{"ticker":"NUE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":152400000.0,"Ordinary Shares Number":227740950.0,"Share Issued":380140950.0,"Net Debt":4898000000.0,"Total Debt":7124000000.0,"Tangible Book Value":14341000000.0,"Invested Capital":28577000000.0,"Working Capital":7921000000.0,"Net Tangible Assets":14341000000.0,"Capital Lease Obligations":null,"Common Stock Equity":21453000000.0,"Total Capitalization":28330000000.0,"Total Equity Gross Minority Interest":22548000000.0,"Minority Interest":1095000000.0,"Stockholders Equity":21453000000.0,"Gains Losses Not Affecting Retained Earnings":-206000000.0,"Other Equity Adjustments":-206000000.0,"Treasury Stock":12885000000.0,"Retained Earnings":32118000000.0,"Additional Paid In Capital":2274000000.0,"Capital Stock":152000000.0,"Common Stock":152000000.0,"Total Liabilities Net Minority Interest":13087000000.0,"Total Non Current Liabilities Net Minority Interest":8920000000.0,"Other Non Current Liabilities":2043000000.0,"Long Term Debt And Capital Lease Obligation":6877000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6877000000.0,"Current Liabilities":4167000000.0,"Current Debt And Capital Lease Obligation":247000000.0,"Current Capital Lease Obligation":null,"Current Debt":247000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":3920000000.0,"Current Accrued Expenses":1811000000.0,"Payables":2109000000.0,"Accounts Payable":2109000000.0,"Total Assets":35635000000.0,"Total Non Current Assets":23547000000.0,"Other Non Current Assets":839000000.0,"Goodwill And Other Intangible Assets":7112000000.0,"Other Intangible Assets":2817000000.0,"Goodwill":4295000000.0,"Net PPE":15596000000.0,"Accumulated Depreciation":-13640000000.0,"Gross PPE":29236000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":12088000000.0,"Other Current Assets":396000000.0,"Inventory":5644000000.0,"Receivables":3567000000.0,"Accounts Receivable":3567000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2481000000.0,"Other Short Term Investments":255000000.0,"Cash And Cash Equivalents":2226000000.0},"2025-12-31":{"Treasury Shares Number":151900000.0,"Ordinary Shares Number":228335447.0,"Share Issued":380235447.0,"Net Debt":4603000000.0,"Total Debt":7121000000.0,"Tangible Book Value":13759000000.0,"Invested Capital":27799000000.0,"Working Capital":7761000000.0,"Net Tangible Assets":13759000000.0,"Capital Lease Obligations":258000000.0,"Common Stock Equity":20936000000.0,"Total Capitalization":27611000000.0,"Total Equity Gross Minority Interest":22124000000.0,"Minority Interest":1188000000.0,"Stockholders Equity":20936000000.0,"Gains Losses Not Affecting Retained Earnings":-194000000.0,"Other Equity Adjustments":-194000000.0,"Treasury Stock":12779000000.0,"Retained Earnings":31504000000.0,"Additional Paid In Capital":2253000000.0,"Capital Stock":152000000.0,"Common Stock":152000000.0,"Total Liabilities Net Minority Interest":12980000000.0,"Total Non Current Liabilities Net Minority Interest":8976000000.0,"Other Non Current Liabilities":2067000000.0,"Long Term Debt And Capital Lease Obligation":6909000000.0,"Long Term Capital Lease Obligation":234000000.0,"Long Term Debt":6675000000.0,"Current Liabilities":4004000000.0,"Current Debt And Capital Lease Obligation":212000000.0,"Current Capital Lease Obligation":24000000.0,"Current Debt":188000000.0,"Other Current Borrowings":188000000.0,"Payables And Accrued Expenses":3792000000.0,"Current Accrued Expenses":1902000000.0,"Payables":1890000000.0,"Accounts Payable":1890000000.0,"Total Assets":35104000000.0,"Total Non Current Assets":23339000000.0,"Other Non Current Assets":856000000.0,"Goodwill And Other Intangible Assets":7177000000.0,"Other Intangible Assets":2880000000.0,"Goodwill":4297000000.0,"Net PPE":15306000000.0,"Accumulated Depreciation":-13378000000.0,"Gross PPE":28684000000.0,"Construction In Progress":4572000000.0,"Machinery Furniture Equipment":18770000000.0,"Buildings And Improvements":3280000000.0,"Land And Improvements":1407000000.0,"Current Assets":11765000000.0,"Other Current Assets":499000000.0,"Inventory":5462000000.0,"Receivables":3105000000.0,"Accounts Receivable":3105000000.0,"Allowance For Doubtful Accounts Receivable":-81000000.0,"Gross Accounts Receivable":3186000000.0,"Cash