{"ticker":"NVR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":2678153.0,"Share Issued":2678153.0,"Total Debt":1050702000.0,"Tangible Book Value":3391196000.0,"Invested Capital":4299358000.0,"Working Capital":3777526000.0,"Net Tangible Assets":3391196000.0,"Capital Lease Obligations":142540000.0,"Common Stock Equity":3391196000.0,"Total Capitalization":4299358000.0,"Total Equity Gross Minority Interest":3391196000.0,"Stockholders Equity":3391196000.0,"Treasury Stock":16654266000.0,"Retained Earnings":16821586000.0,"Additional Paid In Capital":3223670000.0,"Capital Stock":206000.0,"Common Stock":206000.0,"Total Liabilities Net Minority Interest":2079424000.0,"Total Non Current Liabilities Net Minority Interest":1050702000.0,"Long Term Debt And Capital Lease Obligation":1050702000.0,"Long Term Capital Lease Obligation":142540000.0,"Long Term Debt":908162000.0,"Current Liabilities":1028722000.0,"Current Deferred Liabilities":294698000.0,"Current Deferred Revenue":294698000.0,"Payables And Accrued Expenses":734024000.0,"Current Accrued Expenses":311697000.0,"Payables":422327000.0,"Accounts Payable":422327000.0,"Total Assets":5470620000.0,"Total Non Current Assets":664372000.0,"Other Non Current Assets":423970000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investment Properties":99248000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":141154000.0,"Accumulated Depreciation":null,"Gross PPE":141154000.0,"Other Properties":141154000.0,"Machinery Furniture Equipment":null,"Current Assets":4806248000.0,"Assets Held For Sale Current":396678000.0,"Restricted Cash":52585000.0,"Prepaid Assets":927380000.0,"Inventory":2235289000.0,"Finished Goods":2206195000.0,"Raw Materials":29094000.0,"Receivables":49642000.0,"Accounts Receivable":49642000.0,"Cash Cash Equivalents And Short Term Investments":1144674000.0,"Cash And Cash Equivalents":1144674000.0},"2026-03-31":{"Treasury Shares Number":17823503.0,"Ordinary Shares Number":2731827.0,"Share Issued":20555330.0,"Total Debt":1049852000.0,"Tangible Book Value":3494034000.0,"Invested Capital":null,"Working Capital":3888184000.0,"Net Tangible Assets":3494034000.0,"Capital Lease Obligations":141190000.0,"Common Stock Equity":3494034000.0,"Total Capitalization":4402696000.0,"Total Equity Gross Minority Interest":3494034000.0,"Stockholders Equity":3494034000.0,"Treasury Stock":16293942000.0,"Retained Earnings":16585128000.0,"Additional Paid In Capital":3202642000.0,"Capital Stock":206000.0,"Common Stock":206000.0,"Total Liabilities Net Minority Interest":2091744000.0,"Total Non Current Liabilities Net Minority Interest":1049852000.0,"Long Term Debt And Capital Lease Obligation":1049852000.0,"Long Term Capital Lease Obligation":141190000.0,"Long Term Debt":908662000.0,"Current Liabilities":1041892000.0,"Current Deferred Liabilities":273422000.0,"Current Deferred Revenue":273422000.0,"Payables And Accrued Expenses":768470000.0,"Current Accrued Expenses":374987000.0,"Payables":393483000.0,"Accounts Payable":393483000.0,"Total Assets":5585778000.0,"Total Non Current Assets":655702000.0,"Other Non Current Assets":414891000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investment Properties":100899000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":139912000.0,"Accumulated Depreciation":null,"Gross PPE":139912000.0,"Other Properties":139912000.0,"Machinery Furniture Equipment":null,"Current Assets":4930076000.0,"Assets Held For Sale Current":287475000.0,"Restricted Cash":47620000.0,"Prepaid Assets":938981000.0,"Inventory":1938510000.0,"Finished Goods":1916152000.0,"Raw