{"ticker":"NX","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":5236143.0,"Ordinary Shares Number":45927965.0,"Share Issued":51164108.0,"Net Debt":641806000.0,"Total Debt":889346000.0,"Tangible Book Value":-80787000.0,"Invested Capital":1432835000.0,"Working Capital":339313000.0,"Net Tangible Assets":-80787000.0,"Capital Lease Obligations":183869000.0,"Common Stock Equity":727358000.0,"Total Capitalization":1406290000.0,"Total Equity Gross Minority Interest":727358000.0,"Stockholders Equity":727358000.0,"Gains Losses Not Affecting Retained Earnings":-27897000.0,"Other Equity Adjustments":-27897000.0,"Treasury Stock":98289000.0,"Retained Earnings":156641000.0,"Additional Paid In Capital":696391000.0,"Capital Stock":512000.0,"Common Stock":512000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1265817000.0,"Total Non Current Liabilities Net Minority Interest":1000697000.0,"Other Non Current Liabilities":15703000.0,"Non Current Deferred Liabilities":141104000.0,"Non Current Deferred Taxes Liabilities":141104000.0,"Long Term Debt And Capital Lease Obligation":843890000.0,"Long Term Capital Lease Obligation":164958000.0,"Long Term Debt":678932000.0,"Current Liabilities":265120000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":45456000.0,"Current Capital Lease Obligation":18911000.0,"Current Debt":26545000.0,"Other Current Borrowings":26545000.0,"Current Provisions":null,"Payables And Accrued Expenses":219664000.0,"Current Accrued Expenses":85666000.0,"Payables":133998000.0,"Total Tax Payable":6289000.0,"Income Tax Payable":6289000.0,"Accounts Payable":127709000.0,"Total Assets":1993175000.0,"Total Non Current Assets":1388742000.0,"Other Non Current Assets":4348000.0,"Non Current Deferred Assets":250000.0,"Non Current Deferred Taxes Assets":250000.0,"Goodwill And Other Intangible Assets":808145000.0,"Other Intangible Assets":533395000.0,"Goodwill":274750000.0,"Net PPE":575999000.0,"Accumulated Depreciation":-443975000.0,"Gross PPE":1019974000.0,"Construction In Progress":50628000.0,"Other Properties":176809000.0,"Machinery Furniture Equipment":580805000.0,"Buildings And Improvements":189595000.0,"Land And Improvements":22137000.0,"Properties":0.0,"Current Assets":604433000.0,"Other Current Assets":3651000.0,"Restricted Cash":2313000.0,"Prepaid Assets":39542000.0,"Inventory":278047000.0,"Finished Goods":181811000.0,"Raw Materials":96236000.0,"Receivables":217209000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":6121000.0,"Accounts Receivable":211088000.0,"Allowance For Doubtful Accounts Receivable":-3243000.0,"Gross Accounts Receivable":214331000.0,"Cash Cash Equivalents And Short Term Investments":63671000.0,"Cash And Cash Equivalents":63671000.0},"2026-01-31":{"Treasury Shares Number":5243043.0,"Ordinary Shares Number":45931814.0,"Share Issued":51174857.0,"Net Debt":644891000.0,"Total Debt":892619000.0,"Tangible Book Value":-89437000.0,"Invested Capital":1437556000.0,"Working Capital":322837000.0,"Net Tangible Assets":-89437000.0,"Capital Lease Obligations":185417000.0,"Common Stock Equity":730354000.0,"Total Capitalization":1408990000.0,"Total Equity Gross Minority Interest":730354000.0,"Stockholders Equity":730354000.0,"Gains Losses Not Affecting Retained Earnings":-24329000.0,"Other Equity Adjustments":-24329000.0,"Treasury Stock":98218000.0,"Retained Earnings":156963000.0,"Additional Paid In Capital":695426000.0,"Capital Stock":512000.0,"Common Stock":512000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1247809000.0,"Total Non Current Liabilities Net Minority Interest":1001973000.0,"Other Non Current Liabilities":14865000.0,"Non Current Deferred Liabilities":139804000.0,"Non Current Deferred Taxes Liabilities":139804000.0,"Long Term Debt And Capital Lease Obligation":847304000.0,"Long Term Capital Lease Obligation":168668000.0,"Long Term Debt":678636000.0,"Current Liabilities":245836000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":45315000.0,"Current