{"ticker":"NVEC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":4837166.0,"Share Issued":4837166.0,"Total Debt":905825.0,"Tangible Book Value":59779790.0,"Invested Capital":59779790.0,"Working Capital":34171902.0,"Net Tangible Assets":59779790.0,"Capital Lease Obligations":905825.0,"Common Stock Equity":59779790.0,"Total Capitalization":59779790.0,"Total Equity Gross Minority Interest":59779790.0,"Stockholders Equity":59779790.0,"Gains Losses Not Affecting Retained Earnings":-72793.0,"Other Equity Adjustments":-72793.0,"Retained Earnings":39875393.0,"Additional Paid In Capital":19928818.0,"Capital Stock":48372.0,"Common Stock":48372.0,"Total Liabilities Net Minority Interest":2337150.0,"Total Non Current Liabilities Net Minority Interest":833034.0,"Non Current Deferred Liabilities":128217.0,"Non Current Deferred Taxes Liabilities":128217.0,"Long Term Debt And Capital Lease Obligation":704817.0,"Long Term Capital Lease Obligation":704817.0,"Current Liabilities":1504116.0,"Current Debt And Capital Lease Obligation":201008.0,"Current Capital Lease Obligation":201008.0,"Payables And Accrued Expenses":1303108.0,"Current Accrued Expenses":1037155.0,"Payables":265953.0,"Accounts Payable":265953.0,"Total Assets":62116940.0,"Total Non Current Assets":26440922.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":22137350.0,"Investmentin Financial Assets":22137350.0,"Available For Sale Securities":22137350.0,"Net PPE":4303572.0,"Accumulated Depreciation":-12419993.0,"Gross PPE":16723565.0,"Leases":2059853.0,"Other Properties":null,"Machinery Furniture Equipment":14663712.0,"Properties":0.0,"Current Assets":35676018.0,"Other Current Assets":685921.0,"Inventory":6673227.0,"Finished Goods":2017067.0,"Work In Process":3162176.0,"Raw Materials":1493984.0,"Receivables":6545713.0,"Accounts Receivable":6545713.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":6560713.0,"Cash Cash Equivalents And Short Term Investments":21771157.0,"Other Short Term Investments":18875009.0,"Cash And Cash Equivalents":2896148.0},"2026-03-31":{"Ordinary Shares Number":4837166.0,"Share Issued":4837166.0,"Total Debt":905539.0,"Tangible Book Value":58249499.0,"Invested Capital":58249499.0,"Working Capital":31049951.0,"Net Tangible Assets":58249499.0,"Capital Lease Obligations":905539.0,"Common Stock Equity":58249499.0,"Total Capitalization":58249499.0,"Total Equity Gross Minority Interest":58249499.0,"Stockholders Equity":58249499.0,"Gains Losses Not Affecting Retained Earnings":-32010.0,"Other Equity Adjustments":-32010.0,"Retained Earnings":38318368.0,"Additional Paid In Capital":19914769.0,"Capital Stock":48372.0,"Common Stock":48372.0,"Total Liabilities Net Minority Interest":2130033.0,"Total Non Current Liabilities Net Minority Interest":988707.0,"Non Current Deferred Liabilities":248284.0,"Non Current Deferred Taxes Liabilities":248284.0,"Long Term Debt And Capital Lease Obligation":740423.0,"Long Term Capital Lease Obligation":740423.0,"Current Liabilities":1141326.0,"Current Debt And Capital Lease Obligation":165116.0,"Current Capital Lease Obligation":165116.0,"Payables And Accrued Expenses":976210.0,"Current Accrued Expenses":697611.0,"Payables":278599.0,"Accounts Payable":278599.0,"Total Assets":60379532.0,"Total Non Current Assets":28188255.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":23678452.0,"Investmentin Financial Assets":23678452.0,"Available For Sale Securities":23678452.0,"Net PPE":4509803.0,"Accumulated Depreciation":-12187643.0,"Gross PPE":16697446.0,"Leases":2059853.0,"Other Properties":null,"Machinery Furniture Equipment":14637593.0,"Properties":0.0,"Current Assets":32191277.0,"Other Current Assets":1860415.0,"Inventory":7082821.0,"Finished Goods":2442549.0,"Work In Process":3282430.0,"Raw Materials":1357842.0,"Receivables":3408941.0,"Accounts Receivable":3408941.