{"ticker":"NVRI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":28114013.0,"Share Issued":28114013.0,"Net Debt":1615088000.0,"Total Debt":1752082000.0,"Tangible Book Value":-1048120000.0,"Invested Capital":1062412000.0,"Working Capital":247148000.0,"Net Tangible Assets":-1048120000.0,"Capital Lease Obligations":31377000.0,"Common Stock Equity":-658293000.0,"Total Capitalization":1039702000.0,"Total Equity Gross Minority Interest":-616561000.0,"Minority Interest":41732000.0,"Stockholders Equity":-658293000.0,"Other Equity Interest":-155640000.0,"Gains Losses Not Affecting Retained Earnings":-502653000.0,"Other Equity Adjustments":-502653000.0,"Total Liabilities Net Minority Interest":2274946000.0,"Total Non Current Liabilities Net Minority Interest":1816805000.0,"Other Non Current Liabilities":66417000.0,"Employee Benefits":25382000.0,"Non Current Pension And Other Postretirement Benefit Plans":25382000.0,"Non Current Deferred Liabilities":6473000.0,"Non Current Deferred Taxes Liabilities":6473000.0,"Long Term Debt And Capital Lease Obligation":1718533000.0,"Long Term Capital Lease Obligation":20538000.0,"Long Term Debt":1697995000.0,"Current Liabilities":458141000.0,"Other Current Liabilities":183715000.0,"Current Deferred Liabilities":8825000.0,"Current Deferred Revenue":8825000.0,"Current Debt And Capital Lease Obligation":33549000.0,"Current Capital Lease Obligation":10839000.0,"Current Debt":22710000.0,"Other Current Borrowings":22710000.0,"Pensionand Other Post Retirement Benefit Plans Current":51259000.0,"Payables And Accrued Expenses":180793000.0,"Payables":180793000.0,"Total Tax Payable":4586000.0,"Income Tax Payable":4586000.0,"Accounts Payable":176207000.0,"Total Assets":1658385000.0,"Total Non Current Assets":953096000.0,"Other Non Current Assets":55487000.0,"Defined Pension Benefit":55740000.0,"Non Current Deferred Assets":10529000.0,"Non Current Deferred Taxes Assets":10529000.0,"Goodwill And Other Intangible Assets":389827000.0,"Other Intangible Assets":15268000.0,"Goodwill":374559000.0,"Net PPE":441513000.0,"Accumulated Depreciation":-1282870000.0,"Gross PPE":1724383000.0,"Construction In Progress":25939000.0,"Other Properties":30662000.0,"Machinery Furniture Equipment":1481197000.0,"Buildings And Improvements":162267000.0,"Land And Improvements":24318000.0,"Properties":0.0,"Current Assets":705289000.0,"Other Current Assets":14118000.0,"Restricted Cash":15779000.0,"Prepaid Assets":51660000.0,"Inventory":164505000.0,"Finished Goods":8151000.0,"Work In Process":14809000.0,"Raw Materials":141545000.0,"Receivables":353610000.0,"Other Receivables":125489000.0,"Accounts Receivable":228121000.0,"Allowance For Doubtful Accounts Receivable":-9567000.0,"Gross Accounts Receivable":237688000.0,"Cash Cash Equivalents And Short Term Investments":105617000.0,"Cash And Cash Equivalents":105617000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-210800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":26794000.0,"Total Unusual Items":-527000.0,"Total Unusual Items Excluding Goodwill":-527000.0,"Net Income From Continuing Operation Net Minority Interest":-9514000.0,"Reconciled Depreciation":31231000.0,"Reconciled Cost Of Revenue":444228000.0,"EBITDA":26267000.0,"EBIT":-4964000.0,"Net Interest Income":-29654000.0,"Interest Expense":27833000.0,"Interest Income":473000.0,"Normalized Income":-9197800.0,"Net Income From Continuing And Discontinued Operation":-10665000.0,"Total