{"ticker":"NWTG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":4592063.0,"Share Issued":4592063.0,"Total Debt":504000.0,"Tangible Book Value":-1538000.0,"Invested Capital":-1092000.0,"Working Capital":-2158000.0,"Net Tangible Assets":-1538000.0,"Capital Lease Obligations":75000.0,"Common Stock Equity":-1521000.0,"Total Capitalization":-1092000.0,"Total Equity Gross Minority Interest":-1521000.0,"Stockholders Equity":-1521000.0,"Treasury Stock":null,"Retained Earnings":-30748000.0,"Additional Paid In Capital":29182000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4157000.0,"Total Non Current Liabilities Net Minority Interest":463000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":463000.0,"Long Term Capital Lease Obligation":34000.0,"Long Term Debt":429000.0,"Current Liabilities":3694000.0,"Other Current Liabilities":785000.0,"Current Deferred Liabilities":956000.0,"Current Deferred Revenue":929000.0,"Current Debt And Capital Lease Obligation":41000.0,"Current Capital Lease Obligation":41000.0,"Payables And Accrued Expenses":1912000.0,"Payables":1912000.0,"Accounts Payable":1912000.0,"Total Assets":2636000.0,"Total Non Current Assets":1100000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":120000.0,"Goodwill And Other Intangible Assets":17000.0,"Other Intangible Assets":17000.0,"Net PPE":963000.0,"Accumulated Depreciation":-593000.0,"Gross PPE":1556000.0,"Leases":436000.0,"Other Properties":75000.0,"Machinery Furniture Equipment":1045000.0,"Properties":0.0,"Current Assets":1536000.0,"Other Current Assets":263000.0,"Inventory":605000.0,"Inventories Adjustments Allowances":-121000.0,"Finished Goods":109000.0,"Raw Materials":617000.0,"Receivables":75000.0,"Accounts Receivable":75000.0,"Allowance For Doubtful Accounts Receivable":-69000.0,"Gross Accounts Receivable":144000.0,"Cash Cash Equivalents And Short Term Investments":593000.0,"Cash And Cash Equivalents":593000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":4592063.0,"Share Issued":4592063.0,"Total Debt":84000.0,"Tangible Book Value":901000.0,"Invested Capital":926000.0,"Working Capital":-142000.0,"Net Tangible Assets":901000.0,"Capital Lease Obligations":84000.0,"Common Stock Equity":926000.0,"Total Capitalization":926000.0,"Total Equity Gross Minority Interest":926000.0,"Stockholders Equity":926000.0,"Treasury Stock":null,"Retained Earnings":-28089000.0,"Additional Paid In Capital":28970000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2373000.0,"Total Non Current Liabilities Net Minority Interest":44000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":44000.0,"Long Term Capital Lease Obligation":44000.0,"Long Term Debt":null,"Current Liabilities":2329000.0,"Other Current Liabilities":745000.0,"Current Deferred Liabilities":41000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":40000.0,"Current Capital Lease Obligation":40000.0,"Payables And Accrued Expenses":1503000.0,"Payables":1503000.0,"Accounts Payable":1503000.0,"Total Assets":3299000.0,"Total Non Current Assets":1112000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":123000.0,"Goodwill And Other Intangible Assets":25000.0,"Other Intangible Assets":25000.0,"Net PPE":964000.0,"Accumulated Depreciation":-513000.0,"Gross PPE":1477000.0,"Leases":399000.0,"Other Properties":84000.0,"Machinery Furniture Equipment":994000.0,"Properties":0.0,"Current Assets":2187000.0,"Other Current Assets":413000.0,"Inventory":374000.0,"Inventories Adjustments Allowances":-135000.0,"Finished Goods":85000.0,"Raw Materials":424000.0,"Receivables":102000.0,"Accounts Receivable":102000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1298000.0,"Cash And Cash Equivalents":1298000.0},"2025-09-30":{"Treasury Shares Number":200400.0,"Ordinary Shares Number":4450022.0,"Share Issued":4650422.0,"Total Debt":106000.0,"Tangible Book Value":3021000.0,"Invested Capital":3055000.0,"Working Capital":2064000.0,"Net Tangible Assets":3021000.0,"Capital Lease Obligations":106000.0,"Common Stock Equity":3055000.0,"Total Capitalization":3055000.0,"Total Equity