{"ticker":"NUTX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":6843785.0,"Share Issued":6843785.0,"Total Debt":347336000.0,"Tangible Book Value":359817000.0,"Invested Capital":434015000.0,"Working Capital":468430000.0,"Net Tangible Assets":359817000.0,"Capital Lease Obligations":307637000.0,"Common Stock Equity":394316000.0,"Total Capitalization":425421000.0,"Total Equity Gross Minority Interest":507312000.0,"Minority Interest":112996000.0,"Stockholders Equity":394316000.0,"Retained Earnings":-173538000.0,"Additional Paid In Capital":567847000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":457317000.0,"Total Non Current Liabilities Net Minority Interest":340097000.0,"Non Current Deferred Liabilities":10864000.0,"Non Current Deferred Taxes Liabilities":10864000.0,"Long Term Debt And Capital Lease Obligation":329233000.0,"Long Term Capital Lease Obligation":298128000.0,"Long Term Debt":31105000.0,"Current Liabilities":117220000.0,"Current Debt And Capital Lease Obligation":18103000.0,"Current Capital Lease Obligation":9509000.0,"Current Debt":8594000.0,"Other Current Borrowings":8496000.0,"Line Of Credit":98000.0,"Pensionand Other Post Retirement Benefit Plans Current":4854000.0,"Payables And Accrued Expenses":94263000.0,"Current Accrued Expenses":77566000.0,"Payables":16697000.0,"Total Tax Payable":6737000.0,"Income Tax Payable":4006000.0,"Accounts Payable":9960000.0,"Total Assets":964629000.0,"Total Non Current Assets":378979000.0,"Other Non Current Assets":3561000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":34499000.0,"Other Intangible Assets":20580000.0,"Goodwill":13919000.0,"Net PPE":340919000.0,"Accumulated Depreciation":-35317000.0,"Gross PPE":376236000.0,"Leases":32075000.0,"Construction In Progress":2297000.0,"Other Properties":285621000.0,"Machinery Furniture Equipment":13663000.0,"Buildings And Improvements":29956000.0,"Land And Improvements":12624000.0,"Properties":0.0,"Current Assets":585650000.0,"Other Current Assets":17635000.0,"Restricted Cash":1900000.0,"Inventory":4207000.0,"Receivables":356700000.0,"Taxes Receivable":null,"Accounts Receivable":356700000.0,"Cash Cash Equivalents And Short Term Investments":205208000.0,"Cash And Cash Equivalents":205208000.0},"2026-03-31":{"Ordinary Shares Number":6951622.0,"Share Issued":6951622.0,"Total Debt":349086000.0,"Tangible Book Value":311469000.0,"Invested Capital":387428000.0,"Working Capital":395213000.0,"Net Tangible Assets":311469000.0,"Capital Lease Obligations":307951000.0,"Common Stock Equity":346293000.0,"Total Capitalization":370554000.0,"Total Equity Gross Minority Interest":442053000.0,"Minority Interest":95760000.0,"Stockholders Equity":346293000.0,"Retained Earnings":-239380000.0,"Additional Paid In Capital":585666000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":515265000.0,"Total Non Current Liabilities Net Minority Interest":330829000.0,"Non Current Deferred Liabilities":8157000.0,"Non Current Deferred Taxes Liabilities":8157000.0,"Long Term Debt And Capital Lease Obligation":322672000.0,"Long Term Capital Lease Obligation":298411000.0,"Long Term Debt":24261000.0,"Current Liabilities":184436000.0,"Current Debt And Capital Lease Obligation":26414000.0,"Current Capital Lease Obligation":9540000.0,"Current Debt":16874000.0,"Other Current Borrowings":16728000.0,"Line Of Credit":146000.0,"Pensionand Other Post Retirement Benefit Plans Current":2723000.0,"Payables And Accrued Expenses":155299000.0,"Current Accrued Expenses":87410000.0,"Payables":67889000.0,"Total Tax Payable":17517000.0,"Income Tax Payable":15594000.0,"Accounts Payable":50372000.0,"Total Assets":957318000.0,"Total Non Current Assets":377669000.0,"Other Non Current Assets":668000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":34824000.0,"Other Intangible Assets":20905000.0,"Goodwill":13919000.0,"Net PPE":342177000.0,"Accumulated Depreciation":-33598000.0,"Gross PPE":375775000.0,"Leases":31428000.0,"Construction In Progress":1258000.0,"Other Properties":286894000.0,"Machinery Furniture Equipment":13815000.0,"Buildings And Improvements":29757000.0,"Land And Improvements":12623000.0,"Properties":0.0,"Current Assets":579649000.0,"Other Current