{"ticker":"NXE","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":670506101.0,"Share Issued":670506101.0,"Net Debt":null,"Total Debt":613068000.0,"Tangible Book Value":1844287000.0,"Invested Capital":2456658000.0,"Working Capital":311867000.0,"Net Tangible Assets":1844287000.0,"Capital Lease Obligations":697000.0,"Common Stock Equity":1844287000.0,"Total Capitalization":1844287000.0,"Total Equity Gross Minority Interest":1844287000.0,"Minority Interest":null,"Stockholders Equity":1844287000.0,"Gains Losses Not Affecting Retained Earnings":137304000.0,"Other Equity Adjustments":137304000.0,"Retained Earnings":-772725000.0,"Capital Stock":2479708000.0,"Common Stock":2479708000.0,"Total Liabilities Net Minority Interest":684039000.0,"Total Non Current Liabilities Net Minority Interest":8590000.0,"Other Non Current Liabilities":8590000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":675449000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":613068000.0,"Current Capital Lease Obligation":697000.0,"Current Debt":612371000.0,"Other Current Borrowings":612371000.0,"Payables And Accrued Expenses":62381000.0,"Current Accrued Expenses":2682000.0,"Interest Payable":2682000.0,"Payables":59699000.0,"Accounts Payable":59699000.0,"Total Assets":2528326000.0,"Total Non Current Assets":1541010000.0,"Other Non Current Assets":362761000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":144000.0,"Investments And Advances":180707000.0,"Long Term Equity Investment":180707000.0,"Investmentsin Associatesat Cost":180707000.0,"Net PPE":997398000.0,"Accumulated Depreciation":-16382000.0,"Gross PPE":1013780000.0,"Construction In Progress":841828000.0,"Other Properties":158835000.0,"Machinery Furniture Equipment":13117000.0,"Current Assets":987316000.0,"Other Current Assets":13886000.0,"Hedging Assets Current":75000.0,"Receivables":3102000.0,"Other Receivables":null,"Accounts Receivable":3102000.0,"Cash Cash Equivalents And Short Term Investments":970253000.0,"Other Short Term Investments":214080000.0,"Cash And Cash Equivalents":756173000.0,"Cash Financial":756173000.0},"2026-03-31":{"Ordinary Shares Number":661441087.0,"Share Issued":661441087.0,"Net Debt":58489000.0,"Total Debt":714623000.0,"Tangible Book Value":1697930000.0,"Invested Capital":2411856000.0,"Working Capital":277476000.0,"Net Tangible Assets":1697930000.0,"Capital Lease Obligations":697000.0,"Common Stock Equity":1697930000.0,"Total Capitalization":1697930000.0,"Total Equity Gross Minority Interest":1697930000.0,"Minority Interest":null,"Stockholders Equity":1697930000.0,"Gains Losses Not Affecting Retained Earnings":149721000.0,"Other Equity Adjustments":149721000.0,"Retained Earnings":-847270000.0,"Capital Stock":2395479000.0,"Common Stock":2395479000.0,"Total Liabilities Net Minority Interest":767980000.0,"Total Non Current Liabilities Net Minority Interest":9442000.0,"Other Non Current Liabilities":8716000.0,"Derivative Product Liabilities":726000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":758538000.0,"Other Current Liabilities":289000.0,"Current Debt And Capital Lease Obligation":714623000.0,"Current Capital Lease Obligation":697000.0,"Current Debt":713926000.0,"Other Current Borrowings":713926000.0,"Payables And Accrued Expenses":43626000.0,"Current Accrued Expenses":13902000.0,"Interest Payable":13902000.0,"Payables":29724000.0,"Accounts Payable":29724000.0,"Total Assets":2465910000.0,"Total Non Current Assets":1429896000.0,"Other Non Current Assets":355121000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":177146000.0,"Long Term Equity Investment":177146000.0,"Investmentsin Associatesat Cost":177146000.0,"Net PPE":897629000.0,"Accumulated Depreciation":-15965000.0,"Gross PPE":913594000.0,"Construction In Progress":748443000.0,"Other Properties":152034000.0,"Machinery Furniture Equipment":13117000.0,"Current Assets":1036014000.0,"Other Current Assets":15038000.0,"Hedging Assets Current":null,"Receivables":2624000.0,"Other Receivables":512000.0,"Accounts Receivable":2112000.0,"Cash Cash Equivalents And Short Term Investments":1018352000.0,"Other Short Term