{"ticker":"NVGS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":61721879.0,"Share Issued":61721879.0,"Net Debt":554471000.0,"Total Debt":926056000.0,"Tangible Book Value":1238419000.0,"Invested Capital":2019075000.0,"Working Capital":159175000.0,"Net Tangible Assets":1238419000.0,"Capital Lease Obligations":5706000.0,"Common Stock Equity":1238712000.0,"Total Capitalization":2019075000.0,"Total Equity Gross Minority Interest":1271954000.0,"Minority Interest":33242000.0,"Stockholders Equity":1238712000.0,"Gains Losses Not Affecting Retained Earnings":-949000.0,"Other Equity Adjustments":null,"Retained Earnings":438454000.0,"Additional Paid In Capital":800591000.0,"Capital Stock":616000.0,"Common Stock":616000.0,"Total Liabilities Net Minority Interest":1048565000.0,"Total Non Current Liabilities Net Minority Interest":824146000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":39044000.0,"Non Current Deferred Revenue":18000000.0,"Non Current Deferred Taxes Liabilities":21044000.0,"Long Term Debt And Capital Lease Obligation":785102000.0,"Long Term Capital Lease Obligation":4739000.0,"Long Term Debt":780363000.0,"Current Liabilities":224419000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":23734000.0,"Current Deferred Revenue":23734000.0,"Current Debt And Capital Lease Obligation":140954000.0,"Current Capital Lease Obligation":967000.0,"Payables And Accrued Expenses":59731000.0,"Current Accrued Expenses":45708000.0,"Interest Payable":4562000.0,"Payables":14023000.0,"Dueto Related Parties Current":null,"Accounts Payable":14023000.0,"Total Assets":2320519000.0,"Total Non Current Assets":1936925000.0,"Other Non Current Assets":8285000.0,"Financial Assets":2455000.0,"Investments And Advances":247737000.0,"Long Term Equity Investment":247737000.0,"Goodwill And Other Intangible Assets":293000.0,"Net PPE":1678155000.0,"Accumulated Depreciation":-923243000.0,"Gross PPE":2601398000.0,"Construction In Progress":140068000.0,"Other Properties":4461000.0,"Machinery Furniture Equipment":2456869000.0,"Current Assets":383594000.0,"Other Current Assets":23217000.0,"Hedging Assets Current":null,"Restricted Cash":47942000.0,"Inventory":19468000.0,"Receivables":67075000.0,"Other Receivables":19511000.0,"Duefrom Related Parties Current":8977000.0,"Accounts Receivable":38587000.0,"Cash Cash Equivalents And Short Term Investments":225892000.0,"Cash And Cash Equivalents":225892000.0},"2026-03-31":{"Ordinary Shares Number":61699971.0,"Share Issued":61699971.0,"Net Debt":576097000.0,"Total Debt":902966000.0,"Tangible Book Value":1195572000.0,"Invested Capital":1922006000.0,"Working Capital":41744000.0,"Net Tangible Assets":1195572000.0,"Capital Lease Obligations":5903000.0,"Common Stock Equity":1195886000.0,"Total Capitalization":1922006000.0,"Total Equity Gross Minority Interest":1226710000.0,"Minority Interest":30824000.0,"Stockholders Equity":1195886000.0,"Gains Losses Not Affecting Retained Earnings":-721000.0,"Other Equity Adjustments":null,"Retained Earnings":396112000.0,"Additional Paid In Capital":799877000.0,"Capital Stock":618000.0,"Common Stock":618000.0,"Total Liabilities Net Minority Interest":1033333000.0,"Total Non Current Liabilities Net Minority Interest":769059000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":37983000.0,"Non Current Deferred Revenue":18000000.0,"Non Current Deferred Taxes Liabilities":19983000.0,"Long Term Debt And Capital Lease Obligation":731076000.0,"Long Term Capital Lease Obligation":4956000.0,"Long Term Debt":726120000.0,"Current Liabilities":264274000.0,"Other Current Liabilities":345000.0,"Current Deferred Liabilities":30819000.0,"Current Deferred Revenue":30819000.0,"Current Debt And Capital Lease Obligation":171890000.0,"Current Capital Lease Obligation":947000.0,"Payables And Accrued Expenses":61220000.0,"Current Accrued Expenses":49141000.0,"Interest Payable":6201000.0,"Payables":12079000.0,"Dueto