Gross Minority Interest":3055000.0,"Stockholders Equity":3055000.0,"Treasury Stock":500000.0,"Retained Earnings":-25694000.0,"Additional Paid In Capital":29203000.0,"Capital Stock":46000.0,"Common Stock":46000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2196000.0,"Total Non Current Liabilities Net Minority Interest":65000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":65000.0,"Long Term Capital Lease Obligation":65000.0,"Long Term Debt":null,"Current Liabilities":2131000.0,"Other Current Liabilities":911000.0,"Current Deferred Liabilities":54000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":41000.0,"Current Capital Lease Obligation":41000.0,"Payables And Accrued Expenses":1125000.0,"Payables":1125000.0,"Accounts Payable":1125000.0,"Total Assets":5251000.0,"Total Non Current Assets":1056000.0,"Non Current Prepaid Assets":5000.0,"Non Current Deferred Assets":35000.0,"Goodwill And Other Intangible Assets":34000.0,"Other Intangible Assets":34000.0,"Net PPE":982000.0,"Accumulated Depreciation":-432000.0,"Gross PPE":1414000.0,"Leases":394000.0,"Other Properties":106000.0,"Machinery Furniture Equipment":914000.0,"Properties":0.0,"Current Assets":4195000.0,"Other Current Assets":388000.0,"Inventory":1173000.0,"Inventories Adjustments Allowances":-135000.0,"Finished Goods":52000.0,"Raw Materials":1256000.0,"Receivables":85000.0,"Accounts Receivable":85000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2549000.0,"Cash And Cash Equivalents":2549000.0},"2025-06-30":{"Treasury Shares Number":200400.0,"Ordinary Shares Number":4315736.0,"Share Issued":4516136.0,"Total Debt":102000.0,"Tangible Book Value":4338000.0,"Invested Capital":4380000.0,"Working Capital":3433000.0,"Net Tangible Assets":4338000.0,"Capital Lease Obligations":102000.0,"Common Stock Equity":4380000.0,"Total Capitalization":4380000.0,"Total Equity Gross Minority Interest":4380000.0,"Stockholders Equity":4380000.0,"Treasury Stock":500000.0,"Retained Earnings":-24114000.0,"Additional Paid In Capital":28949000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2143000.0,"Total Non Current Liabilities Net Minority Interest":69000.0,"Other Non Current Liabilities":4000.0,"Long Term Debt And Capital Lease Obligation":65000.0,"Long Term Capital Lease Obligation":65000.0,"Long Term Debt":null,"Current Liabilities":2074000.0,"Other Current Liabilities":835000.0,"Current Deferred Liabilities":54000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":37000.0,"Current Capital Lease Obligation":37000.0,"Payables And Accrued Expenses":1148000.0,"Payables":1148000.0,"Accounts Payable":1148000.0,"Total Assets":6523000.0,"Total Non Current Assets":1016000.0,"Non Current Prepaid Assets":5000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":42000.0,"Other Intangible Assets":42000.0,"Net PPE":969000.0,"Accumulated Depreciation":-348000.0,"Gross PPE":1317000.0,"Leases":390000.0,"Other Properties":102000.0,"Machinery Furniture Equipment":825000.0,"Properties":0.0,"Current Assets":5507000.0,"Other Current Assets":305000.0,"Inventory":1035000.0,"Inventories Adjustments Allowances":-87000.0,"Finished Goods":65000.0,"Raw Materials":1057000.0,"Receivables":162000.0,"Accounts Receivable":162000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4005000.0,"Cash And Cash Equivalents":4005000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":4287902.0,"Share Issued":4287902.0,"Total Debt":26000.0,"Tangible Book Value":6147000.0,"Invested Capital":6198000.0,"Working Capital":5344000.0,"Net Tangible Assets":6147000.0,"Capital Lease Obligations":26000.0,"Common Stock Equity":6198000.0,"Total Capitalization":6198000.0,"Total Equity Gross Minority Interest":6198000.0,"Stockholders Equity":6198000.0,"Treasury Stock":null,"Retained Earnings":-22594000.0,"Additional Paid In Capital":28748000.0,"Capital Stock":44000.0,"Common Stock":44000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2032000.0,"Total Non Current Liabilities Net Minority Interest":18000.0,"Other Non Current Liabilities":18000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2014000.0,"Other