Materials":22358000.0,"Receivables":35423000.0,"Accounts Receivable":35423000.0,"Cash Cash Equivalents And Short Term Investments":1682067000.0,"Cash And Cash Equivalents":1682067000.0},"2025-12-31":{"Treasury Shares Number":17755943.0,"Ordinary Shares Number":2799387.0,"Share Issued":20555330.0,"Total Debt":1052893000.0,"Tangible Book Value":3864869000.0,"Invested Capital":null,"Working Capital":4197069000.0,"Net Tangible Assets":3864869000.0,"Capital Lease Obligations":143733000.0,"Common Stock Equity":3864869000.0,"Total Capitalization":4774029000.0,"Total Equity Gross Minority Interest":3864869000.0,"Stockholders Equity":3864869000.0,"Treasury Stock":15677473000.0,"Retained Earnings":16386769000.0,"Additional Paid In Capital":3155367000.0,"Capital Stock":206000.0,"Common Stock":206000.0,"Total Liabilities Net Minority Interest":1992061000.0,"Total Non Current Liabilities Net Minority Interest":1052893000.0,"Long Term Debt And Capital Lease Obligation":1052893000.0,"Long Term Capital Lease Obligation":143733000.0,"Long Term Debt":909160000.0,"Current Liabilities":939168000.0,"Current Deferred Liabilities":249210000.0,"Current Deferred Revenue":249210000.0,"Payables And Accrued Expenses":689958000.0,"Current Accrued Expenses":376976000.0,"Payables":312982000.0,"Accounts Payable":312982000.0,"Total Assets":5856930000.0,"Total Non Current Assets":720693000.0,"Other Non Current Assets":331042000.0,"Non Current Deferred Assets":143666000.0,"Non Current Deferred Taxes Assets":143666000.0,"Investment Properties":103770000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":142215000.0,"Accumulated Depreciation":-11576000.0,"Gross PPE":153791000.0,"Other Properties":134488000.0,"Machinery Furniture Equipment":19303000.0,"Current Assets":5136237000.0,"Assets Held For Sale Current":571596000.0,"Restricted Cash":40395000.0,"Prepaid Assets":851458000.0,"Inventory":1723560000.0,"Finished Goods":1702036000.0,"Raw Materials":21524000.0,"Receivables":32742000.0,"Accounts Receivable":32742000.0,"Cash Cash Equivalents And Short Term Investments":1916486000.0,"Cash And Cash Equivalents":1916486000.0},"2025-09-30":{"Treasury Shares Number":17694431.0,"Ordinary Shares Number":2860899.0,"Share Issued":20555330.0,"Total Debt":1030229000.0,"Tangible Book Value":3925182000.0,"Invested Capital":null,"Working Capital":4367826000.0,"Net Tangible Assets":3925182000.0,"Capital Lease Obligations":120575000.0,"Common Stock Equity":3966762000.0,"Total Capitalization":4876416000.0,"Total Equity Gross Minority Interest":3966762000.0,"Stockholders Equity":3966762000.0,"Treasury Stock":15188378000.0,"Retained Earnings":16022954000.0,"Additional Paid In Capital":3131980000.0,"Capital Stock":206000.0,"Common Stock":206000.0,"Total Liabilities Net Minority Interest":2068696000.0,"Total Non Current Liabilities Net Minority Interest":1030229000.0,"Long Term Debt And Capital Lease Obligation":1030229000.0,"Long Term Capital Lease Obligation":120575000.0,"Long Term Debt":909654000.0,"Current Liabilities":1038467000.0,"Current Deferred Liabilities":277351000.0,"Current Deferred Revenue":277351000.0,"Payables And Accrued Expenses":761116000.0,"Current Accrued Expenses":344658000.0,"Payables":416458000.0,"Accounts Payable":416458000.0,"Total Assets":6035458000.0,"Total Non Current Assets":629165000.0,"Other Non Current Assets":364657000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investment Properties":102479000.0,"Goodwill And Other Intangible Assets":41580000.0,"Goodwill":41580000.0,"Net PPE":120449000.0,"Accumulated Depreciation":null,"Gross PPE":120449000.0,"Other Properties":120449000.0,"Machinery