Capital Lease Obligation":16749000.0,"Current Debt":28566000.0,"Other Current Borrowings":28566000.0,"Current Provisions":null,"Payables And Accrued Expenses":200521000.0,"Current Accrued Expenses":77325000.0,"Payables":123196000.0,"Total Tax Payable":7101000.0,"Income Tax Payable":7101000.0,"Accounts Payable":116095000.0,"Total Assets":1978163000.0,"Total Non Current Assets":1409490000.0,"Other Non Current Assets":5818000.0,"Non Current Deferred Assets":2959000.0,"Non Current Deferred Taxes Assets":2959000.0,"Goodwill And Other Intangible Assets":819791000.0,"Other Intangible Assets":544323000.0,"Goodwill":275468000.0,"Net PPE":580922000.0,"Accumulated Depreciation":-430294000.0,"Gross PPE":1011216000.0,"Construction In Progress":59660000.0,"Other Properties":179221000.0,"Machinery Furniture Equipment":561124000.0,"Buildings And Improvements":188884000.0,"Land And Improvements":22327000.0,"Properties":0.0,"Current Assets":568673000.0,"Other Current Assets":4345000.0,"Restricted Cash":2332000.0,"Prepaid Assets":39845000.0,"Inventory":270597000.0,"Finished Goods":176451000.0,"Raw Materials":94146000.0,"Receivables":189243000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":189243000.0,"Allowance For Doubtful Accounts Receivable":-2456000.0,"Gross Accounts Receivable":191699000.0,"Cash Cash Equivalents And Short Term Investments":62311000.0,"Cash And Cash Equivalents":62311000.0},"2025-10-31":{"Treasury Shares Number":5536743.0,"Ordinary Shares Number":45674726.0,"Share Issued":51211469.0,"Net Debt":616811000.0,"Total Debt":853734000.0,"Tangible Book Value":-94304000.0,"Invested Capital":1419008000.0,"Working Capital":292230000.0,"Net Tangible Assets":-94304000.0,"Capital Lease Obligations":160905000.0,"Common Stock Equity":726179000.0,"Total Capitalization":1391447000.0,"Total Equity Gross Minority Interest":726179000.0,"Stockholders Equity":726179000.0,"Gains Losses Not Affecting Retained Earnings":-35439000.0,"Other Equity Adjustments":-35439000.0,"Treasury Stock":103633000.0,"Retained Earnings":164710000.0,"Additional Paid In Capital":700029000.0,"Capital Stock":512000.0,"Common Stock":512000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1242054000.0,"Total Non Current Liabilities Net Minority Interest":960509000.0,"Other Non Current Liabilities":13789000.0,"Non Current Deferred Liabilities":135993000.0,"Non Current Deferred Taxes Liabilities":135993000.0,"Long Term Debt And Capital Lease Obligation":810727000.0,"Long Term Capital Lease Obligation":145459000.0,"Long Term Debt":665268000.0,"Current Liabilities":281545000.0,"Current Deferred Liabilities":5665000.0,"Current Deferred Revenue":2355000.0,"Current Debt And Capital Lease Obligation":43007000.0,"Current Capital Lease Obligation":15446000.0,"Current Debt":27561000.0,"Other Current Borrowings":27561000.0,"Current Provisions":11677000.0,"Payables And Accrued Expenses":221196000.0,"Current Accrued Expenses":72943000.0,"Payables":148253000.0,"Total Tax Payable":16946000.0,"Income Tax Payable":12076000.0,"Accounts Payable":131307000.0,"Total Assets":1968233000.0,"Total Non Current Assets":1394458000.0,"Other Non Current Assets":4812000.0,"Non Current Deferred Assets":2706000.0,"Non Current Deferred Taxes Assets":2706000.0,"Goodwill And Other Intangible Assets":820483000.0,"Other Intangible Assets":549137000.0,"Goodwill":271346000.0,"Net PPE":566457000.0,"Accumulated Depreciation":-414809000.0,"Gross PPE":981266000.0,"Construction In Progress":62018000.0,"Other Properties":154866000.0,"Machinery Furniture Equipment":548623000.0,"Buildings And Improvements":194034000.0,"Land And Improvements":21725000.0,"Properties":0.0,"Current Assets":573775000.0,"Other Current Assets":3764000.0,"Restricted Cash":2100000.0,"Prepaid Assets":32387000.0,"Inventory":254122000.0,"Finished Goods":165711000.0,"Raw Materials":88411000.0,"Receivables":205384000.0,"Receivables Adjustments Allowances":-2039000.0,"Other Receivables":4874000.0,"Taxes