{"ticker":"NVS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1900714840.0,"Share Issued":1900714840.0,"Net Debt":39461000000.0,"Total Debt":49014000000.0,"Tangible Book Value":-27299000000.0,"Invested Capital":88619000000.0,"Working Capital":-4397000000.0,"Net Tangible Assets":-27299000000.0,"Capital Lease Obligations":1937000000.0,"Common Stock Equity":41542000000.0,"Total Capitalization":79031000000.0,"Total Equity Gross Minority Interest":41946000000.0,"Minority Interest":404000000.0,"Stockholders Equity":41542000000.0,"Gains Losses Not Affecting Retained Earnings":1206000000.0,"Other Equity Adjustments":1206000000.0,"Treasury Stock":49000000.0,"Retained Earnings":39649000000.0,"Capital Stock":736000000.0,"Common Stock":736000000.0,"Total Liabilities Net Minority Interest":80087000000.0,"Total Non Current Liabilities Net Minority Interest":48339000000.0,"Other Non Current Liabilities":3895000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":5292000000.0,"Non Current Deferred Taxes Liabilities":5292000000.0,"Long Term Debt And Capital Lease Obligation":39152000000.0,"Long Term Capital Lease Obligation":1663000000.0,"Long Term Debt":37489000000.0,"Long Term Provisions":null,"Current Liabilities":31748000000.0,"Other Current Liabilities":15316000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9862000000.0,"Current Capital Lease Obligation":274000000.0,"Current Debt":9588000000.0,"Other Current Borrowings":9588000000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":6570000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":6570000000.0,"Other Payable":null,"Total Tax Payable":2312000000.0,"Income Tax Payable":2312000000.0,"Accounts Payable":4258000000.0,"Total Assets":122033000000.0,"Total Non Current Assets":94682000000.0,"Other Non Current Assets":5926000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":5277000000.0,"Non Current Deferred Taxes Assets":5277000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":2371000000.0,"Other Investments":null,"Investmentin Financial Assets":2302000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":69000000.0,"Investmentsin Associatesat Cost":69000000.0,"Goodwill And Other Intangible Assets":68841000000.0,"Other Intangible Assets":42074000000.0,"Goodwill":26767000000.0,"Net PPE":12267000000.0,"Accumulated Depreciation":null,"Gross PPE":12267000000.0,"Construction In Progress":null,"Other Properties":12267000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":27351000000.0,"Other Current Assets":3587000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":6220000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":9854000000.0,"Other Receivables":null,"Taxes Receivable":218000000.0,"Accounts Receivable":9636000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7690000000.0,"Other Short Term Investments":74000000.0,"Cash And Cash Equivalents":7616000000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":126667830.0,"Ordinary Shares Number":1908091965.0,"Share Issued":2034759795.0,"Net Debt":38187000000.0,"Total Debt":46998000000.0,"Tangible Book Value":-28516000000.0,"Invested Capital":83576000000.0,"Working Capital":-4767000000.0,"Net Tangible Assets":-28516000000.0,"Capital Lease Obligations":1934000000.0,"Common Stock Equity":38512000000.0,"Total Capitalization":75959000000.0,"Total Equity Gross Minority Interest":38927000000.0,"Minority Interest":415000000.0,"Stockholders Equity":38512000000.0,"Gains Losses Not Affecting Retained Earnings":571000000.0,"Other Equity Adjustments":571000000.0,"Treasury Stock":47000000.0,"Retained Earnings":37252000000.0,"Capital Stock":736000000.0,"Common Stock":736000000.0,"Total Liabilities Net Minority Interest":79605000000.0,"Total Non Current Liabilities Net Minority Interest":48231000000.0,"Other Non Current Liabilities":4017000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":5104000000.0,"Non Current Deferred Taxes Liabilities":5104000000.0,"Long Term Debt And Capital Lease Obligation":39110000000.0,"Long Term Capital Lease Obligation":1663000000.0,"Long Term Debt":37447000000.0,"Long Term Provisions":null,"Current Liabilities":31374000000.0,"Other Current Liabilities":17357000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7888000000.0,"Current Capital Lease Obligation":271000000.0,"Current Debt":7617000000.0,"Other Current Borrowings":7617000000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":6129000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":6129000000.0,"Other Payable":null,"Total Tax Payable":1807000000.0,"Income Tax Payable":1807000000.0,"Accounts Payable":4322000000.0,"Total Assets":118532000000.0,"Total Non Current Assets":91925000000.0,"Other Non Current Assets":4981000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":5247000000.0,"Non