Furniture Equipment":null,"Current Assets":5406293000.0,"Assets Held For Sale Current":341579000.0,"Restricted Cash":52157000.0,"Prepaid Assets":868308000.0,"Inventory":2131425000.0,"Finished Goods":2110894000.0,"Raw Materials":20531000.0,"Receivables":41377000.0,"Accounts Receivable":41377000.0,"Cash Cash Equivalents And Short Term Investments":1971447000.0,"Cash And Cash Equivalents":1971447000.0},"2025-06-30":{"Treasury Shares Number":17672115.0,"Ordinary Shares Number":2883215.0,"Share Issued":20555330.0,"Total Debt":1028893000.0,"Tangible Book Value":3845131000.0,"Invested Capital":null,"Working Capital":4229965000.0,"Net Tangible Assets":3845131000.0,"Capital Lease Obligations":118748000.0,"Common Stock Equity":3845131000.0,"Total Capitalization":4755276000.0,"Total Equity Gross Minority Interest":3845131000.0,"Stockholders Equity":3845131000.0,"Treasury Stock":14921245000.0,"Retained Earnings":15680266000.0,"Additional Paid In Capital":3085904000.0,"Capital Stock":206000.0,"Common Stock":206000.0,"Total Liabilities Net Minority Interest":2094208000.0,"Total Non Current Liabilities Net Minority Interest":1028893000.0,"Long Term Debt And Capital Lease Obligation":1028893000.0,"Long Term Capital Lease Obligation":118748000.0,"Long Term Debt":910145000.0,"Current Liabilities":1065315000.0,"Current Deferred Liabilities":295145000.0,"Current Deferred Revenue":295145000.0,"Payables And Accrued Expenses":770170000.0,"Current Accrued Expenses":333456000.0,"Payables":436714000.0,"Accounts Payable":436714000.0,"Total Assets":5939339000.0,"Total Non Current Assets":644059000.0,"Other Non Current Assets":425005000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investment Properties":100280000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":118774000.0,"Accumulated Depreciation":null,"Gross PPE":118774000.0,"Other Properties":118774000.0,"Machinery Furniture Equipment":null,"Current Assets":5295280000.0,"Assets Held For Sale Current":415974000.0,"Restricted Cash":63753000.0,"Prepaid Assets":837845000.0,"Inventory":2170040000.0,"Finished Goods":2141297000.0,"Raw Materials":28743000.0,"Receivables":41496000.0,"Accounts Receivable":41496000.0,"Cash Cash Equivalents And Short Term Investments":1766172000.0,"Cash And Cash Equivalents":1766172000.0},"2025-03-31":{"Treasury Shares Number":17610715.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":142192000.0,"Non Current Deferred Taxes Assets":142192000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-11801000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":19174000.0,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258,"Normalized EBITDA":332066000.0,"Net Income From Continuing Operation Net Minority Interest":236458000.0,"Reconciled Depreciation":6431000.0,"Reconciled Cost Of Revenue":1841217000.0,"EBITDA":332066000.0,"EBIT":325635000.0,"Net Interest Income":-6994000.0,"Interest Expense":6994000.0,"Normalized Income":236458000.0,"Net Income From Continuing And Discontinued Operation":236458000.0,"Total Expenses":2018091000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":2816295.0,"Basic Average Shares":2697634.0,"Diluted EPS":83.96,"Basic EPS":87.65,"Diluted NI Availto Com Stockholders":236458000.0,"Net Income Common Stockholders":236458000.0,"Net Income":236458000.0,"Net Income Including Noncontrolling Interests":236458000.0,"Net Income Continuous Operations":236458000.0,"Tax Provision":82183000.0,"Pretax Income":318641000.0,"Other Income Expense":13387000.0,"Other Non Operating Income Expenses":13387000.0,"Net Non Operating Interest Income