Related Parties Current":null,"Accounts Payable":12079000.0,"Total Assets":2260043000.0,"Total Non Current Assets":1954025000.0,"Other Non Current Assets":23516000.0,"Financial Assets":1091000.0,"Investments And Advances":245741000.0,"Long Term Equity Investment":245741000.0,"Goodwill And Other Intangible Assets":314000.0,"Net PPE":1683363000.0,"Accumulated Depreciation":-894331000.0,"Gross PPE":2577694000.0,"Construction In Progress":117601000.0,"Other Properties":4673000.0,"Machinery Furniture Equipment":2455420000.0,"Current Assets":306018000.0,"Other Current Assets":20991000.0,"Hedging Assets Current":null,"Restricted Cash":49583000.0,"Inventory":14188000.0,"Receivables":71233000.0,"Other Receivables":20614000.0,"Duefrom Related Parties Current":7620000.0,"Accounts Receivable":42999000.0,"Cash Cash Equivalents And Short Term Investments":150023000.0,"Cash And Cash Equivalents":150023000.0},"2025-12-31":{"Ordinary Shares Number":65250444.0,"Share Issued":65250444.0,"Net Debt":577469000.0,"Total Debt":903048000.0,"Tangible Book Value":1226480000.0,"Invested Capital":1958983000.0,"Working Capital":44505000.0,"Net Tangible Assets":1226480000.0,"Capital Lease Obligations":2839000.0,"Common Stock Equity":1226840000.0,"Total Capitalization":1958983000.0,"Total Equity Gross Minority Interest":1256741000.0,"Minority Interest":29901000.0,"Stockholders Equity":1226840000.0,"Gains Losses Not Affecting Retained Earnings":-408000.0,"Other Equity Adjustments":null,"Retained Earnings":427162000.0,"Additional Paid In Capital":799433000.0,"Capital Stock":653000.0,"Common Stock":653000.0,"Total Liabilities Net Minority Interest":1022373000.0,"Total Non Current Liabilities Net Minority Interest":771427000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":37648000.0,"Non Current Deferred Revenue":18000000.0,"Non Current Deferred Taxes Liabilities":19648000.0,"Long Term Debt And Capital Lease Obligation":733779000.0,"Long Term Capital Lease Obligation":1636000.0,"Long Term Debt":732143000.0,"Current Liabilities":250946000.0,"Other Current Liabilities":2219000.0,"Current Deferred Liabilities":27283000.0,"Current Deferred Revenue":27283000.0,"Current Debt And Capital Lease Obligation":169269000.0,"Current Capital Lease Obligation":1203000.0,"Payables And Accrued Expenses":52175000.0,"Current Accrued Expenses":39534000.0,"Interest Payable":4084000.0,"Payables":12641000.0,"Dueto Related Parties Current":null,"Accounts Payable":12641000.0,"Total Assets":2279114000.0,"Total Non Current Assets":1983663000.0,"Other Non Current Assets":16046000.0,"Financial Assets":1372000.0,"Investments And Advances":247935000.0,"Long Term Equity Investment":247935000.0,"Goodwill And Other Intangible Assets":360000.0,"Net PPE":1717950000.0,"Accumulated Depreciation":-890760000.0,"Gross PPE":2608710000.0,"Construction In Progress":115321000.0,"Other Properties":1584000.0,"Machinery Furniture Equipment":2491805000.0,"Current Assets":295451000.0,"Other Current Assets":19466000.0,"Hedging Assets Current":null,"Restricted Cash":50197000.0,"Inventory":15412000.0,"Receivables":55702000.0,"Other Receivables":14352000.0,"Duefrom Related Parties Current":6542000.0,"Accounts Receivable":34808000.0,"Cash Cash Equivalents And Short Term Investments":154674000.0,"Cash And Cash Equivalents":154674000.0},"2025-09-30":{"Ordinary Shares Number":65537859.0,"Share Issued":65537859.0,"Net Debt":597283000.0,"Total Debt":936384000.0,"Tangible Book Value":1220663000.0,"Invested Capital":1983339000.0,"Working Capital":45187000.0,"Net Tangible Assets":1220663000.0,"Capital Lease Obligations":3175000.0,"Common Stock Equity":1221060000.0,"Total Capitalization":1983339000.0,"Total Equity Gross Minority Interest":1265397000.0,"Minority Interest":44337000.0,"Stockholders Equity":1221060000.0,"Gains Losses Not Affecting Retained Earnings":-280000.0,"Other Equity