Investments":362915000.0,"Cash And Cash Equivalents":655437000.0,"Cash Financial":655437000.0},"2025-12-31":{"Ordinary Shares Number":659960072.0,"Share Issued":659960072.0,"Net Debt":null,"Total Debt":586911000.0,"Tangible Book Value":1832108000.0,"Invested Capital":2418322000.0,"Working Capital":517250000.0,"Net Tangible Assets":1832108000.0,"Capital Lease Obligations":697000.0,"Common Stock Equity":1832108000.0,"Total Capitalization":1832108000.0,"Total Equity Gross Minority Interest":1832108000.0,"Minority Interest":null,"Stockholders Equity":1832108000.0,"Gains Losses Not Affecting Retained Earnings":145396000.0,"Other Equity Adjustments":null,"Retained Earnings":-691239000.0,"Capital Stock":2377951000.0,"Common Stock":2377951000.0,"Total Liabilities Net Minority Interest":640825000.0,"Total Non Current Liabilities Net Minority Interest":10449000.0,"Other Non Current Liabilities":8840000.0,"Derivative Product Liabilities":1609000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":630376000.0,"Other Current Liabilities":524000.0,"Current Debt And Capital Lease Obligation":586911000.0,"Current Capital Lease Obligation":697000.0,"Current Debt":586214000.0,"Other Current Borrowings":586214000.0,"Payables And Accrued Expenses":42941000.0,"Current Accrued Expenses":2594000.0,"Interest Payable":2594000.0,"Payables":40347000.0,"Accounts Payable":40347000.0,"Total Assets":2472933000.0,"Total Non Current Assets":1325307000.0,"Other Non Current Assets":351627000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":153845000.0,"Long Term Equity Investment":153845000.0,"Investmentsin Associatesat Cost":153845000.0,"Net PPE":819835000.0,"Accumulated Depreciation":-15537000.0,"Gross PPE":835372000.0,"Construction In Progress":null,"Other Properties":822321000.0,"Machinery Furniture Equipment":13051000.0,"Current Assets":1147626000.0,"Other Current Assets":21220000.0,"Hedging Assets Current":null,"Receivables":2744000.0,"Other Receivables":512000.0,"Accounts Receivable":2232000.0,"Cash Cash Equivalents And Short Term Investments":1123662000.0,"Other Short Term Investments":321084000.0,"Cash And Cash Equivalents":802578000.0,"Cash Financial":802578000.0},"2025-09-30":{"Ordinary Shares Number":575181968.0,"Share Issued":575181968.0,"Net Debt":286316000.0,"Total Debt":592738000.0,"Tangible Book Value":918801000.0,"Invested Capital":1511102000.0,"Working Capital":-319990000.0,"Net Tangible Assets":918801000.0,"Capital Lease Obligations":437000.0,"Common Stock Equity":918801000.0,"Total Capitalization":918801000.0,"Total Equity Gross Minority Interest":918801000.0,"Minority Interest":null,"Stockholders Equity":918801000.0,"Gains Losses Not Affecting Retained Earnings":130194000.0,"Other Equity Adjustments":130194000.0,"Retained Earnings":-648410000.0,"Capital Stock":1437017000.0,"Common Stock":1437017000.0,"Total Liabilities Net Minority Interest":647376000.0,"Total Non Current Liabilities Net Minority Interest":9515000.0,"Other Non Current Liabilities":7979000.0,"Derivative Product Liabilities":1536000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":637861000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":592738000.0,"Current Capital Lease Obligation":437000.0,"Current Debt":592301000.0,"Other Current Borrowings":592301000.0,"Payables And Accrued Expenses":45123000.0,"Current Accrued Expenses":13906000.0,"Interest Payable":13906000.0,"Payables":31217000.0,"Accounts Payable":31217000.0,"Total Assets":1566177000.0,"Total Non Current Assets":1248306000.0,"Other Non Current Assets":351869000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":158131000.0,"Long Term Equity Investment":158131000.0,"Investmentsin Associatesat Cost":158131000.0,"Net PPE":738306000.0,"Accumulated Depreciation":-14973000.0,"Gross PPE":753279000.0,"Construction In Progress":null,"Other Properties":740392000.0,"Machinery Furniture Equipment":12887000.0,"Current Assets":317871000.0,"Other Current Assets":9122000.0,"Hedging Assets Current":null,"Receivables":2764000.0,"Other Receivables":512000.0,"Accounts Receivable":2252000.0,"Cash Cash Equivalents And Short Term