{"ticker":"NVT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":161720452.0,"Share Issued":161720452.0,"Net Debt":1236400000.0,"Total Debt":1632900000.0,"Tangible Book Value":-482700000.0,"Invested Capital":5479300000.0,"Working Capital":890800000.0,"Net Tangible Assets":-482700000.0,"Capital Lease Obligations":140500000.0,"Common Stock Equity":3986900000.0,"Total Capitalization":5465500000.0,"Total Equity Gross Minority Interest":3986900000.0,"Stockholders Equity":3986900000.0,"Gains Losses Not Affecting Retained Earnings":-27800000.0,"Other Equity Adjustments":-27800000.0,"Retained Earnings":1977700000.0,"Additional Paid In Capital":2035400000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Total Liabilities Net Minority Interest":3159400000.0,"Total Non Current Liabilities Net Minority Interest":2046000000.0,"Other Non Current Liabilities":34000000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":28800000.0,"Employee Benefits":133300000.0,"Non Current Pension And Other Postretirement Benefit Plans":133300000.0,"Tradeand Other Payables Non Current":9400000.0,"Non Current Deferred Liabilities":254400000.0,"Non Current Deferred Taxes Liabilities":232000000.0,"Long Term Debt And Capital Lease Obligation":1586100000.0,"Long Term Capital Lease Obligation":107500000.0,"Long Term Debt":1478600000.0,"Current Liabilities":1113400000.0,"Other Current Liabilities":111600000.0,"Current Deferred Liabilities":159900000.0,"Current Deferred Revenue":159900000.0,"Current Debt And Capital Lease Obligation":46800000.0,"Current Capital Lease Obligation":33000000.0,"Current Debt":13800000.0,"Other Current Borrowings":13800000.0,"Pensionand Other Post Retirement Benefit Plans Current":131100000.0,"Payables And Accrued Expenses":664000000.0,"Current Accrued Expenses":88600000.0,"Interest Payable":9800000.0,"Payables":575400000.0,"Dividends Payable":34300000.0,"Total Tax Payable":45100000.0,"Accounts Payable":496000000.0,"Total Assets":7146300000.0,"Total Non Current Assets":5142100000.0,"Other Non Current Assets":24000000.0,"Non Current Deferred Assets":67800000.0,"Non Current Deferred Taxes Assets":45400000.0,"Goodwill And Other Intangible Assets":4469600000.0,"Other Intangible Assets":1793300000.0,"Goodwill":2676300000.0,"Net PPE":580700000.0,"Accumulated Depreciation":-555800000.0,"Gross PPE":1136500000.0,"Construction In Progress":65200000.0,"Other Properties":132800000.0,"Machinery Furniture Equipment":681400000.0,"Buildings And Improvements":229100000.0,"Land And Improvements":28000000.0,"Properties":0.0,"Current Assets":2004200000.0,"Other Current Assets":20200000.0,"Assets Held For Sale Current":null,"Prepaid Assets":67800000.0,"Inventory":522400000.0,"Finished Goods":222500000.0,"Work In Process":46400000.0,"Raw Materials":253500000.0,"Receivables":1137800000.0,"Other Receivables":168500000.0,"Accounts Receivable":969300000.0,"Allowance For Doubtful Accounts Receivable":-16700000.0,"Gross Accounts Receivable":986000000.0,"Cash Cash Equivalents And Short Term Investments":256000000.0,"Cash And Cash Equivalents":256000000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":161720452.0,"Share Issued":161720452.0,"Net Debt":1366700000.0,"Total Debt":1697400000.0,"Tangible Book Value":-713700000.0,"Invested Capital":5353200000.0,"Working Capital":733300000.0,"Net Tangible Assets":-713700000.0,"Capital Lease Obligations":140700000.0,"Common Stock Equity":3796500000.0,"Total Capitalization":5339400000.0,"Total Equity Gross Minority Interest":3796500000.0,"Stockholders Equity":3796500000.0,"Gains Losses Not Affecting Retained Earnings":-28000000.0,"Other Equity Adjustments":-28000000.0,"Retained Earnings":1795700000.0,"Additional Paid In Capital":2027200000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Total Liabilities Net Minority Interest":3165100000.0,"Total Non Current Liabilities Net Minority Interest":2110100000.0,"Other Non Current Liabilities":34500000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":29800000.0,"Employee Benefits":132900000.0,"Non Current Pension And Other Postretirement Benefit