{"ticker":"NWE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":61513266.0,"Share Issued":61513266.0,"Net Debt":3582990000.0,"Total Debt":3596606000.0,"Tangible Book Value":2527702000.0,"Invested Capital":6482507000.0,"Working Capital":-101397000.0,"Net Tangible Assets":2527702000.0,"Capital Lease Obligations":9436000.0,"Common Stock Equity":2895337000.0,"Total Capitalization":6337511000.0,"Total Equity Gross Minority Interest":2895337000.0,"Stockholders Equity":2895337000.0,"Gains Losses Not Affecting Retained Earnings":-5838000.0,"Other Equity Adjustments":-5838000.0,"Treasury Stock":99035000.0,"Retained Earnings":903067000.0,"Additional Paid In Capital":2096493000.0,"Capital Stock":650000.0,"Common Stock":650000.0,"Total Liabilities Net Minority Interest":5808364000.0,"Total Non Current Liabilities Net Minority Interest":5225318000.0,"Other Non Current Liabilities":322298000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":761092000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":761092000.0,"Long Term Debt And Capital Lease Obligation":3449902000.0,"Long Term Capital Lease Obligation":7728000.0,"Long Term Debt":3442174000.0,"Long Term Provisions":null,"Current Liabilities":583046000.0,"Other Current Liabilities":26644000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":146704000.0,"Current Capital Lease Obligation":1708000.0,"Current Debt":144996000.0,"Other Current Borrowings":144996000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":409698000.0,"Current Accrued Expenses":294896000.0,"Interest Payable":null,"Payables":114802000.0,"Total Tax Payable":null,"Accounts Payable":114802000.0,"Total Assets":8703701000.0,"Total Non Current Assets":8222052000.0,"Other Non Current Assets":173495000.0,"Goodwill And Other Intangible Assets":367635000.0,"Goodwill":367635000.0,"Net PPE":6902094000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":481649000.0,"Other Current Assets":141781000.0,"Restricted Cash":20920000.0,"Inventory":145986000.0,"Receivables":168782000.0,"Receivables Adjustments Allowances":null,"Accounts Receivable":168782000.0,"Cash Cash Equivalents And Short Term Investments":4180000.0,"Cash And Cash Equivalents":4180000.0},"2026-03-31":{"Treasury Shares Number":3498000.0,"Ordinary Shares Number":61503449.0,"Share Issued":65001449.0,"Net Debt":3426650000.0,"Total Debt":3442791000.0,"Tangible Book Value":2541249000.0,"Invested Capital":6341395000.0,"Working Capital":-217750000.0,"Net Tangible Assets":2541249000.0,"Capital Lease Obligations":10280000.0,"Common Stock Equity":2908884000.0,"Total Capitalization":6086412000.0,"Total Equity Gross Minority Interest":2908884000.0,"Stockholders Equity":2908884000.0,"Gains Losses Not Affecting Retained Earnings":-5949000.0,"Other Equity Adjustments":-5949000.0,"Treasury Stock":99186000.0,"Retained Earnings":919137000.0,"Additional Paid In Capital":2094232000.0,"Capital Stock":650000.0,"Common Stock":650000.0,"Total Liabilities Net Minority Interest":5673622000.0,"Total Non Current Liabilities Net Minority Interest":4942700000.0,"Other Non Current Liabilities":321353000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":750719000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":750719000.0,"Long Term Debt And Capital Lease Obligation":3185964000.0,"Long Term Capital Lease Obligation":8436000.0,"Long Term Debt":3177528000.0,"Long Term Provisions":null,"Current Liabilities":730922000.0,"Other Current Liabilities":31195000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":256827000.0,"Current Capital Lease Obligation":1844000.0,"Current Debt":254983000.0,"Other Current Borrowings":254983000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":442900000.0,"Current Accrued Expenses":321104000.0,"Interest Payable":null,"Payables":121796000.0,"Total Tax Payable":null,"Accounts Payable":121796000.0,"Total Assets":8582506000.0,"Total Non Current Assets":8069334000.0,"Other Non Current Assets":134110000.0,"Goodwill And Other Intangible Assets":367635000.0,"Goodwill":367635000.0,"Net PPE":6794000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":513172000.0,"Other