Expense":-6994000.0,"Interest Expense Non Operating":6994000.0,"Operating Income":312248000.0,"Operating Expense":176874000.0,"Other Operating Expenses":null,"Selling General And Administration":176874000.0,"General And Administrative Expense":176874000.0,"Other Gand A":176874000.0,"Gross Profit":489122000.0,"Cost Of Revenue":1841217000.0,"Total Revenue":2330339000.0,"Operating Revenue":2330339000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.212,"Normalized EBITDA":265623000.0,"Net Income From Continuing Operation Net Minority Interest":198359000.0,"Reconciled Depreciation":6742000.0,"Reconciled Cost Of Revenue":1474539000.0,"EBITDA":265623000.0,"EBIT":258881000.0,"Net Interest Income":-7187000.0,"Interest Expense":7187000.0,"Normalized Income":198359000.0,"Net Income From Continuing And Discontinued Operation":198359000.0,"Total Expenses":1654637000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":2927581.0,"Basic Average Shares":2781001.0,"Diluted EPS":67.76,"Basic EPS":71.33,"Diluted NI Availto Com Stockholders":198359000.0,"Net Income Common Stockholders":198359000.0,"Net Income":198359000.0,"Net Income Including Noncontrolling Interests":198359000.0,"Net Income Continuous Operations":198359000.0,"Tax Provision":53335000.0,"Pretax Income":251694000.0,"Other Income Expense":28826000.0,"Other Non Operating Income Expenses":28826000.0,"Net Non Operating Interest Income Expense":-7187000.0,"Interest Expense Non Operating":7187000.0,"Operating Income":230055000.0,"Operating Expense":180098000.0,"Other Operating Expenses":null,"Selling General And Administration":180098000.0,"General And Administrative Expense":180098000.0,"Other Gand A":180098000.0,"Gross Profit":410153000.0,"Cost Of Revenue":1474539000.0,"Total Revenue":1884692000.0,"Operating Revenue":1884692000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223815,"Normalized EBITDA":482879000.0,"Net Income From Continuing Operation Net Minority Interest":363815000.0,"Reconciled Depreciation":6943000.0,"Reconciled Cost Of Revenue":2096645000.0,"EBITDA":482879000.0,"EBIT":475936000.0,"Net Interest Income":-7214000.0,"Interest Expense":7214000.0,"Normalized Income":363815000.0,"Net Income From Continuing And Discontinued Operation":363815000.0,"Total Expenses":2265233000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":2993000.0,"Basic Average Shares":2831000.0,"Diluted EPS":121.54,"Basic EPS":128.52,"Diluted NI Availto Com Stockholders":363815000.0,"Net Income Common Stockholders":363815000.0,"Net Income":363815000.0,"Net Income Including Noncontrolling Interests":363815000.0,"Net Income Continuous Operations":363815000.0,"Tax Provision":104907000.0,"Pretax Income":468722000.0,"Other Income Expense":23855000.0,"Other Non Operating Income Expenses":23855000.0,"Net Non Operating Interest Income Expense":-7214000.0,"Interest Expense Non Operating":7214000.0,"Operating Income":452081000.0,"Operating Expense":168588000.0,"Other Operating Expenses":null,"Selling General And Administration":168588000.0,"General And Administrative Expense":168588000.0,"Other Gand A":168588000.0,"Gross Profit":620669000.0,"Cost Of Revenue":2096645000.0,"Total Revenue":2717314000.0,"Operating Revenue":2717314000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":457351000.0,"Net Income From Continuing Operation Net Minority Interest":342688000.0,"Reconciled Depreciation":6096000.0,"Reconciled Cost Of Revenue":2021398000.0,"EBITDA":457351000.0,"EBIT":451255000.0,"Net Interest Income":-7182000.0,"Interest Expense":7182000.0,"Normalized Income":342688000.0,"Net Income From Continuing And Discontinued