Current Deferred Taxes Assets":5247000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":2431000000.0,"Other Investments":null,"Investmentin Financial Assets":2331000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":100000000.0,"Investmentsin Associatesat Cost":100000000.0,"Goodwill And Other Intangible Assets":67028000000.0,"Other Intangible Assets":40209000000.0,"Goodwill":26819000000.0,"Net PPE":12238000000.0,"Accumulated Depreciation":null,"Gross PPE":12238000000.0,"Construction In Progress":null,"Other Properties":12238000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":26607000000.0,"Other Current Assets":3742000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":6286000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":9602000000.0,"Other Receivables":null,"Taxes Receivable":216000000.0,"Accounts Receivable":9386000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6977000000.0,"Other Short Term Investments":100000000.0,"Cash And Cash Equivalents":6877000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":204270188.0,"Ordinary Shares Number":1908151679.0,"Share Issued":2112421867.0,"Net Debt":22021000000.0,"Total Debt":35376000000.0,"Tangible Book Value":-8848000000.0,"Invested Capital":79586000000.0,"Working Capital":3182000000.0,"Net Tangible Assets":-8848000000.0,"Capital Lease Obligations":1920000000.0,"Common Stock Equity":46130000000.0,"Total Capitalization":74065000000.0,"Total Equity Gross Minority Interest":46549000000.0,"Minority Interest":419000000.0,"Stockholders Equity":46130000000.0,"Gains Losses Not Affecting Retained Earnings":45414000000.0,"Other Equity Adjustments":null,"Treasury Stock":50000000.0,"Retained Earnings":null,"Capital Stock":766000000.0,"Common Stock":766000000.0,"Total Liabilities Net Minority Interest":64400000000.0,"Total Non Current Liabilities Net Minority Interest":37122000000.0,"Other Non Current Liabilities":957000000.0,"Employee Benefits":2564000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1872000000.0,"Non Current Deferred Liabilities":3397000000.0,"Non Current Deferred Taxes Liabilities":3397000000.0,"Long Term Debt And Capital Lease Obligation":29592000000.0,"Long Term Capital Lease Obligation":1657000000.0,"Long Term Debt":27935000000.0,"Long Term Provisions":612000000.0,"Current Liabilities":27278000000.0,"Other Current Liabilities":296000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5784000000.0,"Current Capital Lease Obligation":263000000.0,"Current Debt":5521000000.0,"Other Current Borrowings":794000000.0,"Line Of Credit":682000000.0,"Commercial Paper":4045000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2251000000.0,"Current Provisions":9430000000.0,"Payables And Accrued Expenses":9517000000.0,"Current Accrued Expenses":2480000000.0,"Interest Payable":201000000.0,"Payables":7037000000.0,"Other Payable":null,"Total Tax Payable":2581000000.0,"Income Tax Payable":1969000000.0,"Accounts Payable":4456000000.0,"Total Assets":110949000000.0,"Total Non Current Assets":80489000000.0,"Other Non Current Assets":509000000.0,"Defined Pension Benefit":4225000000.0,"Non Current Deferred Assets":5979000000.0,"Non Current Deferred Taxes Assets":5438000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":1355000000.0,"Investments And Advances":1091000000.0,"Other Investments":null,"Investmentin Financial Assets":993000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":465000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":528000000.0,"Long Term Equity Investment":98000000.0,"Investmentsin Associatesat Cost":98000000.0,"Goodwill And Other Intangible Assets":54978000000.0,"Other Intangible Assets":29411000000.0,"Goodwill":25567000000.0,"Net PPE":12352000000.0,"Accumulated Depreciation":-12726000000.0,"Gross PPE":25078000000.0,"Construction In Progress":1863000000.0,"Other Properties":178000000.0,"Machinery Furniture Equipment":10602000000.0,"Buildings And Improvements":11523000000.0,"Land And Improvements":912000000.0,"Properties":0.0,"Current Assets":30460000000.0,"Other Current Assets":514000000.0,"Hedging Assets Current":57000000.0,"Prepaid Assets":1153000000.0,"Inventory":6269000000.0,"Finished Goods":1330000000.0,"Work In Process":3964000000.0,"Raw Materials":975000000.0,"Receivables":10934000000.0,"Other Receivables":1242000000.0,"Taxes Receivable":755000000.0,"Accounts Receivable":8937000000.0,"Allowance For Doubtful Accounts Receivable":-52000000.0,"Gross Accounts Receivable":8989000000.0,"Cash Cash Equivalents And Short Term Investments":11533000000.0,"Other Short Term Investments":98000000.0,"Cash And Cash Equivalents":11435000000.0,"Cash Equivalents":8856000000.0,"Cash Financial":2579000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1918792119.0,"Share