Current Assets":152221000.0,"Restricted Cash":21744000.0,"Inventory":134071000.0,"Receivables":199275000.0,"Receivables Adjustments Allowances":null,"Accounts Receivable":199275000.0,"Cash Cash Equivalents And Short Term Investments":5861000.0,"Cash And Cash Equivalents":5861000.0},"2025-12-31":{"Treasury Shares Number":3477000.0,"Ordinary Shares Number":61418311.0,"Share Issued":64895311.0,"Net Debt":3427226000.0,"Total Debt":3437872000.0,"Tangible Book Value":2518105000.0,"Invested Capital":6321747000.0,"Working Capital":-193509000.0,"Net Tangible Assets":2518105000.0,"Capital Lease Obligations":1865000.0,"Common Stock Equity":2885740000.0,"Total Capitalization":6066780000.0,"Total Equity Gross Minority Interest":2885740000.0,"Stockholders Equity":2885740000.0,"Gains Losses Not Affecting Retained Earnings":-6061000.0,"Other Equity Adjustments":-6061000.0,"Treasury Stock":97503000.0,"Retained Earnings":896720000.0,"Additional Paid In Capital":2091935000.0,"Capital Stock":649000.0,"Common Stock":649000.0,"Total Liabilities Net Minority Interest":5573951000.0,"Total Non Current Liabilities Net Minority Interest":4876500000.0,"Other Non Current Liabilities":62221000.0,"Employee Benefits":20134000.0,"Non Current Pension And Other Postretirement Benefit Plans":20134000.0,"Non Current Deferred Liabilities":871319000.0,"Non Current Deferred Revenue":138255000.0,"Non Current Deferred Taxes Liabilities":733064000.0,"Long Term Debt And Capital Lease Obligation":3181040000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":3181040000.0,"Long Term Provisions":62925000.0,"Current Liabilities":697451000.0,"Other Current Liabilities":38613000.0,"Current Deferred Liabilities":18632000.0,"Current Deferred Revenue":18632000.0,"Current Debt And Capital Lease Obligation":256832000.0,"Current Capital Lease Obligation":1865000.0,"Current Debt":254967000.0,"Other Current Borrowings":254967000.0,"Pensionand Other Post Retirement Benefit Plans Current":49443000.0,"Payables And Accrued Expenses":333931000.0,"Current Accrued Expenses":113331000.0,"Interest Payable":34893000.0,"Payables":220600000.0,"Total Tax Payable":90967000.0,"Accounts Payable":129633000.0,"Total Assets":8459691000.0,"Total Non Current Assets":7955749000.0,"Other Non Current Assets":76631000.0,"Goodwill And Other Intangible Assets":367635000.0,"Goodwill":367635000.0,"Net PPE":6738849000.0,"Accumulated Depreciation":-2546422000.0,"Gross PPE":9285271000.0,"Construction In Progress":217936000.0,"Current Assets":503942000.0,"Other Current Assets":130947000.0,"Restricted Cash":21957000.0,"Inventory":132506000.0,"Receivables":209751000.0,"Receivables Adjustments Allowances":-2900000.0,"Accounts Receivable":113851000.0,"Cash Cash Equivalents And Short Term Investments":8781000.0,"Cash And Cash Equivalents":8781000.0},"2025-09-30":{"Treasury Shares Number":3481000.0,"Ordinary Shares Number":61400940.0,"Share Issued":64881940.0,"Net Debt":3292942000.0,"Total Debt":3301943000.0,"Tangible Book Value":2512045000.0,"Invested Capital":6179119000.0,"Working Capital":-240674000.0,"Net Tangible Assets":2512045000.0,"Capital Lease Obligations":2798000.0,"Common Stock Equity":2879974000.0,"Total Capitalization":5924168000.0,"Total Equity Gross Minority Interest":2879974000.0,"Stockholders Equity":2879974000.0,"Gains Losses Not Affecting Retained Earnings":-6361000.0,"Other Equity Adjustments":-6361000.0,"Treasury Stock":97484000.0,"Retained Earnings":892403000.0,"Additional Paid In Capital":2090767000.0,"Capital Stock":649000.0,"Common Stock":649000.0,"Total Liabilities Net Minority Interest":5418758000.0,"Total Non Current Liabilities Net Minority Interest":4734188000.0,"Other Non Current Liabilities":287127000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":720827000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":720827000.0,"Long Term Debt And Capital Lease Obligation":3044194000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":3044194000.0,"Long Term Provisions":null,"Current Liabilities":684570000.0,"Other Current