{"ticker":"NVTS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":261080388.0,"Share Issued":261080388.0,"Total Debt":5136000.0,"Tangible Book Value":594407000.0,"Invested Capital":801412000.0,"Working Capital":574747000.0,"Net Tangible Assets":594407000.0,"Capital Lease Obligations":5136000.0,"Common Stock Equity":801412000.0,"Total Capitalization":801412000.0,"Total Equity Gross Minority Interest":801412000.0,"Minority Interest":null,"Stockholders Equity":801412000.0,"Gains Losses Not Affecting Retained Earnings":-7000.0,"Other Equity Adjustments":-7000.0,"Retained Earnings":-763742000.0,"Additional Paid In Capital":1565135000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":31017000.0,"Total Non Current Liabilities Net Minority Interest":3375000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":405000.0,"Non Current Deferred Taxes Liabilities":405000.0,"Long Term Debt And Capital Lease Obligation":2970000.0,"Long Term Capital Lease Obligation":2970000.0,"Current Liabilities":27642000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2166000.0,"Current Capital Lease Obligation":2166000.0,"Pensionand Other Post Retirement Benefit Plans Current":5970000.0,"Payables And Accrued Expenses":19506000.0,"Payables":19506000.0,"Accounts Payable":19506000.0,"Total Assets":832429000.0,"Total Non Current Assets":230040000.0,"Other Non Current Assets":9754000.0,"Goodwill And Other Intangible Assets":207005000.0,"Other Intangible Assets":43790000.0,"Goodwill":163215000.0,"Net PPE":13281000.0,"Accumulated Depreciation":-12224000.0,"Gross PPE":25505000.0,"Leases":4430000.0,"Construction In Progress":null,"Other Properties":4711000.0,"Machinery Furniture Equipment":16364000.0,"Properties":0.0,"Current Assets":602389000.0,"Other Current Assets":19840000.0,"Restricted Cash":863000.0,"Inventory":19510000.0,"Finished Goods":5135000.0,"Work In Process":10976000.0,"Raw Materials":3399000.0,"Receivables":4767000.0,"Accounts Receivable":4767000.0,"Allowance For Doubtful Accounts Receivable":-251000.0,"Gross Accounts Receivable":5018000.0,"Cash Cash Equivalents And Short Term Investments":557409000.0,"Cash And Cash Equivalents":557409000.0},"2026-03-31":{"Ordinary Shares Number":232004922.0,"Share Issued":232004922.0,"Total Debt":6338000.0,"Tangible Book Value":208310000.0,"Invested Capital":420049000.0,"Working Capital":189398000.0,"Net Tangible Assets":208310000.0,"Capital Lease Obligations":6338000.0,"Common Stock Equity":420049000.0,"Total Capitalization":420049000.0,"Total Equity Gross Minority Interest":420049000.0,"Minority Interest":null,"Stockholders Equity":420049000.0,"Gains Losses Not Affecting Retained Earnings":-7000.0,"Other Equity Adjustments":-7000.0,"Retained Earnings":-535524000.0,"Additional Paid In Capital":955554000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":61318000.0,"Total Non Current Liabilities Net Minority Interest":4467000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":405000.0,"Non Current Deferred Taxes Liabilities":405000.0,"Long Term Debt And Capital Lease Obligation":4062000.0,"Long Term Capital Lease Obligation":4062000.0,"Current Liabilities":56851000.0,"Other Current Liabilities":30546000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2276000.0,"Current Capital Lease Obligation":2276000.0,"Pensionand Other Post Retirement Benefit Plans Current":5592000.0,"Payables And Accrued Expenses":18437000.0,"Payables":18437000.0,"Accounts Payable":18437000.0,"Total Assets":481367000.0,"Total Non Current Assets":235118000.0,"Other Non Current Assets":8457000.0,"Goodwill And Other Intangible Assets":211739000.0,"Other Intangible Assets":48524000.0,"Goodwill":163215000.0,"Net PPE":14922000.0,"Accumulated Depreciation":-11453000.0,"Gross PPE":26375000.0,"Leases":4412000.0,"Construction In Progress":null,"Other Properties":5799000.0,"Machinery Furniture Equipment":16164000.0,"Properties":0.0,"Current Assets":246249000.0,"Other Current Assets":4227000.0,"Restricted Cash":2362000.0,"Inventory":14925000.0,"Finished Goods":5184000.0,"Work In Process":7196000.0,"Raw Materials":2545000.0,"Receivables":3727000.0,"Accounts Receivable":3727000.0,"Allowance For