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":3423941.0,"Cash Cash Equivalents And Short Term Investments":19839100.0,"Other Short Term Investments":18125060.0,"Cash And Cash Equivalents":1714040.0},"2025-12-31":{"Ordinary Shares Number":4837166.0,"Share Issued":4837166.0,"Total Debt":934409.0,"Tangible Book Value":58297091.0,"Invested Capital":58297091.0,"Working Capital":30184598.0,"Net Tangible Assets":58297091.0,"Capital Lease Obligations":934409.0,"Common Stock Equity":58297091.0,"Total Capitalization":58297091.0,"Total Equity Gross Minority Interest":58297091.0,"Stockholders Equity":58297091.0,"Gains Losses Not Affecting Retained Earnings":116569.0,"Other Equity Adjustments":116569.0,"Retained Earnings":38227637.0,"Additional Paid In Capital":19904513.0,"Capital Stock":48372.0,"Common Stock":48372.0,"Total Liabilities Net Minority Interest":1665975.0,"Total Non Current Liabilities Net Minority Interest":773996.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":773996.0,"Long Term Capital Lease Obligation":773996.0,"Current Liabilities":891979.0,"Current Debt And Capital Lease Obligation":160413.0,"Current Capital Lease Obligation":160413.0,"Payables And Accrued Expenses":731566.0,"Current Accrued Expenses":504710.0,"Payables":226856.0,"Accounts Payable":226856.0,"Total Assets":59963066.0,"Total Non Current Assets":28886489.0,"Non Current Deferred Assets":722602.0,"Non Current Deferred Taxes Assets":722602.0,"Investments And Advances":23441471.0,"Investmentin Financial Assets":23441471.0,"Available For Sale Securities":23441471.0,"Net PPE":4722416.0,"Accumulated Depreciation":-11996423.0,"Gross PPE":16718839.0,"Leases":2059853.0,"Other Properties":null,"Machinery Furniture Equipment":14658986.0,"Properties":0.0,"Current Assets":31076577.0,"Other Current Assets":756715.0,"Inventory":7271798.0,"Finished Goods":2433939.0,"Work In Process":3222657.0,"Raw Materials":1615202.0,"Receivables":2483045.0,"Accounts Receivable":2483045.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":2498045.0,"Cash Cash Equivalents And Short Term Investments":20565019.0,"Other Short Term Investments":17156488.0,"Cash And Cash Equivalents":3408531.0},"2025-09-30":{"Ordinary Shares Number":4837166.0,"Share Issued":4837166.0,"Total Debt":962342.0,"Tangible Book Value":59712955.0,"Invested Capital":59712955.0,"Working Capital":27799737.0,"Net Tangible Assets":59712955.0,"Capital Lease Obligations":962342.0,"Common Stock Equity":59712955.0,"Total Capitalization":59712955.0,"Total Equity Gross Minority Interest":59712955.0,"Stockholders Equity":59712955.0,"Gains Losses Not Affecting Retained Earnings":90166.0,"Other Equity Adjustments":90166.0,"Retained Earnings":39680161.0,"Additional Paid In Capital":19894256.0,"Capital Stock":48372.0,"Common Stock":48372.0,"Total Liabilities Net Minority Interest":1777263.0,"Total Non Current Liabilities Net Minority Interest":806542.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":806542.0,"Long Term Capital Lease Obligation":806542.0,"Current Liabilities":970721.0,"Current Debt And Capital Lease Obligation":155800.0,"Current Capital Lease Obligation":155800.0,"Payables And Accrued Expenses":814921.0,"Current Accrued Expenses":585395.0,"Payables":229526.0,"Accounts Payable":229526.0,"Total Assets":61490218.0,"Total Non Current Assets":32719760.0,"Non Current Deferred Assets":1079733.0,"Non Current Deferred Taxes Assets":1079733.0,"Investments And Advances":27844069.0,"Investmentin Financial Assets":27844069.0,"Available For Sale Securities":27844069.0,"Net PPE":3795958.0,"Accumulated Depreciation":-11902066.0,"Gross PPE":15698024.0,"Leases":2059853.0,"Other Properties":null,"Machinery Furniture Equipment":13638171.0,"Properties":0.0,"Current Assets":28770458.0,"Other Current Assets":1163093.0,"Inventory":7418843.0,"Finished Goods":2424667.0,"Work In Process":3326526.0,"Raw Materials":1667650.0,"Receivables":2440856.0,"Accounts Receivable":2440856.