Adjustments":null,"Retained Earnings":418622000.0,"Additional Paid In Capital":802062000.0,"Capital Stock":656000.0,"Common Stock":656000.0,"Total Liabilities Net Minority Interest":1034279000.0,"Total Non Current Liabilities Net Minority Interest":777191000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":12967000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":12967000.0,"Long Term Debt And Capital Lease Obligation":764224000.0,"Long Term Capital Lease Obligation":1945000.0,"Long Term Debt":762279000.0,"Current Liabilities":257088000.0,"Other Current Liabilities":2425000.0,"Current Deferred Liabilities":29861000.0,"Current Deferred Revenue":29861000.0,"Current Debt And Capital Lease Obligation":172160000.0,"Current Capital Lease Obligation":1230000.0,"Payables And Accrued Expenses":52642000.0,"Current Accrued Expenses":40581000.0,"Interest Payable":6686000.0,"Payables":12061000.0,"Dueto Related Parties Current":null,"Accounts Payable":12061000.0,"Total Assets":2299676000.0,"Total Non Current Assets":1997401000.0,"Other Non Current Assets":2500000.0,"Financial Assets":1503000.0,"Investments And Advances":252723000.0,"Long Term Equity Investment":252723000.0,"Goodwill And Other Intangible Assets":397000.0,"Net PPE":1740278000.0,"Accumulated Depreciation":-914610000.0,"Gross PPE":2654888000.0,"Construction In Progress":102899000.0,"Other Properties":1872000.0,"Machinery Furniture Equipment":2550117000.0,"Current Assets":302275000.0,"Other Current Assets":22592000.0,"Hedging Assets Current":null,"Restricted Cash":51601000.0,"Inventory":10318000.0,"Receivables":52768000.0,"Other Receivables":10284000.0,"Duefrom Related Parties Current":7388000.0,"Accounts Receivable":35096000.0,"Cash Cash Equivalents And Short Term Investments":164996000.0,"Cash And Cash Equivalents":164996000.0},"2025-06-30":{"Ordinary Shares Number":67015554.0,"Share Issued":67015554.0,"Net Debt":640793000.0,"Total Debt":1030098000.0,"Tangible Book Value":1213236000.0,"Invested Capital":2092568000.0,"Working Capital":138479000.0,"Net Tangible Assets":1213236000.0,"Capital Lease Obligations":3576000.0,"Common Stock Equity":1213635000.0,"Total Capitalization":2092568000.0,"Total Equity Gross Minority Interest":1255404000.0,"Minority Interest":41769000.0,"Stockholders Equity":1213635000.0,"Gains Losses Not Affecting Retained Earnings":78000.0,"Other Equity Adjustments":null,"Retained Earnings":411246000.0,"Additional Paid In Capital":801640000.0,"Capital Stock":671000.0,"Common Stock":671000.0,"Total Liabilities Net Minority Interest":1126121000.0,"Total Non Current Liabilities Net Minority Interest":891016000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":9796000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":9796000.0,"Long Term Debt And Capital Lease Obligation":881220000.0,"Long Term Capital Lease Obligation":2287000.0,"Long Term Debt":878933000.0,"Current Liabilities":235105000.0,"Other Current Liabilities":1015000.0,"Current Deferred Liabilities":29901000.0,"Current Deferred Revenue":29901000.0,"Current Debt And Capital Lease Obligation":148878000.0,"Current Capital Lease Obligation":1289000.0,"Payables And Accrued Expenses":55311000.0,"Current Accrued Expenses":42729000.0,"Interest Payable":5590000.0,"Payables":12582000.0,"Dueto Related Parties Current":null,"Accounts Payable":12582000.0,"Total Assets":2381525000.0,"Total Non Current Assets":2007941000.0,"Other Non Current Assets":2500000.0,"Financial Assets":2054000.0,"Investments And Advances":258521000.0,"Long Term Equity Investment":258521000.0,"Goodwill And Other Intangible Assets":399000.0,"Net PPE":1744467000.0,"Accumulated Depreciation":-914238000.0,"Gross PPE":2658705000.0,"Construction In Progress":64028000.0,"Other Properties":2252000.0,"Machinery Furniture Equipment":2592425000.0,"Current Assets":373584000.0,"Other Current Assets":22880000.0,"Hedging Assets Current":null,"Restricted