Assets":18432000.0,"Restricted Cash":3292000.0,"Inventory":4679000.0,"Receivables":345899000.0,"Taxes Receivable":null,"Accounts Receivable":345899000.0,"Cash Cash Equivalents And Short Term Investments":207347000.0,"Cash And Cash Equivalents":207347000.0},"2025-12-31":{"Ordinary Shares Number":7086670.0,"Share Issued":7086670.0,"Total Debt":351393000.0,"Tangible Book Value":294298000.0,"Invested Capital":372697000.0,"Working Capital":380900000.0,"Net Tangible Assets":294298000.0,"Capital Lease Obligations":308143000.0,"Common Stock Equity":329447000.0,"Total Capitalization":358621000.0,"Total Equity Gross Minority Interest":423437000.0,"Minority Interest":93990000.0,"Stockholders Equity":329447000.0,"Retained Earnings":-286187000.0,"Additional Paid In Capital":615627000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":495088000.0,"Total Non Current Liabilities Net Minority Interest":337177000.0,"Non Current Deferred Liabilities":9089000.0,"Non Current Deferred Taxes Liabilities":9089000.0,"Long Term Debt And Capital Lease Obligation":328088000.0,"Long Term Capital Lease Obligation":298914000.0,"Long Term Debt":29174000.0,"Current Liabilities":157911000.0,"Current Debt And Capital Lease Obligation":23305000.0,"Current Capital Lease Obligation":9229000.0,"Current Debt":14076000.0,"Other Current Borrowings":13336000.0,"Line Of Credit":740000.0,"Pensionand Other Post Retirement Benefit Plans Current":8256000.0,"Payables And Accrued Expenses":126350000.0,"Current Accrued Expenses":74626000.0,"Payables":51724000.0,"Total Tax Payable":2757000.0,"Income Tax Payable":867000.0,"Accounts Payable":48967000.0,"Total Assets":918525000.0,"Total Non Current Assets":379714000.0,"Other Non Current Assets":662000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":35149000.0,"Other Intangible Assets":21230000.0,"Goodwill":13919000.0,"Net PPE":343903000.0,"Accumulated Depreciation":-31696000.0,"Gross PPE":375599000.0,"Leases":30333000.0,"Construction In Progress":2149000.0,"Other Properties":287007000.0,"Machinery Furniture Equipment":13730000.0,"Buildings And Improvements":33816000.0,"Land And Improvements":8564000.0,"Properties":0.0,"Current Assets":538811000.0,"Other Current Assets":24656000.0,"Restricted Cash":297000.0,"Inventory":2866000.0,"Receivables":325418000.0,"Taxes Receivable":null,"Accounts Receivable":325418000.0,"Cash Cash Equivalents And Short Term Investments":185574000.0,"Cash And Cash Equivalents":185574000.0},"2025-09-30":{"Ordinary Shares Number":6905262.0,"Share Issued":6905262.0,"Total Debt":358601000.0,"Tangible Book Value":281692000.0,"Invested Capital":366048000.0,"Working Capital":407195000.0,"Net Tangible Assets":281692000.0,"Capital Lease Obligations":309719000.0,"Common Stock Equity":317166000.0,"Total Capitalization":342740000.0,"Total Equity Gross Minority Interest":438033000.0,"Minority Interest":120867000.0,"Stockholders Equity":317166000.0,"Retained Earnings":-298021000.0,"Additional Paid In Capital":615180000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":526485000.0,"Total Non Current Liabilities Net Minority Interest":341029000.0,"Non Current Deferred Liabilities":14955000.0,"Non Current Deferred Taxes Liabilities":14955000.0,"Long Term Debt And Capital Lease Obligation":326074000.0,"Long Term Capital Lease Obligation":300500000.0,"Long Term Debt":25574000.0,"Current Liabilities":185456000.0,"Current Debt And Capital Lease Obligation":32527000.0,"Current Capital Lease Obligation":9219000.0,"Current Debt":23308000.0,"Other Current Borrowings":18004000.0,"Line Of Credit":5304000.0,"Pensionand Other Post Retirement Benefit Plans Current":11194000.0,"Payables And Accrued Expenses":141735000.0,"Current Accrued Expenses":89676000.0,"Payables":52059000.0,"Total Tax Payable":2502000.0,"Income Tax Payable":0.0,"Accounts Payable":49557000.0,"Total Assets":964518000.0,"Total Non Current Assets":371867000.0,"Other Non Current Assets":499000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":35474000.0,"Other Intangible Assets":21555000.0,"Goodwill":13919000.0,"Net PPE":335894000.0,"Accumulated Depreciation":-30030000.0,"Gross PPE":365924000.0,"Leases":28375000.0,"Construction In