Receivable":0.0,"Accounts Receivable":202549000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":76018000.0,"Cash And Cash Equivalents":76018000.0},"2025-07-31":{"Treasury Shares Number":5337031.0,"Ordinary Shares Number":45876838.0,"Share Issued":51213869.0,"Net Debt":655646000.0,"Total Debt":875407000.0,"Tangible Book Value":-112836000.0,"Invested Capital":1439309000.0,"Working Capital":318631000.0,"Net Tangible Assets":-112836000.0,"Capital Lease Obligations":153489000.0,"Common Stock Equity":717391000.0,"Total Capitalization":1412996000.0,"Total Equity Gross Minority Interest":717391000.0,"Stockholders Equity":717391000.0,"Gains Losses Not Affecting Retained Earnings":-30501000.0,"Other Equity Adjustments":-30501000.0,"Treasury Stock":100521000.0,"Retained Earnings":148795000.0,"Additional Paid In Capital":699106000.0,"Capital Stock":512000.0,"Common Stock":512000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1255286000.0,"Total Non Current Liabilities Net Minority Interest":990593000.0,"Other Non Current Liabilities":13166000.0,"Non Current Deferred Liabilities":143576000.0,"Non Current Deferred Taxes Liabilities":143576000.0,"Long Term Debt And Capital Lease Obligation":833851000.0,"Long Term Capital Lease Obligation":138246000.0,"Long Term Debt":695605000.0,"Current Liabilities":264693000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":41556000.0,"Current Capital Lease Obligation":15243000.0,"Current Debt":26313000.0,"Other Current Borrowings":26313000.0,"Current Provisions":null,"Payables And Accrued Expenses":223137000.0,"Current Accrued Expenses":95378000.0,"Payables":127759000.0,"Total Tax Payable":1273000.0,"Income Tax Payable":1273000.0,"Accounts Payable":126486000.0,"Total Assets":1972677000.0,"Total Non Current Assets":1389353000.0,"Other Non Current Assets":2133000.0,"Non Current Deferred Assets":3654000.0,"Non Current Deferred Taxes Assets":3654000.0,"Goodwill And Other Intangible Assets":830227000.0,"Other Intangible Assets":558768000.0,"Goodwill":271459000.0,"Net PPE":553339000.0,"Accumulated Depreciation":-404974000.0,"Gross PPE":958313000.0,"Construction In Progress":65567000.0,"Other Properties":147829000.0,"Machinery Furniture Equipment":530829000.0,"Buildings And Improvements":192456000.0,"Land And Improvements":21632000.0,"Properties":0.0,"Current Assets":583324000.0,"Other Current Assets":41339000.0,"Restricted Cash":1654000.0,"Prepaid Assets":null,"Inventory":272222000.0,"Finished Goods":181374000.0,"Raw Materials":90848000.0,"Receivables":201837000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":201837000.0,"Allowance For Doubtful Accounts Receivable":-3025000.0,"Gross Accounts Receivable":204862000.0,"Cash Cash Equivalents And Short Term Investments":66272000.0,"Cash And Cash Equivalents":66272000.0},"2025-04-30":{"Treasury Shares Number":5240713.0,"Ordinary Shares Number":45973156.0,"Share Issued":51213869.0,"Net Debt":709885000.0,"Total Debt":926650000.0,"Tangible Book Value":-144595000.0,"Invested Capital":1774174000.0,"Working Capital":344111000.0,"Net Tangible Assets":-144595000.0,"Capital Lease Obligations":154139000.0,"Common Stock Equity":1001663000.0,"Total Capitalization":1748050000.0,"Total Equity Gross Minority Interest":1001663000.0,"Stockholders Equity":1001663000.0,"Gains Losses Not Affecting Retained Earnings":-27034000.0,"Other Equity Adjustments":-27034000.0,"Treasury Stock":98536000.0,"Retained Earnings":428483000.0,"Additional Paid In Capital":698238000.0,"Capital Stock":512000.0,"Common Stock":512000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1306603000.0,"Total Non Current Liabilities Net Minority Interest":1062238000.0,"Other Non Current Liabilities":12305000.0,"Non Current Deferred Liabilities":163591000.0,"Non Current Deferred Taxes Liabilities":163591000.0,"Long Term Debt And Capital Lease Obligation":886342000.0,"Long Term Capital Lease Obligation":139955000.0,"Long Term Debt":746387000.0,"Current