Doubtful Accounts Receivable":-468000.0,"Gross Accounts Receivable":4195000.0,"Cash Cash Equivalents And Short Term Investments":221008000.0,"Cash And Cash Equivalents":221008000.0},"2025-12-31":{"Ordinary Shares Number":230525464.0,"Share Issued":230525464.0,"Total Debt":6472000.0,"Tangible Book Value":227188000.0,"Invested Capital":443661000.0,"Working Capital":207785000.0,"Net Tangible Assets":227188000.0,"Capital Lease Obligations":6472000.0,"Common Stock Equity":443661000.0,"Total Capitalization":443661000.0,"Total Equity Gross Minority Interest":443661000.0,"Minority Interest":null,"Stockholders Equity":443661000.0,"Gains Losses Not Affecting Retained Earnings":-7000.0,"Other Equity Adjustments":-7000.0,"Retained Earnings":-501739000.0,"Additional Paid In Capital":945381000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":56808000.0,"Total Non Current Liabilities Net Minority Interest":4688000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":405000.0,"Non Current Deferred Taxes Liabilities":405000.0,"Long Term Debt And Capital Lease Obligation":4283000.0,"Long Term Capital Lease Obligation":4283000.0,"Current Liabilities":52120000.0,"Other Current Liabilities":22632000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2189000.0,"Current Capital Lease Obligation":2189000.0,"Pensionand Other Post Retirement Benefit Plans Current":4949000.0,"Payables And Accrued Expenses":22350000.0,"Payables":22350000.0,"Accounts Payable":22350000.0,"Total Assets":500469000.0,"Total Non Current Assets":240564000.0,"Other Non Current Assets":8380000.0,"Goodwill And Other Intangible Assets":216473000.0,"Other Intangible Assets":53258000.0,"Goodwill":163215000.0,"Net PPE":15711000.0,"Accumulated Depreciation":-10574000.0,"Gross PPE":26285000.0,"Leases":4383000.0,"Construction In Progress":2660000.0,"Other Properties":5932000.0,"Machinery Furniture Equipment":13310000.0,"Properties":0.0,"Current Assets":259905000.0,"Other Current Assets":4399000.0,"Restricted Cash":1745000.0,"Inventory":13283000.0,"Finished Goods":4139000.0,"Work In Process":7920000.0,"Raw Materials":1224000.0,"Receivables":3621000.0,"Accounts Receivable":3621000.0,"Allowance For Doubtful Accounts Receivable":-468000.0,"Gross Accounts Receivable":4089000.0,"Cash Cash Equivalents And Short Term Investments":236857000.0,"Cash And Cash Equivalents":236857000.0},"2025-09-30":{"Ordinary Shares Number":214939135.0,"Share Issued":214939135.0,"Total Debt":6939000.0,"Tangible Book Value":149778000.0,"Invested Capital":370985000.0,"Working Capital":156301000.0,"Net Tangible Assets":149778000.0,"Capital Lease Obligations":6939000.0,"Common Stock Equity":370985000.0,"Total Capitalization":370985000.0,"Total Equity Gross Minority Interest":370985000.0,"Minority Interest":null,"Stockholders Equity":370985000.0,"Gains Losses Not Affecting Retained Earnings":-7000.0,"Other Equity Adjustments":-7000.0,"Retained Earnings":-469924000.0,"Additional Paid In Capital":840892000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":59222000.0,"Total Non Current Liabilities Net Minority Interest":36685000.0,"Other Non Current Liabilities":31511000.0,"Non Current Deferred Liabilities":371000.0,"Non Current Deferred Taxes Liabilities":371000.0,"Long Term Debt And Capital Lease Obligation":4803000.0,"Long Term Capital Lease Obligation":4803000.0,"Current Liabilities":22537000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2136000.0,"Current Capital Lease Obligation":2136000.0,"Pensionand Other Post Retirement Benefit Plans Current":6343000.0,"Payables And Accrued Expenses":14058000.0,"Payables":14058000.0,"Accounts Payable":14058000.0,"Total Assets":430207000.0,"Total Non Current Assets":251369000.0,"Other Non Current Assets":9342000.0,"Goodwill And Other Intangible Assets":221207000.0,"Other Intangible Assets":57992000.0,"Goodwill":163215000.0,"Net PPE":20820000.0,"Accumulated Depreciation":-10180000.0,"Gross PPE":31000000.0,"Leases":4321000.0,"Construction In Progress":5979000.0,"Other Properties":6447000.0,"Machinery Furniture Equipment":14253000.0,"Properties":0.0,"Current Assets":178838000.0,"Other Current Assets":3834000.0,"Restricted