Cash":49289000.0,"Inventory":14237000.0,"Receivables":49038000.0,"Other Receivables":9234000.0,"Duefrom Related Parties Current":9036000.0,"Accounts Receivable":30768000.0,"Cash Cash Equivalents And Short Term Investments":238140000.0,"Cash And Cash Equivalents":238140000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-154000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":2100000.0,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":589469.847453,"Tax Rate For Calcs":0.038628,"Normalized EBITDA":81406000.0,"Total Unusual Items":15260000.0,"Total Unusual Items Excluding Goodwill":15260000.0,"Net Income From Continuing Operation Net Minority Interest":52985000.0,"Reconciled Depreciation":31465000.0,"Reconciled Cost Of Revenue":106868000.0,"EBITDA":96666000.0,"EBIT":65201000.0,"Net Interest Income":-11139000.0,"Interest Expense":13348000.0,"Interest Income":2209000.0,"Normalized Income":38314469.847453,"Net Income From Continuing And Discontinued Operation":52985000.0,"Total Expenses":120104000.0,"Total Operating Income As Reported":63088000.0,"Diluted Average Shares":62368661.0,"Basic Average Shares":61617038.0,"Diluted EPS":0.85,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":52985000.0,"Net Income Common Stockholders":52985000.0,"Net Income":52985000.0,"Minority Interests":-3990000.0,"Net Income Including Noncontrolling Interests":56975000.0,"Net Income Continuous Operations":56975000.0,"Earnings From Equity Interest Net Of Tax":7125000.0,"Tax Provision":2003000.0,"Pretax Income":51853000.0,"Other Income Expense":15160000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":15256000.0,"Gain On Sale Of Ppe":15256000.0,"Gain On Sale Of Security":4000.0,"Net Non Operating Interest Income Expense":-11139000.0,"Interest Expense Non Operating":13348000.0,"Interest Income Non Operating":2209000.0,"Operating Income":47832000.0,"Operating Expense":13236000.0,"Other Operating Expenses":1959000.0,"Selling General And Administration":11277000.0,"General And Administrative Expense":11277000.0,"Other Gand A":11277000.0,"Gross Profit":61068000.0,"Cost Of Revenue":106868000.0,"Total Revenue":167936000.0,"Operating Revenue":167936000.0},"2026-03-31":{"Tax Effect Of Unusual Items":388697.085427,"Tax Rate For Calcs":0.029749,"Normalized EBITDA":65807000.0,"Total Unusual Items":13066000.0,"Total Unusual Items Excluding Goodwill":13066000.0,"Net Income From Continuing Operation Net Minority Interest":35462000.0,"Reconciled Depreciation":31933000.0,"Reconciled Cost Of Revenue":97145000.0,"EBITDA":78873000.0,"EBIT":46940000.0,"Net Interest Income":-10987000.0,"Interest Expense":12115000.0,"Interest Income":1128000.0,"Normalized Income":22784697.085427,"Net Income From Continuing And Discontinued Operation":35462000.0,"Total Expenses":107873000.0,"Total Operating Income As Reported":43473000.0,"Diluted Average Shares":65630318.0,"Basic Average Shares":64936248.0,"Diluted EPS":0.54,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":35462000.0,"Net Income Common Stockholders":35462000.0,"Net Income":35462000.0,"Minority Interests":-923000.0,"Net Income Including Noncontrolling Interests":36385000.0,"Net Income Continuous Operations":36385000.0,"Earnings From Equity Interest Net Of Tax":2596000.0,"Tax Provision":1036000.0,"Pretax Income":34825000.0,"Other Income Expense":13066000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":12064000.0,"Gain On Sale Of Ppe":12064000.0,"Gain On Sale Of Security":1002000.0,"Net Non Operating Interest Income Expense":-10987000.0,"Interest Expense Non Operating":12115000.0,"Interest Income Non Operating":1128000.0,"Operating Income":32746000.0,"Operating Expense":10728000.0,"Other Operating Expenses":477000.0,"Selling General And Administration":10251000.0,"General And Administrative Expense":10251000.0,"Other Gand A":10251000.0,"Gross Profit":43474000.0,"Cost Of