{"ticker":"NXRT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":25549813.0,"Share Issued":25549813.0,"Net Debt":1574870000.0,"Total Debt":1589496000.0,"Tangible Book Value":247861000.0,"Invested Capital":1837357000.0,"Working Capital":-49083000.0,"Net Tangible Assets":247861000.0,"Common Stock Equity":247861000.0,"Total Capitalization":1759730000.0,"Total Equity Gross Minority Interest":252630000.0,"Minority Interest":4769000.0,"Stockholders Equity":247861000.0,"Gains Losses Not Affecting Retained Earnings":4326000.0,"Other Equity Adjustments":4326000.0,"Treasury Stock":null,"Retained Earnings":-166672000.0,"Additional Paid In Capital":409951000.0,"Capital Stock":256000.0,"Common Stock":256000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1625721000.0,"Total Non Current Liabilities Net Minority Interest":1514688000.0,"Other Non Current Liabilities":2819000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1511869000.0,"Long Term Debt":1511869000.0,"Current Liabilities":111033000.0,"Current Deferred Liabilities":1058000.0,"Current Deferred Revenue":1058000.0,"Current Debt And Capital Lease Obligation":77627000.0,"Current Debt":77627000.0,"Line Of Credit":77627000.0,"Payables And Accrued Expenses":32348000.0,"Current Accrued Expenses":6501000.0,"Interest Payable":6501000.0,"Payables":25847000.0,"Total Tax Payable":12688000.0,"Accounts Payable":13159000.0,"Total Assets":1878351000.0,"Total Non Current Assets":1816401000.0,"Other Non Current Assets":26754000.0,"Financial Assets":5231000.0,"Investment Properties":1784416000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Current Assets":61950000.0,"Assets Held For Sale Current":null,"Restricted Cash":37971000.0,"Receivables":9353000.0,"Accounts Receivable":9353000.0,"Cash Cash Equivalents And Short Term Investments":14626000.0,"Cash And Cash Equivalents":14626000.0},"2026-03-31":{"Ordinary Shares Number":25491439.0,"Share Issued":25491439.0,"Net Debt":1547228000.0,"Total Debt":1565693000.0,"Tangible Book Value":271376000.0,"Invested Capital":1838121000.0,"Working Capital":-20531000.0,"Net Tangible Assets":271376000.0,"Common Stock Equity":272428000.0,"Total Capitalization":1782829000.0,"Total Equity Gross Minority Interest":277152000.0,"Minority Interest":4724000.0,"Stockholders Equity":272428000.0,"Gains Losses Not Affecting Retained Earnings":8301000.0,"Other Equity Adjustments":8301000.0,"Treasury Stock":null,"Retained Earnings":-143850000.0,"Additional Paid In Capital":407722000.0,"Capital Stock":255000.0,"Common Stock":255000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1595360000.0,"Total Non Current Liabilities Net Minority Interest":1513286000.0,"Other Non Current Liabilities":2885000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1510401000.0,"Long Term Debt":1510401000.0,"Current Liabilities":82074000.0,"Current Deferred Liabilities":1181000.0,"Current Deferred Revenue":1181000.0,"Current Debt And Capital Lease Obligation":55292000.0,"Current Debt":55292000.0,"Line Of Credit":55292000.0,"Payables And Accrued Expenses":25601000.0,"Current Accrued Expenses":6701000.0,"Interest Payable":6701000.0,"Payables":18900000.0,"Total Tax Payable":7203000.0,"Accounts Payable":11697000.0,"Total Assets":1872512000.0,"Total Non Current Assets":1810969000.0,"Other Non Current Assets":5050000.0,"Financial Assets":9222000.0,"Investment Properties":1795645000.0,"Goodwill And Other Intangible Assets":1052000.0,"Other Intangible Assets":1052000.0,"Current Assets":61543000.0,"Assets Held For Sale Current":null,"Restricted Cash":34318000.0,"Receivables":8760000.0,"Accounts Receivable":8760000.0,"Cash Cash Equivalents And Short Term Investments":18465000.0,"Cash And Cash Equivalents":18465000.0},"2025-12-31":{"Ordinary Shares Number":25364470.0,"Share Issued":25364470.0,"Net Debt":1543808000.0,"Total Debt":1557512000.0,"Tangible Book Value":294563000.0,"Invested Capital":1853008000.0,"Working Capital":-58891000.0,"Net Tangible Assets":294563000.0,"Common Stock Equity":295496000.0,"Total Capitalization":1764906000.0,"Total Equity Gross Minority Interest":300424000.0,"Minority Interest":4928000.0,"Stockholders Equity":295496000.0,"Gains Losses Not Affecting Retained Earnings":12023000.0,"Other Equity Adjustments":12023000.0,"Treasury Stock":null,"Retained Earnings":-123409000.0,"Additional Paid In Capital":406628000.0,"Capital Stock":254000.0,"Common