{"ticker":"NXDR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":382556000.0,"Share Issued":382556000.0,"Total Debt":27696000.0,"Tangible Book Value":409415000.0,"Invested Capital":410626000.0,"Working Capital":393596000.0,"Net Tangible Assets":409415000.0,"Capital Lease Obligations":27696000.0,"Common Stock Equity":410626000.0,"Total Capitalization":410626000.0,"Total Equity Gross Minority Interest":410626000.0,"Stockholders Equity":410626000.0,"Gains Losses Not Affecting Retained Earnings":-67000.0,"Other Equity Adjustments":-67000.0,"Retained Earnings":-931826000.0,"Additional Paid In Capital":1342480000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":51238000.0,"Total Non Current Liabilities Net Minority Interest":19148000.0,"Other Non Current Liabilities":294000.0,"Long Term Debt And Capital Lease Obligation":18854000.0,"Long Term Capital Lease Obligation":18854000.0,"Current Liabilities":32090000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8842000.0,"Current Capital Lease Obligation":8842000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":23248000.0,"Current Accrued Expenses":20982000.0,"Payables":2266000.0,"Accounts Payable":2266000.0,"Total Assets":461864000.0,"Total Non Current Assets":36178000.0,"Other Non Current Assets":23646000.0,"Goodwill And Other Intangible Assets":1211000.0,"Other Intangible Assets":null,"Goodwill":1211000.0,"Net PPE":11321000.0,"Accumulated Depreciation":null,"Gross PPE":11321000.0,"Leases":null,"Other Properties":11321000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":425686000.0,"Other Current Assets":9739000.0,"Receivables":37974000.0,"Accounts Receivable":37974000.0,"Allowance For Doubtful Accounts Receivable":-517000.0,"Gross Accounts Receivable":38491000.0,"Cash Cash Equivalents And Short Term Investments":377973000.0,"Other Short Term Investments":314422000.0,"Cash And Cash Equivalents":63551000.0},"2026-03-31":{"Ordinary Shares Number":377615741.0,"Share Issued":377615741.0,"Total Debt":29993000.0,"Tangible Book Value":400270000.0,"Invested Capital":401481000.0,"Working Capital":386231000.0,"Net Tangible Assets":400270000.0,"Capital Lease Obligations":29993000.0,"Common Stock Equity":401481000.0,"Total Capitalization":401481000.0,"Total Equity Gross Minority Interest":401481000.0,"Stockholders Equity":401481000.0,"Gains Losses Not Affecting Retained Earnings":343000.0,"Other Equity Adjustments":343000.0,"Retained Earnings":-929704000.0,"Additional Paid In Capital":1330804000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":51035000.0,"Total Non Current Liabilities Net Minority Interest":21347000.0,"Other Non Current Liabilities":225000.0,"Long Term Debt And Capital Lease Obligation":21122000.0,"Long Term Capital Lease Obligation":21122000.0,"Current Liabilities":29688000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8871000.0,"Current Capital Lease Obligation":8871000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":20817000.0,"Current Accrued Expenses":20139000.0,"Payables":678000.0,"Accounts Payable":678000.0,"Total Assets":452516000.0,"Total Non Current Assets":36597000.0,"Other Non Current Assets":23123000.0,"Goodwill And Other Intangible Assets":1211000.0,"Other Intangible Assets":null,"Goodwill":1211000.0,"Net PPE":12263000.0,"Accumulated Depreciation":null,"Gross PPE":12263000.0,"Leases":null,"Other Properties":12263000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":415919000.0,"Other Current Assets":10097000.0,"Receivables":32670000.0,"Accounts Receivable":32670000.0,"Allowance For Doubtful Accounts Receivable":-432000.0,"Gross Accounts Receivable":33102000.0,"Cash Cash Equivalents And Short Term Investments":373152000.0,"Other Short Term Investments":317004000.0,"Cash And Cash Equivalents":56148000.0},"2025-12-31":{"Ordinary Shares Number":390127175.0,"Share Issued":390127175.0,"Total Debt":32251000.0,"Tangible Book Value":430072000.0,"Invested Capital":431283000.0,"Working Capital":416291000.0,"Net Tangible Assets":430072000.0,"Capital Lease Obligations":32251000.0,"Common Stock Equity":431283000.0,"Total Capitalization":431283000.0,"Total Equity Gross Minority Interest":431283000.0,"Stockholders