Revenue":97145000.0,"Total Revenue":140619000.0,"Operating Revenue":140619000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-22676.383245,"Tax Rate For Calcs":0.287043,"Normalized EBITDA":71328000.0,"Total Unusual Items":-79000.0,"Total Unusual Items Excluding Goodwill":-79000.0,"Net Income From Continuing Operation Net Minority Interest":18479000.0,"Reconciled Depreciation":32547000.0,"Reconciled Cost Of Revenue":101443000.0,"EBITDA":71249000.0,"EBIT":38702000.0,"Net Interest Income":-11854000.0,"Interest Expense":13110000.0,"Interest Income":1256000.0,"Normalized Income":18535323.616755,"Net Income From Continuing And Discontinued Operation":18479000.0,"Total Expenses":117610000.0,"Total Operating Income As Reported":40025000.0,"Diluted Average Shares":66093849.0,"Basic Average Shares":65399652.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":18479000.0,"Net Income Common Stockholders":18479000.0,"Net Income":18479000.0,"Minority Interests":-629000.0,"Net Income Including Noncontrolling Interests":19108000.0,"Net Income Continuous Operations":19108000.0,"Earnings From Equity Interest Net Of Tax":862000.0,"Tax Provision":7346000.0,"Pretax Income":25592000.0,"Other Income Expense":2222000.0,"Other Non Operating Income Expenses":2301000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-79000.0,"Net Non Operating Interest Income Expense":-11854000.0,"Interest Expense Non Operating":13110000.0,"Interest Income Non Operating":1256000.0,"Operating Income":35224000.0,"Operating Expense":16167000.0,"Other Operating Expenses":6777000.0,"Selling General And Administration":9390000.0,"General And Administrative Expense":9390000.0,"Other Gand A":9390000.0,"Gross Profit":51391000.0,"Cost Of Revenue":101443000.0,"Total Revenue":152834000.0,"Operating Revenue":152834000.0},"2025-09-30":{"Tax Effect Of Unusual Items":964926.486784,"Tax Rate For Calcs":0.10435,"Normalized EBITDA":74923000.0,"Total Unusual Items":9247000.0,"Total Unusual Items Excluding Goodwill":9247000.0,"Net Income From Continuing Operation Net Minority Interest":33155000.0,"Reconciled Depreciation":32937000.0,"Reconciled Cost Of Revenue":102339000.0,"EBITDA":84170000.0,"EBIT":51233000.0,"Net Interest Income":-13193000.0,"Interest Expense":14913000.0,"Interest Income":1720000.0,"Normalized Income":24872926.486784,"Net Income From Continuing And Discontinued Operation":33155000.0,"Total Expenses":112820000.0,"Total Operating Income As Reported":52855000.0,"Diluted Average Shares":66446941.0,"Basic Average Shares":65752850.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":33155000.0,"Net Income Common Stockholders":33155000.0,"Net Income":33155000.0,"Minority Interests":-2648000.0,"Net Income Including Noncontrolling Interests":35803000.0,"Net Income Continuous Operations":35803000.0,"Earnings From Equity Interest Net Of Tax":3273000.0,"Tax Provision":3790000.0,"Pretax Income":36320000.0,"Other Income Expense":9247000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":12589000.0,"Gain On Sale Of Ppe":12589000.0,"Gain On Sale Of Security":-3342000.0,"Net Non Operating Interest Income Expense":-13193000.0,"Interest Expense Non Operating":14913000.0,"Interest Income Non Operating":1720000.0,"Operating Income":40266000.0,"Operating Expense":10481000.0,"Other Operating Expenses":1906000.0,"Selling General And Administration":8575000.0,"General And Administrative Expense":8575000.0,"Other Gand A":8575000.0,"Gross Profit":50747000.0,"Cost Of Revenue":102339000.0,"Total Revenue":153086000.0,"Operating Revenue":153086000.0},"2025-06-30":{"Tax Effect Of Unusual Items":956468.304279,"Tax Rate For Calcs":0.078975,"Normalized EBITDA":56709000.0,"Total Unusual Items":12111000.0,"Total Unusual Items Excluding Goodwill":12111000.0,"Net Income From Continuing Operation Net Minority Interest":21453000.0,"Reconciled Depreciation":34827000.0,"Reconciled Cost Of Revenue":97413000.0,"EBITDA":68820000.0,"EBIT":33993000.0,"Net Interest Income":-13346000.0,"Interest Expense":15063000.0,"Interest Income":1717000.0,"Normalized Income":10298468.304279,"Net Income From Continuing And Discontinued Operation":21453000.0,"Total Expenses":109213000.0,"Total Operating Income As Reported":33039000.0,"Diluted Average Shares":69502347.0,"Basic Average Shares":68808277.