Cash":null,"Inventory":14665000.0,"Finished Goods":3278000.0,"Work In Process":10116000.0,"Raw Materials":1271000.0,"Receivables":9788000.0,"Accounts Receivable":9788000.0,"Allowance For Doubtful Accounts Receivable":-1147000.0,"Gross Accounts Receivable":10935000.0,"Cash Cash Equivalents And Short Term Investments":150551000.0,"Cash And Cash Equivalents":150551000.0},"2025-06-30":{"Ordinary Shares Number":213084356.0,"Share Issued":213084356.0,"Total Debt":7437000.0,"Tangible Book Value":162935000.0,"Invested Capital":388877000.0,"Working Capital":169436000.0,"Net Tangible Assets":162935000.0,"Capital Lease Obligations":7437000.0,"Common Stock Equity":388877000.0,"Total Capitalization":388877000.0,"Total Equity Gross Minority Interest":388877000.0,"Minority Interest":null,"Stockholders Equity":388877000.0,"Gains Losses Not Affecting Retained Earnings":-7000.0,"Other Equity Adjustments":-7000.0,"Retained Earnings":-450690000.0,"Additional Paid In Capital":839550000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":60564000.0,"Total Non Current Liabilities Net Minority Interest":37135000.0,"Other Non Current Liabilities":31396000.0,"Non Current Deferred Liabilities":406000.0,"Non Current Deferred Taxes Liabilities":406000.0,"Long Term Debt And Capital Lease Obligation":5333000.0,"Long Term Capital Lease Obligation":5333000.0,"Current Liabilities":23429000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2104000.0,"Current Capital Lease Obligation":2104000.0,"Pensionand Other Post Retirement Benefit Plans Current":4398000.0,"Payables And Accrued Expenses":16927000.0,"Payables":16927000.0,"Accounts Payable":16927000.0,"Total Assets":449441000.0,"Total Non Current Assets":256576000.0,"Other Non Current Assets":9171000.0,"Goodwill And Other Intangible Assets":225942000.0,"Other Intangible Assets":62727000.0,"Goodwill":163215000.0,"Net PPE":21463000.0,"Accumulated Depreciation":-9391000.0,"Gross PPE":30854000.0,"Leases":4321000.0,"Construction In Progress":5942000.0,"Other Properties":6942000.0,"Machinery Furniture Equipment":13649000.0,"Properties":0.0,"Current Assets":192865000.0,"Other Current Assets":4076000.0,"Restricted Cash":null,"Inventory":15124000.0,"Finished Goods":2016000.0,"Work In Process":11142000.0,"Raw Materials":1966000.0,"Receivables":12476000.0,"Accounts Receivable":12476000.0,"Allowance For Doubtful Accounts Receivable":-885000.0,"Gross Accounts Receivable":13361000.0,"Cash Cash Equivalents And Short Term Investments":161189000.0,"Cash And Cash Equivalents":161189000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":4161000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":5947000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":14827000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":6887000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":1503000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-80634000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":180364000.0,"Total Unusual Items":-201585000.0,"Total Unusual Items Excluding Goodwill":-201585000.0,"Net Income From Continuing Operation Net Minority Interest":-228218000.0,"Reconciled Depreciation":5625000.0,"Reconciled Cost Of Revenue":5560000.0,"EBITDA":-21221000.0,"EBIT":-26846000.0,"Net Interest Income":274000.0,"Normalized Income":-107267000.0,"Net Income From Continuing And Discontinued Operation":-228218000.0,"Total Expenses":37375000.0,"Total Operating Income As Reported":-27190000.0,"Diluted Average Shares":240643000.0,"Basic Average Shares":240643000.0,"Diluted EPS":-0.95,"Basic EPS":-0.95,"Diluted NI Availto Com Stockholders":-228218000.0,"Net Income Common Stockholders":-228218000.0,"Net Income":-228218000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-228218000.0,"Net Income Continuous Operations":-228218000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":71000.0,"Pretax Income":-228147000.0,"Other Income Expense":-201575000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":-203412000.0,"Restructuring And Mergern Acquisition":203412000.0,"Gain On Sale Of Security":1827000.0,"Net Non Operating Interest Income Expense":274000.0,"Total Other Finance