{"ticker":"NXPL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":13054.0,"Ordinary Shares Number":2689568.0,"Share Issued":2702622.0,"Total Debt":1792000.0,"Tangible Book Value":16474000.0,"Invested Capital":17625000.0,"Working Capital":14168000.0,"Net Tangible Assets":16474000.0,"Capital Lease Obligations":641000.0,"Common Stock Equity":16474000.0,"Total Capitalization":17320000.0,"Total Equity Gross Minority Interest":16574000.0,"Minority Interest":100000.0,"Stockholders Equity":16474000.0,"Gains Losses Not Affecting Retained Earnings":-95000.0,"Other Equity Adjustments":-95000.0,"Treasury Stock":100000.0,"Retained Earnings":-61181000.0,"Additional Paid In Capital":77847000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10344000.0,"Total Non Current Liabilities Net Minority Interest":1256000.0,"Long Term Debt And Capital Lease Obligation":1256000.0,"Long Term Capital Lease Obligation":410000.0,"Long Term Debt":846000.0,"Current Liabilities":9088000.0,"Other Current Liabilities":204000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":536000.0,"Current Capital Lease Obligation":231000.0,"Current Debt":305000.0,"Other Current Borrowings":305000.0,"Payables And Accrued Expenses":8348000.0,"Current Accrued Expenses":null,"Payables":8348000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8348000.0,"Total Assets":26918000.0,"Total Non Current Assets":3662000.0,"Other Non Current Assets":590000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3072000.0,"Accumulated Depreciation":-1428000.0,"Gross PPE":4500000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4500000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":23256000.0,"Other Current Assets":1054000.0,"Prepaid Assets":null,"Inventory":3968000.0,"Inventories Adjustments Allowances":-419000.0,"Other Inventories":4387000.0,"Finished Goods":null,"Receivables":7226000.0,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":7226000.0,"Allowance For Doubtful Accounts Receivable":-46000.0,"Gross Accounts Receivable":7272000.0,"Cash Cash Equivalents And Short Term Investments":11008000.0,"Cash And Cash Equivalents":11008000.0,"Cash Financial":11008000.0},"2025-12-31":{"Treasury Shares Number":13054.0,"Ordinary Shares Number":2663733.0,"Share Issued":2676787.0,"Total Debt":1491000.0,"Tangible Book Value":16730000.0,"Invested Capital":18600000.0,"Working Capital":15030000.0,"Net Tangible Assets":16730000.0,"Capital Lease Obligations":199000.0,"Common Stock Equity":17308000.0,"Total Capitalization":18184000.0,"Total Equity Gross Minority Interest":17422000.0,"Minority Interest":114000.0,"Stockholders Equity":17308000.0,"Gains Losses Not Affecting Retained Earnings":-118000.0,"Other Equity Adjustments":-118000.0,"Treasury Stock":100000.0,"Retained Earnings":-60063000.0,"Additional Paid In Capital":77586000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10043000.0,"Total Non Current Liabilities Net Minority Interest":917000.0,"Long Term Debt And Capital Lease Obligation":917000.0,"Long Term Capital Lease Obligation":41000.0,"Long Term Debt":876000.0,"Current Liabilities":9126000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":193000.0,"Current Deferred Revenue":193000.0,"Current Debt And Capital Lease Obligation":574000.0,"Current Capital Lease Obligation":158000.0,"Current Debt":416000.0,"Other Current Borrowings":416000.0,"Payables And Accrued Expenses":8359000.0,"Current Accrued Expenses":2381000.0,"Payables":5978000.0,"Other Payable":72000.0,"Dueto Related Parties Current":82000.0,"Total Tax Payable":12000.0,"Income Tax Payable":12000.0,"Accounts Payable":5812000.0,"Total Assets":27465000.0,"Total Non Current Assets":3309000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":578000.0,"Other Intangible Assets":422000.0,"Goodwill":156000.0,"Net PPE":2694000.0,"Accumulated Depreciation":-3527000.0,"Gross PPE":6221000.0,"Leases":129000.0,"Construction In Progress":null,"Other Properties":3095000.0,"Machinery Furniture Equipment":697000.0,"Buildings And Improvements":2116000.0,"Land And Improvements":184000.0,"Properties":0.0,"Current Assets":24156000.0,"Other Current Assets":null,"Prepaid Assets":463000.0,"Inventory":3396000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":3396000.0,"Receivables":6588000.0,"Other Receivables":1750000.0,"Taxes Receivable":352000.0,"Notes Receivable":null,"Accounts Receivable":4486000.0,"Allowance For Doubtful