Other Non Operating Income Expenses":-7803000.0,"Special Income Charges":412000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":5875000.0,"Earnings From Equity Interest":-171000.0,"Gain On Sale Of Security":-33000.0,"Net Non Operating Interest Income Expense":-1837000.0,"Interest Expense Non Operating":2000.0,"Interest Income Non Operating":154000.0,"Operating Income":-6124000.0,"Operating Expense":29534000.0,"Other Operating Expenses":485000.0,"Selling General And Administration":7580000.0,"Selling And Marketing Expense":-21452000.0,"General And Administrative Expense":29032000.0,"Other Gand A":-20603000.0,"Gross Profit":23410000.0,"Cost Of Revenue":54107000.0,"Total Revenue":77517000.0,"Operating Revenue":77517000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-63000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1800000.0,"Total Unusual Items":-300000.0,"Total Unusual Items Excluding Goodwill":-300000.0,"Net Income From Continuing Operation Net Minority Interest":-5300000.0,"Reconciled Cost Of Revenue":47600000.0,"EBITDA":-2100000.0,"EBIT":-2100000.0,"Net Interest Income":-2100000.0,"Interest Expense":2200000.0,"Interest Income":100000.0,"Normalized Income":-5063000.0,"Net Income From Continuing And Discontinued Operation":-5300000.0,"Total Expenses":77800000.0,"Total Operating Income As Reported":-1700000.0,"Diluted Average Shares":11014609.0,"Basic Average Shares":11014609.0,"Diluted EPS":-0.481179,"Basic EPS":-0.481179,"Diluted NI Availto Com Stockholders":-5300000.0,"Net Income Common Stockholders":-5300000.0,"Net Income":-5300000.0,"Minority Interests":200000.0,"Net Income Including Noncontrolling Interests":-5100000.0,"Net Income Continuous Operations":-5100000.0,"Tax Provision":800000.0,"Pretax Income":-4300000.0,"Other Income Expense":1400000.0,"Other Non Operating Income Expenses":1800000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Earnings From Equity Interest":-100000.0,"Gain On Sale Of Security":-300000.0,"Net Non Operating Interest Income Expense":-2100000.0,"Interest Expense Non Operating":2200000.0,"Interest Income Non Operating":100000.0,"Operating Income":-3400000.0,"Operating Expense":30200000.0,"Other Operating Expenses":-1800000.0,"Selling General And Administration":30200000.0,"Selling And Marketing Expense":21000000.0,"General And Administrative Expense":9200000.0,"Other Gand A":9200000.0,"Gross Profit":26800000.0,"Cost Of Revenue":47600000.0,"Total Revenue":74400000.0,"Operating Revenue":74400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-189000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2600000.0,"Total Unusual Items":-900000.0,"Total Unusual Items Excluding Goodwill":-900000.0,"Net Income From Continuing Operation Net Minority Interest":-6000000.0,"Reconciled Cost Of Revenue":51600000.0,"EBITDA":-3500000.0,"EBIT":-3500000.0,"Net Interest Income":-2200000.0,"Interest Expense":2300000.0,"Interest Income":100000.0,"Normalized Income":-5289000.0,"Net Income From Continuing And Discontinued Operation":-6000000.0,"Total Expenses":84700000.0,"Total Operating Income As Reported":-2700000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":-0.544731,"Basic EPS":-0.544731,"Diluted NI Availto Com Stockholders":-6000000.0,"Net Income Common Stockholders":-6000000.0,"Net Income":-6000000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":-5900000.0,"Net Income Continuous Operations":-5900000.0,"Tax Provision":100000.0,"Pretax Income":-5800000.0,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":3800000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Earnings From Equity Interest":100000.0,"Gain On Sale Of Security":-900000.0,"Net Non Operating Interest Income Expense":-2200000.0,"Interest Expense Non Operating":2300000.0,"Interest Income Non Operating":100000.0,"Operating Income":-6500000.0,"Operating Expense":33100000.0,"Other Operating Expenses":300000.0,"Selling General And Administration":32800000.0,"Selling And Marketing Expense":22900000.0,"General And Administrative Expense":9900000.0,"Other Gand A":9900000.0,"Gross Profit":26600000.0,"Cost Of Revenue":51600000.0,"Total Revenue":78300000.0,"Operating Revenue":78300000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-210000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-700000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":-4100000.0,"Reconciled Cost Of Revenue":51500000.0,"EBITDA":-1700000.0,"EBIT":-1700000.0,"Net Interest Income":-2000000.0,"Interest Expense":2200000.0,"Interest Income":200000.0,"Normalized Income":-3310000.0,"Net Income From Continuing And Discontinued Operation":-4100000.0,"Total Expenses":81700000.0,"Total Operating Income As Reported":-800000.0,"Diluted Average Shares":11014609.0,"Basic Average Shares":11014609.0,"Diluted EPS":-0.372233,"Basic EPS":-0.372233,"Diluted NI Availto Com Stockholders":-4100000.0,"Net Income Common Stockholders":-4100000.0,"Net Income":-4100000.0,"Minority Interests":100000.0,"Net Income Including Noncontrolling Interests":-4100000.0,"Net Income Continuous Operations":-4000000.0,"Tax Provision":100000.0,"Pretax Income":-3900000.0,"Other Income Expense":1600000.0,"Other Non Operating Income Expenses":2800000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":1700000.0,"Other Special Charges":300000.0,"Write Off":0.0,"Earnings From Equity Interest":-200000.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-2000000.0,"Interest Expense Non Operating":2200000.0,"Interest Income Non Operating":200000.0,"Operating Income":-3600000.0,"Operating Expense":30200000.0,"Other Operating Expenses":100000.0,"Selling General And Administration":30100000.0,"Selling And Marketing Expense":20100000.0,"General And Administrative Expense":10000000.0,"Other Gand A":10000000.0,"Gross Profit":26600000.0,"Cost Of Revenue":51500000.0,"Total Revenue":78100000.0,"Operating Revenue":78100000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":11014609.0,"Basic Average Shares":11014609.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-13000000.0,"End Cash Position":9100000.0,"Beginning Cash Position":16100000.0,"Effect Of Exchange Rate Changes":600000.0,"Changes In Cash":-7600000.0,"Financing Cash Flow":-2400000.0,"Investing Cash Flow":7800000.0,"Operating Cash Flow":-13000000.0},"2025-12-31":{"Free Cash Flow":-6338000.0,"End Cash Position":16146000.0,"Beginning Cash Position":12700000.0,"Effect Of Exchange Rate Changes":-67000.0,"Changes In Cash":3519000.0,"Financing Cash Flow":2902000.0,"Investing Cash Flow":-708000.0,"Operating Cash Flow":1325000.0},"2025-09-30":{"Free Cash Flow":-1700000.0,"End Cash Position":12700000.0,"Beginning Cash Position":18700000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":-6200000.0,"Financing Cash Flow":-4000000.0,"Investing Cash Flow":-500000.0,"Operating Cash Flow":-1700000.0},"2025-06-30":{"Free Cash Flow":400000.0,"End Cash Position":18700000.0,"Beginning Cash Position":16100000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":2700000.0,"Financing Cash Flow":1100000.0,"Investing Cash Flow":1200000.0,"Operating Cash Flow":400000.0},"2025-03-31":{"Free Cash Flow":-4500000.0,"End Cash Position":16100000.0,"Beginning Cash Position":17000000.0,"Effect Of Exchange Rate Changes":-600000.0,"Changes In Cash":-300000.0,"Financing Cash Flow":1400000.0,"Investing Cash Flow":2800000.0,"Operating Cash Flow":-4500000.0}}}