Cost":-274000.0,"Operating Income":-26846000.0,"Operating Expense":30924000.0,"Depreciation Amortization Depletion Income Statement":4734000.0,"Depreciation And Amortization In Income Statement":4734000.0,"Amortization":4734000.0,"Amortization Of Intangibles Income Statement":4734000.0,"Research And Development":13152000.0,"Selling General And Administration":13038000.0,"Gross Profit":4078000.0,"Cost Of Revenue":6451000.0,"Total Revenue":10529000.0,"Operating Revenue":10529000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2670400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-14928000.0,"Total Unusual Items":-6676000.0,"Total Unusual Items Excluding Goodwill":-6676000.0,"Net Income From Continuing Operation Net Minority Interest":-33785000.0,"Reconciled Depreciation":5712000.0,"Reconciled Cost Of Revenue":4383000.0,"EBITDA":-21604000.0,"EBIT":-27316000.0,"Net Interest Income":264000.0,"Normalized Income":-29779400.0,"Net Income From Continuing And Discontinued Operation":-33785000.0,"Total Expenses":35914000.0,"Total Operating Income As Reported":-27766000.0,"Diluted Average Shares":229988000.0,"Basic Average Shares":229988000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-33785000.0,"Net Income Common Stockholders":-33785000.0,"Net Income":-33785000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-33785000.0,"Net Income Continuous Operations":-33785000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":67000.0,"Pretax Income":-33718000.0,"Other Income Expense":-6666000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":-8364000.0,"Restructuring And Mergern Acquisition":8364000.0,"Gain On Sale Of Security":1688000.0,"Net Non Operating Interest Income Expense":264000.0,"Total Other Finance Cost":-264000.0,"Operating Income":-27316000.0,"Operating Expense":30553000.0,"Depreciation Amortization Depletion Income Statement":4734000.0,"Depreciation And Amortization In Income Statement":4734000.0,"Amortization":4734000.0,"Amortization Of Intangibles Income Statement":4734000.0,"Research And Development":14567000.0,"Selling General And Administration":11252000.0,"Gross Profit":3237000.0,"Cost Of Revenue":5361000.0,"Total Revenue":8598000.0,"Operating Revenue":8598000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-13806.218732,"Tax Rate For Calcs":0.001931,"Normalized EBITDA":-12037000.0,"Total Unusual Items":-7148000.0,"Total Unusual Items Excluding Goodwill":-7148000.0,"Net Income From Continuing Operation Net Minority Interest":-31815000.0,"Reconciled Depreciation":5628000.0,"Reconciled Cost Of Revenue":3620000.0,"EBITDA":-19185000.0,"EBIT":-24813000.0,"Net Interest Income":369000.0,"Normalized Income":-24680806.218732,"Net Income From Continuing And Discontinued Operation":-31815000.0,"Total Expenses":32109000.0,"Total Operating Income As Reported":-41393000.0,"Diluted Average Shares":222344000.0,"Basic Average Shares":222344000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-31815000.0,"Net Income Common Stockholders":-31815000.0,"Net Income":-31815000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-31815000.0,"Net Income Continuous Operations":-31815000.0,"Earnings From Equity Interest Net Of Tax":-294000.0,"Tax Provision":-61000.0,"Pretax Income":-31582000.0,"Other Income Expense":-7138000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":-8309000.0,"Restructuring And Mergern Acquisition":8309000.0,"Gain On Sale Of Security":1161000.0,"Net Non Operating Interest Income Expense":369000.0,"Total Other Finance Cost":null,"Operating Income":-24813000.0,"Operating Expense":27595000.0,"Depreciation Amortization Depletion Income Statement":4734000.0,"Depreciation And Amortization In Income Statement":4734000.0,"Amortization":4734000.0,"Amortization Of Intangibles Income Statement":4734000.0,"Research And Development":12386000.0,"Selling General And Administration":10475000.0,"Gross Profit":2782000.0,"Cost Of Revenue":4514000.0,"Total Revenue":7296000.0,"Operating Revenue":7296000.0},"2025-09-30":{"Tax Effect Of Unusual Items":141.0,"Tax Rate For Calcs":0.001,"Normalized EBITDA":-13939000.0,"Total Unusual Items":141000.0,"Total Unusual Items Excluding