Accounts Receivable":-40000.0,"Gross Accounts Receivable":4526000.0,"Cash Cash Equivalents And Short Term Investments":13709000.0,"Cash And Cash Equivalents":13709000.0,"Cash Financial":13709000.0},"2025-09-30":{"Treasury Shares Number":13054.0,"Ordinary Shares Number":2609443.0,"Share Issued":2622497.0,"Total Debt":1712000.0,"Tangible Book Value":20828000.0,"Invested Capital":22591000.0,"Working Capital":18846000.0,"Net Tangible Assets":20828000.0,"Capital Lease Obligations":553000.0,"Common Stock Equity":21432000.0,"Total Capitalization":22339000.0,"Total Equity Gross Minority Interest":21546000.0,"Minority Interest":114000.0,"Stockholders Equity":21432000.0,"Gains Losses Not Affecting Retained Earnings":-117000.0,"Other Equity Adjustments":-117000.0,"Treasury Stock":100000.0,"Retained Earnings":-54267000.0,"Additional Paid In Capital":75913000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8467000.0,"Total Non Current Liabilities Net Minority Interest":1104000.0,"Long Term Debt And Capital Lease Obligation":1104000.0,"Long Term Capital Lease Obligation":197000.0,"Long Term Debt":907000.0,"Current Liabilities":7363000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":243000.0,"Current Deferred Revenue":243000.0,"Current Debt And Capital Lease Obligation":608000.0,"Current Capital Lease Obligation":356000.0,"Current Debt":252000.0,"Other Current Borrowings":252000.0,"Payables And Accrued Expenses":6512000.0,"Current Accrued Expenses":955000.0,"Payables":5557000.0,"Other Payable":109000.0,"Dueto Related Parties Current":4000.0,"Total Tax Payable":71000.0,"Income Tax Payable":71000.0,"Accounts Payable":5373000.0,"Total Assets":30013000.0,"Total Non Current Assets":3804000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":604000.0,"Other Intangible Assets":448000.0,"Goodwill":156000.0,"Net PPE":3121000.0,"Accumulated Depreciation":-3467000.0,"Gross PPE":6588000.0,"Leases":175000.0,"Construction In Progress":null,"Other Properties":3416000.0,"Machinery Furniture Equipment":697000.0,"Buildings And Improvements":2116000.0,"Land And Improvements":184000.0,"Properties":0.0,"Current Assets":26209000.0,"Other Current Assets":null,"Prepaid Assets":256000.0,"Inventory":5616000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":5616000.0,"Receivables":6411000.0,"Other Receivables":2022000.0,"Taxes Receivable":371000.0,"Notes Receivable":null,"Accounts Receivable":4018000.0,"Allowance For Doubtful Accounts Receivable":-47000.0,"Gross Accounts Receivable":4065000.0,"Cash Cash Equivalents And Short Term Investments":13926000.0,"Cash And Cash Equivalents":13926000.0,"Cash Financial":13926000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":2596305.0,"Share Issued":2596305.0,"Total Debt":1808000.0,"Tangible Book Value":22865000.0,"Invested Capital":24650000.0,"Working Capital":20647000.0,"Net Tangible Assets":22865000.0,"Capital Lease Obligations":652000.0,"Common Stock Equity":23494000.0,"Total Capitalization":24437000.0,"Total Equity Gross Minority Interest":23608000.0,"Minority Interest":114000.0,"Stockholders Equity":23494000.0,"Gains Losses Not Affecting Retained Earnings":-135000.0,"Other Equity Adjustments":-135000.0,"Treasury Stock":null,"Retained Earnings":-52082000.0,"Additional Paid In Capital":75708000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7425000.0,"Total Non Current Liabilities Net Minority Interest":1217000.0,"Long Term Debt And Capital Lease Obligation":1217000.0,"Long Term Capital Lease Obligation":274000.0,"Long Term Debt":943000.0,"Current Liabilities":6208000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":303000.0,"Current Deferred Revenue":303000.0,"Current Debt And Capital Lease Obligation":591000.0,"Current Capital Lease Obligation":378000.0,"Current Debt":213000.0,"Other Current Borrowings":213000.0,"Payables And Accrued Expenses":5314000.0,"Current Accrued Expenses":493000.0,"Payables":4821000.0,"Other Payable":84000.0,"Dueto Related Parties Current":1000.0,"Total Tax Payable":100000.0,"Income Tax Payable":100000.0,"Accounts Payable":4636000.0,"Total Assets":31033000.0,"Total Non Current Assets":4178000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":629000.0,"Other Intangible Assets":473000.0,"Goodwill":156000.0,"Net PPE":3462000.0,"Accumulated Depreciation":-3409000.0,"Gross PPE":6871000.0,"Leases":175000.0,"Construction In Progress":null,"Other Properties":3509000.0,"Machinery