Plans":132900000.0,"Tradeand Other Payables Non Current":10500000.0,"Non Current Deferred Liabilities":250800000.0,"Non Current Deferred Taxes Liabilities":231600000.0,"Long Term Debt And Capital Lease Obligation":1651600000.0,"Long Term Capital Lease Obligation":108700000.0,"Long Term Debt":1542900000.0,"Current Liabilities":1055000000.0,"Other Current Liabilities":100800000.0,"Current Deferred Liabilities":165500000.0,"Current Deferred Revenue":165500000.0,"Current Debt And Capital Lease Obligation":45800000.0,"Current Capital Lease Obligation":32000000.0,"Current Debt":13800000.0,"Other Current Borrowings":13800000.0,"Pensionand Other Post Retirement Benefit Plans Current":104900000.0,"Payables And Accrued Expenses":638000000.0,"Current Accrued Expenses":113100000.0,"Interest Payable":24700000.0,"Payables":524900000.0,"Dividends Payable":34200000.0,"Total Tax Payable":68700000.0,"Accounts Payable":422000000.0,"Total Assets":6961600000.0,"Total Non Current Assets":5173300000.0,"Other Non Current Assets":24300000.0,"Non Current Deferred Assets":65900000.0,"Non Current Deferred Taxes Assets":46700000.0,"Goodwill And Other Intangible Assets":4510200000.0,"Other Intangible Assets":1834700000.0,"Goodwill":2675500000.0,"Net PPE":572900000.0,"Accumulated Depreciation":-541500000.0,"Gross PPE":1114400000.0,"Construction In Progress":66200000.0,"Other Properties":132800000.0,"Machinery Furniture Equipment":660900000.0,"Buildings And Improvements":226600000.0,"Land And Improvements":27900000.0,"Properties":0.0,"Current Assets":1788300000.0,"Other Current Assets":18100000.0,"Assets Held For Sale Current":null,"Prepaid Assets":51800000.0,"Inventory":512000000.0,"Finished Goods":221100000.0,"Work In Process":40800000.0,"Raw Materials":250100000.0,"Receivables":1016400000.0,"Other Receivables":187900000.0,"Accounts Receivable":828500000.0,"Allowance For Doubtful Accounts Receivable":-15500000.0,"Gross Accounts Receivable":844000000.0,"Cash Cash Equivalents And Short Term Investments":190000000.0,"Cash And Cash Equivalents":190000000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":161729472.0,"Share Issued":161729472.0,"Net Debt":1322300000.0,"Total Debt":1695100000.0,"Tangible Book Value":-824300000.0,"Invested Capital":5290000000.0,"Working Capital":636100000.0,"Net Tangible Assets":-824300000.0,"Capital Lease Obligations":135300000.0,"Common Stock Equity":3730200000.0,"Total Capitalization":5276200000.0,"Total Equity Gross Minority Interest":3730200000.0,"Stockholders Equity":3730200000.0,"Gains Losses Not Affecting Retained Earnings":-31200000.0,"Other Equity Adjustments":-31200000.0,"Retained Earnings":1687500000.0,"Additional Paid In Capital":2072300000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Total Liabilities Net Minority Interest":3121700000.0,"Total Non Current Liabilities Net Minority Interest":2118200000.0,"Other Non Current Liabilities":33800000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":36700000.0,"Employee Benefits":135600000.0,"Non Current Pension And Other Postretirement Benefit Plans":135600000.0,"Tradeand Other Payables Non Current":10300000.0,"Non Current Deferred Liabilities":250800000.0,"Non Current Deferred Taxes Liabilities":232000000.0,"Long Term Debt And Capital Lease Obligation":1651000000.0,"Long Term Capital Lease Obligation":105000000.0,"Long Term Debt":1546000000.0,"Current Liabilities":1003500000.0,"Other Current Liabilities":74500000.0,"Current Deferred Liabilities":176800000.0,"Current Deferred Revenue":176800000.0,"Current Debt And Capital Lease Obligation":44100000.0,"Current Capital Lease Obligation":30300000.0,"Current Debt":13800000.0,"Other Current Borrowings":13800000.0,"Pensionand Other Post Retirement Benefit Plans Current":156600000.0,"Payables And Accrued Expenses":551500000.0,"Current Accrued Expenses":101300000.0,"Interest Payable":9800000.0,"Payables":450200000.0,"Dividends Payable":34600000.0,"Total Tax Payable":56700000.0,"Accounts Payable":358900000.0,"Total Assets":6851900000.0,"Total Non Current Assets":5212300000.0,"Other Non Current Assets":29200000.0,"Non Current