Issued":1918792119.0,"Net Debt":20562000000.0,"Total Debt":32022000000.0,"Tangible Book Value":-10258000000.0,"Invested Capital":74448000000.0,"Working Capital":-3802000000.0,"Net Tangible Assets":-10258000000.0,"Capital Lease Obligations":1904000000.0,"Common Stock Equity":44330000000.0,"Total Capitalization":66928000000.0,"Total Equity Gross Minority Interest":44752000000.0,"Minority Interest":422000000.0,"Stockholders Equity":44330000000.0,"Gains Losses Not Affecting Retained Earnings":98000000.0,"Other Equity Adjustments":98000000.0,"Treasury Stock":44000000.0,"Retained Earnings":43510000000.0,"Capital Stock":766000000.0,"Common Stock":766000000.0,"Total Liabilities Net Minority Interest":62537000000.0,"Total Non Current Liabilities Net Minority Interest":30537000000.0,"Other Non Current Liabilities":4128000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":2171000000.0,"Non Current Deferred Taxes Liabilities":2171000000.0,"Long Term Debt And Capital Lease Obligation":24238000000.0,"Long Term Capital Lease Obligation":1640000000.0,"Long Term Debt":22598000000.0,"Long Term Provisions":null,"Current Liabilities":32000000000.0,"Other Current Liabilities":16319000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7784000000.0,"Current Capital Lease Obligation":264000000.0,"Current Debt":7520000000.0,"Other Current Borrowings":7520000000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":7897000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":7897000000.0,"Other Payable":null,"Total Tax Payable":3342000000.0,"Income Tax Payable":3342000000.0,"Accounts Payable":4555000000.0,"Total Assets":107289000000.0,"Total Non Current Assets":79091000000.0,"Other Non Current Assets":4783000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":5576000000.0,"Non Current Deferred Taxes Assets":5576000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":2153000000.0,"Other Investments":null,"Investmentin Financial Assets":2068000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":85000000.0,"Investmentsin Associatesat Cost":85000000.0,"Goodwill And Other Intangible Assets":54588000000.0,"Other Intangible Assets":29037000000.0,"Goodwill":25551000000.0,"Net PPE":11991000000.0,"Accumulated Depreciation":null,"Gross PPE":11991000000.0,"Construction In Progress":null,"Other Properties":11991000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":28198000000.0,"Other Current Assets":3040000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":6421000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":8984000000.0,"Other Receivables":null,"Taxes Receivable":140000000.0,"Accounts Receivable":8844000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9753000000.0,"Other Short Term Investments":197000000.0,"Cash And Cash Equivalents":9556000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":137332619.0,"Ordinary Shares Number":1935853188.0,"Share Issued":2073185807.0,"Net Debt":24128000000.0,"Total Debt":32637000000.0,"Tangible Book Value":-12808000000.0,"Invested Capital":72769000000.0,"Working Capital":-5775000000.0,"Net Tangible Assets":-12808000000.0,"Capital Lease Obligations":1853000000.0,"Common Stock Equity":41985000000.0,"Total Capitalization":64455000000.0,"Total Equity Gross Minority Interest":42054000000.0,"Minority Interest":69000000.0,"Stockholders Equity":41985000000.0,"Gains Losses Not Affecting Retained Earnings":-275000000.0,"Other Equity Adjustments":-275000000.0,"Treasury Stock":33000000.0,"Retained Earnings":41527000000.0,"Capital Stock":766000000.0,"Common Stock":766000000.0,"Total Liabilities Net Minority Interest":62341000000.0,"Total Non Current Liabilities Net Minority Interest":30627000000.0,"Other Non Current Liabilities":4242000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":2321000000.0,"Non Current Deferred Taxes Liabilities":2321000000.0,"Long Term Debt And Capital Lease Obligation":24064000000.0,"Long Term Capital Lease Obligation":1594000000.0,"Long Term Debt":22470000000.0,"Long Term Provisions":null,"Current Liabilities":31714000000.0,"Other Current Liabilities":15809000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8573000000.0,"Current Capital Lease Obligation":259000000.0,"Current Debt":8314000000.0,"Other Current Borrowings":8314000000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":7332000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":7332000000.0,"Other Payable":null,"Total Tax Payable":2826000000.0,"Income Tax Payable":2826000000.0,"Accounts Payable":4506000000.0,"Total Assets":104395000000.0,"Total Non Current Assets":78456000000.0,"Other Non Current Assets":4474000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":5202000000.0,"Non Current Deferred Taxes Assets":5202000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":2161000000.0,"Other