Liabilities":29327000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":257749000.0,"Current Capital Lease Obligation":2798000.0,"Current Debt":254951000.0,"Other Current Borrowings":254951000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":397494000.0,"Current Accrued Expenses":303958000.0,"Interest Payable":null,"Payables":93536000.0,"Total Tax Payable":null,"Accounts Payable":93536000.0,"Total Assets":8298732000.0,"Total Non Current Assets":7854836000.0,"Other Non Current Assets":68556000.0,"Goodwill And Other Intangible Assets":367929000.0,"Goodwill":367929000.0,"Net PPE":6661515000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":443896000.0,"Other Current Assets":119357000.0,"Restricted Cash":24271000.0,"Inventory":135002000.0,"Receivables":159063000.0,"Receivables Adjustments Allowances":null,"Accounts Receivable":159063000.0,"Cash Cash Equivalents And Short Term Investments":6203000.0,"Cash And Cash Equivalents":6203000.0},"2025-06-30":{"Treasury Shares Number":3488629.0,"Ordinary Shares Number":61387122.0,"Share Issued":64875751.0,"Net Debt":3186639000.0,"Total Debt":3193306000.0,"Tangible Book Value":2522090000.0,"Invested Capital":6069251000.0,"Working Capital":-134352000.0,"Net Tangible Assets":2522090000.0,"Capital Lease Obligations":3731000.0,"Common Stock Equity":2879676000.0,"Total Capitalization":5909287000.0,"Total Equity Gross Minority Interest":2879676000.0,"Stockholders Equity":2879676000.0,"Gains Losses Not Affecting Retained Earnings":-6473000.0,"Other Equity Adjustments":-6473000.0,"Treasury Stock":97705000.0,"Retained Earnings":894531000.0,"Additional Paid In Capital":2088674000.0,"Capital Stock":649000.0,"Common Stock":649000.0,"Total Liabilities Net Minority Interest":5256291000.0,"Total Non Current Liabilities Net Minority Interest":4718859000.0,"Other Non Current Liabilities":311912000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":702905000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":702905000.0,"Long Term Debt And Capital Lease Obligation":3029611000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":3029611000.0,"Long Term Provisions":null,"Current Liabilities":537432000.0,"Other Current Liabilities":28061000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":163695000.0,"Current Capital Lease Obligation":3731000.0,"Current Debt":159964000.0,"Other Current Borrowings":159964000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":345676000.0,"Current Accrued Expenses":251932000.0,"Interest Payable":null,"Payables":93744000.0,"Total Tax Payable":null,"Accounts Payable":93744000.0,"Total Assets":8135967000.0,"Total Non Current Assets":7732887000.0,"Other Non Current Assets":64818000.0,"Goodwill And Other Intangible Assets":357586000.0,"Goodwill":357586000.0,"Net PPE":6531509000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":403080000.0,"Other Current Assets":96211000.0,"Restricted Cash":23612000.0,"Inventory":125398000.0,"Receivables":154923000.0,"Receivables Adjustments Allowances":null,"Accounts Receivable":154923000.0,"Cash Cash Equivalents And Short Term Investments":2936000.0,"Cash And Cash Equivalents":2936000.0},"2025-03-31":{"Treasury Shares Number":3497000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":56603000.0,"Non Current Pension And Other Postretirement Benefit Plans":56603000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":123249000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":58075000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":16535000.0,"Current Deferred Revenue":16535000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":49786000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":28702000.0,"Payables":null,"Total Tax Payable":81716000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2379830000.0,"Gross PPE":8778105000.0,"Construction In Progress":164767000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":-2500000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.121785,"Normalized EBITDA":135770000.0,"Net Income From Continuing Operation Net Minority Interest":24994000.0,"Reconciled Depreciation":66978000.0,"Reconciled Cost Of Revenue":168918000.0,"EBITDA":135770000.0,"EBIT":68792000.0,"Net Interest Income":-40332000.0,"Interest Expense":40332000.0,"Normalized Income":24994000.0,"Net Income From Continuing And Discontinued Operation":24994000.0,"Total Expenses":328353000.0,"Total Operating Income As Reported":64246000.0,"Diluted Average Shares":62500000.0,"Basic Average Shares":61509000.