Equity":431283000.0,"Gains Losses Not Affecting Retained Earnings":1563000.0,"Other Equity Adjustments":1563000.0,"Retained Earnings":-918287000.0,"Additional Paid In Capital":1347968000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55520000.0,"Total Non Current Liabilities Net Minority Interest":23572000.0,"Other Non Current Liabilities":221000.0,"Long Term Debt And Capital Lease Obligation":23351000.0,"Long Term Capital Lease Obligation":23351000.0,"Current Liabilities":31948000.0,"Other Current Liabilities":471000.0,"Current Deferred Liabilities":8027000.0,"Current Deferred Revenue":8027000.0,"Current Debt And Capital Lease Obligation":8900000.0,"Current Capital Lease Obligation":8900000.0,"Pensionand Other Post Retirement Benefit Plans Current":4157000.0,"Payables And Accrued Expenses":10393000.0,"Current Accrued Expenses":7895000.0,"Payables":2498000.0,"Accounts Payable":2498000.0,"Total Assets":486803000.0,"Total Non Current Assets":38564000.0,"Other Non Current Assets":24139000.0,"Goodwill And Other Intangible Assets":1211000.0,"Other Intangible Assets":null,"Goodwill":1211000.0,"Net PPE":13214000.0,"Accumulated Depreciation":-11345000.0,"Gross PPE":24559000.0,"Leases":5378000.0,"Other Properties":11575000.0,"Machinery Furniture Equipment":7606000.0,"Properties":0.0,"Current Assets":448239000.0,"Other Current Assets":9084000.0,"Receivables":34385000.0,"Accounts Receivable":34385000.0,"Allowance For Doubtful Accounts Receivable":-491000.0,"Gross Accounts Receivable":34876000.0,"Cash Cash Equivalents And Short Term Investments":404770000.0,"Other Short Term Investments":341429000.0,"Cash And Cash Equivalents":63341000.0},"2025-09-30":{"Ordinary Shares Number":388634000.0,"Share Issued":388634000.0,"Total Debt":34471000.0,"Tangible Book Value":428378000.0,"Invested Capital":429685000.0,"Working Capital":414950000.0,"Net Tangible Assets":428378000.0,"Capital Lease Obligations":34471000.0,"Common Stock Equity":429685000.0,"Total Capitalization":429685000.0,"Total Equity Gross Minority Interest":429685000.0,"Stockholders Equity":429685000.0,"Gains Losses Not Affecting Retained Earnings":1649000.0,"Other Equity Adjustments":1649000.0,"Retained Earnings":-914254000.0,"Additional Paid In Capital":1342251000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":59264000.0,"Total Non Current Liabilities Net Minority Interest":25846000.0,"Other Non Current Liabilities":304000.0,"Long Term Debt And Capital Lease Obligation":25542000.0,"Long Term Capital Lease Obligation":25542000.0,"Current Liabilities":33418000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8929000.0,"Current Capital Lease Obligation":8929000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":24489000.0,"Current Accrued Expenses":20149000.0,"Payables":4340000.0,"Accounts Payable":4340000.0,"Total Assets":488949000.0,"Total Non Current Assets":40581000.0,"Other Non Current Assets":25068000.0,"Goodwill And Other Intangible Assets":1307000.0,"Other Intangible Assets":96000.0,"Goodwill":1211000.0,"Net PPE":14206000.0,"Accumulated Depreciation":null,"Gross PPE":14206000.0,"Leases":null,"Other Properties":14206000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":448368000.0,"Other Current Assets":11975000.0,"Receivables":33076000.0,"Accounts Receivable":33076000.0,"Allowance For Doubtful Accounts Receivable":-470000.0,"Gross Accounts Receivable":33546000.0,"Cash Cash Equivalents And Short Term Investments":403317000.0,"Other Short Term Investments":347229000.0,"Cash And Cash Equivalents":56088000.0},"2025-06-30":{"Ordinary Shares Number":383384000.0,"Share Issued":383384000.0,"Total Debt":36653000.0,"Tangible Book Value":428170000.0,"Invested Capital":429532000.0,"Working Capital":415401000.0,"Net Tangible Assets":428170000.0,"Capital Lease Obligations":36653000.0,"Common Stock Equity":429532000.0,"Total Capitalization":429532000.0,"Total Equity Gross Minority Interest":429532000.0,"Stockholders Equity":429532000.0,"Gains Losses Not Affecting Retained Earnings":1309000.0,"Other Equity Adjustments":1309000.0,"Retained Earnings":-901397000.0,"Additional Paid In Capital":1329582000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":60823000.0,"Total