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":21453000.0,"Net Income Common Stockholders":21453000.0,"Net Income":21453000.0,"Minority Interests":-787000.0,"Net Income Including Noncontrolling Interests":22240000.0,"Net Income Continuous Operations":22240000.0,"Earnings From Equity Interest Net Of Tax":4805000.0,"Tax Provision":1495000.0,"Pretax Income":18930000.0,"Other Income Expense":11854000.0,"Other Non Operating Income Expenses":-257000.0,"Special Income Charges":12617000.0,"Gain On Sale Of Ppe":12617000.0,"Gain On Sale Of Security":-506000.0,"Net Non Operating Interest Income Expense":-13346000.0,"Interest Expense Non Operating":15063000.0,"Interest Income Non Operating":1717000.0,"Operating Income":20422000.0,"Operating Expense":11800000.0,"Other Operating Expenses":1536000.0,"Selling General And Administration":10264000.0,"General And Administrative Expense":10264000.0,"Other Gand A":10264000.0,"Gross Profit":32222000.0,"Cost Of Revenue":97413000.0,"Total Revenue":129635000.0,"Operating Revenue":129635000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":33180000.0,"Repurchase Of Capital Stock":-6321000.0,"Repayment Of Debt":-69883000.0,"Issuance Of Debt":91467000.0,"Capital Expenditure":-20770000.0,"Interest Paid Supplemental Data":11870000.0,"Income Tax Paid Supplemental Data":829000.0,"End Cash Position":273834000.0,"Beginning Cash Position":199606000.0,"Effect Of Exchange Rate Changes":-1980000.0,"Changes In Cash":76208000.0,"Financing Cash Flow":7372000.0,"Cash Flow From Continuing Financing Activities":7372000.0,"Net Other Financing Charges":-3568000.0,"Cash Dividends Paid":-4323000.0,"Common Stock Dividend Paid":-4323000.0,"Net Common Stock Issuance":-6321000.0,"Common Stock Payments":-6321000.0,"Net Issuance Payments Of Debt":21584000.0,"Net Long Term Debt Issuance":21584000.0,"Long Term Debt Payments":-69883000.0,"Long Term Debt Issuance":91467000.0,"Investing Cash Flow":14886000.0,"Cash Flow From Continuing Investing Activities":14886000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":6705000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-1576000.0,"Purchase Of Business":-1576000.0,"Net PPE Purchase And Sale":9722000.0,"Sale Of PPE":30492000.0,"Purchase Of PPE":-20770000.0,"Operating Cash Flow":53950000.0,"Cash Flow From Continuing Operating Activities":53950000.0,"Change In Working Capital":-8957000.0,"Change In Payables And Accrued Expense":-8574000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-5280000.0,"Change In Receivables":7332000.0,"Changes In Account Receivables":4412000.0,"Other Non Cash Items":-2970000.0,"Stock Based Compensation":714000.0,"Deferred Tax":1061000.0,"Deferred Income Tax":1061000.0,"Depreciation Amortization Depletion":31465000.0,"Depreciation And Amortization":31465000.0,"Operating Gains Losses":-24337000.0,"Earnings Losses From Equity Investments":-7125000.0,"Gain Loss On Investment Securities":-1984000.0,"Net Foreign Currency Exchange Gain Loss":28000.0,"Gain Loss On Sale Of PPE":-15256000.0,"Net Income From Continuing Operations":56974000.0},"2026-03-31":{"Free Cash Flow":40978000.0,"Repurchase Of Capital Stock":-62228000.0,"Repayment Of Debt":-29269000.0,"Issuance Of Debt":26754000.0,"Capital Expenditure":-838000.0,"Interest Paid Supplemental Data":10729000.0,"Income Tax Paid Supplemental Data":317000.0,"End Cash Position":199606000.0,"Beginning Cash Position":204871000.0,"Effect Of Exchange Rate Changes":-591000.0,"Changes In Cash":-4674000.0,"Financing Cash