Liabilities":244365000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":40308000.0,"Current Capital Lease Obligation":14184000.0,"Current Debt":26124000.0,"Other Current Borrowings":26124000.0,"Current Provisions":null,"Payables And Accrued Expenses":204057000.0,"Current Accrued Expenses":91573000.0,"Payables":112484000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":112484000.0,"Total Assets":2308266000.0,"Total Non Current Assets":1719790000.0,"Other Non Current Assets":3057000.0,"Non Current Deferred Assets":4049000.0,"Non Current Deferred Taxes Assets":4049000.0,"Goodwill And Other Intangible Assets":1146258000.0,"Other Intangible Assets":567148000.0,"Goodwill":579110000.0,"Net PPE":566426000.0,"Accumulated Depreciation":-367707000.0,"Gross PPE":934133000.0,"Construction In Progress":60805000.0,"Other Properties":149322000.0,"Machinery Furniture Equipment":509154000.0,"Buildings And Improvements":197530000.0,"Land And Improvements":17322000.0,"Properties":0.0,"Current Assets":588476000.0,"Other Current Assets":42825000.0,"Restricted Cash":2171000.0,"Prepaid Assets":null,"Inventory":279482000.0,"Finished Goods":190376000.0,"Raw Materials":89106000.0,"Receivables":201372000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":6108000.0,"Accounts Receivable":195264000.0,"Allowance For Doubtful Accounts Receivable":-1853000.0,"Gross Accounts Receivable":197117000.0,"Cash Cash Equivalents And Short Term Investments":62626000.0,"Cash And Cash Equivalents":62626000.0},"2025-01-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":5283000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-948000.0,"Gross Accounts Receivable":165295000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":-55200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":43946000.0,"Total Unusual Items":-138000.0,"Total Unusual Items Excluding Goodwill":-138000.0,"Net Income From Continuing Operation Net Minority Interest":3350000.0,"Reconciled Depreciation":24650000.0,"Reconciled Cost Of Revenue":344575000.0,"EBITDA":43808000.0,"EBIT":19158000.0,"Net Interest Income":-11823000.0,"Interest Expense":12042000.0,"Interest Income":219000.0,"Normalized Income":3432800.0,"Net Income From Continuing And Discontinued Operation":3350000.0,"Total Expenses":443657000.0,"Total Operating Income As Reported":18710000.0,"Diluted Average Shares":45658000.0,"Basic Average Shares":45483000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":3350000.0,"Net Income Common Stockholders":3350000.0,"Net Income":3350000.0,"Net Income Including Noncontrolling Interests":3350000.0,"Net Income Continuous Operations":3350000.0,"Tax Provision":3766000.0,"Pretax Income":7116000.0,"Other Income Expense":229000.0,"Other Non Operating Income Expenses":367000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-138000.0,"Net Non Operating Interest Income Expense":-11823000.0,"Interest Expense Non Operating":12042000.0,"Interest Income Non Operating":219000.0,"Operating Income":18710000.0,"Operating Expense":99082000.0,"Depreciation Amortization Depletion Income Statement":24650000.0,"Depreciation And Amortization In Income Statement":24650000.0,"Selling General And Administration":74432000.0,"Gross Profit":117792000.0,"Cost Of Revenue":344575000.0,"Total Revenue":462367000.0,"Operating Revenue":462367000.0},"2026-01-31":{"Tax Effect Of Unusual Items":2277200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":27025000.0,"Total Unusual Items":5693000.0,"Total Unusual Items Excluding Goodwill":5693000.0,"Net Income From Continuing Operation Net Minority Interest":-4071000.0,"Reconciled Depreciation":24249000.0,"Reconciled Cost Of Revenue":310562000.0,"EBITDA":32718000.0,"EBIT":8469000.0,"Net Interest Income":-12054000.0,"Interest Expense":12367000.0,"Interest Income":313000.0,"Normalized Income":-7486800.0,"Net Income From Continuing And Discontinued Operation":-4071000.0,"Total Expenses":406237000.0,"Total Operating Income As Reported":2852000.0,"Diluted