Investments":null,"Investmentin Financial Assets":2069000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":92000000.0,"Investmentsin Associatesat Cost":92000000.0,"Goodwill And Other Intangible Assets":54793000000.0,"Other Intangible Assets":29240000000.0,"Goodwill":25553000000.0,"Net PPE":11826000000.0,"Accumulated Depreciation":null,"Gross PPE":11826000000.0,"Construction In Progress":null,"Other Properties":11826000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25939000000.0,"Other Current Assets":3456000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":6307000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":9176000000.0,"Other Receivables":null,"Taxes Receivable":120000000.0,"Accounts Receivable":9056000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7000000000.0,"Other Short Term Investments":344000000.0,"Cash And Cash Equivalents":6656000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":214841249.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-2217000000.0,"Treasury Stock":null,"Retained Earnings":39839000000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":214841249.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":2473000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1882000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":561000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":127000000.0,"Current Deferred Revenue":127000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":642000000.0,"Commercial Paper":4091000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2181000000.0,"Current Provisions":8797000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2169000000.0,"Interest Payable":169000000.0,"Payables":null,"Other Payable":879000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":2604000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":102000000.0,"Non Current Accounts Receivable":1006000000.0,"Investments And Advances":null,"Other Investments":210000000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":53000000.0,"Available For Sale Securities":491000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":518000000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-11100000000.0,"Gross PPE":null,"Construction In Progress":1610000000.0,"Other Properties":null,"Machinery Furniture Equipment":9179000000.0,"Buildings And Improvements":10278000000.0,"Land And Improvements":848000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":106000000.0,"Prepaid Assets":985000000.0,"Inventory":null,"Finished Goods":1432000000.0,"Work In Process":3448000000.0,"Raw Materials":843000000.0,"Receivables":null,"Other Receivables":1217000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-58000000.0,"Gross Accounts Receivable":7481000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":8874000000.0,"Cash Financial":2585000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.237,"Normalized EBITDA":6131000000.0,"Net Income From Continuing Operation Net Minority Interest":3264000000.0,"Reconciled Depreciation":1400000000.0,"Reconciled Cost Of Revenue":3710000000.0,"EBITDA":6131000000.0,"EBIT":4731000000.0,"Net Interest Income":-479000000.0,"Interest Expense":462000000.0,"Normalized Income":3264000000.0,"Net Income From Continuing And Discontinued Operation":3264000000.0,"Total Expenses":10201000000.0,"Total Operating Income As Reported":4750000000.0,"Diluted Average Shares":1914000000.0,"Basic Average Shares":1905000000.0,"Diluted EPS":1.71,"Basic EPS":1.71,"Diluted NI Availto Com Stockholders":3264000000.0,"Net Income Common Stockholders":3264000000.0,"Net Income":3264000000.0,"Minority Interests":7000000.0,"Net Income Including Noncontrolling Interests":3257000000.0,"Net Income Continuous Operations":3257000000.0,"Tax Provision":1012000000.0,"Pretax Income":4269000000.0,"Other Income Expense":-2000000.0,"Earnings From Equity Interest":-2000000.0,"Net Non Operating Interest Income Expense":-479000000.0,"Total Other Finance Cost":17000000.0,"Interest Expense Non Operating":462000000.0,"Operating Income":4750000000.0,"Operating Expense":6491000000.0,"Other Operating Expenses":403000000.0,"Research And Development":2847000000.0,"Selling General And Administration":3241000000.0,"Gross Profit":11241000000.0,"Cost Of Revenue":3710000000.0,"Total Revenue":14951000000.0,"Operating Revenue":14408000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.178,"Normalized EBITDA":5410000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":1228000000.0,"Reconciled Cost Of Revenue":3459000000.0,"EBITDA":5410000000.0,"EBIT":4182000000.0,"Net Interest Income":-393000000.0,"Interest Expense":343000000.0,"Normalized Income":3156000000.0,"Net Income From Continuing And Discontinued Operation":3156000000.0,"Total