Flow":-70400000.0,"Cash Flow From Continuing Financing Activities":-70400000.0,"Net Other Financing Charges":-1338000.0,"Cash Dividends Paid":-4319000.0,"Common Stock Dividend Paid":-4319000.0,"Net Common Stock Issuance":-62228000.0,"Common Stock Payments":-62228000.0,"Net Issuance Payments Of Debt":-2515000.0,"Net Long Term Debt Issuance":-2515000.0,"Long Term Debt Payments":-29269000.0,"Long Term Debt Issuance":26754000.0,"Investing Cash Flow":23910000.0,"Cash Flow From Continuing Investing Activities":23910000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":4790000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":19120000.0,"Sale Of PPE":19958000.0,"Purchase Of PPE":-838000.0,"Operating Cash Flow":41816000.0,"Cash Flow From Continuing Operating Activities":41816000.0,"Change In Working Capital":-3251000.0,"Change In Payables And Accrued Expense":12581000.0,"Change In Payable":12581000.0,"Change In Account Payable":12581000.0,"Change In Inventory":1224000.0,"Change In Receivables":-17056000.0,"Changes In Account Receivables":-8191000.0,"Other Non Cash Items":-8051000.0,"Stock Based Compensation":444000.0,"Deferred Tax":335000.0,"Deferred Income Tax":335000.0,"Depreciation Amortization Depletion":31933000.0,"Depreciation And Amortization":31933000.0,"Operating Gains Losses":-15979000.0,"Earnings Losses From Equity Investments":-2596000.0,"Gain Loss On Investment Securities":-1593000.0,"Net Foreign Currency Exchange Gain Loss":274000.0,"Gain Loss On Sale Of PPE":-12064000.0,"Net Income From Continuing Operations":36385000.0},"2025-12-31":{"Free Cash Flow":37708000.0,"Repurchase Of Capital Stock":-5333000.0,"Repayment Of Debt":-33744000.0,"Issuance Of Debt":-2608000.0,"Capital Expenditure":-10722000.0,"Interest Paid Supplemental Data":16206000.0,"Income Tax Paid Supplemental Data":758000.0,"End Cash Position":204871000.0,"Beginning Cash Position":216597000.0,"Effect Of Exchange Rate Changes":-154000.0,"Changes In Cash":-11572000.0,"Financing Cash Flow":-64517000.0,"Cash Flow From Continuing Financing Activities":-64517000.0,"Net Other Financing Charges":-18265000.0,"Cash Dividends Paid":-4567000.0,"Common Stock Dividend Paid":-4567000.0,"Net Common Stock Issuance":-5333000.0,"Common Stock Payments":-5333000.0,"Net Issuance Payments Of Debt":-36352000.0,"Net Long Term Debt Issuance":-36352000.0,"Long Term Debt Payments":-33744000.0,"Long Term Debt Issuance":-2608000.0,"Investing Cash Flow":4515000.0,"Cash Flow From Continuing Investing Activities":4515000.0,"Net Other Investing Changes":9587000.0,"Dividends Received Cfi":5650000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-10722000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-10722000.0,"Operating Cash Flow":48430000.0,"Cash Flow From Continuing Operating Activities":48430000.0,"Change In Working Capital":-7539000.0,"Change In Payables And Accrued Expense":4212000.0,"Change In Payable":4212000.0,"Change In Account Payable":-3043000.0,"Change In Inventory":-5095000.0,"Change In Receivables":-6656000.0,"Changes In Account Receivables":288000.0,"Other Non Cash Items":-4170000.0,"Stock Based Compensation":571000.0,"Deferred Tax":6681000.0,"Deferred Income Tax":6681000.0,"Depreciation Amortization Depletion":32547000.0,"Depreciation And Amortization":32547000.0,"Operating Gains Losses":1232000.0,"Earnings Losses From Equity Investments":-862000.0,"Gain Loss On Investment Securities":2533000.0,"Net Foreign Currency Exchange Gain Loss":-439000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":19108000.0},"2025-09-30":{"Free Cash Flow":10935000.0,"Repurchase Of Capital Stock":-22538000.0,"Repayment Of Debt":-94181000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-38553000.0,"Interest Paid Supplemental Data":14271000.0,"Income Tax Paid Supplemental Data":252000.0,"End Cash Position":216597000.0,"Beginning Cash Position":287429000.0,"Effect Of Exchange Rate