Stock":254000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1585995000.0,"Total Non Current Liabilities Net Minority Interest":1472865000.0,"Other Non Current Liabilities":2980000.0,"Derivative Product Liabilities":475000.0,"Long Term Debt And Capital Lease Obligation":1469410000.0,"Long Term Debt":1469410000.0,"Current Liabilities":113130000.0,"Current Deferred Liabilities":1170000.0,"Current Deferred Revenue":1170000.0,"Current Debt And Capital Lease Obligation":88102000.0,"Current Debt":88102000.0,"Line Of Credit":88102000.0,"Payables And Accrued Expenses":23858000.0,"Current Accrued Expenses":7053000.0,"Interest Payable":7053000.0,"Payables":16805000.0,"Total Tax Payable":5251000.0,"Accounts Payable":11554000.0,"Total Assets":1886419000.0,"Total Non Current Assets":1832180000.0,"Other Non Current Assets":4852000.0,"Financial Assets":13434000.0,"Investment Properties":1812961000.0,"Goodwill And Other Intangible Assets":933000.0,"Other Intangible Assets":933000.0,"Current Assets":54239000.0,"Assets Held For Sale Current":null,"Restricted Cash":31476000.0,"Receivables":9059000.0,"Accounts Receivable":9059000.0,"Cash Cash Equivalents And Short Term Investments":13704000.0,"Cash And Cash Equivalents":13704000.0},"2025-09-30":{"Ordinary Shares Number":25364470.0,"Share Issued":25364470.0,"Net Debt":1457142000.0,"Total Debt":1467970000.0,"Tangible Book Value":322945000.0,"Invested Capital":1790915000.0,"Working Capital":18983000.0,"Net Tangible Assets":322945000.0,"Common Stock Equity":322945000.0,"Total Capitalization":1790915000.0,"Total Equity Gross Minority Interest":328029000.0,"Minority Interest":5084000.0,"Stockholders Equity":322945000.0,"Gains Losses Not Affecting Retained Earnings":17852000.0,"Other Equity Adjustments":17852000.0,"Treasury Stock":0.0,"Retained Earnings":-99276000.0,"Additional Paid In Capital":404115000.0,"Capital Stock":254000.0,"Common Stock":254000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1513818000.0,"Total Non Current Liabilities Net Minority Interest":1471445000.0,"Other Non Current Liabilities":2861000.0,"Derivative Product Liabilities":614000.0,"Long Term Debt And Capital Lease Obligation":1467970000.0,"Long Term Debt":1467970000.0,"Current Liabilities":42373000.0,"Current Deferred Liabilities":1106000.0,"Current Deferred Revenue":1106000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":41267000.0,"Current Accrued Expenses":6932000.0,"Interest Payable":6932000.0,"Payables":34335000.0,"Total Tax Payable":17145000.0,"Accounts Payable":17190000.0,"Total Assets":1841847000.0,"Total Non Current Assets":1780491000.0,"Other Non Current Assets":7521000.0,"Financial Assets":19425000.0,"Investment Properties":1753545000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":61356000.0,"Assets Held For Sale Current":null,"Restricted Cash":39284000.0,"Receivables":11244000.0,"Accounts Receivable":11244000.0,"Cash Cash Equivalents And Short Term Investments":10828000.0,"Cash And Cash Equivalents":10828000.0},"2025-06-30":{"Ordinary Shares Number":25364470.0,"Share Issued":25364470.0,"Net Debt":1452907000.0,"Total Debt":1466530000.0,"Tangible Book Value":347890000.0,"Invested Capital":1814420000.0,"Working Capital":28076000.0,"Net Tangible Assets":347890000.0,"Common Stock Equity":347890000.0,"Total Capitalization":1814420000.0,"Total Equity Gross Minority Interest":353054000.0,"Minority Interest":5164000.0,"Stockholders Equity":347890000.0,"Gains Losses Not Affecting Retained Earnings":24166000.0,"Other Equity Adjustments":24166000.0,"Treasury Stock":null,"Retained Earnings":-78152000.0,"Additional Paid In Capital":401622000.0,"Capital Stock":254000.0,"Common Stock":254000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1504147000.0,"Total Non Current Liabilities Net Minority Interest":1469856000.0,"Other Non Current Liabilities":2902000.0,"Derivative Product Liabilities":424000.0,"Long Term Debt And Capital Lease Obligation":1466530000.0,"Long Term Debt":1466530000.0,"Current Liabilities":34291000.0,"Current Deferred Liabilities":1269000.0,"Current Deferred Revenue":1269000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":33022000.0,"Current Accrued Expenses":6734000.0,"Interest Payable":6734000.0,"Payables":26288000.0,"Total Tax Payable":13137000.0,"Accounts Payable":13151000.0,"Total Assets":1857201000.0,"Total Non Current Assets":1794834000.0,"Other Non Current Assets":6004000.0,"Financial Assets":25575000.0,"Investment