Cash Equivalents And Short Term Investments":2699000000.0,"Other Short Term Investments":439000000.0,"Cash And Cash Equivalents":2260000000.0},"2025-09-30":{"Treasury Shares Number":151376788.0,"Ordinary Shares Number":228858659.0,"Share Issued":380235447.0,"Net Debt":4632000000.0,"Total Debt":6853000000.0,"Tangible Book Value":13533000000.0,"Invested Capital":27623000000.0,"Working Capital":7551000000.0,"Net Tangible Assets":13533000000.0,"Capital Lease Obligations":null,"Common Stock Equity":20770000000.0,"Total Capitalization":27456000000.0,"Total Equity Gross Minority Interest":21931000000.0,"Minority Interest":1161000000.0,"Stockholders Equity":20770000000.0,"Gains Losses Not Affecting Retained Earnings":-189000000.0,"Other Equity Adjustments":-189000000.0,"Treasury Stock":12681000000.0,"Retained Earnings":31255000000.0,"Additional Paid In Capital":2233000000.0,"Capital Stock":152000000.0,"Common Stock":152000000.0,"Total Liabilities Net Minority Interest":12845000000.0,"Total Non Current Liabilities Net Minority Interest":8588000000.0,"Other Non Current Liabilities":1902000000.0,"Long Term Debt And Capital Lease Obligation":6686000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6686000000.0,"Current Liabilities":4257000000.0,"Current Debt And Capital Lease Obligation":167000000.0,"Current Capital Lease Obligation":null,"Current Debt":167000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":4090000000.0,"Current Accrued Expenses":1945000000.0,"Payables":2145000000.0,"Accounts Payable":2145000000.0,"Total Assets":34776000000.0,"Total Non Current Assets":22968000000.0,"Other Non Current Assets":910000000.0,"Goodwill And Other Intangible Assets":7237000000.0,"Other Intangible Assets":2943000000.0,"Goodwill":4294000000.0,"Net PPE":14821000000.0,"Accumulated Depreciation":-13420000000.0,"Gross PPE":28241000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":11808000000.0,"Other Current Assets":382000000.0,"Inventory":5393000000.0,"Receivables":3288000000.0,"Accounts Receivable":3288000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2745000000.0,"Other Short Term Investments":524000000.0,"Cash And Cash Equivalents":2221000000.0},"2025-06-30":{"Treasury Shares Number":150700000.0,"Ordinary Shares Number":229535447.0,"Share Issued":380235447.0,"Net Debt":4935000000.0,"Total Debt":6881000000.0,"Tangible Book Value":13084000000.0,"Invested Capital":27270000000.0,"Working Capital":7573000000.0,"Net Tangible Assets":13084000000.0,"Capital Lease Obligations":null,"Common Stock Equity":20389000000.0,"Total Capitalization":27081000000.0,"Total Equity Gross Minority Interest":21492000000.0,"Minority Interest":1103000000.0,"Stockholders Equity":20389000000.0,"Gains Losses Not Affecting Retained Earnings":-167000000.0,"Other Equity Adjustments":-167000000.0,"Treasury Stock":12584000000.0,"Retained Earnings":30775000000.0,"Additional Paid In Capital":2213000000.0,"Capital Stock":152000000.0,"Common Stock":152000000.0,"Total Liabilities Net Minority Interest":12725000000.0,"Total Non Current Liabilities Net Minority Interest":8579000000.0,"Other Non Current Liabilities":1887000000.0,"Long Term Debt And Capital Lease Obligation":6692000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6692000000.0,"Current Liabilities":4146000000.0,"Current Debt And Capital Lease Obligation":189000000.0,"Current Capital Lease Obligation":null,"Current Debt":189000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":3957000000.0,"Current Accrued Expenses":1774000000.0,"Payables":2183000000.0,"Accounts Payable":2183000000.0,"Total Assets":34217000000.0,"Total Non Current Assets":22498000000.0,"Other Non Current Assets":890000000.0,"Goodwill And Other Intangible Assets":7305000000.0,"Other Intangible Assets":3006000000.0,"Goodwill":4299000000.0,"Net PPE":14303000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":11719000000.0,"Other Current Assets":386000000.0,"Inventory":5462000000.0,"Receivables":3388000000.0,"Accounts Receivable":3388000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2483000000.0,"Other Short Term Investments":537000000.0,"Cash And Cash Equivalents":1946000000.0},"2025-03-31":{"Treasury Shares Number":149400000.0,"Ordinary Shares Number":230750506.0,"Share