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":24994000.0,"Net Income Common Stockholders":24994000.0,"Net Income":24994000.0,"Net Income Including Noncontrolling Interests":24994000.0,"Net Income Continuous Operations":24994000.0,"Tax Provision":3466000.0,"Pretax Income":28460000.0,"Other Income Expense":4546000.0,"Other Non Operating Income Expenses":4546000.0,"Net Non Operating Interest Income Expense":-40332000.0,"Interest Expense Non Operating":40332000.0,"Operating Income":64246000.0,"Operating Expense":159435000.0,"Other Taxes":50101000.0,"Depreciation Amortization Depletion Income Statement":66978000.0,"Selling General And Administration":42356000.0,"General And Administrative Expense":42356000.0,"Other Gand A":42356000.0,"Gross Profit":223681000.0,"Cost Of Revenue":168918000.0,"Total Revenue":392599000.0,"Operating Revenue":392599000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.178584,"Normalized EBITDA":183999000.0,"Net Income From Continuing Operation Net Minority Interest":63456000.0,"Reconciled Depreciation":66831000.0,"Reconciled Cost Of Revenue":220105000.0,"EBITDA":183999000.0,"EBIT":117168000.0,"Net Interest Income":-39916000.0,"Interest Expense":39916000.0,"Normalized Income":63456000.0,"Net Income From Continuing And Discontinued Operation":63456000.0,"Total Expenses":383459000.0,"Total Operating Income As Reported":114111000.0,"Diluted Average Shares":61461000.0,"Basic Average Shares":61461000.0,"Diluted EPS":1.03,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":63456000.0,"Net Income Common Stockholders":63456000.0,"Net Income":63456000.0,"Net Income Including Noncontrolling Interests":63456000.0,"Net Income Continuous Operations":63456000.0,"Tax Provision":13796000.0,"Pretax Income":77252000.0,"Other Income Expense":3057000.0,"Other Non Operating Income Expenses":3057000.0,"Net Non Operating Interest Income Expense":-39916000.0,"Interest Expense Non Operating":39916000.0,"Operating Income":114111000.0,"Operating Expense":163354000.0,"Other Taxes":50404000.0,"Depreciation Amortization Depletion Income Statement":66831000.0,"Selling General And Administration":46119000.0,"General And Administrative Expense":46119000.0,"Other Gand A":46119000.0,"Gross Profit":277465000.0,"Cost Of Revenue":220105000.0,"Total Revenue":497570000.0,"Operating Revenue":497570000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":124927000.0,"Net Income From Continuing Operation Net Minority Interest":44691000.0,"Reconciled Depreciation":61914000.0,"Reconciled Cost Of Revenue":211094000.0,"EBITDA":124927000.0,"EBIT":63013000.0,"Net Interest Income":-39225000.0,"Interest Expense":39225000.0,"Normalized Income":44691000.0,"Net Income From Continuing And Discontinued Operation":44691000.0,"Total Expenses":354240000.0,"Total Operating Income As Reported":60024000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":44691000.0,"Net Income Common Stockholders":44691000.0,"Net Income":44691000.0,"Net Income Including Noncontrolling Interests":44691000.0,"Net Income Continuous Operations":44691000.0,"Tax Provision":-20903000.0,"Pretax Income":23788000.0,"Other Income Expense":2989000.0,"Other Non Operating Income Expenses":2989000.0,"Net Non Operating Interest Income Expense":-39225000.0,"Interest Expense Non Operating":39225000.0,"Operating Income":60024000.0,"Operating Expense":143146000.0,"Other Taxes":44829000.0,"Depreciation Amortization Depletion Income Statement":61914000.0,"Selling General And Administration":36403000.0,"General And Administrative Expense":36403000.0,"Other Gand A":36403000.0,"Gross Profit":203170000.0,"Cost Of Revenue":211094000.0,"Total Revenue":414264000.0,"Operating