Furniture Equipment":887000.0,"Buildings And Improvements":2116000.0,"Land And Improvements":184000.0,"Properties":0.0,"Current Assets":26855000.0,"Other Current Assets":null,"Prepaid Assets":314000.0,"Inventory":5215000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":5215000.0,"Receivables":4691000.0,"Other Receivables":1167000.0,"Taxes Receivable":371000.0,"Notes Receivable":null,"Accounts Receivable":3153000.0,"Allowance For Doubtful Accounts Receivable":-32000.0,"Gross Accounts Receivable":3185000.0,"Cash Cash Equivalents And Short Term Investments":16635000.0,"Cash And Cash Equivalents":16635000.0,"Cash Financial":16635000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":2596305.0,"Share Issued":2596305.0,"Total Debt":2026000.0,"Tangible Book Value":24683000.0,"Invested Capital":26620000.0,"Working Capital":22051000.0,"Net Tangible Assets":24683000.0,"Capital Lease Obligations":743000.0,"Common Stock Equity":25337000.0,"Total Capitalization":26315000.0,"Total Equity Gross Minority Interest":25451000.0,"Minority Interest":114000.0,"Stockholders Equity":25337000.0,"Gains Losses Not Affecting Retained Earnings":-77000.0,"Other Equity Adjustments":-77000.0,"Treasury Stock":null,"Retained Earnings":-50293000.0,"Additional Paid In Capital":75704000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":9753000.0,"Total Non Current Liabilities Net Minority Interest":1329000.0,"Long Term Debt And Capital Lease Obligation":1329000.0,"Long Term Capital Lease Obligation":351000.0,"Long Term Debt":978000.0,"Current Liabilities":8424000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":139000.0,"Current Deferred Revenue":139000.0,"Current Debt And Capital Lease Obligation":697000.0,"Current Capital Lease Obligation":392000.0,"Current Debt":305000.0,"Other Current Borrowings":305000.0,"Payables And Accrued Expenses":7588000.0,"Current Accrued Expenses":679000.0,"Payables":6909000.0,"Other Payable":68000.0,"Dueto Related Parties Current":27000.0,"Total Tax Payable":65000.0,"Income Tax Payable":65000.0,"Accounts Payable":6749000.0,"Total Assets":35204000.0,"Total Non Current Assets":4729000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":654000.0,"Other Intangible Assets":498000.0,"Goodwill":156000.0,"Net PPE":3981000.0,"Accumulated Depreciation":-3420000.0,"Gross PPE":7401000.0,"Leases":175000.0,"Construction In Progress":null,"Other Properties":3580000.0,"Machinery Furniture Equipment":1346000.0,"Buildings And Improvements":2116000.0,"Land And Improvements":184000.0,"Properties":0.0,"Current Assets":30475000.0,"Other Current Assets":null,"Prepaid Assets":398000.0,"Inventory":4510000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":4510000.0,"Receivables":7830000.0,"Other Receivables":1987000.0,"Taxes Receivable":316000.0,"Notes Receivable":null,"Accounts Receivable":5527000.0,"Allowance For Doubtful Accounts Receivable":-63000.0,"Gross Accounts Receivable":5590000.0,"Cash Cash Equivalents And Short Term Investments":17737000.0,"Cash And Cash Equivalents":17737000.0,"Cash Financial":17737000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":89000.0,"Current Deferred Revenue":89000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":538000.0,"Payables":null,"Other Payable":96000.0,"Dueto Related Parties Current":48000.0,"Total Tax Payable":54000.0,"Income Tax Payable":54000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":680000.0,"Other Intangible Assets":524000.0,"Goodwill":156000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":177000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":1328000.0,"Buildings And Improvements":2116000.0,"Land And Improvements":184000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":404000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":4881000.0,"Receivables":null,"Other Receivables":1453000.0,"Taxes Receivable":371000.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-954000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1118000.0,"Reconciled Depreciation":149000.0,"Reconciled Cost Of Revenue":6384000.0,"EBITDA":-954000.0,"EBIT":-1103000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-1118000.0,"Net Income From Continuing And Discontinued Operation":-1118000.0,"Total Expenses":10958000.0,"Total Operating Income As Reported":-1103000.0,"Diluted Average Shares":2693000.0,"Basic Average Shares":2693000.