Goodwill":141000.0,"Net Income From Continuing Operation Net Minority Interest":-19234000.0,"Reconciled Depreciation":5616000.0,"Reconciled Cost Of Revenue":5400000.0,"EBITDA":-13798000.0,"EBIT":-19414000.0,"Net Interest Income":401000.0,"Normalized Income":-19374859.0,"Net Income From Continuing And Discontinued Operation":-19234000.0,"Total Expenses":29526000.0,"Total Operating Income As Reported":-19414000.0,"Diluted Average Shares":212681000.0,"Basic Average Shares":212681000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-19234000.0,"Net Income Common Stockholders":-19234000.0,"Net Income":-19234000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-19234000.0,"Net Income Continuous Operations":-19234000.0,"Earnings From Equity Interest Net Of Tax":-322000.0,"Tax Provision":-19000.0,"Pretax Income":-18931000.0,"Other Income Expense":82000.0,"Other Non Operating Income Expenses":-59000.0,"Special Income Charges":-844000.0,"Restructuring And Mergern Acquisition":844000.0,"Gain On Sale Of Security":985000.0,"Net Non Operating Interest Income Expense":401000.0,"Total Other Finance Cost":-401000.0,"Operating Income":-19414000.0,"Operating Expense":23245000.0,"Depreciation Amortization Depletion Income Statement":4735000.0,"Depreciation And Amortization In Income Statement":4735000.0,"Amortization":4735000.0,"Amortization Of Intangibles Income Statement":4735000.0,"Research And Development":13280000.0,"Selling General And Administration":5230000.0,"Gross Profit":3831000.0,"Cost Of Revenue":6281000.0,"Total Revenue":10112000.0,"Operating Revenue":10112000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5736570.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11268000.0,"Total Unusual Items":-27317000.0,"Total Unusual Items Excluding Goodwill":-27317000.0,"Net Income From Continuing Operation Net Minority Interest":-49075000.0,"Reconciled Depreciation":5604000.0,"Reconciled Cost Of Revenue":11292000.0,"EBITDA":-16049000.0,"EBIT":-21653000.0,"Net Interest Income":131000.0,"Normalized Income":-27494570.0,"Net Income From Continuing And Discontinued Operation":-49075000.0,"Total Expenses":36143000.0,"Total Operating Income As Reported":-21653000.0,"Diluted Average Shares":198956000.0,"Basic Average Shares":198956000.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-49075000.0,"Net Income Common Stockholders":-49075000.0,"Net Income":-49075000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-49075000.0,"Net Income Continuous Operations":-49075000.0,"Earnings From Equity Interest Net Of Tax":-225000.0,"Tax Provision":48000.0,"Pretax Income":-48802000.0,"Other Income Expense":-27280000.0,"Other Non Operating Income Expenses":37000.0,"Special Income Charges":-27964000.0,"Restructuring And Mergern Acquisition":27964000.0,"Gain On Sale Of Security":647000.0,"Net Non Operating Interest Income Expense":131000.0,"Total Other Finance Cost":-131000.0,"Operating Income":-21653000.0,"Operating Expense":23981000.0,"Depreciation Amortization Depletion Income Statement":4734000.0,"Depreciation And Amortization In Income Statement":4734000.0,"Amortization":4734000.0,"Amortization Of Intangibles Income Statement":4734000.0,"Research And Development":11496000.0,"Selling General And Administration":7751000.0,"Gross Profit":2328000.0,"Cost Of Revenue":12162000.0,"Total Revenue":14490000.0,"Operating Revenue":14490000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":38000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-32213000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-79000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-227000.0,"Interest Paid Supplemental Data":8000.0,"Income Tax Paid Supplemental Data":37000.0,"End Cash Position":558272000.0,"Beginning Cash Position":223370000.0,"Changes In Cash":334902000.0,"Financing Cash Flow":368543000.0,"Cash Flow From Continuing Financing Activities":368544000.0,"Proceeds From Stock Option Exercised":379939000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-79000.0,"Net Long Term Debt Issuance":-79000.0,"Long Term Debt Payments":-79000.0,"Investing Cash Flow":-1655000.0,"Cash Flow From Continuing Investing