Issued":380150506.0,"Net Debt":4724000000.0,"Total Debt":7880000000.0,"Tangible Book Value":12713000000.0,"Invested Capital":27949000000.0,"Working Capital":7701000000.0,"Net Tangible Assets":12713000000.0,"Capital Lease Obligations":null,"Common Stock Equity":20069000000.0,"Total Capitalization":26758000000.0,"Total Equity Gross Minority Interest":21115000000.0,"Minority Interest":1046000000.0,"Stockholders Equity":20069000000.0,"Gains Losses Not Affecting Retained Earnings":-198000000.0,"Other Equity Adjustments":-198000000.0,"Treasury Stock":12430000000.0,"Retained Earnings":30300000000.0,"Additional Paid In Capital":2245000000.0,"Capital Stock":152000000.0,"Common Stock":152000000.0,"Total Liabilities Net Minority Interest":13584000000.0,"Total Non Current Liabilities Net Minority Interest":8525000000.0,"Other Non Current Liabilities":1836000000.0,"Long Term Debt And Capital Lease Obligation":6689000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6689000000.0,"Current Liabilities":5059000000.0,"Current Debt And Capital Lease Obligation":1191000000.0,"Current Capital Lease Obligation":null,"Current Debt":1191000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":3868000000.0,"Current Accrued Expenses":1596000000.0,"Payables":2272000000.0,"Accounts Payable":2272000000.0,"Total Assets":34699000000.0,"Total Non Current Assets":21939000000.0,"Other Non Current Assets":824000000.0,"Goodwill And Other Intangible Assets":7356000000.0,"Other Intangible Assets":3069000000.0,"Goodwill":4287000000.0,"Net PPE":13759000000.0,"Accumulated Depreciation":-12900000000.0,"Gross PPE":26659000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":12760000000.0,"Other Current Assets":478000000.0,"Inventory":5256000000.0,"Receivables":2965000000.0,"Accounts Receivable":2965000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4061000000.0,"Other Short Term Investments":905000000.0,"Cash And Cash Equivalents":3156000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":191000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":174000000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":17000000.0,"Current Debt":null,"Other Current Borrowings":1250000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-12622000000.0,"Gross PPE":25865000000.0,"Construction In Progress":3758000000.0,"Machinery Furniture Equipment":17431000000.0,"Buildings And Improvements":2764000000.0,"Land And Improvements":1257000000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-115000000.0,"Gross Accounts Receivable":2790000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":228500000.0,"Basic Average Shares":228200000.0,"Diluted EPS":5.04,"Basic EPS":5.05,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-3090000.0,"Tax Rate For Calcs":0.206,"Normalized EBITDA":1534000000.0,"Total Unusual Items":-15000000.0,"Total Unusual Items Excluding Goodwill":-15000000.0,"Net Income From Continuing Operation Net Minority Interest":743000000.0,"Reconciled Depreciation":384000000.0,"Reconciled Cost Of Revenue":7995000000.0,"EBITDA":1519000000.0,"EBIT":1135000000.0,"Net Interest Income":-19000000.0,"Interest Expense":39000000.0,"Interest Income":20000000.0,"Normalized Income":754910000.0,"Net Income From Continuing And Discontinued Operation":743000000.0,"Total Expenses":8373000000.0,"Diluted Average Shares":229300000.0,"Basic Average Shares":228900000.0,"Diluted EPS":3.23,"Basic EPS":3.23,"Diluted NI Availto Com Stockholders":740000000.0,"Net Income Common Stockholders":740000000.0,"Otherunder Preferred Stock Dividend":3000000.0,"Net Income":743000000.0,"Minority Interests":-127000000.0,"Net Income Including Noncontrolling Interests":870000000.0,"Net Income Continuous Operations":870000000.0,"Tax Provision":226000000.0,"Pretax Income":1096000000.0,"Other Income Expense":-8000000.0,"Special Income Charges":-15000000.0,"Write Off":15000000.0,"Earnings From Equity Interest":7000000.0,"Net Non Operating Interest Income Expense":-19000000.0,"Interest Expense Non Operating":39000000.0,"Interest Income Non Operating":20000000.0,"Operating Income":1123000000.0,"Operating Expense":378000000.0,"Selling General And Administration":378000000.0,"Gross Profit":1501000000.0,"Cost Of Revenue":7995000000.0,"Total