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-1118000.0,"Net Income Common Stockholders":-1118000.0,"Net Income":-1118000.0,"Minority Interests":14000.0,"Net Income Including Noncontrolling Interests":-1132000.0,"Net Income Continuous Operations":-1132000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":0.0,"Pretax Income":-1132000.0,"Other Income Expense":-29000.0,"Other Non Operating Income Expenses":-29000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-1103000.0,"Operating Expense":4515000.0,"Depreciation Amortization Depletion Income Statement":90000.0,"Depreciation And Amortization In Income Statement":90000.0,"Amortization":25000.0,"Amortization Of Intangibles Income Statement":25000.0,"Depreciation Income Statement":65000.0,"Selling General And Administration":4425000.0,"General And Administrative Expense":4425000.0,"Other Gand A":2006000.0,"Salaries And Wages":2419000.0,"Gross Profit":3412000.0,"Cost Of Revenue":6443000.0,"Total Revenue":9855000.0,"Operating Revenue":9855000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4772.48062,"Tax Rate For Calcs":0.002713,"Normalized EBITDA":-3155000.0,"Total Unusual Items":-1759000.0,"Total Unusual Items Excluding Goodwill":-1759000.0,"Net Income From Continuing Operation Net Minority Interest":-5146000.0,"Reconciled Depreciation":229000.0,"Reconciled Cost Of Revenue":10862000.0,"EBITDA":-4914000.0,"EBIT":-5143000.0,"Net Interest Income":46000.0,"Interest Expense":17000.0,"Interest Income":63000.0,"Normalized Income":-3391772.48062,"Net Income From Continuing And Discontinued Operation":-5146000.0,"Total Expenses":16252000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6395000.0,"Net Income Common Stockholders":-6395000.0,"Net Income":-5146000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-5146000.0,"Net Income Continuous Operations":-5146000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-14000.0,"Pretax Income":-5160000.0,"Other Income Expense":-1759000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1764000.0,"Gain On Sale Of Ppe":-14000.0,"Other Special Charges":1750000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":5000.0,"Net Non Operating Interest Income Expense":46000.0,"Interest Expense Non Operating":17000.0,"Interest Income Non Operating":63000.0,"Operating Income":-3447000.0,"Operating Expense":5277000.0,"Depreciation Amortization Depletion Income Statement":116000.0,"Depreciation And Amortization In Income Statement":116000.0,"Amortization":26000.0,"Amortization Of Intangibles Income Statement":26000.0,"Depreciation Income Statement":90000.0,"Selling General And Administration":5161000.0,"General And Administrative Expense":5161000.0,"Other Gand A":2383000.0,"Salaries And Wages":2778000.0,"Gross Profit":1830000.0,"Cost Of Revenue":10975000.0,"Total Revenue":12805000.0,"Operating Revenue":12805000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3480.777929,"Tax Rate For Calcs":0.011759,"Normalized EBITDA":-1650000.0,"Total Unusual Items":-296000.0,"Total Unusual Items Excluding Goodwill":-296000.0,"Net Income From Continuing Operation Net Minority Interest":-2185000.0,"Reconciled Depreciation":251000.0,"Reconciled Cost Of Revenue":10926000.0,"EBITDA":-1946000.0,"EBIT":-2197000.0,"Net Interest Income":74000.0,"Interest Expense":14000.0,"Interest Income":88000.0,"Normalized Income":-1892480.777929,"Net Income From Continuing And Discontinued Operation":-2185000.0,"Total Expenses":15741000.0,"Total Operating Income As Reported":-1989000.0,"Diluted Average Shares":2599200.0,"Basic Average Shares":2599200.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-2185000.0,"Net Income Common Stockholders":-2185000.0,"Net Income":-2185000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-2185000.0,"Net Income Continuous Operations":-2185000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-26000.0,"Pretax Income":-2211000.0,"Other Income Expense":-296000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-286000.0,"Gain On Sale Of Ppe":-36000.0,"Other Special Charges":250000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-10000.0,"Net Non Operating Interest Income Expense":74000.0,"Interest Expense Non Operating":14000.0,"Interest Income Non Operating":88000.0,"Operating Income":-1989000.0,"Operating Expense":4719000.0,"Depreciation Amortization Depletion Income Statement":155000.0,"Depreciation And Amortization In Income Statement":155000.0,"Amortization":25000.0,"Amortization Of Intangibles Income Statement":25000.0,"Depreciation Income Statement":130000.0,"Selling General And Administration":4564000.0,"General And Administrative Expense":4564000.0,"Other Gand A":1899000.0,"Salaries And Wages":2665000.0,"Gross Profit":2730000.0,"Cost Of Revenue":11022000.0,"Total Revenue":13752000.0,"Operating Revenue":13752000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2730.