Activities":-1655000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-227000.0,"Sale Of PPE":null,"Purchase Of PPE":-227000.0,"Operating Cash Flow":-31986000.0,"Cash Flow From Continuing Operating Activities":-31986000.0,"Change In Working Capital":-20915000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-393000.0,"Change In Other Current Assets":131000.0,"Change In Payables And Accrued Expense":187000.0,"Change In Payable":187000.0,"Change In Account Payable":187000.0,"Change In Prepaid Assets":-15616000.0,"Change In Inventory":-4585000.0,"Change In Receivables":-824000.0,"Changes In Account Receivables":-824000.0,"Other Non Cash Items":203344000.0,"Stock Based Compensation":8386000.0,"Provisionand Write Offof Assets":-216000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":5625000.0,"Depreciation And Amortization":5625000.0,"Amortization Cash Flow":4734000.0,"Amortization Of Intangibles":4734000.0,"Depreciation":891000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-228218000.0},"2026-03-31":{"Free Cash Flow":-16750000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-79000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-388000.0,"Interest Paid Supplemental Data":9000.0,"Income Tax Paid Supplemental Data":25000.0,"End Cash Position":223370000.0,"Beginning Cash Position":238602000.0,"Changes In Cash":-15232000.0,"Financing Cash Flow":1518000.0,"Cash Flow From Continuing Financing Activities":1518000.0,"Proceeds From Stock Option Exercised":1597000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-79000.0,"Net Long Term Debt Issuance":-79000.0,"Long Term Debt Payments":-79000.0,"Investing Cash Flow":-388000.0,"Cash Flow From Continuing Investing Activities":-388000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-388000.0,"Sale Of PPE":null,"Purchase Of PPE":-388000.0,"Operating Cash Flow":-16362000.0,"Cash Flow From Continuing Operating Activities":-16362000.0,"Change In Working Capital":-7006000.0,"Change In Other Working Capital":-185000.0,"Change In Other Current Liabilities":-469000.0,"Change In Other Current Assets":-77000.0,"Change In Payables And Accrued Expense":-4700000.0,"Change In Payable":-4700000.0,"Change In Account Payable":-4700000.0,"Change In Prepaid Assets":173000.0,"Change In Inventory":-1642000.0,"Change In Receivables":-106000.0,"Changes In Account Receivables":-106000.0,"Other Non Cash Items":8379000.0,"Stock Based Compensation":10338000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":5712000.0,"Depreciation And Amortization":5712000.0,"Amortization Cash Flow":4734000.0,"Amortization Of Intangibles":4734000.0,"Depreciation":978000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-33785000.0},"2025-12-31":{"Free Cash Flow":-8156000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-78000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-48000.0,"Interest Paid Supplemental Data":10000.0,"Income Tax Paid Supplemental Data":-16000.0,"End Cash Position":238602000.0,"Beginning Cash Position":151221000.0,"Changes In Cash":87381000.0,"Financing Cash Flow":95491000.0,"Cash Flow From Continuing Financing Activities":95491000.0,"Proceeds From Stock Option Exercised":5000.0,"Net Common Stock Issuance":103250000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-78000.0,"Net Long Term Debt Issuance":-78000.0,"Long Term Debt Payments":-78000.0,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-2000.0,"Sale Of PPE":46000.0,"Purchase Of PPE":-48000.0,"Operating Cash Flow":-8108000.0,"Cash Flow From Continuing Operating Activities":-8108000.0,"Change In Working Capital":13808000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-399000.0,"Change In Other Current Assets":-2000.0,"Change In Payables And Accrued Expense":6902000.0,"Change In Payable":6902000.0,"Change In Account Payable":6902000.0,"Change In Prepaid Assets":-565000.0,"Change In Inventory":1382000.0,"Change In Receivables":6305000.0,"Changes In Account Receivables":6305000.0,"Other Non Cash Items":-7828000.0,"Stock Based Compensation":7958000.0,"Provisionand Write Offof Assets":-138000.0,"Deferred Tax":34000.0,"Deferred Income Tax":34000.0,"Depreciation Amortization