Progress":1764000.0,"Other Properties":290491000.0,"Machinery Furniture Equipment":13144000.0,"Buildings And Improvements":25613000.0,"Land And Improvements":6537000.0,"Properties":0.0,"Current Assets":592651000.0,"Other Current Assets":16586000.0,"Restricted Cash":0.0,"Inventory":3158000.0,"Receivables":406859000.0,"Taxes Receivable":12097000.0,"Accounts Receivable":394762000.0,"Cash Cash Equivalents And Short Term Investments":166048000.0,"Cash And Cash Equivalents":166048000.0},"2025-06-30":{"Ordinary Shares Number":6595109.0,"Share Issued":6595109.0,"Total Debt":345246000.0,"Tangible Book Value":206451000.0,"Invested Capital":282523000.0,"Working Capital":278151000.0,"Net Tangible Assets":206451000.0,"Capital Lease Obligations":297973000.0,"Common Stock Equity":235250000.0,"Total Capitalization":255713000.0,"Total Equity Gross Minority Interest":336877000.0,"Minority Interest":101627000.0,"Stockholders Equity":235250000.0,"Retained Earnings":-353456000.0,"Additional Paid In Capital":588699000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":504151000.0,"Total Non Current Liabilities Net Minority Interest":309277000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":309277000.0,"Long Term Capital Lease Obligation":288814000.0,"Long Term Debt":20463000.0,"Current Liabilities":194874000.0,"Current Debt And Capital Lease Obligation":35969000.0,"Current Capital Lease Obligation":9159000.0,"Current Debt":26810000.0,"Other Current Borrowings":18951000.0,"Line Of Credit":7859000.0,"Pensionand Other Post Retirement Benefit Plans Current":24173000.0,"Payables And Accrued Expenses":134732000.0,"Current Accrued Expenses":94554000.0,"Payables":40178000.0,"Total Tax Payable":10127000.0,"Income Tax Payable":8364000.0,"Accounts Payable":30051000.0,"Total Assets":841028000.0,"Total Non Current Assets":368003000.0,"Other Non Current Assets":288000.0,"Non Current Deferred Assets":12852000.0,"Non Current Deferred Taxes Assets":12852000.0,"Goodwill And Other Intangible Assets":28799000.0,"Other Intangible Assets":14880000.0,"Goodwill":13919000.0,"Net PPE":326064000.0,"Accumulated Depreciation":-28562000.0,"Gross PPE":354626000.0,"Leases":28222000.0,"Construction In Progress":1573000.0,"Other Properties":280517000.0,"Machinery Furniture Equipment":12072000.0,"Buildings And Improvements":25705000.0,"Land And Improvements":6537000.0,"Properties":0.0,"Current Assets":473025000.0,"Other Current Assets":19060000.0,"Restricted Cash":0.0,"Inventory":2275000.0,"Receivables":354957000.0,"Taxes Receivable":null,"Accounts Receivable":354957000.0,"Cash Cash Equivalents And Short Term Investments":96733000.0,"Cash And Cash Equivalents":96733000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":10487000.0,"Non Current Deferred Taxes Assets":10487000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":7987000.0,"Non Current Deferred Taxes Assets":7987000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.177375,"Normalized EBITDA":127073000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":65842000.0,"Reconciled Depreciation":5317000.0,"Reconciled Cost Of Revenue":69473000.0,"EBITDA":127073000.0,"EBIT":121756000.0,"Net Interest Income":-4671000.0,"Interest Expense":4671000.0,"Normalized Income":65842000.0,"Net Income From Continuing And Discontinued Operation":65842000.0,"Total Expenses":89034000.0,"Total Operating Income As Reported":121718000.0,"Diluted Average Shares":7021248.0,"Basic Average Shares":6870865.0,"Diluted EPS":9.38,"Basic EPS":9.58,"Diluted NI Availto Com Stockholders":65842000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":65842000.0,"Net Income":65842000.0,"Minority Interests":-30475000.0,"Net Income Including Noncontrolling Interests":96317000.0,"Net Income Continuous Operations":96317000.0,"Tax Provision":20768000.0,"Pretax Income":117085000.0,"Other Income Expense":38000.0,"Other Non Operating Income Expenses":38000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4671000.0,"Interest Expense Non Operating":4671000.0,"Operating Income":121718000.0,"Operating Expense":19561000.0,"Selling General And Administration":19561000.0,"General And Administrative Expense":19561000.0,"Other Gand A":16677000.0,"Salaries