Deferred Assets":65500000.0,"Non Current Deferred Taxes Assets":46700000.0,"Goodwill And Other Intangible Assets":4554500000.0,"Other Intangible Assets":1876500000.0,"Goodwill":2678000000.0,"Net PPE":563100000.0,"Accumulated Depreciation":-530600000.0,"Gross PPE":1093700000.0,"Construction In Progress":65700000.0,"Other Properties":128600000.0,"Machinery Furniture Equipment":651100000.0,"Buildings And Improvements":220000000.0,"Land And Improvements":28300000.0,"Properties":0.0,"Current Assets":1639600000.0,"Other Current Assets":17500000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":58900000.0,"Inventory":471900000.0,"Finished Goods":227200000.0,"Work In Process":31200000.0,"Raw Materials":213500000.0,"Receivables":853800000.0,"Other Receivables":160800000.0,"Accounts Receivable":693000000.0,"Allowance For Doubtful Accounts Receivable":-13700000.0,"Gross Accounts Receivable":706700000.0,"Cash Cash Equivalents And Short Term Investments":237500000.0,"Cash And Cash Equivalents":237500000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":161359550.0,"Share Issued":161359550.0,"Net Debt":1466400000.0,"Total Debt":1730600000.0,"Tangible Book Value":-966700000.0,"Invested Capital":5222300000.0,"Working Capital":558400000.0,"Net Tangible Assets":-966700000.0,"Capital Lease Obligations":137300000.0,"Common Stock Equity":3629000000.0,"Total Capitalization":5208500000.0,"Total Equity Gross Minority Interest":3629000000.0,"Stockholders Equity":3629000000.0,"Gains Losses Not Affecting Retained Earnings":-33300000.0,"Other Equity Adjustments":-33300000.0,"Retained Earnings":1602800000.0,"Additional Paid In Capital":2057900000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Total Liabilities Net Minority Interest":3136700000.0,"Total Non Current Liabilities Net Minority Interest":2164100000.0,"Other Non Current Liabilities":69000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":null,"Employee Benefits":148300000.0,"Non Current Pension And Other Postretirement Benefit Plans":148300000.0,"Tradeand Other Payables Non Current":11600000.0,"Non Current Deferred Liabilities":247800000.0,"Non Current Deferred Taxes Liabilities":229800000.0,"Long Term Debt And Capital Lease Obligation":1687400000.0,"Long Term Capital Lease Obligation":107900000.0,"Long Term Debt":1579500000.0,"Current Liabilities":972600000.0,"Other Current Liabilities":75700000.0,"Current Deferred Liabilities":173000000.0,"Current Deferred Revenue":173000000.0,"Current Debt And Capital Lease Obligation":43200000.0,"Current Capital Lease Obligation":29400000.0,"Current Debt":13800000.0,"Other Current Borrowings":13800000.0,"Pensionand Other Post Retirement Benefit Plans Current":134500000.0,"Payables And Accrued Expenses":546200000.0,"Current Accrued Expenses":105200000.0,"Interest Payable":24700000.0,"Payables":441000000.0,"Dividends Payable":32800000.0,"Total Tax Payable":67500000.0,"Accounts Payable":340700000.0,"Total Assets":6765700000.0,"Total Non Current Assets":5234700000.0,"Other Non Current Assets":29600000.0,"Non Current Deferred Assets":76900000.0,"Non Current Deferred Taxes Assets":58900000.0,"Goodwill And Other Intangible Assets":4595700000.0,"Other Intangible Assets":1916900000.0,"Goodwill":2678800000.0,"Net PPE":532500000.0,"Accumulated Depreciation":-518400000.0,"Gross PPE":1050900000.0,"Construction In Progress":64000000.0,"Other Properties":130900000.0,"Machinery Furniture Equipment":620700000.0,"Buildings And Improvements":207200000.0,"Land And Improvements":28100000.0,"Properties":0.0,"Current Assets":1531000000.0,"Other Current Assets":17100000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":48100000.0,"Inventory":455200000.0,"Finished Goods":212200000.0,"Work In Process":26400000.0,"Raw Materials":216600000.0,"Receivables":883700000.0,"Other Receivables":165500000.0,"Accounts Receivable":718200000.0,"Allowance For Doubtful Accounts Receivable":-15700000.0,"Gross Accounts Receivable":733900000.0,"Cash Cash Equivalents And Short Term Investments":126900000.0,"Cash And Cash Equivalents":126900000.0,"Cash