Revenue":9496000000.0,"Operating Revenue":9496000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4203592.814371,"Tax Rate For Calcs":0.155689,"Normalized EBITDA":939000000.0,"Total Unusual Items":-27000000.0,"Total Unusual Items Excluding Goodwill":-27000000.0,"Net Income From Continuing Operation Net Minority Interest":378000000.0,"Reconciled Depreciation":379000000.0,"Reconciled Cost Of Revenue":6825000000.0,"EBITDA":912000000.0,"EBIT":533000000.0,"Net Interest Income":-11000000.0,"Interest Expense":32000000.0,"Interest Income":21000000.0,"Normalized Income":400796407.185629,"Net Income From Continuing And Discontinued Operation":378000000.0,"Total Expenses":7159000000.0,"Diluted Average Shares":229600000.0,"Basic Average Shares":229300000.0,"Diluted EPS":1.64,"Basic EPS":1.64,"Diluted NI Availto Com Stockholders":377000000.0,"Net Income Common Stockholders":376000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":378000000.0,"Minority Interests":-45000000.0,"Net Income Including Noncontrolling Interests":423000000.0,"Net Income Continuous Operations":423000000.0,"Tax Provision":78000000.0,"Pretax Income":501000000.0,"Other Income Expense":-16000000.0,"Special Income Charges":-27000000.0,"Write Off":27000000.0,"Earnings From Equity Interest":11000000.0,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":32000000.0,"Interest Income Non Operating":21000000.0,"Operating Income":528000000.0,"Operating Expense":334000000.0,"Selling General And Administration":334000000.0,"Gross Profit":862000000.0,"Cost Of Revenue":6825000000.0,"Total Revenue":7687000000.0,"Operating Revenue":7687000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.226,"Normalized EBITDA":1288000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":607000000.0,"Reconciled Depreciation":367000000.0,"Reconciled Cost Of Revenue":7333000000.0,"EBITDA":1288000000.0,"EBIT":921000000.0,"Net Interest Income":-15000000.0,"Interest Expense":38000000.0,"Interest Income":23000000.0,"Normalized Income":607000000.0,"Net Income From Continuing And Discontinued Operation":607000000.0,"Total Expenses":7633000000.0,"Diluted Average Shares":230200000.0,"Basic Average Shares":229900000.0,"Diluted EPS":2.63,"Basic EPS":2.63,"Diluted NI Availto Com Stockholders":605000000.0,"Net Income Common Stockholders":605000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":607000000.0,"Minority Interests":-76000000.0,"Net Income Including Noncontrolling Interests":683000000.0,"Net Income Continuous Operations":683000000.0,"Tax Provision":200000000.0,"Pretax Income":883000000.0,"Other Income Expense":10000000.0,"Special Income Charges":0.0,"Write Off":0.0,"Earnings From Equity Interest":10000000.0,"Net Non Operating Interest Income Expense":-15000000.0,"Interest Expense Non Operating":38000000.0,"Interest Income Non Operating":23000000.0,"Operating Income":888000000.0,"Operating Expense":300000000.0,"Selling General And Administration":300000000.0,"Gross Profit":1188000000.0,"Cost Of Revenue":7333000000.0,"Total Revenue":8521000000.0,"Operating Revenue":8521000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2365000.0,"Tax Rate For Calcs":0.215,"Normalized EBITDA":1325000000.0,"Total Unusual Items":-11000000.0,"Total Unusual Items Excluding Goodwill":-11000000.0,"Net Income From Continuing Operation Net Minority Interest":603000000.0,"Reconciled Depreciation":366000000.0,"Reconciled Cost Of Revenue":7233000000.0,"EBITDA":1314000000.0,"EBIT":948000000.0,"Net Interest Income":-19000000.0,"Interest Expense":49000000.0,"Interest Income":30000000.0,"Normalized Income":611635000.0,"Net Income From Continuing And Discontinued Operation":603000000.0,"Total Expenses":7537000000.0,"Diluted Average Shares":230800000.0,"Basic Average Shares":230600000.0,"Diluted EPS":2.6,"Basic EPS":2.6,"Diluted NI Availto Com Stockholders":600000000.0,"Net Income Common Stockholders":600000000.0,"Otherunder Preferred Stock Dividend":3000000.0,"Net Income":603000000.0,"Minority Interests":-103000000.0,"Net Income Including Noncontrolling Interests":706000000.0,"Net Income Continuous Operations":706000000.0,"Tax Provision":193000000.0,"Pretax Income":899000000.0,"Other Income Expense":-1000000.0,"Special Income Charges":-11000000.0,"Write