Current Liabilities":986000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":26000.0,"Current Capital Lease Obligation":26000.0,"Payables And Accrued Expenses":1002000.0,"Payables":null,"Accounts Payable":null,"Total Assets":8230000.0,"Total Non Current Assets":872000.0,"Non Current Prepaid Assets":5000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":51000.0,"Other Intangible Assets":51000.0,"Net PPE":816000.0,"Accumulated Depreciation":-265000.0,"Gross PPE":1081000.0,"Leases":273000.0,"Other Properties":26000.0,"Machinery Furniture Equipment":782000.0,"Properties":0.0,"Current Assets":7358000.0,"Other Current Assets":289000.0,"Inventory":1038000.0,"Inventories Adjustments Allowances":null,"Finished Goods":101000.0,"Raw Materials":937000.0,"Receivables":160000.0,"Accounts Receivable":160000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5871000.0,"Cash And Cash Equivalents":5871000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":32000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":54000.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":572000.0,"Accounts Payable":572000.0,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":5000.0,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-49000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2528000.0,"Total Unusual Items":-40000.0,"Total Unusual Items Excluding Goodwill":-40000.0,"Net Income From Continuing Operation Net Minority Interest":-2659000.0,"Reconciled Depreciation":87000.0,"Reconciled Cost Of Revenue":363000.0,"EBITDA":-2568000.0,"EBIT":-2655000.0,"Net Interest Income":-4000.0,"Interest Expense":4000.0,"Interest Income":null,"Normalized Income":-2619000.0,"Net Income From Continuing And Discontinued Operation":-2659000.0,"Total Expenses":3606000.0,"Total Operating Income As Reported":-2615000.0,"Diluted Average Shares":4592063.0,"Basic Average Shares":4592063.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-2659000.0,"Net Income Common Stockholders":-2659000.0,"Net Income":-2659000.0,"Net Income Including Noncontrolling Interests":-2659000.0,"Net Income Continuous Operations":-2659000.0,"Pretax Income":-2659000.0,"Other Income Expense":-40000.0,"Gain On Sale Of Security":-40000.0,"Net Non Operating Interest Income Expense":-4000.0,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":null,"Operating Income":-2615000.0,"Operating Expense":3243000.0,"Research And Development":348000.0,"Selling General And Administration":2895000.0,"Gross Profit":628000.0,"Cost Of Revenue":363000.0,"Total Revenue":991000.0,"Operating Revenue":991000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1089000.0,"Total Unusual Items":166000.0,"Total Unusual Items Excluding Goodwill":166000.0,"Net Income From Continuing Operation Net Minority Interest":-2395000.0,"Reconciled Depreciation":115000.0,"Reconciled Cost Of Revenue":1706000.0,"EBITDA":-923000.0,"EBIT":-1038000.0,"Net Interest Income":5000.0,"Interest Expense":null,"Interest Income":5000.0,"Normalized Income":-2561000.0,"Net Income From Continuing And Discontinued Operation":-2395000.0,"Total Expenses":4841000.0,"Total Operating Income As Reported":-2566000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2395000.0,"Net Income Common Stockholders":-2395000.0,"Net Income":-2395000.0,"Net Income Including Noncontrolling Interests":-2395000.0,"Net Income Continuous Operations":-2395000.0,"Pretax Income":-2395000.0,"Other Income Expense":166000.0,"Gain On Sale Of Security":166000.0,"Net Non Operating Interest Income Expense":5000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":5000.0,"Operating Income":-2566000.0,"Operating Expense":3135000.0,"Research And Development":172000.0,"Selling General And Administration":2963000.0,"Gross Profit":569000.0,"Cost Of Revenue":1706000.0,"Total Revenue":2275000.0,"Operating Revenue":2275000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1341000.0,"Total Unusual Items":-96000.0,"Total Unusual Items Excluding Goodwill":-96000.0,"Net Income From Continuing Operation Net Minority Interest":-1580000.0,"Reconciled Depreciation":67000.0,"Reconciled Cost Of Revenue":848000.0,"EBITDA":-1437000.0,"EBIT":-1504000.0,"Net Interest Income":20000.0,"Interest Expense":null,"Interest Income":20000.0,"Normalized Income":-1484000.0,"Net Income From Continuing And Discontinued Operation":-1580000.0,"Total Expenses":4086000.0,"Total Operating Income As Reported":-1504000.0,"Diluted Average Shares":4602070.0,"Basic Average Shares":4602070.