Average Shares":45456000.0,"Basic Average Shares":45456000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-4071000.0,"Net Income Common Stockholders":-4071000.0,"Net Income":-4071000.0,"Net Income Including Noncontrolling Interests":-4071000.0,"Net Income Continuous Operations":-4071000.0,"Tax Provision":173000.0,"Pretax Income":-3898000.0,"Other Income Expense":5304000.0,"Other Non Operating Income Expenses":-389000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":5693000.0,"Net Non Operating Interest Income Expense":-12054000.0,"Interest Expense Non Operating":12367000.0,"Interest Income Non Operating":313000.0,"Operating Income":2852000.0,"Operating Expense":95675000.0,"Depreciation Amortization Depletion Income Statement":24249000.0,"Depreciation And Amortization In Income Statement":24249000.0,"Selling General And Administration":71426000.0,"Gross Profit":98527000.0,"Cost Of Revenue":310562000.0,"Total Revenue":409089000.0,"Operating Revenue":409089000.0},"2025-10-31":{"Tax Effect Of Unusual Items":963480.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":69228000.0,"Total Unusual Items":4588000.0,"Total Unusual Items Excluding Goodwill":4588000.0,"Net Income From Continuing Operation Net Minority Interest":19571000.0,"Reconciled Depreciation":25630000.0,"Reconciled Cost Of Revenue":352284000.0,"EBITDA":73816000.0,"EBIT":48186000.0,"Net Interest Income":-13054000.0,"Interest Expense":13468000.0,"Interest Income":414000.0,"Normalized Income":15946480.0,"Net Income From Continuing And Discontinued Operation":19571000.0,"Total Expenses":446922000.0,"Total Operating Income As Reported":42940000.0,"Diluted Average Shares":45593000.0,"Basic Average Shares":45502000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":19571000.0,"Net Income Common Stockholders":19571000.0,"Net Income":19571000.0,"Net Income Including Noncontrolling Interests":19571000.0,"Net Income Continuous Operations":19571000.0,"Tax Provision":15147000.0,"Pretax Income":34718000.0,"Other Income Expense":4848000.0,"Other Non Operating Income Expenses":260000.0,"Special Income Charges":16000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-16000.0,"Gain On Sale Of Security":4572000.0,"Net Non Operating Interest Income Expense":-13054000.0,"Interest Expense Non Operating":13468000.0,"Interest Income Non Operating":414000.0,"Operating Income":42924000.0,"Operating Expense":94638000.0,"Depreciation Amortization Depletion Income Statement":25630000.0,"Depreciation And Amortization In Income Statement":25630000.0,"Selling General And Administration":69008000.0,"Gross Profit":137562000.0,"Cost Of Revenue":352284000.0,"Total Revenue":489846000.0,"Operating Revenue":489846000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-8794192.0,"Tax Rate For Calcs":0.029,"Normalized EBITDA":67150000.0,"Total Unusual Items":-303248000.0,"Total Unusual Items Excluding Goodwill":-303248000.0,"Net Income From Continuing Operation Net Minority Interest":-276007000.0,"Reconciled Depreciation":33882000.0,"Reconciled Cost Of Revenue":357305000.0,"EBITDA":-236098000.0,"EBIT":-269980000.0,"Net Interest Income":-13627000.0,"Interest Expense":14218000.0,"Interest Income":591000.0,"Normalized Income":18446808.0,"Net Income From Continuing And Discontinued Operation":-276007000.0,"Total Expenses":462457000.0,"Total Operating Income As Reported":-270835000.0,"Diluted Average Shares":45691000.0,"Basic Average Shares":45691000.0,"Diluted EPS":-6.04,"Basic EPS":-6.04,"Diluted NI Availto Com Stockholders":-276007000.0,"Net Income Common Stockholders":-276007000.0,"Net Income":-276007000.0,"Net Income Including Noncontrolling Interests":-276007000.0,"Net Income Continuous Operations":-276007000.0,"Tax Provision":-8191000.0,"Pretax Income":-284198000.0,"Other Income Expense":-303387000.0,"Other Non Operating Income Expenses":-139000.0,"Special Income Charges":-303651000.0,"Impairment Of Capital Assets":302284000.0,"Restructuring And Mergern