Non Current Liabilities Net Minority Interest":28000000.0,"Other Non Current Liabilities":304000.0,"Long Term Debt And Capital Lease Obligation":27696000.0,"Long Term Capital Lease Obligation":27696000.0,"Current Liabilities":32823000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8957000.0,"Current Capital Lease Obligation":8957000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":23866000.0,"Current Accrued Expenses":19646000.0,"Payables":4220000.0,"Accounts Payable":4220000.0,"Total Assets":490355000.0,"Total Non Current Assets":42131000.0,"Other Non Current Assets":25513000.0,"Goodwill And Other Intangible Assets":1362000.0,"Other Intangible Assets":151000.0,"Goodwill":1211000.0,"Net PPE":15256000.0,"Accumulated Depreciation":null,"Gross PPE":15256000.0,"Leases":null,"Other Properties":15256000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":448224000.0,"Other Current Assets":7825000.0,"Receivables":27050000.0,"Accounts Receivable":27050000.0,"Allowance For Doubtful Accounts Receivable":-377000.0,"Gross Accounts Receivable":27427000.0,"Cash Cash Equivalents And Short Term Investments":413349000.0,"Other Short Term Investments":351299000.0,"Cash And Cash Equivalents":62050000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":205000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":708000.0,"Current Deferred Liabilities":6803000.0,"Current Deferred Revenue":6803000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":3718000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":257000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-10940000.0,"Gross PPE":null,"Leases":5378000.0,"Other Properties":null,"Machinery Furniture Equipment":8310000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-5337000.0,"Net Income From Continuing Operation Net Minority Interest":-2122000.0,"Reconciled Depreciation":329000.0,"Reconciled Cost Of Revenue":11475000.0,"EBITDA":-5337000.0,"EBIT":-5666000.0,"Net Interest Income":3834000.0,"Interest Income":3834000.0,"Normalized Income":-2122000.0,"Net Income From Continuing And Discontinued Operation":-2122000.0,"Total Expenses":80220000.0,"Total Operating Income As Reported":-5666000.0,"Diluted Average Shares":381056000.0,"Basic Average Shares":381056000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-2122000.0,"Net Income Common Stockholders":-2122000.0,"Net Income":-2122000.0,"Net Income Including Noncontrolling Interests":-2122000.0,"Net Income Continuous Operations":-2122000.0,"Tax Provision":294000.0,"Pretax Income":-1828000.0,"Other Income Expense":4000.0,"Other Non Operating Income Expenses":4000.0,"Net Non Operating Interest Income Expense":3834000.0,"Interest Income Non Operating":3834000.0,"Operating Income":-5666000.0,"Operating Expense":68745000.0,"Research And Development":32985000.0,"Selling General And Administration":35760000.0,"Selling And Marketing Expense":5660000.0,"General And Administrative Expense":30100000.0,"Other Gand A":14706000.0,"Salaries And Wages":15394000.0,"Gross Profit":63079000.0,"Cost Of Revenue":11475000.0,"Total Revenue":74554000.0,"Operating Revenue":74554000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-14974000.0,"Net Income From Continuing Operation Net Minority Interest":-11417000.0,"Reconciled Depreciation":356000.0,"Reconciled Cost Of Revenue":11048000.0,"EBITDA":-14974000.0,"EBIT":-15330000.0,"Net Interest Income":4036000.0,"Interest Income":4036000.0,"Normalized Income":-11417000.0,"Net Income From Continuing And Discontinued Operation":-11417000.0,"Total Expenses":76999000.0,"Total Operating Income As Reported":-15330000.0,"Diluted Average Shares":386822000.0,"Basic Average Shares":386822000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-11417000.0,"Net Income Common Stockholders":-11417000.0,"Net Income":-11417000.0,"Net Income Including Noncontrolling Interests":-11417000.0,"Net Income Continuous Operations":-11417000.0,"Tax Provision":137000.0,"Pretax Income":-11280000.0,"Other Income Expense":14000.0,"Other Non Operating Income Expenses":14000.0,"Net Non Operating Interest Income Expense":4036000.0,"Interest Income Non