Expenses":9289000000.0,"Total Operating Income As Reported":4235000000.0,"Diluted Average Shares":1916000000.0,"Basic Average Shares":1909000000.0,"Diluted EPS":1.65,"Basic EPS":1.65,"Diluted NI Availto Com Stockholders":3156000000.0,"Net Income Common Stockholders":3156000000.0,"Net Income":3156000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":3156000000.0,"Net Income Continuous Operations":3156000000.0,"Tax Provision":683000000.0,"Pretax Income":3839000000.0,"Other Income Expense":-3000000.0,"Earnings From Equity Interest":-3000000.0,"Net Non Operating Interest Income Expense":-393000000.0,"Total Other Finance Cost":50000000.0,"Interest Expense Non Operating":343000000.0,"Operating Income":4235000000.0,"Operating Expense":5830000000.0,"Other Operating Expenses":-50000000.0,"Research And Development":2740000000.0,"Selling General And Administration":3140000000.0,"Gross Profit":10065000000.0,"Cost Of Revenue":3459000000.0,"Total Revenue":13524000000.0,"Operating Revenue":13113000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252952,"Normalized EBITDA":5073000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":1551000000.0,"Reconciled Cost Of Revenue":3611000000.0,"EBITDA":5073000000.0,"EBIT":3522000000.0,"Net Interest Income":-96000000.0,"Interest Expense":304000000.0,"Normalized Income":2409000000.0,"Net Income From Continuing And Discontinued Operation":2409000000.0,"Total Expenses":10244000000.0,"Total Operating Income As Reported":3616000000.0,"Diluted Average Shares":1929000000.0,"Basic Average Shares":1913000000.0,"Diluted EPS":1.25,"Basic EPS":1.26,"Diluted NI Availto Com Stockholders":2409000000.0,"Net Income Common Stockholders":2409000000.0,"Net Income":2409000000.0,"Minority Interests":5000000.0,"Net Income Including Noncontrolling Interests":2404000000.0,"Net Income Continuous Operations":2404000000.0,"Tax Provision":814000000.0,"Pretax Income":3218000000.0,"Other Income Expense":-302000000.0,"Earnings From Equity Interest":-2000000.0,"Net Non Operating Interest Income Expense":-96000000.0,"Total Other Finance Cost":165000000.0,"Interest Expense Non Operating":304000000.0,"Operating Income":3616000000.0,"Operating Expense":6633000000.0,"Other Operating Expenses":30000000.0,"Research And Development":3163000000.0,"Selling General And Administration":3440000000.0,"Gross Profit":10249000000.0,"Cost Of Revenue":3611000000.0,"Total Revenue":13860000000.0,"Operating Revenue":13336000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.063,"Normalized EBITDA":5841000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":1364000000.0,"Reconciled Cost Of Revenue":3539000000.0,"EBITDA":5841000000.0,"EBIT":4477000000.0,"Net Interest Income":-301000000.0,"Interest Expense":281000000.0,"Normalized Income":3928000000.0,"Net Income From Continuing And Discontinued Operation":3928000000.0,"Total Expenses":9857000000.0,"Total Operating Income As Reported":4501000000.0,"Diluted Average Shares":1940000000.0,"Basic Average Shares":1926000000.0,"Diluted EPS":2.02,"Basic EPS":2.04,"Diluted NI Availto Com Stockholders":3928000000.0,"Net Income Common Stockholders":3928000000.0,"Net Income":3928000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":3930000000.0,"Net Income Continuous Operations":3930000000.0,"Tax Provision":266000000.0,"Pretax Income":4196000000.0,"Other Income Expense":-4000000.0,"Earnings From Equity Interest":-4000000.0,"Net Non Operating Interest Income Expense":-301000000.0,"Total Other Finance Cost":20000000.0,"Interest Expense Non Operating":281000000.0,"Operating Income":4501000000.0,"Operating Expense":6318000000.0,"Other Operating Expenses":66000000.0,"Research And Development":2944000000.0,"Selling General And Administration":3308000000.0,"Gross Profit":10819000000.0,"Cost Of Revenue":3539000000.0,"Total Revenue":14358000000.0,"Operating Revenue":13909000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.111896,"Normalized EBITDA":6076000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":1256000000.0,"Reconciled Cost Of Revenue":3322000000.0,"EBITDA":6076000000.0,"EBIT":4820000000.0,"Net Interest Income":-330000000.0,"Interest Expense":289000000.0,"Normalized Income":4041000000.0,"Net Income From Continuing And Discontinued Operation":4041000000.0,"Total Expenses":9972000000.0,"Total Operating Income As Reported":4864000000.0,"Diluted Average Shares":1960000000.0,"Basic Average Shares":1948000000.0,"Diluted EPS":2.06,"Basic EPS":2.07,"Diluted NI Availto Com Stockholders":4041000000.0,"Net Income Common Stockholders":4041000000.0,"Net Income":4041000000.0,"Minority Interests":17000000.0,"Net Income Including Noncontrolling Interests":4024000000.0,"Net Income Continuous Operations":4024000000.0,"Tax Provision":507000000.0,"Pretax