And Wages":2884000.0,"Gross Profit":141279000.0,"Cost Of Revenue":69473000.0,"Total Revenue":210752000.0,"Operating Revenue":210752000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":86734000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":46807000.0,"Reconciled Depreciation":5492000.0,"Reconciled Cost Of Revenue":124755000.0,"EBITDA":86734000.0,"EBIT":81242000.0,"Net Interest Income":-4682000.0,"Interest Expense":4682000.0,"Normalized Income":46807000.0,"Net Income From Continuing And Discontinued Operation":46807000.0,"Total Expenses":135220000.0,"Total Operating Income As Reported":81265000.0,"Diluted Average Shares":7179158.0,"Basic Average Shares":6989828.0,"Diluted EPS":6.52,"Basic EPS":6.7,"Diluted NI Availto Com Stockholders":46807000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":46807000.0,"Net Income":46807000.0,"Minority Interests":-15956000.0,"Net Income Including Noncontrolling Interests":62763000.0,"Net Income Continuous Operations":62763000.0,"Tax Provision":13797000.0,"Pretax Income":76560000.0,"Other Income Expense":-23000.0,"Other Non Operating Income Expenses":-23000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4682000.0,"Interest Expense Non Operating":4682000.0,"Operating Income":81265000.0,"Operating Expense":10465000.0,"Selling General And Administration":10465000.0,"General And Administrative Expense":10465000.0,"Other Gand A":14380000.0,"Salaries And Wages":-3915000.0,"Gross Profit":91730000.0,"Cost Of Revenue":124755000.0,"Total Revenue":216485000.0,"Operating Revenue":216485000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.358616,"Normalized EBITDA":36057000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":11834000.0,"Reconciled Depreciation":5187000.0,"Reconciled Cost Of Revenue":105541000.0,"EBITDA":36057000.0,"EBIT":30870000.0,"Net Interest Income":-4976000.0,"Interest Expense":4976000.0,"Normalized Income":11834000.0,"Net Income From Continuing And Discontinued Operation":11834000.0,"Total Expenses":120761000.0,"Total Operating Income As Reported":30918000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":11834000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":11834000.0,"Net Income":11834000.0,"Minority Interests":-4774000.0,"Net Income Including Noncontrolling Interests":16608000.0,"Net Income Continuous Operations":16608000.0,"Tax Provision":9286000.0,"Pretax Income":25894000.0,"Other Income Expense":-48000.0,"Other Non Operating Income Expenses":-48000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4976000.0,"Interest Expense Non Operating":4976000.0,"Operating Income":30918000.0,"Operating Expense":15220000.0,"Selling General And Administration":15220000.0,"General And Administrative Expense":15220000.0,"Other Gand A":17823000.0,"Salaries And Wages":-2603000.0,"Gross Profit":46138000.0,"Cost Of Revenue":105541000.0,"Total Revenue":151679000.0,"Operating Revenue":151679000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.219,"Normalized EBITDA":134394000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":55435000.0,"Reconciled Depreciation":5003000.0,"Reconciled Cost Of Revenue":112923000.0,"EBITDA":134394000.0,"EBIT":129391000.0,"Net Interest Income":-5452000.0,"Interest Expense":5452000.0,"Normalized Income":55435000.0,"Net Income From Continuing And Discontinued Operation":55435000.0,"Total Expenses":137437000.0,"Total Operating Income As Reported":130367000.0,"Diluted Average Shares":7143686.0,"Basic Average Shares":6703144.0,"Diluted EPS":7.76,"Basic EPS":8.27,"Diluted NI Availto Com Stockholders":55435000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":55435000.0,"Net Income":55435000.0,"Minority Interests":-41364000.0,"Net Income Including Noncontrolling Interests":96799000.0,"Net Income Continuous Operations":96799000.0,"Tax Provision":27140000.0,"Pretax Income":123939000.0,"Other Income Expense":-976000.0,"Other Non Operating Income Expenses":-976000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5452000.0,"Interest Expense Non Operating":5452000.0,"Operating Income":130367000.0,"Operating Expense":24514000.0,"Selling General And Administration":24514000.0,"General And Administrative