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1466000.0,"Total Unusual Items":-13000.0,"Total Unusual Items Excluding Goodwill":-13000.0,"Net Income From Continuing Operation Net Minority Interest":-1789000.0,"Reconciled Depreciation":264000.0,"Reconciled Cost Of Revenue":10268000.0,"EBITDA":-1479000.0,"EBIT":-1743000.0,"Net Interest Income":84000.0,"Interest Expense":15000.0,"Interest Income":99000.0,"Normalized Income":-1778730.0,"Net Income From Continuing And Discontinued Operation":-1789000.0,"Total Expenses":15069000.0,"Total Operating Income As Reported":-1829000.0,"Diluted Average Shares":2596300.0,"Basic Average Shares":2596300.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-1789000.0,"Net Income Common Stockholders":-1789000.0,"Net Income":-1789000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1789000.0,"Net Income Continuous Operations":-1789000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":31000.0,"Pretax Income":-1758000.0,"Other Income Expense":-13000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-163000.0,"Gain On Sale Of Ppe":-163000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":150000.0,"Net Non Operating Interest Income Expense":84000.0,"Interest Expense Non Operating":15000.0,"Interest Income Non Operating":99000.0,"Operating Income":-1829000.0,"Operating Expense":4712000.0,"Depreciation Amortization Depletion Income Statement":175000.0,"Depreciation And Amortization In Income Statement":175000.0,"Amortization":25000.0,"Amortization Of Intangibles Income Statement":25000.0,"Depreciation Income Statement":150000.0,"Selling General And Administration":4537000.0,"General And Administrative Expense":4537000.0,"Other Gand A":1988000.0,"Salaries And Wages":2549000.0,"Gross Profit":2883000.0,"Cost Of Revenue":10357000.0,"Total Revenue":13240000.0,"Operating Revenue":13240000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1790000.0,"Total Unusual Items":61000.0,"Total Unusual Items Excluding Goodwill":61000.0,"Net Income From Continuing Operation Net Minority Interest":-1942000.0,"Reconciled Depreciation":294000.0,"Reconciled Cost Of Revenue":10964000.0,"EBITDA":-1790000.0,"EBIT":-2084000.0,"Net Interest Income":90000.0,"Interest Expense":18000.0,"Interest Income":108000.0,"Normalized Income":-1942000.0,"Net Income From Continuing And Discontinued Operation":-1942000.0,"Total Expenses":16010000.0,"Total Operating Income As Reported":-2084000.0,"Diluted Average Shares":2596000.0,"Basic Average Shares":2596000.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-1942000.0,"Net Income Common Stockholders":-1942000.0,"Net Income":-1942000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1942000.0,"Net Income Continuous Operations":-1942000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":9000.0,"Pretax Income":-1933000.0,"Other Income Expense":151000.0,"Other Non Operating Income Expenses":151000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":61000.0,"Net Non Operating Interest Income Expense":90000.0,"Interest Expense Non Operating":18000.0,"Interest Income Non Operating":108000.0,"Operating Income":-2084000.0,"Operating Expense":4948000.0,"Depreciation Amortization Depletion Income Statement":196000.0,"Depreciation And Amortization In Income Statement":196000.0,"Amortization":26000.0,"Amortization Of Intangibles Income Statement":26000.0,"Depreciation Income Statement":170000.0,"Selling General And Administration":4752000.0,"General And Administrative Expense":4752000.0,"Other Gand A":2037000.0,"Salaries And Wages":2715000.0,"Gross Profit":2864000.0,"Cost Of Revenue":11062000.0,"Total Revenue":13926000.0,"Operating Revenue":13926000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-267000.0,"Total Unusual Items Excluding Goodwill":-267000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":116000.0,"Interest Expense":19000.0,"Interest Income":135000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-2887000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-115000.0,"Gain