Income":4531000000.0,"Other Income Expense":-3000000.0,"Earnings From Equity Interest":-3000000.0,"Net Non Operating Interest Income Expense":-330000000.0,"Total Other Finance Cost":41000000.0,"Interest Expense Non Operating":289000000.0,"Operating Income":4864000000.0,"Operating Expense":6650000000.0,"Other Operating Expenses":481000000.0,"Research And Development":2727000000.0,"Selling General And Administration":3442000000.0,"Gross Profit":11514000000.0,"Cost Of Revenue":3322000000.0,"Total Revenue":14836000000.0,"Operating Revenue":14054000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":5124000000.0,"Repurchase Of Capital Stock":-1199000000.0,"Repayment Of Debt":-87000000.0,"Issuance Of Debt":2190000000.0,"Capital Expenditure":-758000000.0,"End Cash Position":7616000000.0,"Beginning Cash Position":6877000000.0,"Effect Of Exchange Rate Changes":-18000000.0,"Changes In Cash":757000000.0,"Financing Cash Flow":-2020000000.0,"Cash Flow From Continuing Financing Activities":-2020000000.0,"Net Other Financing Charges":-67000000.0,"Proceeds From Stock Option Exercised":14000000.0,"Cash Dividends Paid":-2871000000.0,"Common Stock Dividend Paid":-2871000000.0,"Net Common Stock Issuance":-1199000000.0,"Common Stock Payments":-1199000000.0,"Net Issuance Payments Of Debt":2103000000.0,"Net Short Term Debt Issuance":188000000.0,"Short Term Debt Payments":-20000000.0,"Short Term Debt Issuance":208000000.0,"Net Long Term Debt Issuance":1915000000.0,"Long Term Debt Payments":-67000000.0,"Long Term Debt Issuance":1982000000.0,"Investing Cash Flow":-3105000000.0,"Cash Flow From Continuing Investing Activities":-3105000000.0,"Net Other Investing Changes":218000000.0,"Net Investment Purchase And Sale":90000000.0,"Sale Of Investment":136000000.0,"Purchase Of Investment":-46000000.0,"Net Business Purchase And Sale":-2681000000.0,"Sale Of Business":62000000.0,"Purchase Of Business":-2743000000.0,"Net Intangibles Purchase And Sale":-437000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-437000000.0,"Net PPE Purchase And Sale":-295000000.0,"Sale Of PPE":26000000.0,"Purchase Of PPE":-321000000.0,"Operating Cash Flow":5882000000.0,"Cash Flow From Continuing Operating Activities":5882000000.0,"Taxes Refund Paid":-398000000.0,"Interest Received Cfo":44000000.0,"Interest Paid Cfo":-339000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":232000000.0,"Change In Other Current Liabilities":620000000.0,"Change In Other Current Assets":22000000.0,"Change In Payables And Accrued Expense":-184000000.0,"Change In Payable":-184000000.0,"Change In Account Payable":-184000000.0,"Change In Inventory":30000000.0,"Change In Receivables":-256000000.0,"Changes In Account Receivables":-256000000.0,"Other Non Cash Items":179000000.0,"Stock Based Compensation":267000000.0,"Provisionand Write Offof Assets":466000000.0,"Amortization Of Securities":6000000.0,"Deferred Tax":1012000000.0,"Deferred Income Tax":1012000000.0,"Depreciation Amortization Depletion":1400000000.0,"Depreciation And Amortization":1400000000.0,"Amortization Cash Flow":1061000000.0,"Amortization Of Intangibles":1061000000.0,"Depreciation":339000000.0,"Operating Gains Losses":-245000000.0,"Earnings Losses From Equity Investments":2000000.0,"Gain Loss On Sale Of PPE":-247000000.0,"Net Income From Continuing Operations":3257000000.0},"2026-03-31":{"Free Cash Flow":2869000000.0,"Repurchase Of Capital Stock":-1875000000.0,"Repayment Of Debt":-92000000.0,"Issuance Of Debt":11665000000.0,"Capital Expenditure":-807000000.0,"End Cash Position":6877000000.0,"Beginning Cash Position":11435000000.0,"Effect Of Exchange Rate Changes":-77000000.0,"Changes In Cash":-4481000000.0,"Financing Cash Flow":3579000000.0,"Cash Flow From Continuing Financing Activities":3579000000.0,"Net Other Financing Charges":78000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-6197000000.0,"Common Stock Dividend Paid":-6197000000.0,"Net Common Stock Issuance":-1875000000.0,"Common Stock Payments":-1875000000.0,"Net Issuance Payments Of Debt":11573000000.0,"Net Short Term Debt Issuance":728000000.0,"Short Term Debt Payments":-19000000.0,"Short Term Debt Issuance":747000000.0,"Net Long Term Debt Issuance":10845000000.0,"Long Term Debt Payments":-73000000.0,"Long Term Debt Issuance":10918000000.0,"Investing Cash Flow":-11736000000.0,"Cash Flow From Continuing Investing Activities":-11736000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":1112000000.0,"Sale Of Investment":1166000000.0,"Purchase Of Investment":-54000000.0,"Net Business Purchase And Sale":-12043000000.0,"Sale Of Business":null,"Purchase Of Business":-12043000000.0,"Net Intangibles Purchase And Sale":-461000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-461000000.0,"Net PPE Purchase And Sale":-341000000.0,"Sale Of