Properties":1763255000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":62367000.0,"Assets Held For Sale Current":null,"Restricted Cash":34381000.0,"Receivables":14363000.0,"Accounts Receivable":14363000.0,"Cash Cash Equivalents And Short Term Investments":13623000.0,"Cash And Cash Equivalents":13623000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":29393000.0,"Total Unusual Items":5273000.0,"Total Unusual Items Excluding Goodwill":5273000.0,"Net Income From Continuing Operation Net Minority Interest":-8611000.0,"Reconciled Depreciation":23893000.0,"Reconciled Cost Of Revenue":28950000.0,"EBITDA":34666000.0,"EBIT":10773000.0,"Net Interest Income":-21102000.0,"Interest Expense":19418000.0,"Normalized Income":-13884000.0,"Net Income From Continuing And Discontinued Operation":-8611000.0,"Total Expenses":54747000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":7055000.0,"Diluted Average Shares":25517000.0,"Basic Average Shares":25517000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-8611000.0,"Net Income Common Stockholders":-8611000.0,"Net Income":-8611000.0,"Minority Interests":34000.0,"Net Income Including Noncontrolling Interests":-8645000.0,"Net Income Continuous Operations":-8645000.0,"Pretax Income":-8645000.0,"Other Income Expense":5402000.0,"Other Non Operating Income Expenses":24000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":105000.0,"Gain On Sale Of Security":5273000.0,"Net Non Operating Interest Income Expense":-21102000.0,"Total Other Finance Cost":1684000.0,"Interest Expense Non Operating":19418000.0,"Operating Income":7055000.0,"Operating Expense":25797000.0,"Other Operating Expenses":-2807000.0,"Depreciation Amortization Depletion Income Statement":23893000.0,"Depreciation And Amortization In Income Statement":23893000.0,"Selling General And Administration":4711000.0,"General And Administrative Expense":4711000.0,"Other Gand A":4711000.0,"Gross Profit":32852000.0,"Cost Of Revenue":28950000.0,"Total Revenue":61802000.0,"Operating Revenue":61802000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":31269000.0,"Total Unusual Items":5640000.0,"Total Unusual Items Excluding Goodwill":5640000.0,"Net Income From Continuing Operation Net Minority Interest":-6754000.0,"Reconciled Depreciation":24291000.0,"Reconciled Cost Of Revenue":26261000.0,"EBITDA":36909000.0,"EBIT":12618000.0,"Net Interest Income":-21082000.0,"Interest Expense":19399000.0,"Normalized Income":-12394000.0,"Net Income From Continuing And Discontinued Operation":-6754000.0,"Total Expenses":55025000.0,"Rent Expense Supplemental":12343000.0,"Total Operating Income As Reported":8519000.0,"Diluted Average Shares":25398000.0,"Basic Average Shares":25398000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-6754000.0,"Net Income Common Stockholders":-6754000.0,"Net Income":-6754000.0,"Minority Interests":27000.0,"Net Income Including Noncontrolling Interests":-6781000.0,"Net Income Continuous Operations":-6781000.0,"Pretax Income":-6781000.0,"Other Income Expense":5782000.0,"Other Non Operating Income Expenses":74000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":68000.0,"Gain On Sale Of Security":5640000.0,"Net Non Operating Interest Income Expense":-21082000.0,"Total Other Finance Cost":1683000.0,"Interest Expense Non Operating":19399000.0,"Operating Income":8519000.0,"Operating Expense":28764000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":24291000.0,"Depreciation And Amortization In Income Statement":24291000.0,"Selling General And Administration":4473000.0,"General And Administrative Expense":4473000.0,"Other Gand A":4473000.0,"Gross Profit":37283000.0,"Cost Of Revenue":26261000.0,"Total Revenue":63544000.0,"Operating Revenue":61056000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":27293000.0,"Total Unusual Items":6498000.0,"Total Unusual Items Excluding Goodwill":6498000.0,"Net Income From Continuing Operation Net Minority Interest":-10307000.0,"Reconciled Depreciation":23560000.0,"Reconciled Cost Of Revenue":29190000.0,"EBITDA":33791000.0,"EBIT":10231000.0,"Net Interest Income":-22235000.0,"Interest Expense":20579000.0,"Normalized Income":-16805000.0,"Net Income From Continuing And Discontinued Operation":-10307000.0,"Total Expenses":56900000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":5187000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-10307000.0,"Net Income Common Stockholders":-10307000.0,"Net