Revenue":414264000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":148217000.0,"Net Income From Continuing Operation Net Minority Interest":38233000.0,"Reconciled Depreciation":62833000.0,"Reconciled Cost Of Revenue":151072000.0,"EBITDA":148217000.0,"EBIT":85384000.0,"Net Interest Income":-38361000.0,"Interest Expense":38361000.0,"Normalized Income":38233000.0,"Net Income From Continuing And Discontinued Operation":38233000.0,"Total Expenses":306671000.0,"Total Operating Income As Reported":80281000.0,"Diluted Average Shares":61553325.0,"Basic Average Shares":61395002.0,"Diluted EPS":0.62,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":38233000.0,"Net Income Common Stockholders":38233000.0,"Net Income":38233000.0,"Net Income Including Noncontrolling Interests":38233000.0,"Net Income Continuous Operations":38233000.0,"Tax Provision":8790000.0,"Pretax Income":47023000.0,"Other Income Expense":5103000.0,"Other Non Operating Income Expenses":5103000.0,"Net Non Operating Interest Income Expense":-38361000.0,"Interest Expense Non Operating":38361000.0,"Operating Income":80281000.0,"Operating Expense":155599000.0,"Other Taxes":46064000.0,"Depreciation Amortization Depletion Income Statement":62833000.0,"Selling General And Administration":46702000.0,"General And Administrative Expense":46702000.0,"Other Gand A":46702000.0,"Gross Profit":235880000.0,"Cost Of Revenue":151072000.0,"Total Revenue":386952000.0,"Operating Revenue":386952000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.137424,"Normalized EBITDA":123243000.0,"Net Income From Continuing Operation Net Minority Interest":21228000.0,"Reconciled Depreciation":62379000.0,"Reconciled Cost Of Revenue":137607000.0,"EBITDA":123243000.0,"EBIT":60864000.0,"Net Interest Income":-36254000.0,"Interest Expense":36254000.0,"Normalized Income":21228000.0,"Net Income From Continuing And Discontinued Operation":21228000.0,"Total Expenses":281927000.0,"Total Operating Income As Reported":60786000.0,"Diluted Average Shares":61483946.0,"Basic Average Shares":61380777.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":21228000.0,"Net Income Common Stockholders":21228000.0,"Net Income":21228000.0,"Net Income Including Noncontrolling Interests":21228000.0,"Net Income Continuous Operations":21228000.0,"Tax Provision":3382000.0,"Pretax Income":24610000.0,"Other Income Expense":78000.0,"Other Non Operating Income Expenses":78000.0,"Net Non Operating Interest Income Expense":-36254000.0,"Interest Expense Non Operating":36254000.0,"Operating Income":60786000.0,"Operating Expense":144320000.0,"Other Taxes":48168000.0,"Depreciation Amortization Depletion Income Statement":62379000.0,"Selling General And Administration":33773000.0,"General And Administrative Expense":33773000.0,"Other Gand A":33773000.0,"Gross Profit":205106000.0,"Cost Of Revenue":137607000.0,"Total Revenue":342713000.0,"Operating Revenue":342713000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":61339000.0,"Basic Average Shares":61339000.0,"Diluted EPS":1.25,"Basic EPS":1.25,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-114874000.0,"Repayment Of Debt":-220000000.0,"Issuance Of Debt":375000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-188692000.0,"Interest Paid Supplemental Data":32547000.0,"End Cash Position":25100000.0,"Beginning Cash Position":27605000.0,"Changes In Cash":-2505000.0,"Financing Cash Flow":113439000.0,"Cash Flow From Continuing Financing Activities":113439000.0,"Net Other Financing Charges":-496000.0,"Cash Dividends Paid":-41065000.0,"Common Stock Dividend Paid":-41065000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":155000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":205000000.0,"Long Term Debt Payments":-170000000.0,"Long Term Debt Issuance":375000000.0,"Investing Cash Flow":-189762000.0,"Cash Flow From Continuing Investing Activities":-189762000.0,"Net Investment Purchase And Sale":-1070000.0,"Purchase Of Investment":-1070000.0,"Net PPE Purchase And Sale":-188692000.0,"Purchase Of PPE":-188692000.0,"Operating Cash Flow":73818000.0,"Cash Flow