On Sale Of Ppe":-4000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-152000.0,"Net Non Operating Interest Income Expense":116000.0,"Interest Expense Non Operating":19000.0,"Interest Income Non Operating":135000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2583000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-141000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":11008000.0,"Beginning Cash Position":13709000.0,"Effect Of Exchange Rate Changes":23000.0,"Changes In Cash":-2724000.0,"Financing Cash Flow":-141000.0,"Cash Flow From Continuing Financing Activities":-141000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-141000.0,"Net Long Term Debt Issuance":-141000.0,"Long Term Debt Payments":-141000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-2583000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2583000.0,"Change In Working Capital":-1868000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-128000.0,"Change In Other Current Assets":53000.0,"Change In Payables And Accrued Expense":68000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-573000.0,"Change In Receivables":-1288000.0,"Changes In Account Receivables":null,"Stock Based Compensation":261000.0,"Provisionand Write Offof Assets":7000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":149000.0,"Depreciation And Amortization":149000.0,"Amortization Cash Flow":25000.0,"Amortization Of Intangibles":25000.0,"Depreciation":124000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1132000.0},"2025-12-31":{"Free Cash Flow":-339000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":133000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-37000.0,"End Cash Position":13709000.0,"Beginning Cash Position":13926000.0,"Effect Of Exchange Rate Changes":-11000.0,"Changes In Cash":-206000.0,"Financing Cash Flow":133000.0,"Cash Flow From Continuing Financing Activities":133000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":133000.0,"Net Long Term Debt Issuance":133000.0,"Long Term Debt Payments":133000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-37000.0,"Cash Flow From Continuing Investing Activities":-37000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-37000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-37000.0,"Operating Cash Flow":-302000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-302000.0,"Change In Working Capital":4184000.0,"Change In Other Working Capital":-50000.0,"Change In Other Current Liabilities":-233000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1983000.0,"Change In Payable":1983000.0,"Change In Account Payable":2039000.0,"Change In Tax Payable":-56000.0,"Change In Income Tax Payable":-56000.0,"Change In Prepaid Assets":-165000.0,"Change In Inventory":2220000.0,"Change In Receivables":429000.0,"Changes In Account Receivables":396000.0,"Stock Based Compensation":424000.0,"Provisionand Write Offof Assets":-7000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":229000.0,"Depreciation And Amortization":229000.0,"Amortization Cash Flow":26000.0,"Amortization Of Intangibles":26000.0,"Depreciation":203000.0,"Operating Gains Losses":14000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":14000.0,"Net Income From Continuing Operations":-5146000.0},"2025-09-30":{"Free Cash Flow":-2728000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":3000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":13926000.0,"Beginning Cash Position":16635000.0,"Effect Of Exchange Rate Changes":14000.0,"Changes In Cash":-2723000.0,"Financing Cash Flow":-97000.0,"Cash Flow From Continuing Financing Activities":-97000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3000.0,"Net Long Term Debt Issuance":3000.0,"Long Term Debt Payments":3000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":102000.0,"Cash Flow From Continuing Investing Activities":102000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":102000.0,"Sale Of PPE":102000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2728000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2728000.0,"Change In Working Capital":-1051000.0,"Change In Other Working Capital":-60000.0,"Change In Other Current Liabilities":-99000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1179000.0,"Change In Payable":1179000.0,"Change In Account Payable":1211000.0,"Change In Tax