Expense":24514000.0,"Other Gand A":11297000.0,"Salaries And Wages":13217000.0,"Gross Profit":154881000.0,"Cost Of Revenue":112923000.0,"Total Revenue":267804000.0,"Operating Revenue":267804000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.319737,"Normalized EBITDA":34658000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-17697000.0,"Reconciled Depreciation":5248000.0,"Reconciled Cost Of Revenue":119061000.0,"EBITDA":34658000.0,"EBIT":29410000.0,"Net Interest Income":-5678000.0,"Interest Expense":5678000.0,"Normalized Income":-17697000.0,"Net Income From Continuing And Discontinued Operation":-17697000.0,"Total Expenses":210306000.0,"Total Operating Income As Reported":33679000.0,"Diluted Average Shares":5998983.0,"Basic Average Shares":5998983.0,"Diluted EPS":-2.95,"Basic EPS":-2.95,"Diluted NI Availto Com Stockholders":-17697000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-17697000.0,"Net Income":-17697000.0,"Minority Interests":-33841000.0,"Net Income Including Noncontrolling Interests":16144000.0,"Net Income Continuous Operations":16144000.0,"Tax Provision":7588000.0,"Pretax Income":23732000.0,"Other Income Expense":-4269000.0,"Other Non Operating Income Expenses":-4269000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5678000.0,"Interest Expense Non Operating":5678000.0,"Operating Income":33679000.0,"Operating Expense":91245000.0,"Selling General And Administration":91245000.0,"General And Administrative Expense":91245000.0,"Other Gand A":12498000.0,"Salaries And Wages":78747000.0,"Gross Profit":124924000.0,"Cost Of Revenue":119061000.0,"Total Revenue":243985000.0,"Operating Revenue":243985000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":6371471.0,"Basic Average Shares":5672995.0,"Diluted EPS":3.33,"Basic EPS":3.74,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":255000.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-524624.0,"Total Unusual Items Excluding Goodwill":-524624.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":11640.0,"Write Off":-11640.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-536264.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":31660000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3211000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2540000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":207108000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":207347000.0,"Changes In Cash":-3531000.0,"Financing Cash Flow":-35191000.0,"Cash Flow From Continuing Financing Activities":-35191000.0,"Net Other Financing Charges":-50522000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-13263000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3211000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3211000.0,"Long Term Debt Payments":-3211000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2540000.0,"Cash Flow From Continuing Investing Activities":-2540000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2540000.0,"Purchase Of PPE":-2540000.0,"Operating Cash Flow":34200000.0,"Cash Flow From Continuing Operating Activities":34200000.0,"Change In Working Capital":-20717000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-348000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-8348000.0,"Change In Accrued Expense":5837000.0,"Change In Payable":-14185000.0,"Change In Account Payable":-2597000.0,"Change In Tax Payable":-11588000.0,"Change In Income Tax Payable":-11588000.0,"Change In Prepaid Assets":-2096000.0,"Change In Inventory":472000.0,"Change In Receivables":-10801000.0,"Changes In Account Receivables":-10801000.0,"Other Non Cash Items":-52308000.0,"Stock Based Compensation":2884000.0,"Asset Impairment Charge":null,"Deferred Tax":2707000.0,"Deferred Income Tax":2707000.0,"Depreciation Amortization Depletion":5317000.0,"Depreciation And Amortization":5317000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":96317000.0},"2026-03-31":{"Free Cash Flow":74317000.0,"Repurchase Of Capital Stock":-31730000.0,"Repayment Of Debt":-3701000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1201000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":207347000.0,"Other Cash Adjustment Outside Changein