Expenses":536149000.0,"Total Operating Income As Reported":793000.0,"Diluted Average Shares":28114013.0,"Basic Average Shares":28114013.0,"Diluted EPS":-0.379348,"Basic EPS":-0.379348,"Diluted NI Availto Com Stockholders":-10665000.0,"Net Income Common Stockholders":-10665000.0,"Net Income":-10665000.0,"Minority Interests":-1127000.0,"Net Income Including Noncontrolling Interests":-9538000.0,"Net Income Discontinuous Operations":-1151000.0,"Net Income Continuous Operations":-8387000.0,"Earnings From Equity Interest Net Of Tax":23000.0,"Tax Provision":-24387000.0,"Pretax Income":-32797000.0,"Other Income Expense":-16797000.0,"Other Non Operating Income Expenses":-16270000.0,"Special Income Charges":-527000.0,"Gain On Sale Of Ppe":218000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":745000.0,"Net Non Operating Interest Income Expense":-29654000.0,"Total Other Finance Cost":2294000.0,"Interest Expense Non Operating":27833000.0,"Interest Income Non Operating":473000.0,"Operating Income":13654000.0,"Operating Expense":91921000.0,"Research And Development":465000.0,"Selling General And Administration":91456000.0,"Gross Profit":105575000.0,"Cost Of Revenue":444228000.0,"Total Revenue":549803000.0,"Operating Revenue":549803000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-489930.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":52615000.0,"Total Unusual Items":-2333000.0,"Total Unusual Items Excluding Goodwill":-2333000.0,"Net Income From Continuing Operation Net Minority Interest":-7846000.0,"Reconciled Depreciation":28380000.0,"Reconciled Cost Of Revenue":424780000.0,"EBITDA":50282000.0,"EBIT":21902000.0,"Net Interest Income":-28732000.0,"Interest Expense":26574000.0,"Interest Income":454000.0,"Normalized Income":-6002930.0,"Net Income From Continuing And Discontinued Operation":-9013000.0,"Total Expenses":514355000.0,"Total Operating Income As Reported":29261000.0,"Diluted Average Shares":28114013.0,"Basic Average Shares":28114013.0,"Diluted EPS":-0.320587,"Basic EPS":-0.320587,"Diluted NI Availto Com Stockholders":-9013000.0,"Net Income Common Stockholders":-9013000.0,"Net Income":-9013000.0,"Minority Interests":-1201000.0,"Net Income Including Noncontrolling Interests":-7812000.0,"Net Income Discontinuous Operations":-1167000.0,"Net Income Continuous Operations":-6645000.0,"Earnings From Equity Interest Net Of Tax":28000.0,"Tax Provision":2001000.0,"Pretax Income":-4672000.0,"Other Income Expense":-9492000.0,"Other Non Operating Income Expenses":-7159000.0,"Special Income Charges":-2333000.0,"Gain On Sale Of Ppe":768000.0,"Write Off":583000.0,"Restructuring And Mergern Acquisition":2518000.0,"Net Non Operating Interest Income Expense":-28732000.0,"Total Other Finance Cost":2612000.0,"Interest Expense Non Operating":26574000.0,"Interest Income Non Operating":454000.0,"Operating Income":33552000.0,"Operating Expense":89575000.0,"Research And Development":467000.0,"Selling General And Administration":89108000.0,"Gross Profit":123127000.0,"Cost Of Revenue":424780000.0,"Total Revenue":547907000.0,"Operating Revenue":547907000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-32693000.0,"Repayment Of Debt":-3971000.0,"Issuance Of Debt":37874000.0,"Capital Expenditure":-19304000.0,"End Cash Position":121396000.0,"Beginning Cash Position":125164000.0,"Effect Of Exchange Rate Changes":-2799000.0,"Changes In Cash":-969000.0,"Financing Cash Flow":28604000.0,"Cash Flow From