Operation":342688000.0,"Total Expenses":2186531000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":3050720.0,"Basic Average Shares":2873501.0,"Diluted EPS":112.33,"Basic EPS":119.26,"Diluted NI Availto Com Stockholders":342688000.0,"Net Income Common Stockholders":342688000.0,"Net Income":342688000.0,"Net Income Including Noncontrolling Interests":342688000.0,"Net Income Continuous Operations":342688000.0,"Tax Provision":101385000.0,"Pretax Income":444073000.0,"Other Income Expense":23400000.0,"Other Non Operating Income Expenses":23400000.0,"Net Non Operating Interest Income Expense":-7182000.0,"Interest Expense Non Operating":7182000.0,"Operating Income":427855000.0,"Operating Expense":165133000.0,"Other Operating Expenses":null,"Selling General And Administration":165133000.0,"General And Administrative Expense":165133000.0,"Other Gand A":165133000.0,"Gross Profit":592988000.0,"Cost Of Revenue":2021398000.0,"Total Revenue":2614386000.0,"Operating Revenue":2614386000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.253607,"Normalized EBITDA":459807000.0,"Net Income From Continuing Operation Net Minority Interest":333737000.0,"Reconciled Depreciation":5689000.0,"Reconciled Cost Of Revenue":1999983000.0,"EBITDA":459807000.0,"EBIT":454118000.0,"Net Interest Income":-6985000.0,"Interest Expense":6985000.0,"Normalized Income":333737000.0,"Net Income From Continuing And Discontinued Operation":333737000.0,"Total Expenses":2175578000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":3074869.0,"Basic Average Shares":2914319.0,"Diluted EPS":108.54,"Basic EPS":114.52,"Diluted NI Availto Com Stockholders":333737000.0,"Net Income Common Stockholders":333737000.0,"Net Income":333737000.0,"Net Income Including Noncontrolling Interests":333737000.0,"Net Income Continuous Operations":333737000.0,"Tax Provision":113396000.0,"Pretax Income":447133000.0,"Other Income Expense":26389000.0,"Other Non Operating Income Expenses":26389000.0,"Net Non Operating Interest Income Expense":-6985000.0,"Interest Expense Non Operating":6985000.0,"Operating Income":427729000.0,"Operating Expense":175595000.0,"Other Operating Expenses":null,"Selling General And Administration":175595000.0,"General And Administrative Expense":175595000.0,"Other Gand A":175595000.0,"Gross Profit":603324000.0,"Cost Of Revenue":1999983000.0,"Total Revenue":2603307000.0,"Operating Revenue":2603307000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":376665000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":533464000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-33094000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-157682000.0,"Repurchase Of Capital Stock":-373600000.0,"Repayment Of Debt":-1446000.0,"Capital Expenditure":-6152000.0,"Interest Paid Supplemental Data":14143000.0,"Income Tax Paid Supplemental Data":152029000.0,"End Cash Position":1197259000.0,"Beginning Cash Position":1729687000.0,"Changes In Cash":-532428000.0,"Financing Cash Flow":-372349000.0,"Cash Flow From Continuing Financing Activities":-372349000.0,"Proceeds From Stock Option Exercised":2697000.0,"Net Common Stock Issuance":-373600000.0,"Common Stock Payments":-373600000.0,"Net Issuance Payments Of Debt":-1446000.0,"Net Long Term Debt Issuance":-1446000.0,"Long Term Debt Payments":-1446000.0,"Investing Cash Flow":-8549000.0,"Cash Flow From Continuing Investing Activities":-8549000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-24082000.0,"Sale Of Business":null,"Purchase Of Business":-2523000.0,"Net PPE Purchase And Sale":-6026000.0,"Sale Of PPE":126000.0,"Purchase Of