Cash":-3292000.0,"Beginning Cash Position":185871000.0,"Changes In Cash":24768000.0,"Financing Cash Flow":-49549000.0,"Cash Flow From Continuing Financing Activities":-49549000.0,"Net Other Financing Charges":1239000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-15357000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-31730000.0,"Common Stock Payments":-31730000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3701000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3701000.0,"Long Term Debt Payments":-3701000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1201000.0,"Cash Flow From Continuing Investing Activities":-1201000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1201000.0,"Purchase Of PPE":-1201000.0,"Operating Cash Flow":75518000.0,"Cash Flow From Continuing Operating Activities":75518000.0,"Change In Working Capital":12077000.0,"Change In Other Working Capital":401000.0,"Change In Other Current Liabilities":-380000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":28132000.0,"Change In Accrued Expense":12300000.0,"Change In Payable":15832000.0,"Change In Account Payable":1105000.0,"Change In Tax Payable":14727000.0,"Change In Income Tax Payable":14727000.0,"Change In Prepaid Assets":6218000.0,"Change In Inventory":-1813000.0,"Change In Receivables":-20481000.0,"Changes In Account Receivables":-20481000.0,"Other Non Cash Items":33000.0,"Stock Based Compensation":-3915000.0,"Asset Impairment Charge":null,"Deferred Tax":-932000.0,"Deferred Income Tax":-932000.0,"Depreciation Amortization Depletion":5492000.0,"Depreciation And Amortization":5492000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":62763000.0},"2025-12-31":{"Free Cash Flow":68980000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-8867000.0,"Issuance Of Debt":-273000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1409000.0,"Interest Paid Supplemental Data":-14963000.0,"Income Tax Paid Supplemental Data":2720000.0,"End Cash Position":185871000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":166048000.0,"Changes In Cash":19526000.0,"Financing Cash Flow":-45791000.0,"Cash Flow From Continuing Financing Activities":-45791000.0,"Net Other Financing Charges":451000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-32102000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-5000000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-9140000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-9140000.0,"Long Term Debt Payments":-8867000.0,"Long Term Debt Issuance":-273000.0,"Investing Cash Flow":-5072000.0,"Cash Flow From Continuing Investing Activities":-5072000.0,"Net Other Investing Changes":-5259000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1409000.0,"Purchase Of PPE":-1409000.0,"Operating Cash Flow":70389000.0,"Cash Flow From Continuing Operating Activities":70389000.0,"Change In Working Capital":56917000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-344000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-16685000.0,"Change In Accrued Expense":-56000.0,"Change In Payable":-16629000.0,"Change In Account Payable":-2060000.0,"Change In Tax Payable":-14569000.0,"Change In Income Tax Payable":-14569000.0,"Change In Prepaid Assets":-8234000.0,"Change In Inventory":292000.0,"Change In Receivables":81489000.0,"Changes In Account Receivables":69392000.0,"Other Non Cash Items":146000.0,"Stock Based Compensation":-2603000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5866000.0,"Deferred Income Tax":-5866000.0,"Depreciation Amortization Depletion":5187000.0,"Depreciation And Amortization":5187000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":16608000.0},"2025-09-30":{"Free Cash Flow":99212000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7025000.0,"Issuance Of Debt":452000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-302000.0,"Interest Paid Supplemental Data":16262000.0,"Income Tax Paid Supplemental Data":19250000.0,"End Cash Position":166048000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":96733000.0,"Changes In Cash":69315000.0,"Financing Cash Flow":-29897000.0,"Cash Flow From Continuing Financing Activities":-29897000.0,"Net Other Financing