Acquisition":1367000.0,"Gain On Sale Of Security":403000.0,"Net Non Operating Interest Income Expense":-13627000.0,"Interest Expense Non Operating":14218000.0,"Interest Income Non Operating":591000.0,"Operating Income":32816000.0,"Operating Expense":105152000.0,"Depreciation Amortization Depletion Income Statement":33882000.0,"Depreciation And Amortization In Income Statement":33882000.0,"Selling General And Administration":71270000.0,"Gross Profit":137968000.0,"Cost Of Revenue":357305000.0,"Total Revenue":495273000.0,"Operating Revenue":495273000.0},"2025-04-30":{"Tax Effect Of Unusual Items":-341662.478562,"Tax Rate For Calcs":0.235143,"Normalized EBITDA":61407000.0,"Total Unusual Items":-1453000.0,"Total Unusual Items Excluding Goodwill":-1453000.0,"Net Income From Continuing Operation Net Minority Interest":20515000.0,"Reconciled Depreciation":19192000.0,"Reconciled Cost Of Revenue":321096000.0,"EBITDA":59954000.0,"EBIT":40762000.0,"Net Interest Income":-13471000.0,"Interest Expense":13940000.0,"Interest Income":469000.0,"Normalized Income":21626337.521438,"Net Income From Continuing And Discontinued Operation":20515000.0,"Total Expenses":410621000.0,"Total Operating Income As Reported":40921000.0,"Diluted Average Shares":46563000.0,"Basic Average Shares":46483000.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":20515000.0,"Net Income Common Stockholders":20515000.0,"Net Income":20515000.0,"Net Income Including Noncontrolling Interests":20515000.0,"Net Income Continuous Operations":20515000.0,"Tax Provision":6307000.0,"Pretax Income":26822000.0,"Other Income Expense":-1564000.0,"Other Non Operating Income Expenses":-111000.0,"Special Income Charges":-936000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":936000.0,"Gain On Sale Of Security":-517000.0,"Net Non Operating Interest Income Expense":-13471000.0,"Interest Expense Non Operating":13940000.0,"Interest Income Non Operating":469000.0,"Operating Income":41857000.0,"Operating Expense":89525000.0,"Depreciation Amortization Depletion Income Statement":19192000.0,"Depreciation And Amortization In Income Statement":19192000.0,"Selling General And Administration":70333000.0,"Gross Profit":131382000.0,"Cost Of Revenue":321096000.0,"Total Revenue":452478000.0,"Operating Revenue":452478000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":7894000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-64174000.0,"Issuance Of Debt":62000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-11028000.0,"End Cash Position":65984000.0,"Beginning Cash Position":64643000.0,"Effect Of Exchange Rate Changes":-372000.0,"Changes In Cash":1713000.0,"Financing Cash Flow":-6155000.0,"Cash Flow From Continuing Financing Activities":-6155000.0,"Net Other Financing Charges":-342000.0,"Cash Dividends Paid":-3639000.0,"Common Stock Dividend Paid":-3639000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2174000.0,"Net Long Term Debt Issuance":-2174000.0,"Long Term Debt Payments":-64174000.0,"Long Term Debt Issuance":62000000.0,"Investing Cash Flow":-11054000.0,"Cash Flow From Continuing Investing Activities":-11054000.0,"Net PPE Purchase And Sale":-26000.0,"Sale Of PPE":-26000.0,"Capital Expenditure Reported":-11028000.0,"Operating Cash Flow":18922000.0,"Cash Flow From Continuing Operating Activities":18922000.0,"Change In Working Capital":-11924000.0,"Change In Other Working Capital":5173000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":843000.0,"Change In Payables And Accrued Expense":13332000.0,"Change In Accrued Expense":8611000.0,"Change In Payable":4721000.0,"Change In Account Payable":11523000.0,"Change In Tax Payable":-6802000.0,"Change In Income Tax Payable":-6802000.0,"Change In Inventory":-8050000.0,"Change In Receivables":-23222000.0,"Changes In Account Receivables":-23222000.0,"Other Non Cash Items":2500000.0,"Stock Based Compensation":1236000.0,"Asset Impairment Charge":null,"Deferred Tax":-890000.0,"Deferred Income