Payable":-32000.0,"Change In Income Tax Payable":-32000.0,"Change In Prepaid Assets":66000.0,"Change In Inventory":-402000.0,"Change In Receivables":-1735000.0,"Changes In Account Receivables":-1742000.0,"Stock Based Compensation":205000.0,"Provisionand Write Offof Assets":16000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":251000.0,"Depreciation And Amortization":251000.0,"Amortization Cash Flow":25000.0,"Amortization Of Intangibles":25000.0,"Depreciation":226000.0,"Operating Gains Losses":36000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":36000.0,"Net Income From Continuing Operations":-2185000.0},"2025-06-30":{"Free Cash Flow":-1053000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-127000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-12000.0,"End Cash Position":16635000.0,"Beginning Cash Position":17737000.0,"Effect Of Exchange Rate Changes":-54000.0,"Changes In Cash":-1048000.0,"Financing Cash Flow":-127000.0,"Cash Flow From Continuing Financing Activities":-127000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-127000.0,"Net Long Term Debt Issuance":-127000.0,"Long Term Debt Payments":-127000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":120000.0,"Cash Flow From Continuing Investing Activities":120000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":120000.0,"Sale Of PPE":132000.0,"Purchase Of PPE":-12000.0,"Operating Cash Flow":-1041000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1041000.0,"Change In Working Capital":-286000.0,"Change In Other Working Capital":164000.0,"Change In Other Current Liabilities":-152000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-2270000.0,"Change In Payable":-2280000.0,"Change In Account Payable":-2315000.0,"Change In Tax Payable":35000.0,"Change In Income Tax Payable":35000.0,"Change In Prepaid Assets":91000.0,"Change In Inventory":-740000.0,"Change In Receivables":2594000.0,"Changes In Account Receivables":3269000.0,"Stock Based Compensation":4000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":264000.0,"Depreciation And Amortization":264000.0,"Amortization Cash Flow":25000.0,"Amortization Of Intangibles":25000.0,"Depreciation":239000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1190000.0},"2025-03-31":{"Free Cash Flow":-2081000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-134000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-22000.0,"End Cash Position":17737000.0,"Beginning Cash Position":19960000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":-2215000.0,"Financing Cash Flow":-134000.0,"Cash Flow From Continuing Financing Activities":-134000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-134000.0,"Net Long Term Debt Issuance":-134000.0,"Long Term Debt Payments":-134000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-22000.0,"Cash Flow From Continuing Investing Activities":-22000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-22000.0,"Operating Cash Flow":-2059000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2059000.0,"Change In Working Capital":-325000.0,"Change In Other Working Capital":50000.0,"Change In Other Current Liabilities":-38000.0,"Change In Other Current Assets":29000.0,"Change In Payables And Accrued Expense":239000.0,"Change In Payable":249000.0,"Change In Account Payable":238000.0,"Change In Tax Payable":11000.0,"Change In Income Tax Payable":11000.0,"Change In Prepaid Assets":6000.0,"Change In Inventory":386000.0,"Change In Receivables":-941000.0,"Changes In Account Receivables":-1540000.0,"Stock Based Compensation":7000.0,"Provisionand Write Offof Assets":-93000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":294000.0,"Depreciation And Amortization":294000.0,"Amortization Cash Flow":26000.0,"Amortization Of Intangibles":26000.0,"Depreciation":268000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1942000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":-4000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-15000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-1498000.0,"Change In Account Payable":-1390000.0,"Change In Tax Payable":-108000.0,"Change In Income Tax Payable":-108000.0,"Change In Prepaid Assets":80000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":2289000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":4000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":4000.0,"Net Income From Continuing Operations":null}}}