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-1580000.0,"Net Income Common Stockholders":-1580000.0,"Net Income":-1580000.0,"Net Income Including Noncontrolling Interests":-1580000.0,"Net Income Continuous Operations":-1580000.0,"Pretax Income":-1580000.0,"Other Income Expense":-96000.0,"Gain On Sale Of Security":-96000.0,"Net Non Operating Interest Income Expense":20000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":20000.0,"Operating Income":-1504000.0,"Operating Expense":3238000.0,"Research And Development":182000.0,"Selling General And Administration":3056000.0,"Gross Profit":1734000.0,"Cost Of Revenue":848000.0,"Total Revenue":2582000.0,"Operating Revenue":2582000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1373000.0,"Total Unusual Items":-42000.0,"Total Unusual Items Excluding Goodwill":-42000.0,"Net Income From Continuing Operation Net Minority Interest":-1520000.0,"Reconciled Depreciation":92000.0,"Reconciled Cost Of Revenue":669000.0,"EBITDA":-1415000.0,"EBIT":-1507000.0,"Net Interest Income":29000.0,"Interest Expense":null,"Interest Income":29000.0,"Normalized Income":-1478000.0,"Net Income From Continuing And Discontinued Operation":-1520000.0,"Total Expenses":3575000.0,"Total Operating Income As Reported":-1507000.0,"Diluted Average Shares":4509619.0,"Basic Average Shares":4509619.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-1520000.0,"Net Income Common Stockholders":-1520000.0,"Net Income":-1520000.0,"Net Income Including Noncontrolling Interests":-1520000.0,"Net Income Continuous Operations":-1520000.0,"Pretax Income":-1520000.0,"Other Income Expense":-42000.0,"Gain On Sale Of Security":-42000.0,"Net Non Operating Interest Income Expense":29000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":29000.0,"Operating Income":-1507000.0,"Operating Expense":2906000.0,"Research And Development":143000.0,"Selling General And Administration":2763000.0,"Gross Profit":1399000.0,"Cost Of Revenue":669000.0,"Total Revenue":2068000.0,"Operating Revenue":2068000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1861000.0,"Total Unusual Items":1401000.0,"Total Unusual Items Excluding Goodwill":1401000.0,"Net Income From Continuing Operation Net Minority Interest":-525000.0,"Reconciled Depreciation":65000.0,"Reconciled Cost Of Revenue":358000.0,"EBITDA":-460000.0,"EBIT":-525000.0,"Net Interest Income":45000.0,"Interest Expense":0.0,"Interest Income":45000.0,"Normalized Income":-1926000.0,"Net Income From Continuing And Discontinued Operation":-525000.0,"Total Expenses":3181000.0,"Total Operating Income As Reported":-1971000.0,"Diluted Average Shares":953959.0,"Basic Average Shares":953959.0,"Diluted EPS":-0.55,"Basic EPS":-0.55,"Diluted NI Availto Com Stockholders":-525000.0,"Net Income Common Stockholders":-525000.0,"Net Income":-525000.0,"Net Income Including Noncontrolling Interests":-525000.0,"Net Income Continuous Operations":-525000.0,"Pretax Income":-525000.0,"Other Income Expense":1401000.0,"Gain On Sale Of Security":1401000.0,"Net Non Operating Interest Income Expense":45000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":45000.0,"Operating Income":-1971000.0,"Operating Expense":2823000.0,"Research And Development":282000.0,"Selling General And Administration":2541000.0,"Gross Profit":852000.0,"Cost Of Revenue":358000.0,"Total Revenue":1210000.0,"Operating Revenue":1210000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":6913000.0,"Interest Income":22000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":6913000.0,"Interest Income Non