Operating":4036000.0,"Operating Income":-15330000.0,"Operating Expense":65951000.0,"Research And Development":32016000.0,"Selling General And Administration":33935000.0,"Selling And Marketing Expense":5256000.0,"General And Administrative Expense":28679000.0,"Other Gand A":14289000.0,"Salaries And Wages":14390000.0,"Gross Profit":50621000.0,"Cost Of Revenue":11048000.0,"Total Revenue":61669000.0,"Operating Revenue":61669000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7022000.0,"Net Income From Continuing Operation Net Minority Interest":-4033000.0,"Reconciled Depreciation":402000.0,"Reconciled Cost Of Revenue":10460000.0,"EBITDA":-7022000.0,"EBIT":-7424000.0,"Net Interest Income":4378000.0,"Interest Income":4378000.0,"Normalized Income":-4033000.0,"Net Income From Continuing And Discontinued Operation":-4033000.0,"Total Expenses":76903000.0,"Total Operating Income As Reported":-7424000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4033000.0,"Net Income Common Stockholders":-4033000.0,"Net Income":-4033000.0,"Net Income Including Noncontrolling Interests":-4033000.0,"Net Income Continuous Operations":-4033000.0,"Tax Provision":1085000.0,"Pretax Income":-2948000.0,"Other Income Expense":98000.0,"Other Non Operating Income Expenses":98000.0,"Net Non Operating Interest Income Expense":4378000.0,"Interest Income Non Operating":4378000.0,"Operating Income":-7424000.0,"Operating Expense":66443000.0,"Research And Development":31415000.0,"Selling General And Administration":35028000.0,"Selling And Marketing Expense":5318000.0,"General And Administrative Expense":29710000.0,"Other Gand A":14211000.0,"Salaries And Wages":15499000.0,"Gross Profit":59019000.0,"Cost Of Revenue":10460000.0,"Total Revenue":69479000.0,"Operating Revenue":69479000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-16754000.0,"Net Income From Continuing Operation Net Minority Interest":-12857000.0,"Reconciled Depreciation":475000.0,"Reconciled Cost Of Revenue":10437000.0,"EBITDA":-16754000.0,"EBIT":-17229000.0,"Net Interest Income":4624000.0,"Interest Income":4624000.0,"Normalized Income":-12857000.0,"Net Income From Continuing And Discontinued Operation":-12857000.0,"Total Expenses":86127000.0,"Total Operating Income As Reported":-17229000.0,"Diluted Average Shares":387297000.0,"Basic Average Shares":387297000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-12857000.0,"Net Income Common Stockholders":-12857000.0,"Net Income":-12857000.0,"Net Income Including Noncontrolling Interests":-12857000.0,"Net Income Continuous Operations":-12857000.0,"Tax Provision":131000.0,"Pretax Income":-12726000.0,"Other Income Expense":-121000.0,"Other Non Operating Income Expenses":-121000.0,"Net Non Operating Interest Income Expense":4624000.0,"Interest Income Non Operating":4624000.0,"Operating Income":-17229000.0,"Operating Expense":75690000.0,"Research And Development":35674000.0,"Selling General And Administration":40016000.0,"Selling And Marketing Expense":6261000.0,"General And Administrative Expense":33755000.0,"Other Gand A":16250000.0,"Salaries And Wages":17505000.0,"Gross Profit":58461000.0,"Cost Of Revenue":10437000.0,"Total Revenue":68898000.0,"Operating Revenue":68898000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-19762000.0,"Net Income From Continuing Operation Net Minority Interest":-15362000.0,"Reconciled Depreciation":514000.0,"Reconciled Cost Of Revenue":10643000.0,"EBITDA":-19762000.0,"EBIT":-20276000.0,"Net Interest Income":4774000.0,"Interest Income":4774000.0,"Normalized Income":-15362000.0,"Net Income From Continuing And Discontinued Operation":-15362000.0,"Total Expenses":85369000.0,"Total Operating Income As Reported":-20276000.0,"Diluted Average Shares":382709000.0,"Basic Average Shares":382709000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-15362000.0,"Net Income Common Stockholders":-15362000.0,"Net Income":-15362000.0,"Net Income Including Noncontrolling Interests":-15362000.0,"Net Income Continuous Operations":-15362000.0,"Tax Provision":268000.0,"Pretax Income":-15094000.0,"Other Income Expense":408000.0,"Other Non Operating Income Expenses":408000.0,"Net Non Operating Interest