PPE":-6152000.0,"Operating Cash Flow":-151530000.0,"Cash Flow From Continuing Operating Activities":-151530000.0,"Dividend Received Cfo":null,"Change In Working Capital":-325072000.0,"Change In Other Working Capital":21276000.0,"Change In Other Current Assets":-10085000.0,"Change In Payables And Accrued Expense":-22582000.0,"Change In Inventory":-296779000.0,"Change In Receivables":-16902000.0,"Other Non Cash Items":-110326000.0,"Stock Based Compensation":19293000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6431000.0,"Depreciation And Amortization":6431000.0,"Net Income From Continuing Operations":236458000.0},"2026-03-31":{"Free Cash Flow":334815000.0,"Repurchase Of Capital Stock":-631956000.0,"Repayment Of Debt":-1476000.0,"Capital Expenditure":-4871000.0,"Interest Paid Supplemental Data":810000.0,"Income Tax Paid Supplemental Data":5255000.0,"End Cash Position":1729687000.0,"Beginning Cash Position":1956881000.0,"Changes In Cash":-227194000.0,"Financing Cash Flow":-579345000.0,"Cash Flow From Continuing Financing Activities":-579345000.0,"Proceeds From Stock Option Exercised":54087000.0,"Net Common Stock Issuance":-631956000.0,"Common Stock Payments":-631956000.0,"Net Issuance Payments Of Debt":-1476000.0,"Net Long Term Debt Issuance":-1476000.0,"Long Term Debt Payments":-1476000.0,"Investing Cash Flow":12465000.0,"Cash Flow From Continuing Investing Activities":12465000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":17171000.0,"Sale Of Business":21559000.0,"Purchase Of Business":-4388000.0,"Net PPE Purchase And Sale":-4706000.0,"Sale Of PPE":165000.0,"Purchase Of PPE":-4871000.0,"Operating Cash Flow":339686000.0,"Cash Flow From Continuing Operating Activities":339686000.0,"Dividend Received Cfo":null,"Change In Working Capital":-165476000.0,"Change In Other Working Capital":24212000.0,"Change In Other Current Assets":-96424000.0,"Change In Payables And Accrued Expense":71782000.0,"Change In Inventory":-214950000.0,"Change In Receivables":49904000.0,"Other Non Cash Items":277873000.0,"Stock Based Compensation":13287000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":8901000.0,"Depreciation Amortization Depletion":6742000.0,"Depreciation And Amortization":6742000.0,"Net Income From Continuing Operations":198359000.0},"2025-12-31":{"Free Cash Flow":436028000.0,"Repurchase Of Capital Stock":-502104000.0,"Repayment Of Debt":-1316000.0,"Capital Expenditure":-3700000.0,"Interest Paid Supplemental Data":14344000.0,"Income Tax Paid Supplemental Data":84128000.0,"End Cash Position":1956881000.0,"Beginning Cash Position":2023604000.0,"Changes In Cash":-66723000.0,"Financing Cash Flow":-492617000.0,"Cash Flow From Continuing Financing Activities":-492617000.0,"Proceeds From Stock Option Exercised":10803000.0,"Net Common Stock Issuance":-502104000.0,"Common Stock Payments":-502104000.0,"Net Issuance Payments Of Debt":-1316000.0,"Net Long Term Debt Issuance":-1316000.0,"Long Term Debt Payments":-1316000.0,"Investing Cash Flow":-13834000.0,"Cash Flow From Continuing Investing Activities":-13834000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-10333000.0,"Sale Of Business":null,"Purchase Of Business":-10333000.0,"Net PPE Purchase And Sale":-3501000.0,"Sale Of PPE":199000.0,"Purchase Of PPE":-3700000.0,"Operating Cash Flow":439728000.0,"Cash Flow From Continuing Operating Activities":439728000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":253217000.0,"Change In Other Working Capital":-28141000.0,"Change In Other Current Assets":-18886000.0,"Change In Payables And Accrued Expense":-61152000.0,"Change In Inventory":407865000.0,"Change