Off":11000000.0,"Earnings From Equity Interest":10000000.0,"Net Non Operating Interest Income Expense":-19000000.0,"Interest Expense Non Operating":49000000.0,"Interest Income Non Operating":30000000.0,"Operating Income":919000000.0,"Operating Expense":304000000.0,"Selling General And Administration":304000000.0,"Gross Profit":1223000000.0,"Cost Of Revenue":7233000000.0,"Total Revenue":8456000000.0,"Operating Revenue":8456000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-6003508.77193,"Tax Rate For Calcs":0.207018,"Normalized EBITDA":733000000.0,"Total Unusual Items":-29000000.0,"Total Unusual Items Excluding Goodwill":-29000000.0,"Net Income From Continuing Operation Net Minority Interest":156000000.0,"Reconciled Depreciation":368000000.0,"Reconciled Cost Of Revenue":7225000000.0,"EBITDA":704000000.0,"EBIT":336000000.0,"Net Interest Income":-14000000.0,"Interest Expense":51000000.0,"Interest Income":37000000.0,"Normalized Income":178996491.22807,"Net Income From Continuing And Discontinued Operation":156000000.0,"Total Expenses":7506000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":156000000.0,"Net Income Common Stockholders":156000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":156000000.0,"Minority Interests":-70000000.0,"Net Income Including Noncontrolling Interests":226000000.0,"Net Income Continuous Operations":226000000.0,"Tax Provision":59000000.0,"Pretax Income":285000000.0,"Other Income Expense":-25000000.0,"Special Income Charges":-29000000.0,"Write Off":29000000.0,"Earnings From Equity Interest":4000000.0,"Net Non Operating Interest Income Expense":-14000000.0,"Interest Expense Non Operating":51000000.0,"Interest Income Non Operating":37000000.0,"Operating Income":324000000.0,"Operating Expense":281000000.0,"Selling General And Administration":281000000.0,"Gross Profit":605000000.0,"Cost Of Revenue":7225000000.0,"Total Revenue":7830000000.0,"Operating Revenue":7830000000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":225000000.0,"Repurchase Of Capital Stock":-125000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-661000000.0,"End Cash Position":2226000000.0,"Beginning Cash Position":2260000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":-32000000.0,"Financing Cash Flow":-472000000.0,"Cash Flow From Continuing Financing Activities":-472000000.0,"Net Other Financing Charges":-230000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-129000000.0,"Common Stock Dividend Paid":-129000000.0,"Net Common Stock Issuance":-125000000.0,"Common Stock Payments":-125000000.0,"Net Issuance Payments Of Debt":8000000.0,"Net Short Term Debt Issuance":12000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-446000000.0,"Cash Flow From Continuing Investing Activities":-446000000.0,"Net Other Investing Changes":18000000.0,"Net Investment Purchase And Sale":185000000.0,"Sale Of Investment":326000000.0,"Purchase Of Investment":-141000000.0,"Net Business Purchase And Sale":-2000000.0,"Sale Of Business":null,"Purchase Of Business":-2000000.0,"Net PPE Purchase And Sale":14000000.0,"Sale Of PPE":14000000.0,"Capital Expenditure Reported":-661000000.0,"Operating Cash Flow":886000000.0,"Cash Flow From Continuing Operating Activities":886000000.0,"Dividend Received Cfo":6000000.0,"Change In Working Capital":-378000000.0,"Change In Other Working Capital":210000000.0,"Change In Payables And Accrued Expense":58000000.0,"Change In Accrued Expense":-168000000.0,"Change In Payable":226000000.0,"Change In Account Payable":226000000.0,"Change In Inventory":-183000000.0,"Change In Receivables":-463000000.0,"Changes In Account Receivables":-463000000.0,"Stock Based Compensation":30000000.0,"Asset Impairment Charge":15000000.0,"Deferred Tax":-34000000.0,"Deferred Income Tax":-34000000.0,"Depreciation Amortization Depletion":384000000.0,"Depreciation And Amortization":384000000.0,"Amortization Cash Flow":63000000.0,"Amortization Of Intangibles":63000000.0,"Depreciation":321000000.0,"Operating Gains Losses":-7000000.0,"Earnings Losses From Equity Investments":-7000000.0,"Net Income From Continuing Operations":870000000.0},"2025-12-31":{"Free Cash Flow":-3000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":220000000.0,"Capital Expenditure":-802000000.0,"End