Income Expense":4774000.0,"Interest Income Non Operating":4774000.0,"Operating Income":-20276000.0,"Operating Expense":74726000.0,"Research And Development":34622000.0,"Selling General And Administration":40104000.0,"Selling And Marketing Expense":6139000.0,"General And Administrative Expense":33965000.0,"Other Gand A":15770000.0,"Salaries And Wages":18195000.0,"Gross Profit":54450000.0,"Cost Of Revenue":10643000.0,"Total Revenue":65093000.0,"Operating Revenue":65093000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":384335000.0,"Basic Average Shares":384335000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8180000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-173000.0,"End Cash Position":71707000.0,"Beginning Cash Position":63689000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":8007000.0,"Financing Cash Flow":-3196000.0,"Cash Flow From Continuing Financing Activities":-3196000.0,"Net Other Financing Charges":-3703000.0,"Proceeds From Stock Option Exercised":507000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":2850000.0,"Cash Flow From Continuing Investing Activities":2850000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":3023000.0,"Sale Of Investment":67186000.0,"Purchase Of Investment":-64163000.0,"Net PPE Purchase And Sale":-173000.0,"Purchase Of PPE":-173000.0,"Operating Cash Flow":8353000.0,"Cash Flow From Continuing Operating Activities":8353000.0,"Change In Working Capital":-3951000.0,"Change In Other Current Liabilities":-2297000.0,"Change In Other Current Assets":776000.0,"Change In Payables And Accrued Expense":2509000.0,"Change In Accrued Expense":912000.0,"Change In Payable":1597000.0,"Change In Account Payable":1597000.0,"Change In Prepaid Assets":450000.0,"Change In Receivables":-5389000.0,"Changes In Account Receivables":-5389000.0,"Other Non Cash Items":-572000.0,"Stock Based Compensation":14873000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-204000.0,"Depreciation Amortization Depletion":329000.0,"Depreciation And Amortization":329000.0,"Net Income From Continuing Operations":-2122000.0},"2026-03-31":{"Free Cash Flow":1177000.0,"Repurchase Of Capital Stock":-28659000.0,"Capital Expenditure":-70000.0,"End Cash Position":63689000.0,"Beginning Cash Position":71720000.0,"Effect Of Exchange Rate Changes":-63000.0,"Changes In Cash":-7968000.0,"Financing Cash Flow":-31927000.0,"Cash Flow From Continuing Financing Activities":-31927000.0,"Net Other Financing Charges":-4767000.0,"Proceeds From Stock Option Exercised":1499000.0,"Net Common Stock Issuance":-28659000.0,"Common Stock Payments":-28659000.0,"Investing Cash Flow":22712000.0,"Cash Flow From Continuing Investing Activities":22712000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":22782000.0,"Sale Of Investment":80707000.0,"Purchase Of Investment":-57925000.0,"Net PPE Purchase And Sale":-70000.0,"Purchase Of PPE":-70000.0,"Operating Cash Flow":1247000.0,"Cash Flow From Continuing Operating Activities":1247000.0,"Change In Working Capital":-2881000.0,"Change In Other Current Liabilities":-2258000.0,"Change In Other Current Assets":760000.0,"Change In Payables And Accrued Expense":-2281000.0,"Change In Accrued Expense":-407000.0,"Change In Payable":-1874000.0,"Change In Account Payable":-1874000.0,"Change In Prepaid Assets":-876000.0,"Change In Receivables":1774000.0,"Changes In Account Receivables":1774000.0,"Other Non Cash Items":663000.0,"Stock Based Compensation":14762000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-236000.0,"Depreciation Amortization Depletion":356000.0,"Depreciation And Amortization":356000.0,"Net Income From Continuing Operations":-11417000.0},"2025-12-31":{"Free Cash Flow":9394000.0,"Repurchase Of Capital Stock":-4363000.0,"Capital Expenditure":-78000.0,"End Cash Position":71720000.0,"Beginning Cash Position":64467000.0,"Effect Of Exchange Rate Changes":10000.0,"Changes In Cash":7243000.0,"Financing Cash Flow":-8828000.0,"Cash Flow From Continuing Financing Activities":-8828000.0,"Net Other Financing Charges":-4819000.0,"Proceeds From Stock Option Exercised":354000.0,"Net Common Stock Issuance":-4363000.0,"Common Stock Payments":-4363000.0,"Investing