In Receivables":-46469000.0,"Other Non Cash Items":-234058000.0,"Stock Based Compensation":15518000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6943000.0,"Depreciation And Amortization":6943000.0,"Net Income From Continuing Operations":363815000.0},"2025-09-30":{"Free Cash Flow":433260000.0,"Repurchase Of Capital Stock":-276405000.0,"Repayment Of Debt":-1193000.0,"Capital Expenditure":-5446000.0,"Interest Paid Supplemental Data":800000.0,"Income Tax Paid Supplemental Data":107418000.0,"End Cash Position":2023604000.0,"Beginning Cash Position":1829925000.0,"Changes In Cash":193679000.0,"Financing Cash Flow":-237917000.0,"Cash Flow From Continuing Financing Activities":-237917000.0,"Proceeds From Stock Option Exercised":39681000.0,"Net Common Stock Issuance":-276405000.0,"Common Stock Payments":-276405000.0,"Net Issuance Payments Of Debt":-1193000.0,"Net Long Term Debt Issuance":-1193000.0,"Long Term Debt Payments":-1193000.0,"Investing Cash Flow":-7110000.0,"Cash Flow From Continuing Investing Activities":-7110000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-1931000.0,"Sale Of Business":null,"Purchase Of Business":-1931000.0,"Net PPE Purchase And Sale":-5179000.0,"Sale Of PPE":267000.0,"Purchase Of PPE":-5446000.0,"Operating Cash Flow":438706000.0,"Cash Flow From Continuing Operating Activities":438706000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-24419000.0,"Change In Other Working Capital":-17794000.0,"Change In Other Current Assets":-49331000.0,"Change In Payables And Accrued Expense":-1882000.0,"Change In Inventory":38615000.0,"Change In Receivables":5973000.0,"Other Non Cash Items":78117000.0,"Stock Based Compensation":17356000.0,"Provisionand Write Offof Assets":18868000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6096000.0,"Depreciation And Amortization":6096000.0,"Net Income From Continuing Operations":342688000.0},"2025-06-30":{"Free Cash Flow":26802000.0,"Repurchase Of Capital Stock":-471413000.0,"Repayment Of Debt":-1153000.0,"Capital Expenditure":-8303000.0,"Interest Paid Supplemental Data":14095000.0,"Income Tax Paid Supplemental Data":243357000.0,"End Cash Position":1829925000.0,"Beginning Cash Position":2287910000.0,"Changes In Cash":-457985000.0,"Financing Cash Flow":-457842000.0,"Cash Flow From Continuing Financing Activities":-457842000.0,"Proceeds From Stock Option Exercised":14724000.0,"Net Common Stock Issuance":-471413000.0,"Common Stock Payments":-471413000.0,"Net Issuance Payments Of Debt":-1153000.0,"Net Long Term Debt Issuance":-1153000.0,"Long Term Debt Payments":-1153000.0,"Investing Cash Flow":-35248000.0,"Cash Flow From Continuing Investing Activities":-35248000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-27183000.0,"Sale Of Business":null,"Purchase Of Business":-27183000.0,"Net PPE Purchase And Sale":-8065000.0,"Sale Of PPE":238000.0,"Purchase Of PPE":-8303000.0,"Operating Cash Flow":35105000.0,"Cash Flow From Continuing Operating Activities":35105000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-307510000.0,"Change In Other Working Capital":-20601000.0,"Change In Other Current Assets":-93800000.0,"Change In Payables And Accrued Expense":-134736000.0,"Change In Inventory":-59668000.0,"Change In Receivables":1295000.0,"Other Non Cash Items":-27775000.0,"Stock Based Compensation":17812000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":5689000.0,"Depreciation And Amortization":5689000.0,"Net Income From Continuing Operations":333737000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":8118000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}