Investments":305985000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":305985000.0,"Cash Financial":305985000.0},"2025-06-30":{"Ordinary Shares Number":571025299.0,"Share Issued":571025299.0,"Net Debt":116964000.0,"Total Debt":489080000.0,"Tangible Book Value":1025889000.0,"Invested Capital":1514409000.0,"Working Capital":-126861000.0,"Net Tangible Assets":1025889000.0,"Capital Lease Obligations":560000.0,"Common Stock Equity":1025889000.0,"Total Capitalization":1025889000.0,"Total Equity Gross Minority Interest":1025889000.0,"Minority Interest":null,"Stockholders Equity":1025889000.0,"Gains Losses Not Affecting Retained Earnings":123843000.0,"Other Equity Adjustments":123843000.0,"Retained Earnings":-519191000.0,"Capital Stock":1421237000.0,"Common Stock":1421237000.0,"Total Liabilities Net Minority Interest":520339000.0,"Total Non Current Liabilities Net Minority Interest":11041000.0,"Other Non Current Liabilities":8017000.0,"Derivative Product Liabilities":3024000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":509298000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":489080000.0,"Current Capital Lease Obligation":560000.0,"Current Debt":488520000.0,"Other Current Borrowings":488520000.0,"Payables And Accrued Expenses":20218000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":1546228000.0,"Total Non Current Assets":1163791000.0,"Other Non Current Assets":351816000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":156601000.0,"Long Term Equity Investment":156601000.0,"Investmentsin Associatesat Cost":156601000.0,"Net PPE":655374000.0,"Accumulated Depreciation":-14416000.0,"Gross PPE":669790000.0,"Construction In Progress":null,"Other Properties":656927000.0,"Machinery Furniture Equipment":12863000.0,"Current Assets":382437000.0,"Other Current Assets":9392000.0,"Hedging Assets Current":null,"Receivables":1489000.0,"Other Receivables":512000.0,"Accounts Receivable":977000.0,"Cash Cash Equivalents And Short Term Investments":371556000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":371556000.0,"Cash Financial":371556000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":129078000.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Receivables":null,"Other Receivables":512000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":91000.0,"Long Term Capital Lease Obligation":91000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2719000.0,"Interest Payable":2719000.0,"Payables":18683000.0,"Accounts Payable":18683000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":82000.0,"Non Current Accounts Receivable":2990000.0,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2904400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":74528000.0,"Total Unusual Items":7261000.0,"Total Unusual Items Excluding Goodwill":7261000.0,"Net Income From Continuing Operation Net Minority Interest":74545000.0,"Reconciled Depreciation":417000.0,"EBITDA":81789000.0,"EBIT":81372000.0,"Net Interest Income":-1340000.0,"Interest Expense":8202000.0,"Interest Income":6862000.0,"Normalized Income":70188400.0,"Net Income From Continuing And Discontinued Operation":74545000.0,"Total Expenses":27279000.0,"Diluted Average Shares":705270006.0,"Basic Average Shares":665698655.0,"Diluted EPS":-0.02,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":-13838000.0,"Average Dilution Earnings":-88383000.0,"Net Income Common Stockholders":74545000.0,"Net Income":74545000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":74545000.0,"Net Income Continuous Operations":74545000.0,"Tax Provision":-1375000.0,"Pretax Income":73170000.0,"Other Income Expense":101789000.0,"Other Non Operating Income Expenses":96465000.0,"Special Income Charges":6073000.0,"Gain On Sale Of Business":6073000.0,"Write Off":0.0,"Earnings From Equity Interest":-1937000.0,"Gain On Sale Of Security":1188000.0,"Net Non Operating Interest Income Expense":-1340000.0,"Interest Expense Non Operating":8202000.0,"Interest Income Non Operating":6862000.0,"Operating Income":-27279000.0,"Operating Expense":27279000.0,"Depreciation Amortization Depletion Income Statement":417000.0,"Depreciation And Amortization In