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":2455856.0,"Cash Cash Equivalents And Short Term Investments":17747666.0,"Other Short Term Investments":12640185.0,"Cash And Cash Equivalents":5107481.0},"2025-06-30":{"Ordinary Shares Number":4837166.0,"Share Issued":4837166.0,"Total Debt":892298.0,"Tangible Book Value":61089623.0,"Invested Capital":61089623.0,"Working Capital":24541696.0,"Net Tangible Assets":61089623.0,"Capital Lease Obligations":892298.0,"Common Stock Equity":61089623.0,"Total Capitalization":61089623.0,"Total Equity Gross Minority Interest":61089623.0,"Stockholders Equity":61089623.0,"Gains Losses Not Affecting Retained Earnings":6818.0,"Other Equity Adjustments":6818.0,"Retained Earnings":41206489.0,"Additional Paid In Capital":19827944.0,"Capital Stock":48372.0,"Common Stock":48372.0,"Total Liabilities Net Minority Interest":2463940.0,"Total Non Current Liabilities Net Minority Interest":838481.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":838481.0,"Long Term Capital Lease Obligation":838481.0,"Current Liabilities":1625459.0,"Current Debt And Capital Lease Obligation":53817.0,"Current Capital Lease Obligation":53817.0,"Payables And Accrued Expenses":1571642.0,"Current Accrued Expenses":1394428.0,"Payables":177214.0,"Accounts Payable":177214.0,"Total Assets":63553563.0,"Total Non Current Assets":37386408.0,"Non Current Deferred Assets":1849001.0,"Non Current Deferred Taxes Assets":1849001.0,"Investments And Advances":31690932.0,"Investmentin Financial Assets":31690932.0,"Available For Sale Securities":31690932.0,"Net PPE":3846475.0,"Accumulated Depreciation":-11813014.0,"Gross PPE":15659489.0,"Leases":1956309.0,"Other Properties":null,"Machinery Furniture Equipment":13703180.0,"Properties":0.0,"Current Assets":26167155.0,"Other Current Assets":630171.0,"Inventory":7453369.0,"Finished Goods":2197427.0,"Work In Process":3680533.0,"Raw Materials":1575409.0,"Receivables":2253821.0,"Accounts Receivable":2253821.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":2268821.0,"Cash Cash Equivalents And Short Term Investments":15829794.0,"Other Short Term Investments":12607242.0,"Cash And Cash Equivalents":3222552.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":1867069.0,"Non Current Deferred Taxes Assets":1867069.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":947889.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.171281,"Normalized EBITDA":7498186.0,"Net Income From Continuing Operation Net Minority Interest":6394191.0,"Reconciled Depreciation":232350.0,"Reconciled Cost Of Revenue":2066045.0,"EBITDA":7498186.0,"EBIT":7265836.0,"Net Interest Income":449920.0,"Interest Income":449920.0,"Normalized Income":6394191.0,"Net Income From Continuing And Discontinued Operation":6394191.0,"Total Expenses":3768221.0,"Total Operating Income As Reported":7265836.0,"Diluted Average Shares":4845745.0,"Basic Average Shares":4837166.0,"Diluted EPS":1.32,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":6394191.0,"Net Income Common Stockholders":6394191.0,"Net Income":6394191.0,"Net Income Including Noncontrolling Interests":6394191.0,"Net Income Continuous Operations":6394191.0,"Tax Provision":1321565.0,"Pretax Income":7715756.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":449920.0,"Interest Income Non Operating":449920.0,"Operating Income":7265836.0,"Operating Expense":1702176.0,"Provision For Doubtful Accounts":null,"Research And Development":946582.0,"Selling General And Administration":755594.0,"Gross Profit":8968012.0,"Cost Of Revenue":2066045.0,"Total Revenue":11034057.0,"Operating Revenue":11034057.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.04907,"Normalized EBITDA":4925976.0,"Net Income From Continuing Operation Net Minority Interest":4927897.0,"Reconciled Depreciation":191220.0,"Reconciled Cost Of Revenue":1705758.0,"EBITDA":4925976.0,"EBIT":4734756.0,"Net Interest Income":447433.0,"Interest Income":447433.0,"Normalized Income":4927897.0,"Net Income From Continuing And Discontinued Operation":4927897.0,"Total Expenses":2920050.0,"Total Operating Income As Reported":4734756.