PPE":5000000.0,"Purchase Of PPE":-346000000.0,"Operating Cash Flow":3676000000.0,"Cash Flow From Continuing Operating Activities":3676000000.0,"Taxes Refund Paid":null,"Interest Received Cfo":83000000.0,"Interest Paid Cfo":-201000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-787000000.0,"Change In Other Current Liabilities":-481000000.0,"Change In Other Current Assets":346000000.0,"Change In Payables And Accrued Expense":-53000000.0,"Change In Payable":-53000000.0,"Change In Account Payable":-53000000.0,"Change In Inventory":-95000000.0,"Change In Receivables":-504000000.0,"Changes In Account Receivables":-504000000.0,"Other Non Cash Items":104000000.0,"Stock Based Compensation":303000000.0,"Provisionand Write Offof Assets":70000000.0,"Amortization Of Securities":-20000000.0,"Deferred Tax":683000000.0,"Deferred Income Tax":683000000.0,"Depreciation Amortization Depletion":1228000000.0,"Depreciation And Amortization":1228000000.0,"Amortization Cash Flow":857000000.0,"Amortization Of Intangibles":857000000.0,"Depreciation":371000000.0,"Operating Gains Losses":-156000000.0,"Earnings Losses From Equity Investments":3000000.0,"Gain Loss On Sale Of PPE":-159000000.0,"Net Income From Continuing Operations":3156000000.0},"2025-12-31":{"Free Cash Flow":1247000000.0,"Repurchase Of Capital Stock":-1480000000.0,"Repayment Of Debt":-1843000000.0,"Issuance Of Debt":5121000000.0,"Capital Expenditure":-1017000000.0,"End Cash Position":11435000000.0,"Beginning Cash Position":9556000000.0,"Effect Of Exchange Rate Changes":36000000.0,"Changes In Cash":1843000000.0,"Financing Cash Flow":1683000000.0,"Cash Flow From Continuing Financing Activities":1683000000.0,"Net Other Financing Charges":-97000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-1480000000.0,"Common Stock Payments":-1480000000.0,"Net Issuance Payments Of Debt":3283000000.0,"Net Short Term Debt Issuance":-2607000000.0,"Short Term Debt Payments":-1770000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":5890000000.0,"Long Term Debt Payments":-73000000.0,"Long Term Debt Issuance":5963000000.0,"Investing Cash Flow":-2104000000.0,"Cash Flow From Continuing Investing Activities":-2104000000.0,"Net Other Investing Changes":-23000000.0,"Net Investment Purchase And Sale":-18000000.0,"Sale Of Investment":72000000.0,"Purchase Of Investment":-90000000.0,"Net Business Purchase And Sale":-1159000000.0,"Sale Of Business":null,"Purchase Of Business":-1159000000.0,"Net Intangibles Purchase And Sale":-296000000.0,"Sale Of Intangibles":112000000.0,"Purchase Of Intangibles":-408000000.0,"Net PPE Purchase And Sale":-608000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-609000000.0,"Operating Cash Flow":2264000000.0,"Cash Flow From Continuing Operating Activities":2264000000.0,"Taxes Refund Paid":null,"Interest Received Cfo":88000000.0,"Interest Paid Cfo":-211000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-1587000000.0,"Change In Other Current Liabilities":-1145000000.0,"Change In Other Current Assets":-601000000.0,"Change In Payables And Accrued Expense":102000000.0,"Change In Payable":102000000.0,"Change In Account Payable":102000000.0,"Change In Inventory":151000000.0,"Change In Receivables":-94000000.0,"Changes In Account Receivables":-94000000.0,"Other Non Cash Items":-373000000.0,"Stock Based Compensation":299000000.0,"Provisionand Write Offof Assets":193000000.0,"Amortization Of Securities":-15000000.0,"Deferred Tax":814000000.0,"Deferred Income Tax":814000000.0,"Depreciation Amortization Depletion":1551000000.0,"Depreciation And Amortization":1551000000.0,"Amortization Cash Flow":1210000000.0,"Amortization Of Intangibles":1210000000.0,"Depreciation":341000000.0,"Operating Gains Losses":82000000.0,"Earnings Losses From Equity Investments":2000000.0,"Gain Loss On Sale Of PPE":80000000.0,"Net Income From Continuing Operations":2404000000.0},"2025-09-30":{"Free Cash Flow":5740000000.0,"Repurchase Of Capital Stock":-2302000000.0,"Repayment Of Debt":-646000000.0,"Issuance Of Debt":135000000.0,"Capital Expenditure":-831000000.0,"End Cash Position":9556000000.0,"Beginning Cash Position":6656000000.0,"Effect Of Exchange Rate Changes":-22000000.0,"Changes In Cash":2922000000.0,"Financing Cash Flow":-2789000000.0,"Cash Flow From Continuing Financing Activities":-2789000000.0,"Net Other Financing Charges":22000000.0,"Proceeds From Stock Option Exercised":2000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2302000000.0,"Common Stock Payments":-2302000000.0,"Net Issuance Payments Of Debt":-511000000.0,"Net Short Term Debt Issuance":-573000000.0,"Short Term Debt Payments":-573000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":62000000.0,"Long Term Debt Payments":-73000000.0,"Long Term Debt Issuance":135000000.0,"Investing Cash