Financial":126900000.0},"2025-06-30":{"Ordinary Shares Number":160947295.0,"Share Issued":160947295.0,"Net Debt":1640100000.0,"Total Debt":1898600000.0,"Tangible Book Value":-1114800000.0,"Invested Capital":5284600000.0,"Working Capital":595000000.0,"Net Tangible Assets":-1114800000.0,"Capital Lease Obligations":132700000.0,"Common Stock Equity":3518700000.0,"Total Capitalization":5270800000.0,"Total Equity Gross Minority Interest":3518700000.0,"Stockholders Equity":3518700000.0,"Gains Losses Not Affecting Retained Earnings":-34500000.0,"Other Equity Adjustments":-34500000.0,"Retained Earnings":1514000000.0,"Additional Paid In Capital":2037600000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Total Liabilities Net Minority Interest":3223000000.0,"Total Non Current Liabilities Net Minority Interest":2333400000.0,"Other Non Current Liabilities":69500000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":null,"Employee Benefits":148000000.0,"Non Current Pension And Other Postretirement Benefit Plans":148000000.0,"Tradeand Other Payables Non Current":10900000.0,"Non Current Deferred Liabilities":247600000.0,"Non Current Deferred Taxes Liabilities":231000000.0,"Long Term Debt And Capital Lease Obligation":1857400000.0,"Long Term Capital Lease Obligation":105300000.0,"Long Term Debt":1752100000.0,"Current Liabilities":889600000.0,"Other Current Liabilities":71900000.0,"Current Deferred Liabilities":144500000.0,"Current Deferred Revenue":144500000.0,"Current Debt And Capital Lease Obligation":41200000.0,"Current Capital Lease Obligation":27400000.0,"Current Debt":13800000.0,"Other Current Borrowings":13800000.0,"Pensionand Other Post Retirement Benefit Plans Current":107300000.0,"Payables And Accrued Expenses":524700000.0,"Current Accrued Expenses":77100000.0,"Interest Payable":9600000.0,"Payables":447600000.0,"Dividends Payable":32700000.0,"Total Tax Payable":104600000.0,"Accounts Payable":310300000.0,"Total Assets":6741700000.0,"Total Non Current Assets":5257100000.0,"Other Non Current Assets":29000000.0,"Non Current Deferred Assets":72200000.0,"Non Current Deferred Taxes Assets":55600000.0,"Goodwill And Other Intangible Assets":4633500000.0,"Other Intangible Assets":1954800000.0,"Goodwill":2678700000.0,"Net PPE":522400000.0,"Accumulated Depreciation":-503700000.0,"Gross PPE":1026100000.0,"Construction In Progress":52500000.0,"Other Properties":126500000.0,"Machinery Furniture Equipment":614600000.0,"Buildings And Improvements":204400000.0,"Land And Improvements":28100000.0,"Properties":0.0,"Current Assets":1484600000.0,"Other Current Assets":17100000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":47900000.0,"Inventory":415600000.0,"Finished Goods":206200000.0,"Work In Process":23000000.0,"Raw Materials":186400000.0,"Receivables":878200000.0,"Other Receivables":145100000.0,"Accounts Receivable":733100000.0,"Allowance For Doubtful Accounts Receivable":-15600000.0,"Gross Accounts Receivable":748700000.0,"Cash Cash Equivalents And Short Term Investments":125800000.0,"Cash And Cash Equivalents":125800000.0,"Cash Financial":125800000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":1343000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":45900000.0,"Derivative Product Liabilities":8400000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":300800000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234752,"Normalized EBITDA":357900000.0,"Net Income From Continuing Operation Net Minority Interest":215800000.0,"Reconciled Depreciation":58500000.0,"Reconciled Cost Of Revenue":913300000.0,"EBITDA":357900000.0,"EBIT":299400000.0,"Net Interest Income":-17400000.0,"Interest Expense":17400000.0,"Normalized Income":215800000.0,"Net Income From Continuing And Discontinued Operation":215900000.0,"Total Expenses":1170600000.0,"Total Operating Income As Reported":300700000.0,"Diluted Average Shares":164100000.0,"Basic Average Shares":161800000.0,"Diluted EPS":1.32,"Basic EPS":1.33,"Diluted NI Availto Com Stockholders":215900000.0,"Net Income Common Stockholders":215900000.0,"Net Income":215900000.0,"Net Income Including Noncontrolling