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":4927897.0,"Net Income Common Stockholders":4927897.0,"Net Income":4927897.0,"Net Income Including Noncontrolling Interests":4927897.0,"Net Income Continuous Operations":4927897.0,"Tax Provision":254292.0,"Pretax Income":5182189.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":447433.0,"Interest Income Non Operating":447433.0,"Operating Income":4734756.0,"Operating Expense":1214292.0,"Provision For Doubtful Accounts":null,"Research And Development":771197.0,"Selling General And Administration":443095.0,"Gross Profit":5949048.0,"Cost Of Revenue":1705758.0,"Total Revenue":7654806.0,"Operating Revenue":7654806.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":3838733.0,"Net Income From Continuing Operation Net Minority Interest":3384642.0,"Reconciled Depreciation":94357.0,"Reconciled Cost Of Revenue":1332679.0,"EBITDA":3838733.0,"EBIT":3744376.0,"Net Interest Income":461954.0,"Interest Income":461954.0,"Normalized Income":3384642.0,"Net Income From Continuing And Discontinued Operation":3384642.0,"Total Expenses":2480400.0,"Total Operating Income As Reported":3744376.0,"Diluted Average Shares":4839257.0,"Basic Average Shares":4837166.0,"Diluted EPS":0.7,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":3384642.0,"Net Income Common Stockholders":3384642.0,"Net Income":3384642.0,"Net Income Including Noncontrolling Interests":3384642.0,"Net Income Continuous Operations":3384642.0,"Tax Provision":821688.0,"Pretax Income":4206330.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":461954.0,"Interest Income Non Operating":461954.0,"Operating Income":3744376.0,"Operating Expense":1147721.0,"Provision For Doubtful Accounts":null,"Research And Development":795585.0,"Selling General And Administration":352136.0,"Gross Profit":4892097.0,"Cost Of Revenue":1332679.0,"Total Revenue":6224776.0,"Operating Revenue":6224776.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":3747161.0,"Net Income From Continuing Operation Net Minority Interest":3310838.0,"Reconciled Depreciation":89052.0,"Reconciled Cost Of Revenue":1378494.0,"EBITDA":3747161.0,"EBIT":3658109.0,"Net Interest Income":484330.0,"Interest Income":484330.0,"Normalized Income":3310838.0,"Net Income From Continuing And Discontinued Operation":3310838.0,"Total Expenses":2688883.0,"Total Operating Income As Reported":3658109.0,"Diluted Average Shares":4839243.0,"Basic Average Shares":4837166.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":3310838.0,"Net Income Common Stockholders":3310838.0,"Net Income":3310838.0,"Net Income Including Noncontrolling Interests":3310838.0,"Net Income Continuous Operations":3310838.0,"Tax Provision":834695.0,"Pretax Income":4145533.0,"Other Income Expense":3094.0,"Other Non Operating Income Expenses":3094.0,"Net Non Operating Interest Income Expense":484330.0,"Interest Income Non Operating":484330.0,"Operating Income":3658109.0,"Operating Expense":1310389.0,"Provision For Doubtful Accounts":null,"Research And Development":873470.0,"Selling General And Administration":436919.0,"Gross Profit":4968498.0,"Cost Of Revenue":1378494.0,"Total Revenue":6346992.0,"Operating Revenue":6346992.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.164971,"Normalized EBITDA":3868649.0,"Net Income From Continuing Operation Net Minority Interest":3575818.0,"Reconciled Depreciation":85399.0,"Reconciled Cost Of Revenue":1182523.0,"EBITDA":3868649.0,"EBIT":3783250.0,"Net Interest Income":498208.0,"Interest Income":498208.0,"Normalized Income":3575818.0,"Net Income From Continuing And Discontinued Operation":3575818.0,"Total Expenses":2321394.0,"Total Operating Income As Reported":3783250.0,"Diluted Average Shares":4838877.0,"Basic Average Shares":4837166.