Income Statement":417000.0,"Depreciation Income Statement":417000.0,"Selling General And Administration":26862000.0,"General And Administrative Expense":26862000.0,"Other Gand A":11649000.0,"Salaries And Wages":15213000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":2349.167567,"Tax Rate For Calcs":0.002034,"Normalized EBITDA":-145844000.0,"Total Unusual Items":1155000.0,"Total Unusual Items Excluding Goodwill":1155000.0,"Net Income From Continuing Operation Net Minority Interest":-156031000.0,"Reconciled Depreciation":428000.0,"EBITDA":-144689000.0,"EBIT":-145117000.0,"Net Interest Income":-3574000.0,"Interest Expense":11232000.0,"Interest Income":7658000.0,"Normalized Income":-157183650.832433,"Net Income From Continuing And Discontinued Operation":-156031000.0,"Total Expenses":24552000.0,"Diluted Average Shares":660738446.0,"Basic Average Shares":660738446.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-156031000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-156031000.0,"Net Income":-156031000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-156031000.0,"Net Income Continuous Operations":-156031000.0,"Tax Provision":-318000.0,"Pretax Income":-156349000.0,"Other Income Expense":-128223000.0,"Other Non Operating Income Expenses":-128898000.0,"Special Income Charges":-40000.0,"Gain On Sale Of Business":-40000.0,"Write Off":0.0,"Earnings From Equity Interest":-480000.0,"Gain On Sale Of Security":1195000.0,"Net Non Operating Interest Income Expense":-3574000.0,"Interest Expense Non Operating":11232000.0,"Interest Income Non Operating":7658000.0,"Operating Income":-24552000.0,"Operating Expense":24552000.0,"Depreciation Amortization Depletion Income Statement":428000.0,"Depreciation And Amortization In Income Statement":428000.0,"Depreciation Income Statement":428000.0,"Selling General And Administration":24124000.0,"General And Administrative Expense":24124000.0,"Other Gand A":9726000.0,"Salaries And Wages":14398000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":-77569.976811,"Tax Rate For Calcs":0.026304,"Normalized EBITDA":-28369000.0,"Total Unusual Items":-2949000.0,"Total Unusual Items Excluding Goodwill":-2949000.0,"Net Income From Continuing Operation Net Minority Interest":-42829000.0,"Reconciled Depreciation":564000.0,"EBITDA":-31318000.0,"EBIT":-31882000.0,"Net Interest Income":-4788000.0,"Interest Expense":12104000.0,"Interest Income":7316000.0,"Normalized Income":-39957569.976811,"Net Income From Continuing And Discontinued Operation":-42829000.0,"Total Expenses":36647000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-42829000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-42829000.0,"Net Income":-42829000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-42829000.0,"Net Income Continuous Operations":-42829000.0,"Tax Provision":-1157000.0,"Pretax Income":-43986000.0,"Other Income Expense":-2551000.0,"Other Non Operating Income Expenses":1802000.0,"Special Income Charges":-12000.0,"Gain On Sale Of Business":-12000.0,"Write Off":0.0,"Earnings From Equity Interest":-1404000.0,"Gain On Sale Of Security":-2937000.0,"Net Non Operating Interest Income Expense":-4788000.0,"Interest Expense Non Operating":12104000.0,"Interest Income Non Operating":7316000.0,"Operating Income":-36647000.0,"Operating Expense":36647000.0,"Depreciation Amortization Depletion Income Statement":564000.0,"Depreciation And Amortization In Income Statement":564000.0,"Depreciation Income Statement":564000.0,"Selling General And Administration":36083000.0,"General And Administrative Expense":36083000.0,"Other Gand A":9807000.0,"Salaries And Wages":26276000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-206400.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-113717000.0,"Total Unusual Items":-1376000.0,"Total Unusual Items Excluding Goodwill":-1376000.0,"Net Income From Continuing Operation Net Minority Interest":-129220000.0,"Reconciled Depreciation":558000.0,"EBITDA":-115093000.0,"EBIT":-115651000.0,"Net Interest Income":-8351000.0,"Interest Expense":11263000.0,"Interest Income":2912000.0,"Normalized Income":-128050400.0,"Net Income From Continuing And Discontinued Operation":-129220000.0,"Total Expenses":21986000.0,"Diluted Average Shares":573112202.0,"Basic Average Shares":573112202.