Continuing Financing Activities":28604000.0,"Net Other Financing Charges":-5408000.0,"Net Issuance Payments Of Debt":34012000.0,"Net Short Term Debt Issuance":109000.0,"Net Long Term Debt Issuance":33903000.0,"Long Term Debt Payments":-3971000.0,"Long Term Debt Issuance":37874000.0,"Investing Cash Flow":-16184000.0,"Cash Flow From Continuing Investing Activities":-16184000.0,"Net Other Investing Changes":1827000.0,"Net Investment Purchase And Sale":1293000.0,"Sale Of Investment":1293000.0,"Net PPE Purchase And Sale":-19304000.0,"Purchase Of PPE":-19304000.0,"Operating Cash Flow":-13389000.0,"Cash Flow From Continuing Operating Activities":-13389000.0,"Change In Working Capital":740000.0,"Change In Other Working Capital":-2389000.0,"Change In Other Current Liabilities":-3167000.0,"Change In Payables And Accrued Expense":13067000.0,"Change In Accrued Expense":1976000.0,"Change In Interest Payable":-6728000.0,"Change In Payable":11091000.0,"Change In Account Payable":11091000.0,"Change In Inventory":7328000.0,"Change In Receivables":-14099000.0,"Changes In Account Receivables":-7536000.0,"Other Non Cash Items":1558000.0,"Stock Based Compensation":1179000.0,"Deferred Tax":490000.0,"Deferred Income Tax":490000.0,"Depreciation Amortization Depletion":31231000.0,"Depreciation And Amortization":31231000.0,"Amortization Cash Flow":1906000.0,"Amortization Of Intangibles":1906000.0,"Depreciation":29325000.0,"Operating Gains Losses":-23000.0,"Earnings Losses From Equity Investments":-23000.0,"Net Income From Continuing Operations":-48564000.0},"2025-03-31":{"Free Cash Flow":-35657000.0,"Repayment Of Debt":-3121000.0,"Issuance Of Debt":40018000.0,"Capital Expenditure":-14972000.0,"End Cash Position":104087000.0,"Beginning Cash Position":89892000.0,"Effect Of Exchange Rate Changes":-9000.0,"Changes In Cash":14204000.0,"Financing Cash Flow":46724000.0,"Cash Flow From Continuing Financing Activities":46724000.0,"Net Other Financing Charges":7015000.0,"Net Issuance Payments Of Debt":39709000.0,"Net Short Term Debt Issuance":2812000.0,"Net Long Term Debt Issuance":36897000.0,"Long Term Debt Payments":-3121000.0,"Long Term Debt Issuance":40018000.0,"Investing Cash Flow":-11835000.0,"Cash Flow From Continuing Investing Activities":-11835000.0,"Net Other Investing Changes":1399000.0,"Net Investment Purchase And Sale":1738000.0,"Sale Of Investment":1738000.0,"Net PPE Purchase And Sale":-14972000.0,"Purchase Of PPE":-14972000.0,"Operating Cash Flow":-20685000.0,"Cash Flow From Continuing Operating Activities":-20685000.0,"Change In Working Capital":-28265000.0,"Change In Other Working Capital":-11287000.0,"Change In Other Current Liabilities":-2931000.0,"Change In Payables And Accrued Expense":-2613000.0,"Change In Accrued Expense":-8623000.0,"Change In Interest Payable":-6931000.0,"Change In Payable":6010000.0,"Change In Account Payable":6010000.0,"Change In Inventory":-7692000.0,"Change In Receivables":-3742000.0,"Changes In Account Receivables":-10198000.0,"Other Non Cash Items":2100000.0,"Stock Based Compensation":2219000.0,"Deferred Tax":-1292000.0,"Deferred Income Tax":-1292000.0,"Depreciation Amortization Depletion":28380000.0,"Depreciation And Amortization":28380000.0,"Amortization Cash Flow":1558000.0,"Amortization Of Intangibles":1558000.0,"Depreciation":26822000.0,"Operating Gains Losses":-28000.0,"Earnings Losses From Equity Investments":-28000.0,"Net Income From Continuing Operations":-23799000.0}}}