Charges":74000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-23398000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6573000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-6573000.0,"Long Term Debt Payments":-7025000.0,"Long Term Debt Issuance":452000.0,"Investing Cash Flow":-302000.0,"Cash Flow From Continuing Investing Activities":-302000.0,"Net Other Investing Changes":-1994000.0,"Net Business Purchase And Sale":1994000.0,"Purchase Of Business":1994000.0,"Net PPE Purchase And Sale":-302000.0,"Purchase Of PPE":-302000.0,"Operating Cash Flow":99514000.0,"Cash Flow From Continuing Operating Activities":99514000.0,"Change In Working Capital":-43564000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-358000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":6921000.0,"Change In Accrued Expense":-47229000.0,"Change In Payable":54150000.0,"Change In Account Payable":19410000.0,"Change In Tax Payable":34740000.0,"Change In Income Tax Payable":34740000.0,"Change In Prepaid Assets":2264000.0,"Change In Inventory":-883000.0,"Change In Receivables":-51905000.0,"Changes In Account Receivables":-39808000.0,"Other Non Cash Items":252000.0,"Stock Based Compensation":13217000.0,"Asset Impairment Charge":0.0,"Deferred Tax":27807000.0,"Deferred Income Tax":27807000.0,"Depreciation Amortization Depletion":5003000.0,"Depreciation And Amortization":5003000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":96799000.0},"2025-06-30":{"Free Cash Flow":26506000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5122000.0,"Issuance Of Debt":843000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-751000.0,"Interest Paid Supplemental Data":-4404000.0,"Income Tax Paid Supplemental Data":47545000.0,"End Cash Position":96733000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":84729000.0,"Changes In Cash":12004000.0,"Financing Cash Flow":-15449000.0,"Cash Flow From Continuing Financing Activities":-15449000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-11412000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4279000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4279000.0,"Long Term Debt Payments":-5122000.0,"Long Term Debt Issuance":843000.0,"Investing Cash Flow":196000.0,"Cash Flow From Continuing Investing Activities":196000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-751000.0,"Purchase Of PPE":-751000.0,"Operating Cash Flow":27257000.0,"Cash Flow From Continuing Operating Activities":27257000.0,"Change In Working Capital":-70768000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":439000.0,"Change In Other Current Assets":-285000.0,"Change In Payables And Accrued Expense":-8889000.0,"Change In Accrued Expense":19931000.0,"Change In Payable":-28820000.0,"Change In Account Payable":8947000.0,"Change In Tax Payable":-37767000.0,"Change In Income Tax Payable":-37767000.0,"Change In Prepaid Assets":-7262000.0,"Change In Inventory":843000.0,"Change In Receivables":-55614000.0,"Changes In Account Receivables":-55614000.0,"Other Non Cash Items":251000.0,"Stock Based Compensation":78747000.0,"Asset Impairment Charge":null,"Deferred Tax":-2365000.0,"Deferred Income Tax":-2365000.0,"Depreciation Amortization Depletion":5248000.0,"Depreciation And Amortization":5248000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":16144000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5613000.0,"Income Tax Paid Supplemental Data":3300000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-7364000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":3864000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":3864000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":406000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":406000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":2392110.0,"Proceeds From Stock Option Exercised":1572336.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":169512.0,"Short Term Debt Payments":-960063.0,"Short Term Debt Issuance":1129575.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":-11640.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":536264.0,"Gain Loss On Investment Securities":536264.0,"Net Income From Continuing Operations":null}}}