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":3575818.0,"Net Income Common Stockholders":3575818.0,"Net Income":3575818.0,"Net Income Including Noncontrolling Interests":3575818.0,"Net Income Continuous Operations":3575818.0,"Tax Provision":706451.0,"Pretax Income":4282269.0,"Other Income Expense":811.0,"Other Non Operating Income Expenses":811.0,"Net Non Operating Interest Income Expense":498208.0,"Interest Income Non Operating":498208.0,"Operating Income":3783250.0,"Operating Expense":1138871.0,"Provision For Doubtful Accounts":null,"Research And Development":720231.0,"Selling General And Administration":418640.0,"Gross Profit":4922121.0,"Cost Of Revenue":1182523.0,"Total Revenue":6104644.0,"Operating Revenue":6104644.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":4839194.0,"Basic Average Shares":4837166.0,"Diluted EPS":0.8,"Basic EPS":0.8,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":313.0,"Other Non Operating Income Expenses":313.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":0.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":135057.0,"Other Non Operating Income Expenses":135057.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5249485.0,"Capital Expenditure":-56833.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2896148.0,"Beginning Cash Position":1714040.0,"Changes In Cash":1182108.0,"Financing Cash Flow":-4837166.0,"Cash Flow From Continuing Financing Activities":-4837166.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4837166.0,"Common Stock Dividend Paid":-4837166.0,"Investing Cash Flow":712956.0,"Cash Flow From Continuing Investing Activities":712956.0,"Net Investment Purchase And Sale":769789.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-4230211.0,"Net PPE Purchase And Sale":-56833.0,"Purchase Of PPE":-56833.0,"Operating Cash Flow":5306318.0,"Cash Flow From Continuing Operating Activities":5306318.0,"Change In Working Capital":-1225786.0,"Change In Payables And Accrued Expense":326898.0,"Change In Accrued Expense":339544.0,"Change In Payable":-12646.0,"Change In Account Payable":-12646.0,"Change In Prepaid Assets":1174494.0,"Change In Inventory":409594.0,"Change In Receivables":-3136772.0,"Changes In Account Receivables":-3136772.0,"Other Non Cash Items":158.0,"Stock Based Compensation":14049.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-108644.0,"Deferred Income Tax":-108644.0,"Depreciation Amortization Depletion":232350.0,"Depreciation And Amortization":232350.0,"Depreciation":232350.0,"Net Income From Continuing Operations":6394191.0},"2026-03-31":{"Free Cash Flow":4476412.0,"Capital Expenditure":-9444.0,"Income Tax Paid Supplemental Data":238490.0,"End Cash Position":1714040.0,"Beginning Cash Position":3408531.0,"Changes In Cash":-1694491.0,"Financing Cash Flow":-4837166.0,"Cash Flow From Continuing Financing Activities":-4837166.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-4837166.0,"Common Stock Dividend Paid":-4837166.0,"Investing Cash Flow":-1343181.0,"Cash Flow From Continuing Investing Activities":-1343181.0,"Net Investment Purchase And Sale":-1333737.0,"Sale Of Investment":3800000.0,"Purchase Of Investment":-5133737.0,"Net PPE Purchase And Sale":-9444.0,"Purchase Of PPE":-9444.0,"Operating Cash Flow":4485856.0,"Cash Flow From Continuing Operating Activities":4485856.0,"Change In Working Capital":-1595975.0,"Change In Payables And Accrued Expense":244644.0,"Change In Accrued Expense":192901.0,"Change In Payable":51743.0,"Change In Account Payable":51743.0,"Change In Prepaid Assets":-1103700.0,"Change In Inventory":188977.0,"Change In Receivables":-925896.0,"Changes In Account Receivables":-925896.0,"Other Non Cash Items":-60042.0,"Stock Based Compensation":10256.0,"Provisionand Write Offof Assets":null,"Deferred Tax":1012500.0,"Deferred Income Tax":1012500.0,"Depreciation Amortization Depletion":191220.0,"Depreciation And Amortization":191220.0,"Depreciation":191220.0,"Net Income From Continuing Operations":4927897.0},"2025-12-31":{"Free Cash Flow":3138216.0,"Capital Expenditure":-1050713.0,"Income Tax Paid Supplemental Data":14104.0,"End Cash Position":3408531.0,"Beginning Cash Position":5107481.0,"Changes In Cash":-1698950.0,"Financing Cash Flow":-4837166.0,"Cash Flow From Continuing Financing Activities":-4837166.