Income":-10307000.0,"Minority Interests":41000.0,"Net Income Including Noncontrolling Interests":-10348000.0,"Net Income Continuous Operations":-10348000.0,"Pretax Income":-10348000.0,"Other Income Expense":6700000.0,"Other Non Operating Income Expenses":128000.0,"Special Income Charges":-4000.0,"Other Special Charges":4000.0,"Earnings From Equity Interest":74000.0,"Gain On Sale Of Security":6502000.0,"Net Non Operating Interest Income Expense":-22235000.0,"Total Other Finance Cost":1656000.0,"Interest Expense Non Operating":20579000.0,"Operating Income":5187000.0,"Operating Expense":27710000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":23560000.0,"Depreciation And Amortization In Income Statement":23560000.0,"Selling General And Administration":4150000.0,"General And Administrative Expense":4150000.0,"Other Gand A":4150000.0,"Gross Profit":32897000.0,"Cost Of Revenue":29190000.0,"Total Revenue":62087000.0,"Operating Revenue":60169000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":29759000.0,"Total Unusual Items":7071000.0,"Total Unusual Items Excluding Goodwill":7071000.0,"Net Income From Continuing Operation Net Minority Interest":-7790000.0,"Reconciled Depreciation":23783000.0,"Reconciled Cost Of Revenue":26788000.0,"EBITDA":36830000.0,"EBIT":13047000.0,"Net Interest Income":-22525000.0,"Interest Expense":20868000.0,"Normalized Income":-14861000.0,"Net Income From Continuing And Discontinued Operation":-7790000.0,"Total Expenses":55410000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":7419000.0,"Diluted Average Shares":25364000.0,"Basic Average Shares":25364000.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-7790000.0,"Net Income Common Stockholders":-7790000.0,"Net Income":-7790000.0,"Minority Interests":31000.0,"Net Income Including Noncontrolling Interests":-7821000.0,"Net Income Continuous Operations":-7821000.0,"Pretax Income":-7821000.0,"Other Income Expense":7285000.0,"Other Non Operating Income Expenses":145000.0,"Special Income Charges":5000.0,"Other Special Charges":-5000.0,"Earnings From Equity Interest":69000.0,"Gain On Sale Of Security":7066000.0,"Net Non Operating Interest Income Expense":-22525000.0,"Total Other Finance Cost":1657000.0,"Interest Expense Non Operating":20868000.0,"Operating Income":7419000.0,"Operating Expense":28622000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":23783000.0,"Depreciation And Amortization In Income Statement":23783000.0,"Selling General And Administration":4839000.0,"General And Administrative Expense":4839000.0,"Other Gand A":4839000.0,"Gross Profit":36041000.0,"Cost Of Revenue":26788000.0,"Total Revenue":62829000.0,"Operating Revenue":60899000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":30537000.0,"Total Unusual Items":7000000.0,"Total Unusual Items Excluding Goodwill":7000000.0,"Net Income From Continuing Operation Net Minority Interest":-7033000.0,"Reconciled Depreciation":24059000.0,"Reconciled Cost Of Revenue":26688000.0,"EBITDA":37537000.0,"EBIT":13478000.0,"Net Interest Income":-22167000.0,"Interest Expense":20539000.0,"Normalized Income":-14033000.0,"Net Income From Continuing And Discontinued Operation":-7033000.0,"Total Expenses":53327000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":7903000.0,"Diluted Average Shares":25384000.0,"Basic Average Shares":25384000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-7033000.0,"Net Income Common Stockholders":-7033000.0,"Net Income":-7033000.0,"Minority Interests":28000.0,"Net Income Including Noncontrolling Interests":-7061000.0,"Net Income Continuous Operations":-7061000.0,"Pretax Income":-7061000.0,"Other Income Expense":7203000.0,"Other Non Operating Income Expenses":144000.0,"Special Income Charges":-5000.0,"Other Special Charges":5000.0,"Earnings From Equity Interest":59000.0,"Gain On Sale Of Security":7005000.0,"Net Non Operating Interest Income Expense":-22167000.0,"Total Other Finance Cost":1628000.0,"Interest Expense Non Operating":20539000.0,"Operating Income":7903000.0,"Operating Expense":26639000.0,"Other Operating Expenses":-1919000.0,"Depreciation Amortization Depletion Income Statement":24059000.0,"Depreciation And Amortization In Income Statement":24059000.0,"Selling General And Administration":4499000.0,"General And Administrative Expense":4499000.0,"Other Gand A":4499000.0,"Gross Profit":34542000.0,"Cost Of Revenue":26688000.0,"Total Revenue":61230000.0,"Operating