Operating":22000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1182000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-87000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":593000.0,"Beginning Cash Position":1298000.0,"Changes In Cash":-705000.0,"Financing Cash Flow":477000.0,"Cash Flow From Continuing Financing Activities":477000.0,"Net Other Financing Charges":-11000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":488000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":488000.0,"Investing Cash Flow":-87000.0,"Cash Flow From Continuing Investing Activities":-87000.0,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-87000.0,"Purchase Of PPE":-87000.0,"Operating Cash Flow":-1095000.0,"Cash Flow From Continuing Operating Activities":-1095000.0,"Change In Working Capital":1168000.0,"Change In Other Working Capital":854000.0,"Change In Other Current Liabilities":-9000.0,"Change In Payables And Accrued Expense":484000.0,"Change In Accrued Expense":null,"Change In Payable":484000.0,"Change In Account Payable":484000.0,"Change In Prepaid Assets":29000.0,"Change In Inventory":-217000.0,"Change In Receivables":27000.0,"Changes In Account Receivables":27000.0,"Other Non Cash Items":132000.0,"Stock Based Compensation":151000.0,"Provisionand Write Offof Assets":-14000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":87000.0,"Depreciation And Amortization":87000.0,"Amortization Cash Flow":8000.0,"Amortization Of Intangibles":8000.0,"Depreciation":79000.0,"Operating Gains Losses":40000.0,"Gain Loss On Investment Securities":40000.0,"Net Income From Continuing Operations":-2659000.0},"2025-12-31":{"Free Cash Flow":-1150000.0,"Repurchase Of Capital Stock":-49000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-85000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1298000.0,"Beginning Cash Position":2549000.0,"Changes In Cash":-1251000.0,"Financing Cash Flow":-101000.0,"Cash Flow From Continuing Financing Activities":-101000.0,"Net Other Financing Charges":-101000.0,"Net Common Stock Issuance":-49000.0,"Common Stock Payments":-49000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-85000.0,"Cash Flow From Continuing Investing Activities":-85000.0,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-85000.0,"Purchase Of PPE":-85000.0,"Operating Cash Flow":-1065000.0,"Cash Flow From Continuing Operating Activities":-1065000.0,"Change In Working Capital":1280000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1000.0,"Change In Payables And Accrued Expense":378000.0,"Change In Accrued Expense":null,"Change In Payable":378000.0,"Change In Account Payable":378000.0,"Change In Prepaid Assets":133000.0,"Change In Inventory":799000.0,"Change In Receivables":-29000.0,"Changes In Account Receivables":-29000.0,"Other Non Cash Items":144000.0,"Stock Based Compensation":-55000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":12000.0,"Depreciation Amortization Depletion":115000.0,"Depreciation And Amortization":115000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":81000.0,"Operating Gains Losses":-166000.0,"Gain Loss On Investment Securities":-166000.0,"Net Income From Continuing Operations":-2395000.0},"2025-09-30":{"Free Cash Flow":-1417000.0,"Repurchase Of Capital Stock":49000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-93000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":2549000.0,"Beginning Cash Position":4005000.0,"Changes In Cash":-1456000.0,"Financing Cash Flow":-39000.0,"Cash Flow From Continuing Financing Activities":-39000.0,"Net Other Financing Charges":-39000.0,"Net Common Stock Issuance":49000.0,"Common Stock Payments":49000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-93000.0,"Cash Flow From Continuing Investing Activities":-93000.0,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-93000.0,"Purchase Of PPE":-93000.0,"Operating Cash Flow":-1324000.0,"Cash Flow From Continuing Operating Activities":-1324000.0,"Change In Working Capital":-270000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-17000.0,"Change In Payables And Accrued