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-129220000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-129220000.0,"Net Income":-129220000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-129220000.0,"Net Income Continuous Operations":-129220000.0,"Tax Provision":2306000.0,"Pretax Income":-126914000.0,"Other Income Expense":-96577000.0,"Other Non Operating Income Expenses":-95237000.0,"Special Income Charges":-3508000.0,"Gain On Sale Of Business":-3508000.0,"Write Off":0.0,"Earnings From Equity Interest":36000.0,"Gain On Sale Of Security":2132000.0,"Net Non Operating Interest Income Expense":-8351000.0,"Interest Expense Non Operating":11263000.0,"Interest Income Non Operating":2912000.0,"Operating Income":-21986000.0,"Operating Expense":21986000.0,"Depreciation Amortization Depletion Income Statement":558000.0,"Depreciation And Amortization In Income Statement":558000.0,"Depreciation Income Statement":558000.0,"Selling General And Administration":21428000.0,"General And Administrative Expense":21428000.0,"Other Gand A":8057000.0,"Salaries And Wages":13371000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":-747750.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-67146000.0,"Total Unusual Items":-4985000.0,"Total Unusual Items Excluding Goodwill":-4985000.0,"Net Income From Continuing Operation Net Minority Interest":-86693000.0,"Reconciled Depreciation":530000.0,"EBITDA":-72131000.0,"EBIT":-72661000.0,"Net Interest Income":-8219000.0,"Interest Expense":11724000.0,"Interest Income":3505000.0,"Normalized Income":-82455750.0,"Net Income From Continuing And Discontinued Operation":-86693000.0,"Total Expenses":14948000.0,"Diluted Average Shares":570022148.0,"Basic Average Shares":570022148.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-86693000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-86693000.0,"Net Income":-86693000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-86693000.0,"Net Income Continuous Operations":-86693000.0,"Tax Provision":2308000.0,"Pretax Income":-84385000.0,"Other Income Expense":-61218000.0,"Other Non Operating Income Expenses":-55661000.0,"Special Income Charges":-4000.0,"Gain On Sale Of Business":-4000.0,"Write Off":0.0,"Earnings From Equity Interest":-572000.0,"Gain On Sale Of Security":-4981000.0,"Net Non Operating Interest Income Expense":-8219000.0,"Interest Expense Non Operating":11724000.0,"Interest Income Non Operating":3505000.0,"Operating Income":-14948000.0,"Operating Expense":14948000.0,"Depreciation Amortization Depletion Income Statement":530000.0,"Depreciation And Amortization In Income Statement":530000.0,"Depreciation Income Statement":530000.0,"Selling General And Administration":14418000.0,"General And Administrative Expense":14418000.0,"Other Gand A":8119000.0,"Salaries And Wages":6299000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":569091848.0,"Basic Average Shares":569091848.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-84063000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-247000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-74055000.0,"Interest Paid Supplemental Data":null,"End Cash Position":756173000.0,"Beginning Cash Position":655437000.0,"Effect Of Exchange Rate Changes":251000.0,"Changes In Cash":100485000.0,"Financing Cash Flow":35415000.0,"Cash Flow From Continuing Financing Activities":35415000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-14194000.0,"Proceeds From Stock Option Exercised":49856000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-247000.0,"Net Long Term Debt Issuance":-247000.0,"Long Term Debt Payments":-247000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":75078000.0,"Cash Flow From Continuing Investing Activities":75078000.0,"Interest Received Cfi":-867000.0,"Net Investment Purchase And Sale":150000000.0,"Sale Of Investment":150000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-43395000.0,"Purchase Of PPE":-43395000.0,"Capital