Interests":215900000.0,"Net Income Discontinuous Operations":100000.0,"Net Income Continuous Operations":215800000.0,"Tax Provision":66200000.0,"Pretax Income":282000000.0,"Other Income Expense":-1300000.0,"Other Non Operating Income Expenses":-1300000.0,"Net Non Operating Interest Income Expense":-17400000.0,"Interest Expense Non Operating":17400000.0,"Operating Income":300700000.0,"Operating Expense":257300000.0,"Research And Development":24500000.0,"Selling General And Administration":232800000.0,"Gross Profit":558000000.0,"Cost Of Revenue":913300000.0,"Total Revenue":1471300000.0,"Operating Revenue":1471300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.206331,"Normalized EBITDA":252300000.0,"Net Income From Continuing Operation Net Minority Interest":140400000.0,"Reconciled Depreciation":57900000.0,"Reconciled Cost Of Revenue":796400000.0,"EBITDA":252300000.0,"EBIT":194400000.0,"Net Interest Income":-17500000.0,"Interest Expense":17500000.0,"Normalized Income":140400000.0,"Net Income From Continuing And Discontinued Operation":142400000.0,"Total Expenses":1046300000.0,"Total Operating Income As Reported":195700000.0,"Diluted Average Shares":164000000.0,"Basic Average Shares":161700000.0,"Diluted EPS":0.87,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":142400000.0,"Net Income Common Stockholders":142400000.0,"Net Income":142400000.0,"Net Income Including Noncontrolling Interests":142400000.0,"Net Income Discontinuous Operations":2000000.0,"Net Income Continuous Operations":140400000.0,"Tax Provision":36500000.0,"Pretax Income":176900000.0,"Other Income Expense":-1300000.0,"Other Non Operating Income Expenses":-1300000.0,"Net Non Operating Interest Income Expense":-17500000.0,"Interest Expense Non Operating":17500000.0,"Operating Income":195700000.0,"Operating Expense":249900000.0,"Research And Development":22700000.0,"Selling General And Administration":227200000.0,"Gross Profit":445600000.0,"Cost Of Revenue":796400000.0,"Total Revenue":1242000000.0,"Operating Revenue":1242000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.259117,"Normalized EBITDA":232200000.0,"Net Income From Continuing Operation Net Minority Interest":115800000.0,"Reconciled Depreciation":56800000.0,"Reconciled Cost Of Revenue":677800000.0,"EBITDA":232200000.0,"EBIT":175400000.0,"Net Interest Income":-19100000.0,"Interest Expense":19100000.0,"Normalized Income":115800000.0,"Net Income From Continuing And Discontinued Operation":118800000.0,"Total Expenses":902900000.0,"Total Operating Income As Reported":163800000.0,"Diluted Average Shares":164000000.0,"Basic Average Shares":161600000.0,"Diluted EPS":0.73,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":118800000.0,"Net Income Common Stockholders":118800000.0,"Net Income":118800000.0,"Net Income Including Noncontrolling Interests":118800000.0,"Net Income Discontinuous Operations":3000000.0,"Net Income Continuous Operations":115800000.0,"Tax Provision":40500000.0,"Pretax Income":156300000.0,"Other Income Expense":11600000.0,"Other Non Operating Income Expenses":11600000.0,"Net Non Operating Interest Income Expense":-19100000.0,"Interest Expense Non Operating":19100000.0,"Operating Income":163800000.0,"Operating Expense":225100000.0,"Research And Development":21300000.0,"Selling General And Administration":203800000.0,"Gross Profit":388900000.0,"Cost Of Revenue":677800000.0,"Total Revenue":1066700000.0,"Operating Revenue":1066700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.175,"Normalized EBITDA":223800000.0,"Net Income From Continuing Operation Net Minority Interest":119000000.0,"Reconciled Depreciation":58700000.0,"Reconciled Cost Of Revenue":659300000.0,"EBITDA":223800000.0,"EBIT":165100000.0,"Net Interest Income":-20900000.0,"Interest Expense":20900000.0,"Normalized Income":119000000.0,"Net Income From Continuing And Discontinued Operation":121200000.0,"Total Expenses":887700000.0,"Total Operating Income As Reported":166300000.0,"Diluted Average Shares":163600000.0,"Basic Average Shares":161200000.0,"Diluted EPS":0.74,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":121200000.0,"Net