Flow":-860000000.0,"Cash Flow From Continuing Investing Activities":-860000000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":79000000.0,"Sale Of Investment":179000000.0,"Purchase Of Investment":-100000000.0,"Net Business Purchase And Sale":-160000000.0,"Sale Of Business":1000000.0,"Purchase Of Business":-161000000.0,"Net Intangibles Purchase And Sale":-425000000.0,"Sale Of Intangibles":52000000.0,"Purchase Of Intangibles":-477000000.0,"Net PPE Purchase And Sale":-353000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-354000000.0,"Operating Cash Flow":6571000000.0,"Cash Flow From Continuing Operating Activities":6571000000.0,"Taxes Refund Paid":null,"Interest Received Cfo":61000000.0,"Interest Paid Cfo":-290000000.0,"Dividend Received Cfo":null,"Change In Working Capital":1336000000.0,"Change In Other Current Liabilities":952000000.0,"Change In Other Current Assets":392000000.0,"Change In Payables And Accrued Expense":-60000000.0,"Change In Payable":-60000000.0,"Change In Account Payable":-60000000.0,"Change In Inventory":-128000000.0,"Change In Receivables":180000000.0,"Changes In Account Receivables":180000000.0,"Other Non Cash Items":-54000000.0,"Stock Based Compensation":268000000.0,"Provisionand Write Offof Assets":43000000.0,"Amortization Of Securities":-72000000.0,"Deferred Tax":266000000.0,"Deferred Income Tax":266000000.0,"Depreciation Amortization Depletion":1364000000.0,"Depreciation And Amortization":1364000000.0,"Amortization Cash Flow":1049000000.0,"Amortization Of Intangibles":1049000000.0,"Depreciation":315000000.0,"Operating Gains Losses":85000000.0,"Earnings Losses From Equity Investments":4000000.0,"Gain Loss On Sale Of PPE":81000000.0,"Net Income From Continuing Operations":3930000000.0},"2025-06-30":{"Free Cash Flow":6106000000.0,"Repurchase Of Capital Stock":-2714000000.0,"Repayment Of Debt":-669000000.0,"Issuance Of Debt":850000000.0,"Capital Expenditure":-558000000.0,"End Cash Position":6656000000.0,"Beginning Cash Position":7066000000.0,"Effect Of Exchange Rate Changes":382000000.0,"Changes In Cash":-792000000.0,"Financing Cash Flow":-5213000000.0,"Cash Flow From Continuing Financing Activities":-5213000000.0,"Net Other Financing Charges":-215000000.0,"Proceeds From Stock Option Exercised":20000000.0,"Cash Dividends Paid":-2485000000.0,"Common Stock Dividend Paid":-2485000000.0,"Net Common Stock Issuance":-2714000000.0,"Common Stock Payments":-2714000000.0,"Net Issuance Payments Of Debt":181000000.0,"Net Short Term Debt Issuance":247000000.0,"Short Term Debt Payments":-603000000.0,"Short Term Debt Issuance":850000000.0,"Net Long Term Debt Issuance":-66000000.0,"Long Term Debt Payments":-66000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2243000000.0,"Cash Flow From Continuing Investing Activities":-2243000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":-8000000.0,"Sale Of Investment":50000000.0,"Purchase Of Investment":-58000000.0,"Net Business Purchase And Sale":-1675000000.0,"Sale Of Business":null,"Purchase Of Business":-1675000000.0,"Net Intangibles Purchase And Sale":-227000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-227000000.0,"Net PPE Purchase And Sale":-330000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-331000000.0,"Operating Cash Flow":6664000000.0,"Cash Flow From Continuing Operating Activities":6664000000.0,"Taxes Refund Paid":null,"Interest Received Cfo":39000000.0,"Interest Paid Cfo":-248000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":442000000.0,"Change In Other Current Liabilities":624000000.0,"Change In Other Current Assets":172000000.0,"Change In Payables And Accrued Expense":-143000000.0,"Change In Payable":-143000000.0,"Change In Account Payable":-143000000.0,"Change In Inventory":-44000000.0,"Change In Receivables":-167000000.0,"Changes In Account Receivables":-167000000.0,"Other Non Cash Items":454000000.0,"Stock Based Compensation":267000000.0,"Provisionand Write Offof Assets":665000000.0,"Amortization Of Securities":-4000000.0,"Deferred Tax":507000000.0,"Deferred Income Tax":507000000.0,"Depreciation Amortization Depletion":1256000000.0,"Depreciation And Amortization":1256000000.0,"Amortization Cash Flow":943000000.0,"Amortization Of Intangibles":943000000.0,"Depreciation":313000000.0,"Operating Gains Losses":-64000000.0,"Earnings Losses From Equity Investments":3000000.0,"Gain Loss On Sale Of PPE":-67000000.0,"Net Income From Continuing Operations":4024000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-5333000000.0,"Common Stock Dividend Paid":-5333000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":556000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":-24000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":37000000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}