Revenue":61230000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":12468000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":25448000.0,"Basic Average Shares":25448000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":163000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":23291000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":24422000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":22145000.0,"Interest Paid Supplemental Data":19644000.0,"End Cash Position":52597000.0,"Beginning Cash Position":52783000.0,"Changes In Cash":-186000.0,"Financing Cash Flow":6600000.0,"Cash Flow From Continuing Financing Activities":6600000.0,"Net Other Financing Charges":-1642000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-13703000.0,"Common Stock Dividend Paid":-13703000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":22145000.0,"Net Long Term Debt Issuance":22145000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":22145000.0,"Investing Cash Flow":-31208000.0,"Cash Flow From Continuing Investing Activities":-31208000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-9063000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-9063000.0,"Operating Cash Flow":24422000.0,"Cash Flow From Continuing Operating Activities":24422000.0,"Change In Working Capital":4243000.0,"Change In Other Current Liabilities":352000.0,"Change In Payables And Accrued Expense":5485000.0,"Change In Payable":5485000.0,"Change In Tax Payable":5485000.0,"Change In Income Tax Payable":5485000.0,"Change In Prepaid Assets":576000.0,"Change In Receivables":-2170000.0,"Changes In Account Receivables":-2170000.0,"Other Non Cash Items":7193000.0,"Stock Based Compensation":2736000.0,"Provisionand Write Offof Assets":380000.0,"Depreciation Amortization Depletion":23893000.0,"Depreciation And Amortization":23893000.0,"Operating Gains Losses":-5378000.0,"Earnings Losses From Equity Investments":-105000.0,"Gain Loss On Investment Securities":-5273000.0,"Net Income From Continuing Operations":-8645000.0},"2026-03-31":{"Free Cash Flow":23334000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-33000000.0,"Issuance Of Debt":39683000.0,"Interest Paid Supplemental Data":19777000.0,"End Cash Position":52783000.0,"Beginning Cash Position":45180000.0,"Changes In Cash":7603000.0,"Financing Cash Flow":-8124000.0,"Cash Flow From Continuing Financing Activities":-8124000.0,"Net Other Financing Charges":-277000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-14530000.0,"Common Stock Dividend Paid":-14530000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":6683000.0,"Net Long Term Debt Issuance":6683000.0,"Long Term Debt Payments":-33000000.0,"Long Term Debt Issuance":39683000.0,"Investing Cash Flow":-7607000.0,"Cash Flow From Continuing Investing Activities":-7607000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-7607000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-7607000.0,"Operating Cash Flow":23334000.0,"Cash Flow From Continuing Operating Activities":23334000.0,"Change In Working Capital":1451000.0,"Change In Other Current Liabilities":-279000.0,"Change In Payables And Accrued Expense":1952000.0,"Change In Payable":1952000.0,"Change In Tax Payable":1952000.0,"Change In Income Tax Payable":1952000.0,"Change In Prepaid Assets":-2000.0,"Change In Receivables":-220000.0,"Changes In Account Receivables":-220000.0,"Other Non Cash Items":7391000.0,"Stock Based Compensation":2362000.0,"Provisionand Write Offof Assets":328000.0,"Depreciation Amortization Depletion":24291000.0,"Depreciation And Amortization":24291000.0,"Operating Gains Losses":-5708000.0,"Earnings Losses From Equity Investments":-68000.0,"Gain Loss On Investment Securities":-5640000.0,"Net Income From Continuing Operations":-6781000.0},"2025-12-31":{"Free Cash Flow":6092000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":20485000.0,"End Cash Position":45180000.0,"Beginning Cash Position":50112000.0,"Changes In Cash":-4932000.0,"Financing Cash Flow":74115000.0,"Cash Flow From Continuing Financing Activities":74115000.0,"Net Other Financing Charges":-2442000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-13443000.0,"Common Stock Dividend Paid":-13443000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":90000000.0,"Net Long Term Debt Issuance":90000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-85139000.0,"Cash Flow From Continuing Investing