Expense":-23000.0,"Change In Accrued Expense":null,"Change In Payable":-23000.0,"Change In Account Payable":-23000.0,"Change In Prepaid Assets":-83000.0,"Change In Inventory":-186000.0,"Change In Receivables":39000.0,"Changes In Account Receivables":39000.0,"Other Non Cash Items":42000.0,"Stock Based Compensation":235000.0,"Provisionand Write Offof Assets":48000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":67000.0,"Depreciation And Amortization":67000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":84000.0,"Operating Gains Losses":96000.0,"Gain Loss On Investment Securities":96000.0,"Net Income From Continuing Operations":-1580000.0},"2025-06-30":{"Free Cash Flow":-1373000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-160000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4005000.0,"Beginning Cash Position":5871000.0,"Changes In Cash":-1866000.0,"Financing Cash Flow":-493000.0,"Cash Flow From Continuing Financing Activities":-493000.0,"Net Other Financing Charges":56000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":-160000.0,"Cash Flow From Continuing Investing Activities":-160000.0,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-160000.0,"Purchase Of PPE":-160000.0,"Operating Cash Flow":-1213000.0,"Cash Flow From Continuing Operating Activities":-1213000.0,"Change In Working Capital":87000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-9000.0,"Change In Payables And Accrued Expense":161000.0,"Change In Accrued Expense":null,"Change In Payable":161000.0,"Change In Account Payable":161000.0,"Change In Prepaid Assets":-16000.0,"Change In Inventory":-32000.0,"Change In Receivables":-2000.0,"Changes In Account Receivables":-2000.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":42000.0,"Provisionand Write Offof Assets":35000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":92000.0,"Depreciation And Amortization":92000.0,"Amortization Cash Flow":9000.0,"Amortization Of Intangibles":9000.0,"Depreciation":83000.0,"Operating Gains Losses":42000.0,"Gain Loss On Investment Securities":42000.0,"Net Income From Continuing Operations":-1520000.0},"2025-03-31":{"Free Cash Flow":-1695000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-131000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5871000.0,"Beginning Cash Position":7650000.0,"Changes In Cash":-1779000.0,"Financing Cash Flow":-84000.0,"Cash Flow From Continuing Financing Activities":-84000.0,"Net Other Financing Charges":-84000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Investing Cash Flow":-131000.0,"Cash Flow From Continuing Investing Activities":-131000.0,"Net Intangibles Purchase And Sale":0.0,"Net PPE Purchase And Sale":-131000.0,"Purchase Of PPE":-131000.0,"Operating Cash Flow":-1564000.0,"Cash Flow From Continuing Operating Activities":-1564000.0,"Change In Working Capital":234000.0,"Change In Other Working Capital":15000.0,"Change In Other Current Liabilities":-8000.0,"Change In Payables And Accrued Expense":415000.0,"Change In Accrued Expense":null,"Change In Payable":415000.0,"Change In Account Payable":415000.0,"Change In Prepaid Assets":-15000.0,"Change In Inventory":-128000.0,"Change In Receivables":-45000.0,"Changes In Account Receivables":-45000.0,"Other Non Cash Items":8000.0,"Stock Based Compensation":52000.0,"Provisionand Write Offof Assets":3000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":65000.0,"Depreciation And Amortization":65000.0,"Amortization Cash Flow":8000.0,"Amortization Of Intangibles":8000.0,"Depreciation":57000.0,"Operating Gains Losses":-1401000.0,"Gain Loss On Investment Securities":-1401000.0,"Net Income From Continuing Operations":-525000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7793000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":7793000.0,"Common Stock Payments":null,"Common Stock Issuance":7793000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":0.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":9000.0,"Amortization Of Intangibles":9000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}