Income Common Stockholders":121200000.0,"Net Income":121200000.0,"Net Income Including Noncontrolling Interests":121200000.0,"Net Income Discontinuous Operations":2200000.0,"Net Income Continuous Operations":119000000.0,"Tax Provision":25200000.0,"Pretax Income":144200000.0,"Other Income Expense":-1200000.0,"Other Non Operating Income Expenses":-1200000.0,"Net Non Operating Interest Income Expense":-20900000.0,"Interest Expense Non Operating":20900000.0,"Operating Income":166300000.0,"Operating Expense":228400000.0,"Research And Development":20600000.0,"Selling General And Administration":207800000.0,"Gross Profit":394700000.0,"Cost Of Revenue":659300000.0,"Total Revenue":1054000000.0,"Operating Revenue":1054000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.226812,"Normalized EBITDA":205900000.0,"Net Income From Continuing Operation Net Minority Interest":106700000.0,"Reconciled Depreciation":50300000.0,"Reconciled Cost Of Revenue":591300000.0,"EBITDA":205900000.0,"EBIT":155600000.0,"Net Interest Income":-17600000.0,"Interest Expense":17600000.0,"Normalized Income":106700000.0,"Net Income From Continuing And Discontinued Operation":109500000.0,"Total Expenses":806400000.0,"Total Operating Income As Reported":156700000.0,"Diluted Average Shares":163600000.0,"Basic Average Shares":161700000.0,"Diluted EPS":0.67,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":109500000.0,"Net Income Common Stockholders":109500000.0,"Net Income":109500000.0,"Net Income Including Noncontrolling Interests":109500000.0,"Net Income Discontinuous Operations":2800000.0,"Net Income Continuous Operations":106700000.0,"Tax Provision":31300000.0,"Pretax Income":138000000.0,"Other Income Expense":-1100000.0,"Other Non Operating Income Expenses":-1100000.0,"Net Non Operating Interest Income Expense":-17600000.0,"Interest Expense Non Operating":17600000.0,"Operating Income":156700000.0,"Operating Expense":215100000.0,"Research And Development":19100000.0,"Selling General And Administration":196000000.0,"Gross Profit":371800000.0,"Cost Of Revenue":591300000.0,"Total Revenue":963100000.0,"Operating Revenue":963100000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":162000000.0,"Repurchase Of Capital Stock":1500000.0,"Repayment Of Debt":-64800000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-21500000.0,"End Cash Position":256000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":190000000.0,"Effect Of Exchange Rate Changes":1300000.0,"Changes In Cash":64700000.0,"Financing Cash Flow":-97300000.0,"Cash Flow From Continuing Financing Activities":-97300000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-34000000.0,"Common Stock Dividend Paid":-34000000.0,"Net Common Stock Issuance":1500000.0,"Common Stock Payments":1500000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-64800000.0,"Net Long Term Debt Issuance":-64800000.0,"Long Term Debt Payments":-64800000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-21500000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-21500000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-21500000.0,"Operating Cash Flow":183500000.0,"Cash From Discontinued Operating Activities":-5300000.0,"Cash Flow From Continuing Operating Activities":188800000.0,"Change In Working Capital":-93800000.0,"Change In Other Working Capital":37400000.0,"Change In Other Current Liabilities":-30700000.0,"Change In Other Current Assets":-18100000.0,"Change In Payables And Accrued Expense":72800000.0,"Change In Payable":72800000.0,"Change In Account Payable":72800000.0,"Change In Inventory":-13400000.0,"Change In Receivables":-141800000.0,"Other Non Cash Items":null,"Stock Based Compensation":6700000.0,"Deferred Tax":1600000.0,"Deferred Income Tax":1600000.0,"Depreciation Amortization Depletion":58500000.0,"Depreciation And Amortization":58500000.0,"Amortization Cash Flow":41100000.0,"Amortization Of Intangibles":41100000.0,"Depreciation":17400000.0,"Net Income From Continuing Operations":215800000.0},"2026-03-31":{"Free Cash Flow":49100000.0,"Repurchase Of Capital