Cash Position":2260000000.0,"Beginning Cash Position":2221000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":36000000.0,"Financing Cash Flow":-46000000.0,"Cash Flow From Continuing Financing Activities":-46000000.0,"Net Other Financing Charges":-27000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-127000000.0,"Common Stock Dividend Paid":-127000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":204000000.0,"Net Short Term Debt Issuance":-13000000.0,"Net Long Term Debt Issuance":217000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":220000000.0,"Investing Cash Flow":-717000000.0,"Cash Flow From Continuing Investing Activities":-717000000.0,"Net Other Investing Changes":-5000000.0,"Net Investment Purchase And Sale":89000000.0,"Sale Of Investment":202000000.0,"Purchase Of Investment":-113000000.0,"Net Business Purchase And Sale":-2000000.0,"Sale Of Business":0.0,"Purchase Of Business":-2000000.0,"Net PPE Purchase And Sale":3000000.0,"Sale Of PPE":3000000.0,"Capital Expenditure Reported":-802000000.0,"Operating Cash Flow":799000000.0,"Cash Flow From Continuing Operating Activities":799000000.0,"Dividend Received Cfo":40000000.0,"Change In Working Capital":-249000000.0,"Change In Other Working Capital":-130000000.0,"Change In Payables And Accrued Expense":-234000000.0,"Change In Accrued Expense":-18000000.0,"Change In Payable":-216000000.0,"Change In Account Payable":-216000000.0,"Change In Inventory":-71000000.0,"Change In Receivables":186000000.0,"Changes In Account Receivables":186000000.0,"Stock Based Compensation":31000000.0,"Asset Impairment Charge":null,"Deferred Tax":159000000.0,"Deferred Income Tax":159000000.0,"Depreciation Amortization Depletion":379000000.0,"Depreciation And Amortization":379000000.0,"Amortization Cash Flow":63000000.0,"Amortization Of Intangibles":63000000.0,"Depreciation":316000000.0,"Operating Gains Losses":36000000.0,"Earnings Losses From Equity Investments":-11000000.0,"Net Income From Continuing Operations":423000000.0},"2025-09-30":{"Free Cash Flow":532000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-807000000.0,"End Cash Position":2221000000.0,"Beginning Cash Position":1946000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":280000000.0,"Financing Cash Flow":-273000000.0,"Cash Flow From Continuing Financing Activities":-273000000.0,"Net Other Financing Charges":-21000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-127000000.0,"Common Stock Dividend Paid":-127000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":-26000000.0,"Net Short Term Debt Issuance":-21000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-786000000.0,"Cash Flow From Continuing Investing Activities":-786000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":15000000.0,"Sale Of Investment":221000000.0,"Purchase Of Investment":-206000000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":null,"Purchase Of Business":1000000.0,"Net PPE Purchase And Sale":3000000.0,"Sale Of PPE":3000000.0,"Capital Expenditure Reported":-807000000.0,"Operating Cash Flow":1339000000.0,"Cash Flow From Continuing Operating Activities":1339000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":256000000.0,"Change In Other Working Capital":31000000.0,"Change In Payables And Accrued Expense":76000000.0,"Change In Accrued Expense":155000000.0,"Change In Payable":-79000000.0,"Change In Account Payable":-79000000.0,"Change In Inventory":57000000.0,"Change In Receivables":92000000.0,"Changes In Account Receivables":92000000.0,"Stock Based Compensation":24000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":19000000.0,"Deferred Income Tax":19000000.0,"Depreciation Amortization Depletion":367000000.0,"Depreciation And Amortization":367000000.0,"Amortization Cash Flow":63000000.0,"Amortization Of Intangibles":63000000.0,"Depreciation":304000000.0,"Operating Gains Losses":-10000000.0,"Earnings Losses From Equity Investments":-10000000.0,"Net Income From Continuing Operations":683000000.0},"2025-06-30":{"Free Cash Flow":-222000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-1003000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-954000000.0,"End Cash Position":1946000000.0,"Beginning Cash Position":3156000000.0,"Effect Of Exchange