Tax":-890000.0,"Depreciation Amortization Depletion":24650000.0,"Depreciation And Amortization":24650000.0,"Net Income From Continuing Operations":3350000.0},"2026-01-31":{"Free Cash Flow":-31502000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-37088000.0,"Issuance Of Debt":57000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-11294000.0,"End Cash Position":64643000.0,"Beginning Cash Position":78118000.0,"Effect Of Exchange Rate Changes":2052000.0,"Changes In Cash":-15527000.0,"Financing Cash Flow":15920000.0,"Cash Flow From Continuing Financing Activities":15920000.0,"Net Other Financing Charges":-354000.0,"Cash Dividends Paid":-3638000.0,"Common Stock Dividend Paid":-3638000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":19912000.0,"Net Long Term Debt Issuance":19912000.0,"Long Term Debt Payments":-37088000.0,"Long Term Debt Issuance":57000000.0,"Investing Cash Flow":-11239000.0,"Cash Flow From Continuing Investing Activities":-11239000.0,"Net PPE Purchase And Sale":55000.0,"Sale Of PPE":55000.0,"Capital Expenditure Reported":-11294000.0,"Operating Cash Flow":-20208000.0,"Cash Flow From Continuing Operating Activities":-20208000.0,"Change In Working Capital":-44660000.0,"Change In Other Working Capital":-4484000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-7043000.0,"Change In Payables And Accrued Expense":-38207000.0,"Change In Accrued Expense":-19022000.0,"Change In Payable":-19185000.0,"Change In Account Payable":-13982000.0,"Change In Tax Payable":-5203000.0,"Change In Income Tax Payable":-5203000.0,"Change In Inventory":-13669000.0,"Change In Receivables":18743000.0,"Changes In Account Receivables":18743000.0,"Other Non Cash Items":1300000.0,"Stock Based Compensation":1166000.0,"Asset Impairment Charge":null,"Deferred Tax":1808000.0,"Deferred Income Tax":1808000.0,"Depreciation Amortization Depletion":24249000.0,"Depreciation And Amortization":24249000.0,"Net Income From Continuing Operations":-4071000.0},"2025-10-31":{"Free Cash Flow":66608000.0,"Repurchase Of Capital Stock":-3112000.0,"Repayment Of Debt":-53333000.0,"Issuance Of Debt":20000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-21646000.0,"End Cash Position":78118000.0,"Beginning Cash Position":67926000.0,"Effect Of Exchange Rate Changes":-16588000.0,"Changes In Cash":26780000.0,"Financing Cash Flow":-40101000.0,"Cash Flow From Continuing Financing Activities":-40101000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-3656000.0,"Common Stock Dividend Paid":-3656000.0,"Net Common Stock Issuance":-3112000.0,"Common Stock Payments":-3112000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-33333000.0,"Net Long Term Debt Issuance":-33333000.0,"Long Term Debt Payments":-53333000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-21373000.0,"Cash Flow From Continuing Investing Activities":-21373000.0,"Net PPE Purchase And Sale":273000.0,"Sale Of PPE":273000.0,"Capital Expenditure Reported":-21646000.0,"Operating Cash Flow":88254000.0,"Cash Flow From Continuing Operating Activities":88254000.0,"Change In Working Capital":31140000.0,"Change In Other Working Capital":-644000.0,"Change In Other Current Liabilities":702000.0,"Change In Other Current Assets":3575000.0,"Change In Payables And Accrued Expense":14366000.0,"Change In Accrued Expense":68000.0,"Change In Payable":14298000.0,"Change In Account Payable":3169000.0,"Change In Tax Payable":11129000.0,"Change In Income Tax Payable":11129000.0,"Change In Inventory":18292000.0,"Change In Receivables":-5151000.0,"Changes In Account Receivables":-5151000.0,"Other Non Cash Items":2472000.0,"Stock Based Compensation":923000.0,"Asset Impairment Charge":0.0,"Deferred Tax":7905000.0,"Deferred Income Tax":7905000.0,"Depreciation Amortization Depletion":25630000.0,"Depreciation And Amortization":25630000.0,"Net Income From Continuing Operations":19571000.0},"2025-07-31":{"Free Cash Flow":46204000.0,"Repurchase Of Capital Stock":-2054000.0,"Repayment Of