Stock":-61500000.0,"Repayment Of Debt":-3500000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-36100000.0,"End Cash Position":190000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":237500000.0,"Effect Of Exchange Rate Changes":900000.0,"Changes In Cash":-48400000.0,"Financing Cash Flow":-99200000.0,"Cash Flow From Continuing Financing Activities":-99200000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-34200000.0,"Common Stock Dividend Paid":-34200000.0,"Net Common Stock Issuance":-61500000.0,"Common Stock Payments":-61500000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3500000.0,"Net Long Term Debt Issuance":-3500000.0,"Long Term Debt Payments":-3500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-34400000.0,"Cash From Discontinued Investing Activities":1700000.0,"Cash Flow From Continuing Investing Activities":-36100000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-36100000.0,"Operating Cash Flow":85200000.0,"Cash From Discontinued Operating Activities":-4700000.0,"Cash Flow From Continuing Operating Activities":89900000.0,"Change In Working Capital":-124600000.0,"Change In Other Working Capital":-85400000.0,"Change In Other Current Liabilities":63000000.0,"Change In Other Current Assets":5900000.0,"Change In Payables And Accrued Expense":72900000.0,"Change In Payable":72900000.0,"Change In Account Payable":72900000.0,"Change In Inventory":-42600000.0,"Change In Receivables":-138400000.0,"Other Non Cash Items":null,"Stock Based Compensation":16400000.0,"Deferred Tax":-200000.0,"Deferred Income Tax":-200000.0,"Depreciation Amortization Depletion":57900000.0,"Depreciation And Amortization":57900000.0,"Amortization Cash Flow":41100000.0,"Amortization Of Intangibles":41100000.0,"Depreciation":16800000.0,"Net Income From Continuing Operations":140400000.0},"2025-12-31":{"Free Cash Flow":165700000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3600000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7700000.0,"Capital Expenditure":-36700000.0,"End Cash Position":237500000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":126900000.0,"Effect Of Exchange Rate Changes":900000.0,"Changes In Cash":109700000.0,"Financing Cash Flow":-58800000.0,"Cash Flow From Continuing Financing Activities":-58800000.0,"Net Other Financing Charges":-100000.0,"Cash Dividends Paid":-32400000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":7700000.0,"Common Stock Payments":0.0,"Common Stock Issuance":7700000.0,"Net Issuance Payments Of Debt":-34000000.0,"Net Long Term Debt Issuance":-3600000.0,"Long Term Debt Payments":-3600000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33900000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-33900000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-800000.0,"Sale Of Business":null,"Purchase Of Business":-800000.0,"Net PPE Purchase And Sale":3600000.0,"Sale Of PPE":3600000.0,"Capital Expenditure Reported":-36700000.0,"Operating Cash Flow":202400000.0,"Cash From Discontinued Operating Activities":-20000000.0,"Cash Flow From Continuing Operating Activities":222400000.0,"Change In Working Capital":41900000.0,"Change In Other Working Capital":57300000.0,"Change In Other Current Liabilities":6700000.0,"Change In Other Current Assets":-40500000.0,"Change In Payables And Accrued Expense":8000000.0,"Change In Payable":8000000.0,"Change In Account Payable":8000000.0,"Change In Inventory":-15900000.0,"Change In Receivables":26300000.0,"Other Non Cash Items":null,"Stock Based Compensation":6700000.0,"Deferred Tax":13600000.0,"Deferred Income Tax":13600000.0,"Depreciation Amortization Depletion":56800000.0,"Depreciation And Amortization":56800000.0,"Amortization Cash Flow":41100000.0,"Amortization Of Intangibles":41100000.0,"Depreciation":15700000.0,"Net Income From Continuing Operations":115800000.0},"2025-09-30":{"Free Cash Flow":200900000.0,"Repurchase Of Capital Stock":2000000.0,"Repayment Of Debt":-3400000.0,"Issuance Of Debt":-200000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-18600000.0,"End Cash Position":126900000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":125800000.0,"Effect