Activities":-85139000.0,"Net Other Investing Changes":-923000.0,"Net Investment Properties Purchase And Sale":-84216000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-84216000.0,"Operating Cash Flow":6092000.0,"Cash Flow From Continuing Operating Activities":6092000.0,"Change In Working Capital":-14013000.0,"Change In Other Current Liabilities":-3091000.0,"Change In Payables And Accrued Expense":-11894000.0,"Change In Payable":-11894000.0,"Change In Tax Payable":-11894000.0,"Change In Income Tax Payable":-11894000.0,"Change In Prepaid Assets":716000.0,"Change In Receivables":256000.0,"Changes In Account Receivables":256000.0,"Other Non Cash Items":10457000.0,"Stock Based Compensation":2546000.0,"Provisionand Write Offof Assets":466000.0,"Depreciation Amortization Depletion":23560000.0,"Depreciation And Amortization":23560000.0,"Operating Gains Losses":-6576000.0,"Earnings Losses From Equity Investments":-74000.0,"Gain Loss On Investment Securities":-6502000.0,"Net Income From Continuing Operations":-10348000.0},"2025-09-30":{"Free Cash Flow":29295000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":20696000.0,"End Cash Position":50112000.0,"Beginning Cash Position":48004000.0,"Changes In Cash":2108000.0,"Financing Cash Flow":-15265000.0,"Cash Flow From Continuing Financing Activities":-15265000.0,"Net Other Financing Charges":-2329000.0,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-12936000.0,"Common Stock Dividend Paid":-12936000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11922000.0,"Cash Flow From Continuing Investing Activities":-11922000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-12992000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-12992000.0,"Operating Cash Flow":29295000.0,"Cash Flow From Continuing Operating Activities":29295000.0,"Change In Working Capital":8537000.0,"Change In Other Current Liabilities":2548000.0,"Change In Payables And Accrued Expense":4008000.0,"Change In Payable":4008000.0,"Change In Tax Payable":4008000.0,"Change In Income Tax Payable":4008000.0,"Change In Prepaid Assets":481000.0,"Change In Receivables":1500000.0,"Changes In Account Receivables":1500000.0,"Other Non Cash Items":8970000.0,"Stock Based Compensation":2527000.0,"Provisionand Write Offof Assets":443000.0,"Depreciation Amortization Depletion":23783000.0,"Depreciation And Amortization":23783000.0,"Operating Gains Losses":-7144000.0,"Earnings Losses From Equity Investments":-69000.0,"Gain Loss On Investment Securities":-7075000.0,"Net Income From Continuing Operations":-7821000.0},"2025-06-30":{"Free Cash Flow":19880000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":21005000.0,"End Cash Position":48004000.0,"Beginning Cash Position":58820000.0,"Changes In Cash":-10816000.0,"Financing Cash Flow":-20885000.0,"Cash Flow From Continuing Financing Activities":-20885000.0,"Net Other Financing Charges":409000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-13118000.0,"Common Stock Dividend Paid":-13118000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9811000.0,"Cash Flow From Continuing Investing Activities":-9811000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-9811000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-9811000.0,"Operating Cash Flow":19880000.0,"Cash Flow From Continuing Operating Activities":19880000.0,"Change In Working Capital":-748000.0,"Change In Other Current Liabilities":-1193000.0,"Change In Payables And Accrued Expense":5741000.0,"Change In Payable":5741000.0,"Change In Tax Payable":5741000.0,"Change In Income Tax Payable":5741000.0,"Change In Prepaid Assets":-3097000.0,"Change In Receivables":-2199000.0,"Changes In Account Receivables":-2199000.0,"Other Non Cash Items":8070000.0,"Stock Based Compensation":2335000.0,"Provisionand Write Offof Assets":183000.0,"Depreciation Amortization Depletion":24059000.0,"Depreciation And Amortization":24059000.0,"Operating Gains Losses":-6958000.0,"Earnings Losses From Equity Investments":-59000.0,"Gain Loss On Investment Securities":-6899000.0,"Net Income From Continuing Operations":-7061000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":1433889000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1433889000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":746000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":24095000.0,"Purchase Of Investment Properties":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}