From Continuing Operating Activities":73818000.0,"Change In Working Capital":-18718000.0,"Change In Other Working Capital":-10103000.0,"Change In Other Current Liabilities":-4551000.0,"Change In Other Current Assets":3332000.0,"Change In Payables And Accrued Expense":-25972000.0,"Change In Accrued Expense":-26175000.0,"Change In Payable":203000.0,"Change In Account Payable":203000.0,"Change In Inventory":-11915000.0,"Change In Receivables":30491000.0,"Changes In Account Receivables":30491000.0,"Other Non Cash Items":-1695000.0,"Stock Based Compensation":2043000.0,"Asset Impairment Charge":null,"Deferred Tax":266000.0,"Deferred Income Tax":266000.0,"Depreciation Amortization Depletion":66978000.0,"Operating Gains Losses":-50000.0,"Net Income From Continuing Operations":24994000.0},"2026-03-31":{"Free Cash Flow":43334000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-116080000.0,"Interest Paid Supplemental Data":44166000.0,"End Cash Position":27605000.0,"Beginning Cash Position":30738000.0,"Changes In Cash":-3133000.0,"Financing Cash Flow":-46467000.0,"Cash Flow From Continuing Financing Activities":-46467000.0,"Net Other Financing Charges":-1429000.0,"Cash Dividends Paid":-41038000.0,"Common Stock Dividend Paid":-41038000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-116080000.0,"Cash Flow From Continuing Investing Activities":-116080000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-116080000.0,"Purchase Of PPE":-116080000.0,"Operating Cash Flow":159414000.0,"Cash Flow From Continuing Operating Activities":159414000.0,"Change In Working Capital":13899000.0,"Change In Other Working Capital":-7082000.0,"Change In Other Current Liabilities":-7418000.0,"Change In Other Current Assets":-21274000.0,"Change In Payables And Accrued Expense":40762000.0,"Change In Accrued Expense":48746000.0,"Change In Payable":-7984000.0,"Change In Account Payable":-7984000.0,"Change In Inventory":-1565000.0,"Change In Receivables":10476000.0,"Changes In Account Receivables":10476000.0,"Other Non Cash Items":-966000.0,"Stock Based Compensation":2045000.0,"Asset Impairment Charge":null,"Deferred Tax":14140000.0,"Deferred Income Tax":14140000.0,"Depreciation Amortization Depletion":66831000.0,"Operating Gains Losses":9000.0,"Net Income From Continuing Operations":63456000.0},"2025-12-31":{"Free Cash Flow":-93742000.0,"Repayment Of Debt":35000000.0,"Issuance Of Debt":102077000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-149923000.0,"Interest Paid Supplemental Data":null,"End Cash Position":30738000.0,"Beginning Cash Position":30474000.0,"Changes In Cash":264000.0,"Financing Cash Flow":96153000.0,"Cash Flow From Continuing Financing Activities":96153000.0,"Net Other Financing Charges":-1259000.0,"Cash Dividends Paid":-40374000.0,"Common Stock Dividend Paid":-40374000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":137077000.0,"Net Short Term Debt Issuance":44000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":93077000.0,"Long Term Debt Payments":-9000000.0,"Long Term Debt Issuance":102077000.0,"Investing Cash Flow":-152070000.0,"Cash Flow From Continuing Investing Activities":-152070000.0,"Net Investment Purchase And Sale":-2147000.0,"Purchase Of Investment":-2147000.0,"Net PPE Purchase And Sale":-149923000.0,"Purchase Of PPE":-149923000.0,"Operating Cash Flow":56181000.0,"Cash Flow From Continuing Operating Activities":56181000.0,"Change In Working Capital":-63932000.0,"Change In Other Working Capital":-4066000.0,"Change In Other Current Liabilities":10501000.0,"Change In Other Current Assets":-11735000.0,"Change In Payables And Accrued Expense":-10440000.0,"Change In Accrued Expense":-31501000.0,"Change In Payable":21061000.0,"Change In Account Payable":21061000.0,"Change In Inventory":2496000.0,"Change In Receivables":-50688000.0,"Changes In Account Receivables":-50688000.0,"Other Non Cash Items":29062000.0,"Stock Based Compensation":933000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-16552000.0,"Deferred Income Tax":-16552000.0,"Depreciation Amortization Depletion":61914000.0,"Operating