Of Exchange Rate Changes":-900000.0,"Changes In Cash":2000000.0,"Financing Cash Flow":-195600000.0,"Cash Flow From Continuing Financing Activities":-195600000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-32300000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":9700000.0,"Common Stock Payments":2000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-173000000.0,"Net Long Term Debt Issuance":-203400000.0,"Long Term Debt Payments":-3400000.0,"Long Term Debt Issuance":-200000000.0,"Investing Cash Flow":-21900000.0,"Cash From Discontinued Investing Activities":-100000.0,"Cash Flow From Continuing Investing Activities":-21800000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-3300000.0,"Sale Of Business":null,"Purchase Of Business":-3300000.0,"Net PPE Purchase And Sale":100000.0,"Sale Of PPE":100000.0,"Capital Expenditure Reported":-18600000.0,"Operating Cash Flow":219500000.0,"Cash From Discontinued Operating Activities":-52200000.0,"Cash Flow From Continuing Operating Activities":271700000.0,"Change In Working Capital":87800000.0,"Change In Other Working Capital":5700000.0,"Change In Other Current Liabilities":52000000.0,"Change In Other Current Assets":29200000.0,"Change In Payables And Accrued Expense":26300000.0,"Change In Payable":26300000.0,"Change In Account Payable":26300000.0,"Change In Inventory":-39800000.0,"Change In Receivables":14400000.0,"Other Non Cash Items":null,"Stock Based Compensation":10700000.0,"Deferred Tax":-4500000.0,"Deferred Income Tax":-4500000.0,"Depreciation Amortization Depletion":58700000.0,"Depreciation And Amortization":58700000.0,"Amortization Cash Flow":41900000.0,"Amortization Of Intangibles":41900000.0,"Depreciation":16800000.0,"Net Income From Continuing Operations":119000000.0},"2025-06-30":{"Free Cash Flow":-33800000.0,"Repurchase Of Capital Stock":-197400000.0,"Repayment Of Debt":-473800000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-16900000.0,"End Cash Position":125800000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":1343000000.0,"Effect Of Exchange Rate Changes":20900000.0,"Changes In Cash":-1238100000.0,"Financing Cash Flow":-230400000.0,"Cash Flow From Continuing Financing Activities":-230400000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-32300000.0,"Common Stock Dividend Paid":-32300000.0,"Net Common Stock Issuance":-197400000.0,"Common Stock Payments":-197400000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1200000.0,"Net Long Term Debt Issuance":1200000.0,"Long Term Debt Payments":-473800000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-990800000.0,"Cash From Discontinued Investing Activities":1500000.0,"Cash Flow From Continuing Investing Activities":-992300000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-975400000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-16900000.0,"Operating Cash Flow":-16900000.0,"Cash From Discontinued Operating Activities":-107900000.0,"Cash Flow From Continuing Operating Activities":91000000.0,"Change In Working Capital":-79200000.0,"Change In Other Working Capital":43000000.0,"Change In Other Current Liabilities":-38000000.0,"Change In Other Current Assets":-4100000.0,"Change In Payables And Accrued Expense":9200000.0,"Change In Payable":9200000.0,"Change In Account Payable":9200000.0,"Change In Inventory":-12400000.0,"Change In Receivables":-76900000.0,"Other Non Cash Items":null,"Stock Based Compensation":11600000.0,"Deferred Tax":1600000.0,"Deferred Income Tax":1600000.0,"Depreciation Amortization Depletion":50300000.0,"Depreciation And Amortization":50300000.0,"Amortization Cash Flow":35900000.0,"Amortization Of Intangibles":35900000.0,"Depreciation":14400000.0,"Net Income From Continuing Operations":106700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-33400000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":3800000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":400000.0,"Sale Of Investment":400000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":-17200000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}