Depletion":5628000.0,"Depreciation And Amortization":5628000.0,"Amortization Cash Flow":4734000.0,"Amortization Of Intangibles":4734000.0,"Depreciation":894000.0,"Operating Gains Losses":-659000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":168000.0,"Net Income From Continuing Operations":-31815000.0},"2025-09-30":{"Free Cash Flow":-10728000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-77000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-710000.0,"Interest Paid Supplemental Data":11000.0,"Income Tax Paid Supplemental Data":72000.0,"End Cash Position":151221000.0,"Beginning Cash Position":161341000.0,"Changes In Cash":-10120000.0,"Financing Cash Flow":608000.0,"Cash Flow From Continuing Financing Activities":608000.0,"Proceeds From Stock Option Exercised":685000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-77000.0,"Net Long Term Debt Issuance":-77000.0,"Long Term Debt Payments":-77000.0,"Investing Cash Flow":-710000.0,"Cash Flow From Continuing Investing Activities":-710000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-664000.0,"Sale Of PPE":null,"Purchase Of PPE":-710000.0,"Operating Cash Flow":-10018000.0,"Cash Flow From Continuing Operating Activities":-10018000.0,"Change In Working Capital":1333000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-445000.0,"Change In Other Current Assets":25000.0,"Change In Payables And Accrued Expense":-1404000.0,"Change In Payable":-1404000.0,"Change In Account Payable":-1404000.0,"Change In Prepaid Assets":242000.0,"Change In Inventory":459000.0,"Change In Receivables":2456000.0,"Changes In Account Receivables":2456000.0,"Other Non Cash Items":1281000.0,"Stock Based Compensation":467000.0,"Provisionand Write Offof Assets":232000.0,"Deferred Tax":-35000.0,"Deferred Income Tax":-35000.0,"Depreciation Amortization Depletion":5616000.0,"Depreciation And Amortization":5616000.0,"Amortization Cash Flow":4735000.0,"Amortization Of Intangibles":4735000.0,"Depreciation":881000.0,"Operating Gains Losses":322000.0,"Earnings Losses From Equity Investments":322000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-19234000.0},"2025-06-30":{"Free Cash Flow":-11911000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-51000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-679000.0,"Interest Paid Supplemental Data":8000.0,"Income Tax Paid Supplemental Data":123000.0,"End Cash Position":161341000.0,"Beginning Cash Position":75615000.0,"Changes In Cash":85726000.0,"Financing Cash Flow":97591000.0,"Cash Flow From Continuing Financing Activities":97591000.0,"Proceeds From Stock Option Exercised":100892000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-51000.0,"Net Long Term Debt Issuance":-51000.0,"Long Term Debt Payments":-51000.0,"Investing Cash Flow":-633000.0,"Cash Flow From Continuing Investing Activities":-633000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-679000.0,"Sale Of PPE":null,"Purchase Of PPE":-679000.0,"Operating Cash Flow":-11232000.0,"Cash Flow From Continuing Operating Activities":-11232000.0,"Change In Working Capital":4138000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-354000.0,"Change In Other Current Assets":947000.0,"Change In Payables And Accrued Expense":2457000.0,"Change In Payable":2457000.0,"Change In Account Payable":2457000.0,"Change In Prepaid Assets":603000.0,"Change In Inventory":938000.0,"Change In Receivables":-453000.0,"Changes In Account Receivables":-453000.0,"Other Non Cash Items":28399000.0,"Stock Based Compensation":-913000.0,"Provisionand Write Offof Assets":404000.0,"Deferred Tax":-22000.0,"Deferred Income Tax":-22000.0,"Depreciation Amortization Depletion":5604000.0,"Depreciation And Amortization":5604000.0,"Amortization Cash Flow":4734000.0,"Amortization Of Intangibles":4734000.0,"Depreciation":870000.0,"Operating Gains Losses":233000.0,"Earnings Losses From Equity Investments":225000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-49075000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":280000.0,"Earnings Losses From Equity Investments":280000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-2006000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}