Changes":-976000.0,"Changes In Cash":-69856000.0,"Financing Cash Flow":-120450000.0,"Cash Flow From Continuing Financing Activities":-120450000.0,"Net Other Financing Charges":-453000.0,"Cash Dividends Paid":-3278000.0,"Common Stock Dividend Paid":-3278000.0,"Net Common Stock Issuance":-22538000.0,"Common Stock Payments":-22538000.0,"Net Issuance Payments Of Debt":-94181000.0,"Net Long Term Debt Issuance":-94181000.0,"Long Term Debt Payments":-94181000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1106000.0,"Cash Flow From Continuing Investing Activities":1106000.0,"Net Other Investing Changes":208000.0,"Dividends Received Cfi":9071000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8173000.0,"Sale Of PPE":30380000.0,"Purchase Of PPE":-38553000.0,"Operating Cash Flow":49488000.0,"Cash Flow From Continuing Operating Activities":49488000.0,"Change In Working Capital":-2137000.0,"Change In Payables And Accrued Expense":-2711000.0,"Change In Payable":-2711000.0,"Change In Account Payable":-2711000.0,"Change In Inventory":3920000.0,"Change In Receivables":1415000.0,"Changes In Account Receivables":-4329000.0,"Other Non Cash Items":-6289000.0,"Stock Based Compensation":422000.0,"Deferred Tax":3171000.0,"Deferred Income Tax":3171000.0,"Depreciation Amortization Depletion":32937000.0,"Depreciation And Amortization":32937000.0,"Operating Gains Losses":-14417000.0,"Earnings Losses From Equity Investments":-3273000.0,"Gain Loss On Investment Securities":2368000.0,"Net Foreign Currency Exchange Gain Loss":-923000.0,"Gain Loss On Sale Of PPE":-12589000.0,"Net Income From Continuing Operations":35801000.0},"2025-06-30":{"Free Cash Flow":40438000.0,"Repurchase Of Capital Stock":-32917000.0,"Repayment Of Debt":-213005000.0,"Issuance Of Debt":342608000.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":15157000.0,"Income Tax Paid Supplemental Data":633000.0,"End Cash Position":287429000.0,"Beginning Cash Position":139018000.0,"Effect Of Exchange Rate Changes":847000.0,"Changes In Cash":147564000.0,"Financing Cash Flow":86290000.0,"Cash Flow From Continuing Financing Activities":86290000.0,"Net Other Financing Charges":-3478000.0,"Cash Dividends Paid":-6918000.0,"Common Stock Dividend Paid":-6918000.0,"Net Common Stock Issuance":-32917000.0,"Common Stock Payments":-32917000.0,"Net Issuance Payments Of Debt":129603000.0,"Net Long Term Debt Issuance":129603000.0,"Long Term Debt Payments":-213005000.0,"Long Term Debt Issuance":342608000.0,"Investing Cash Flow":20835000.0,"Cash Flow From Continuing Investing Activities":20835000.0,"Net Other Investing Changes":273000.0,"Dividends Received Cfi":3109000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":17453000.0,"Sale Of PPE":17454000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":40439000.0,"Cash Flow From Continuing Operating Activities":40439000.0,"Change In Working Capital":4877000.0,"Change In Payables And Accrued Expense":2402000.0,"Change In Payable":2402000.0,"Change In Account Payable":2402000.0,"Change In Inventory":1293000.0,"Change In Receivables":-3579000.0,"Changes In Account Receivables":2140000.0,"Other Non Cash Items":-6954000.0,"Stock Based Compensation":488000.0,"Deferred Tax":809000.0,"Deferred Income Tax":809000.0,"Depreciation Amortization Depletion":34827000.0,"Depreciation And Amortization":34827000.0,"Operating Gains Losses":-15849000.0,"Earnings Losses From Equity Investments":-4805000.0,"Gain Loss On Investment Securities":1351000.0,"Net Foreign Currency Exchange Gain Loss":222000.0,"Gain Loss On Sale Of PPE":-12617000.0,"Net Income From Continuing Operations":22241000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":2014000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":15304000.0,"Change In Account Payable":15304000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":2259000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}