Cash Flow":6599000.0,"Cash Flow From Continuing Investing Activities":6599000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":6677000.0,"Sale Of Investment":78477000.0,"Purchase Of Investment":-71800000.0,"Net PPE Purchase And Sale":-78000.0,"Purchase Of PPE":-78000.0,"Operating Cash Flow":9472000.0,"Cash Flow From Continuing Operating Activities":9472000.0,"Change In Working Capital":-489000.0,"Change In Other Current Liabilities":-2220000.0,"Change In Other Current Assets":743000.0,"Change In Payables And Accrued Expense":-1544000.0,"Change In Accrued Expense":318000.0,"Change In Payable":-1862000.0,"Change In Account Payable":-1862000.0,"Change In Prepaid Assets":3861000.0,"Change In Receivables":-1329000.0,"Changes In Account Receivables":-1329000.0,"Other Non Cash Items":-554000.0,"Stock Based Compensation":14545000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-399000.0,"Depreciation Amortization Depletion":402000.0,"Depreciation And Amortization":402000.0,"Net Income From Continuing Operations":-4033000.0},"2025-09-30":{"Free Cash Flow":-6480000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-165000.0,"End Cash Position":64467000.0,"Beginning Cash Position":70429000.0,"Effect Of Exchange Rate Changes":-35000.0,"Changes In Cash":-5927000.0,"Financing Cash Flow":-3931000.0,"Cash Flow From Continuing Financing Activities":-3931000.0,"Net Other Financing Charges":-5071000.0,"Proceeds From Stock Option Exercised":1140000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":4319000.0,"Cash Flow From Continuing Investing Activities":4319000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":4484000.0,"Sale Of Investment":69838000.0,"Purchase Of Investment":-65354000.0,"Net PPE Purchase And Sale":-165000.0,"Purchase Of PPE":-165000.0,"Operating Cash Flow":-6315000.0,"Cash Flow From Continuing Operating Activities":-6315000.0,"Change In Working Capital":-10587000.0,"Change In Other Current Liabilities":-2182000.0,"Change In Other Current Assets":725000.0,"Change In Payables And Accrued Expense":694000.0,"Change In Accrued Expense":505000.0,"Change In Payable":189000.0,"Change In Account Payable":189000.0,"Change In Prepaid Assets":-3705000.0,"Change In Receivables":-6119000.0,"Changes In Account Receivables":-6119000.0,"Other Non Cash Items":584000.0,"Stock Based Compensation":16600000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-530000.0,"Depreciation Amortization Depletion":475000.0,"Depreciation And Amortization":475000.0,"Net Income From Continuing Operations":-12857000.0},"2025-06-30":{"Free Cash Flow":2637000.0,"Repurchase Of Capital Stock":-5398000.0,"Capital Expenditure":-309000.0,"End Cash Position":70429000.0,"Beginning Cash Position":65798000.0,"Effect Of Exchange Rate Changes":-31000.0,"Changes In Cash":4662000.0,"Financing Cash Flow":-8386000.0,"Cash Flow From Continuing Financing Activities":-8386000.0,"Net Other Financing Charges":-3156000.0,"Proceeds From Stock Option Exercised":168000.0,"Net Common Stock Issuance":-5398000.0,"Common Stock Payments":-5398000.0,"Investing Cash Flow":10102000.0,"Cash Flow From Continuing Investing Activities":10102000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":10411000.0,"Sale Of Investment":86040000.0,"Purchase Of Investment":-75629000.0,"Net PPE Purchase And Sale":-309000.0,"Purchase Of PPE":-309000.0,"Operating Cash Flow":2946000.0,"Cash Flow From Continuing Operating Activities":2946000.0,"Change In Working Capital":1637000.0,"Change In Other Current Liabilities":-2064000.0,"Change In Other Current Assets":710000.0,"Change In Payables And Accrued Expense":3914000.0,"Change In Accrued Expense":806000.0,"Change In Payable":3108000.0,"Change In Account Payable":3108000.0,"Change In Prepaid Assets":4648000.0,"Change In Receivables":-5571000.0,"Changes In Account Receivables":-5571000.0,"Other Non Cash Items":-297000.0,"Stock Based Compensation":17107000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-653000.0,"Depreciation Amortization Depletion":514000.0,"Depreciation And Amortization":514000.0,"Net Income From Continuing Operations":-15362000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}