Gains Losses":65000.0,"Net Income From Continuing Operations":44691000.0},"2025-09-30":{"Free Cash Flow":-26882000.0,"Repayment Of Debt":59000000.0,"Issuance Of Debt":50000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-153555000.0,"Interest Paid Supplemental Data":40997000.0,"End Cash Position":30474000.0,"Beginning Cash Position":26548000.0,"Changes In Cash":3926000.0,"Financing Cash Flow":69059000.0,"Cash Flow From Continuing Financing Activities":69059000.0,"Net Other Financing Charges":420000.0,"Cash Dividends Paid":-40361000.0,"Common Stock Dividend Paid":-40361000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":109000000.0,"Net Short Term Debt Issuance":6000000.0,"Short Term Debt Payments":-44000000.0,"Short Term Debt Issuance":50000000.0,"Net Long Term Debt Issuance":103000000.0,"Long Term Debt Payments":103000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-191806000.0,"Cash Flow From Continuing Investing Activities":-191806000.0,"Net Investment Purchase And Sale":-2313000.0,"Purchase Of Investment":-2313000.0,"Net PPE Purchase And Sale":-153555000.0,"Purchase Of PPE":-153555000.0,"Operating Cash Flow":126673000.0,"Cash Flow From Continuing Operating Activities":126673000.0,"Change In Working Capital":18995000.0,"Change In Other Working Capital":-1605000.0,"Change In Other Current Liabilities":50000.0,"Change In Other Current Assets":-23633000.0,"Change In Payables And Accrued Expense":53044000.0,"Change In Accrued Expense":50768000.0,"Change In Payable":2276000.0,"Change In Account Payable":2276000.0,"Change In Inventory":-6225000.0,"Change In Receivables":-2636000.0,"Changes In Account Receivables":-2636000.0,"Other Non Cash Items":-1898000.0,"Stock Based Compensation":1884000.0,"Asset Impairment Charge":0.0,"Deferred Tax":6924000.0,"Deferred Income Tax":6924000.0,"Depreciation Amortization Depletion":62833000.0,"Operating Gains Losses":-298000.0,"Net Income From Continuing Operations":38233000.0},"2025-06-30":{"Free Cash Flow":-70645000.0,"Repayment Of Debt":-41000000.0,"Issuance Of Debt":100000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-128854000.0,"Interest Paid Supplemental Data":34398000.0,"End Cash Position":26548000.0,"Beginning Cash Position":80066000.0,"Changes In Cash":-53518000.0,"Financing Cash Flow":18321000.0,"Cash Flow From Continuing Financing Activities":18321000.0,"Net Other Financing Charges":-332000.0,"Cash Dividends Paid":-40347000.0,"Common Stock Dividend Paid":-40347000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":59000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":59000000.0,"Long Term Debt Payments":-41000000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-130048000.0,"Cash Flow From Continuing Investing Activities":-130048000.0,"Net Investment Purchase And Sale":-1194000.0,"Purchase Of Investment":-1194000.0,"Net PPE Purchase And Sale":-128854000.0,"Purchase Of PPE":-128854000.0,"Operating Cash Flow":58209000.0,"Cash Flow From Continuing Operating Activities":58209000.0,"Change In Working Capital":-30043000.0,"Change In Other Working Capital":-8057000.0,"Change In Other Current Liabilities":2135000.0,"Change In Other Current Assets":-10545000.0,"Change In Payables And Accrued Expense":-40349000.0,"Change In Accrued Expense":-27653000.0,"Change In Payable":-12696000.0,"Change In Account Payable":-12696000.0,"Change In Inventory":-5793000.0,"Change In Receivables":32566000.0,"Changes In Account Receivables":32566000.0,"Other Non Cash Items":-916000.0,"Stock Based Compensation":1884000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3675000.0,"Deferred Income Tax":3675000.0,"Depreciation Amortization Depletion":62379000.0,"Operating Gains Losses":2000.0,"Net Income From Continuing Operations":21228000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":32768000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1192000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":1192000.0,"Common Stock Issuance":1192000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":32000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}