Expenditure Reported":-30660000.0,"Operating Cash Flow":-10008000.0,"Cash Flow From Continuing Operating Activities":-10008000.0,"Change In Working Capital":3067000.0,"Change In Payables And Accrued Expense":2793000.0,"Change In Prepaid Assets":1264000.0,"Change In Receivables":-990000.0,"Other Non Cash Items":-89428000.0,"Stock Based Compensation":8323000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1375000.0,"Deferred Income Tax":-1375000.0,"Depreciation Amortization Depletion":417000.0,"Depreciation And Amortization":417000.0,"Depreciation":417000.0,"Operating Gains Losses":-5557000.0,"Earnings Losses From Equity Investments":-4136000.0,"Gain Loss On Investment Securities":-1233000.0,"Net Foreign Currency Exchange Gain Loss":-188000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":74545000.0},"2026-03-31":{"Free Cash Flow":-91560000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-247000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-81055000.0,"Interest Paid Supplemental Data":null,"End Cash Position":655437000.0,"Beginning Cash Position":802578000.0,"Effect Of Exchange Rate Changes":204000.0,"Changes In Cash":-147345000.0,"Financing Cash Flow":9215000.0,"Cash Flow From Continuing Financing Activities":9215000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":9462000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-247000.0,"Net Long Term Debt Issuance":-247000.0,"Long Term Debt Payments":-247000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-146055000.0,"Cash Flow From Continuing Investing Activities":-146055000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":-40000000.0,"Sale Of Investment":null,"Purchase Of Investment":-40000000.0,"Net Business Purchase And Sale":-25000000.0,"Purchase Of Business":-25000000.0,"Net PPE Purchase And Sale":-57167000.0,"Purchase Of PPE":-57167000.0,"Capital Expenditure Reported":-23888000.0,"Operating Cash Flow":-10505000.0,"Cash Flow From Continuing Operating Activities":-10505000.0,"Change In Working Capital":-192000.0,"Change In Payables And Accrued Expense":-2345000.0,"Change In Prepaid Assets":2034000.0,"Change In Receivables":119000.0,"Other Non Cash Items":138299000.0,"Stock Based Compensation":8065000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-318000.0,"Deferred Income Tax":-318000.0,"Depreciation Amortization Depletion":428000.0,"Depreciation And Amortization":428000.0,"Depreciation":428000.0,"Operating Gains Losses":-756000.0,"Earnings Losses From Equity Investments":480000.0,"Gain Loss On Investment Securities":-1118000.0,"Net Foreign Currency Exchange Gain Loss":-158000.0,"Gain Loss On Sale Of Business":40000.0,"Net Income From Continuing Operations":-156031000.0},"2025-12-31":{"Free Cash Flow":-90525000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-250000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-65520000.0,"Interest Paid Supplemental Data":null,"End Cash Position":802578000.0,"Beginning Cash Position":305985000.0,"Effect Of Exchange Rate Changes":-374000.0,"Changes In Cash":496967000.0,"Financing Cash Flow":907492000.0,"Cash Flow From Continuing Financing Activities":907492000.0,"Net Other Financing Charges":903544000.0,"Interest Paid Cff":-14955000.0,"Proceeds From Stock Option Exercised":19153000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-250000.0,"Net Long Term Debt Issuance":-250000.0,"Long Term Debt Payments":-250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-385520000.0,"Cash Flow From Continuing Investing Activities":-385520000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":119574000.0,"Purchase Of PPE":119574000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-25005000.0,"Cash Flow From Continuing Operating Activities":-25005000.0,"Change In Working Capital":-12979000.0,"Change In Payables And Accrued Expense":2439000.0,"Change In Prepaid Assets":-15443000.0,"Change In Receivables":25000.0,"Other Non Cash Items":9218000.0,"Stock Based Compensation":19677000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1157000.0,"Deferred Income Tax":-1157000.0,"Depreciation Amortization