Rate Changes":11000000.0,"Changes In Cash":-1221000000.0,"Financing Cash Flow":-1410000000.0,"Cash Flow From Continuing Financing Activities":-1410000000.0,"Net Other Financing Charges":-75000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-129000000.0,"Common Stock Dividend Paid":-129000000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":-1006000000.0,"Net Short Term Debt Issuance":-3000000.0,"Net Long Term Debt Issuance":-1003000000.0,"Long Term Debt Payments":-1003000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-543000000.0,"Cash Flow From Continuing Investing Activities":-543000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":376000000.0,"Sale Of Investment":590000000.0,"Purchase Of Investment":-214000000.0,"Net Business Purchase And Sale":-1000000.0,"Sale Of Business":null,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":36000000.0,"Sale Of PPE":36000000.0,"Capital Expenditure Reported":-954000000.0,"Operating Cash Flow":732000000.0,"Cash Flow From Continuing Operating Activities":732000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-404000000.0,"Change In Other Working Capital":43000000.0,"Change In Payables And Accrued Expense":170000000.0,"Change In Accrued Expense":173000000.0,"Change In Payable":-3000000.0,"Change In Account Payable":-3000000.0,"Change In Inventory":-202000000.0,"Change In Receivables":-415000000.0,"Changes In Account Receivables":-415000000.0,"Stock Based Compensation":52000000.0,"Asset Impairment Charge":8000000.0,"Deferred Tax":14000000.0,"Deferred Income Tax":14000000.0,"Depreciation Amortization Depletion":366000000.0,"Depreciation And Amortization":366000000.0,"Amortization Cash Flow":63000000.0,"Amortization Of Intangibles":63000000.0,"Depreciation":303000000.0,"Operating Gains Losses":-10000000.0,"Earnings Losses From Equity Investments":-10000000.0,"Net Income From Continuing Operations":706000000.0},"2025-03-31":{"Free Cash Flow":-495000000.0,"Repurchase Of Capital Stock":-300000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":997000000.0,"Capital Expenditure":-859000000.0,"End Cash Position":3156000000.0,"Beginning Cash Position":3558000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-402000000.0,"Financing Cash Flow":414000000.0,"Cash Flow From Continuing Financing Activities":414000000.0,"Net Other Financing Charges":-85000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-129000000.0,"Common Stock Dividend Paid":-129000000.0,"Net Common Stock Issuance":-300000000.0,"Common Stock Payments":-300000000.0,"Net Issuance Payments Of Debt":928000000.0,"Net Short Term Debt Issuance":-65000000.0,"Net Long Term Debt Issuance":993000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":997000000.0,"Investing Cash Flow":-1180000000.0,"Cash Flow From Continuing Investing Activities":-1180000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":-325000000.0,"Sale Of Investment":127000000.0,"Purchase Of Investment":-452000000.0,"Net Business Purchase And Sale":-1000000.0,"Sale Of Business":null,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":3000000.0,"Sale Of PPE":3000000.0,"Capital Expenditure Reported":-859000000.0,"Operating Cash Flow":364000000.0,"Cash Flow From Continuing Operating Activities":364000000.0,"Dividend Received Cfo":6000000.0,"Change In Working Capital":-239000000.0,"Change In Other Working Capital":132000000.0,"Change In Payables And Accrued Expense":70000000.0,"Change In Accrued Expense":-308000000.0,"Change In Payable":378000000.0,"Change In Account Payable":378000000.0,"Change In Inventory":-150000000.0,"Change In Receivables":-291000000.0,"Changes In Account Receivables":-291000000.0,"Stock Based Compensation":26000000.0,"Asset Impairment Charge":12000000.0,"Deferred Tax":-31000000.0,"Deferred Income Tax":-31000000.0,"Depreciation Amortization Depletion":368000000.0,"Depreciation And Amortization":368000000.0,"Amortization Cash Flow":65000000.0,"Amortization Of Intangibles":65000000.0,"Depreciation":303000000.0,"Operating Gains Losses":-4000000.0,"Earnings Losses From Equity Investments":-4000000.0,"Net Income From Continuing Operations":226000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":-438000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}