Debt":-96324000.0,"Issuance Of Debt":45000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14452000.0,"End Cash Position":67926000.0,"Beginning Cash Position":64797000.0,"Effect Of Exchange Rate Changes":13999000.0,"Changes In Cash":-10870000.0,"Financing Cash Flow":-57059000.0,"Cash Flow From Continuing Financing Activities":-57059000.0,"Net Other Financing Charges":-214000.0,"Cash Dividends Paid":-3681000.0,"Common Stock Dividend Paid":-3681000.0,"Net Common Stock Issuance":-1840000.0,"Common Stock Payments":-2054000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-51324000.0,"Net Long Term Debt Issuance":-51324000.0,"Long Term Debt Payments":-96324000.0,"Long Term Debt Issuance":45000000.0,"Investing Cash Flow":-14467000.0,"Cash Flow From Continuing Investing Activities":-14467000.0,"Net PPE Purchase And Sale":-15000.0,"Sale Of PPE":-15000.0,"Capital Expenditure Reported":-14452000.0,"Operating Cash Flow":60656000.0,"Cash Flow From Continuing Operating Activities":60656000.0,"Change In Working Capital":25290000.0,"Change In Other Working Capital":5852000.0,"Change In Other Current Liabilities":873000.0,"Change In Other Current Assets":600000.0,"Change In Payables And Accrued Expense":24688000.0,"Change In Accrued Expense":4323000.0,"Change In Payable":20365000.0,"Change In Account Payable":14915000.0,"Change In Tax Payable":5450000.0,"Change In Income Tax Payable":5450000.0,"Change In Inventory":6594000.0,"Change In Receivables":-7049000.0,"Changes In Account Receivables":-7049000.0,"Other Non Cash Items":1960000.0,"Stock Based Compensation":937000.0,"Asset Impairment Charge":null,"Deferred Tax":-27690000.0,"Deferred Income Tax":-27690000.0,"Depreciation Amortization Depletion":33882000.0,"Depreciation And Amortization":33882000.0,"Net Income From Continuing Operations":-276007000.0},"2025-04-30":{"Free Cash Flow":13577000.0,"Repurchase Of Capital Stock":-23496000.0,"Repayment Of Debt":-61112000.0,"Issuance Of Debt":80000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14920000.0,"End Cash Position":64797000.0,"Beginning Cash Position":55468000.0,"Effect Of Exchange Rate Changes":3893000.0,"Changes In Cash":5436000.0,"Financing Cash Flow":-8348000.0,"Cash Flow From Continuing Financing Activities":-8348000.0,"Net Other Financing Charges":214000.0,"Cash Dividends Paid":-3740000.0,"Common Stock Dividend Paid":-3740000.0,"Net Common Stock Issuance":-23710000.0,"Common Stock Payments":-23496000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":18888000.0,"Net Long Term Debt Issuance":18888000.0,"Long Term Debt Payments":-61112000.0,"Long Term Debt Issuance":80000000.0,"Investing Cash Flow":-14713000.0,"Cash Flow From Continuing Investing Activities":-14713000.0,"Net PPE Purchase And Sale":207000.0,"Sale Of PPE":207000.0,"Capital Expenditure Reported":-14920000.0,"Operating Cash Flow":28497000.0,"Cash Flow From Continuing Operating Activities":28497000.0,"Change In Working Capital":-11602000.0,"Change In Other Working Capital":-4923000.0,"Change In Other Current Liabilities":-6021000.0,"Change In Other Current Assets":1157000.0,"Change In Payables And Accrued Expense":9903000.0,"Change In Accrued Expense":8510000.0,"Change In Payable":1393000.0,"Change In Account Payable":1777000.0,"Change In Tax Payable":-384000.0,"Change In Income Tax Payable":-384000.0,"Change In Inventory":7269000.0,"Change In Receivables":-25008000.0,"Changes In Account Receivables":-25008000.0,"Other Non Cash Items":1070000.0,"Stock Based Compensation":923000.0,"Asset Impairment Charge":null,"Deferred Tax":-1601000.0,"Deferred Income Tax":-1601000.0,"Depreciation Amortization Depletion":19192000.0,"Depreciation And Amortization":19192000.0,"Net Income From Continuing Operations":20515000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":214000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":214000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-247000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}