Depletion":564000.0,"Depreciation And Amortization":564000.0,"Depreciation":564000.0,"Operating Gains Losses":2501000.0,"Earnings Losses From Equity Investments":1416000.0,"Gain Loss On Investment Securities":597000.0,"Net Foreign Currency Exchange Gain Loss":488000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-42829000.0},"2025-09-30":{"Free Cash Flow":-76543000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-265000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-66106000.0,"Interest Paid Supplemental Data":null,"End Cash Position":305985000.0,"Beginning Cash Position":371556000.0,"Effect Of Exchange Rate Changes":692000.0,"Changes In Cash":-66263000.0,"Financing Cash Flow":10280000.0,"Cash Flow From Continuing Financing Activities":10280000.0,"Net Other Financing Charges":-180000.0,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":10725000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-265000.0,"Net Long Term Debt Issuance":-265000.0,"Long Term Debt Payments":-265000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-66106000.0,"Cash Flow From Continuing Investing Activities":-66106000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-66106000.0,"Purchase Of PPE":-66106000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-10437000.0,"Cash Flow From Continuing Operating Activities":-10437000.0,"Change In Working Capital":-3115000.0,"Change In Payables And Accrued Expense":949000.0,"Change In Prepaid Assets":-2788000.0,"Change In Receivables":-1276000.0,"Other Non Cash Items":106500000.0,"Stock Based Compensation":11066000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2306000.0,"Deferred Income Tax":2306000.0,"Depreciation Amortization Depletion":558000.0,"Depreciation And Amortization":558000.0,"Depreciation":558000.0,"Operating Gains Losses":1468000.0,"Earnings Losses From Equity Investments":3472000.0,"Gain Loss On Investment Securities":-1488000.0,"Net Foreign Currency Exchange Gain Loss":-516000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-129220000.0},"2025-06-30":{"Free Cash Flow":-36833000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-262000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-25906000.0,"Interest Paid Supplemental Data":null,"End Cash Position":371556000.0,"Beginning Cash Position":434640000.0,"Effect Of Exchange Rate Changes":-2459000.0,"Changes In Cash":-60625000.0,"Financing Cash Flow":-11792000.0,"Cash Flow From Continuing Financing Activities":-11792000.0,"Net Other Financing Charges":-1018000.0,"Interest Paid Cff":-14780000.0,"Proceeds From Stock Option Exercised":4268000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-262000.0,"Net Long Term Debt Issuance":-262000.0,"Long Term Debt Payments":-262000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-37906000.0,"Cash Flow From Continuing Investing Activities":-37906000.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-12000000.0,"Purchase Of Business":-12000000.0,"Net PPE Purchase And Sale":-25906000.0,"Purchase Of PPE":-25906000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-10927000.0,"Cash Flow From Continuing Operating Activities":-10927000.0,"Change In Working Capital":-3531000.0,"Change In Payables And Accrued Expense":-4642000.0,"Change In Prepaid Assets":1144000.0,"Change In Receivables":-33000.0,"Other Non Cash Items":67385000.0,"Stock Based Compensation":3815000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2308000.0,"Deferred Income Tax":2308000.0,"Depreciation Amortization Depletion":530000.0,"Depreciation And Amortization":530000.0,"Depreciation":530000.0,"Operating Gains Losses":5259000.0,"Earnings Losses From Equity Investments":576000.0,"Gain Loss On Investment Securities":2993000.0,"Net Foreign Currency Exchange Gain Loss":1690000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-86693000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":11623000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-6834000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":7956000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":-15966000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}