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-4837166.0,"Common Stock Dividend Paid":-4837166.0,"Investing Cash Flow":-1050713.0,"Cash Flow From Continuing Investing Activities":-1050713.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1050713.0,"Purchase Of PPE":-1050713.0,"Operating Cash Flow":4188929.0,"Cash Flow From Continuing Operating Activities":4188929.0,"Change In Working Capital":427879.0,"Change In Payables And Accrued Expense":-83355.0,"Change In Accrued Expense":-80685.0,"Change In Payable":-2670.0,"Change In Account Payable":-2670.0,"Change In Prepaid Assets":406378.0,"Change In Inventory":147045.0,"Change In Receivables":-42189.0,"Changes In Account Receivables":-42189.0,"Other Non Cash Items":-77942.0,"Stock Based Compensation":10257.0,"Provisionand Write Offof Assets":null,"Deferred Tax":349736.0,"Deferred Income Tax":349736.0,"Depreciation Amortization Depletion":94357.0,"Depreciation And Amortization":94357.0,"Depreciation":94357.0,"Net Income From Continuing Operations":3384642.0},"2025-09-30":{"Free Cash Flow":2722095.0,"Capital Expenditure":-70457.0,"Income Tax Paid Supplemental Data":1680555.0,"End Cash Position":5107481.0,"Beginning Cash Position":3222552.0,"Changes In Cash":1884929.0,"Financing Cash Flow":-4837166.0,"Cash Flow From Continuing Financing Activities":-4837166.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4837166.0,"Common Stock Dividend Paid":-4837166.0,"Investing Cash Flow":3929543.0,"Cash Flow From Continuing Investing Activities":3929543.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-70457.0,"Purchase Of PPE":-70457.0,"Operating Cash Flow":2792552.0,"Cash Flow From Continuing Operating Activities":2792552.0,"Change In Working Capital":-1442152.0,"Change In Payables And Accrued Expense":-756721.0,"Change In Accrued Expense":-809033.0,"Change In Payable":52312.0,"Change In Account Payable":52312.0,"Change In Prepaid Assets":-532922.0,"Change In Inventory":34526.0,"Change In Receivables":-187035.0,"Changes In Account Receivables":-187035.0,"Other Non Cash Items":22577.0,"Stock Based Compensation":66312.0,"Provisionand Write Offof Assets":null,"Deferred Tax":745925.0,"Deferred Income Tax":745925.0,"Depreciation Amortization Depletion":89052.0,"Depreciation And Amortization":89052.0,"Depreciation":89052.0,"Net Income From Continuing Operations":3310838.0},"2025-06-30":{"Free Cash Flow":4132136.0,"Capital Expenditure":-1058524.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3222552.0,"Beginning Cash Position":8036564.0,"Changes In Cash":-4814012.0,"Financing Cash Flow":-4837166.0,"Cash Flow From Continuing Financing Activities":-4837166.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4837166.0,"Common Stock Dividend Paid":-4837166.0,"Investing Cash Flow":-5167506.0,"Cash Flow From Continuing Investing Activities":-5167506.0,"Net Investment Purchase And Sale":-4108982.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-10108982.0,"Net PPE Purchase And Sale":-1058524.0,"Purchase Of PPE":-1058524.0,"Operating Cash Flow":5190660.0,"Cash Flow From Continuing Operating Activities":5190660.0,"Change In Working Capital":1620186.0,"Change In Payables And Accrued Expense":485782.0,"Change In Accrued Expense":523259.0,"Change In Payable":-37477.0,"Change In Account Payable":-37477.0,"Change In Prepaid Assets":-196757.0,"Change In Inventory":-4286.0,"Change In Receivables":1335447.0,"Changes In Account Receivables":1335447.0,"Other Non Cash Items":-94541.0,"Stock Based Compensation":6838.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-3040.0,"Deferred Income Tax":-3040.0,"Depreciation Amortization Depletion":85399.0,"Depreciation And Amortization":85399.0,"Depreciation":85399.0,"Net Income From Continuing Operations":3575818.0},"2025-03-31":{"Free Cash Flow":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":114191.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}