{"ticker":"NXT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":151654811.0,"Share Issued":151654811.0,"Total Debt":null,"Tangible Book Value":1987513000.0,"Invested Capital":2557103000.0,"Working Capital":1901884000.0,"Net Tangible Assets":1987513000.0,"Common Stock Equity":2557103000.0,"Total Capitalization":2557103000.0,"Total Equity Gross Minority Interest":2557103000.0,"Minority Interest":null,"Stockholders Equity":2557103000.0,"Gains Losses Not Affecting Retained Earnings":1888000.0,"Other Equity Adjustments":1888000.0,"Retained Earnings":-1806172000.0,"Additional Paid In Capital":4361372000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":1705104000.0,"Total Non Current Liabilities Net Minority Interest":578742000.0,"Other Non Current Liabilities":465735000.0,"Non Current Deferred Liabilities":113007000.0,"Non Current Deferred Revenue":113007000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1126362000.0,"Other Current Liabilities":157596000.0,"Current Deferred Liabilities":319837000.0,"Current Deferred Revenue":319837000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":648929000.0,"Current Accrued Expenses":112955000.0,"Payables":535974000.0,"Accounts Payable":535974000.0,"Total Assets":4262207000.0,"Total Non Current Assets":1233961000.0,"Other Non Current Assets":66179000.0,"Non Current Deferred Assets":509009000.0,"Non Current Deferred Taxes Assets":509009000.0,"Goodwill And Other Intangible Assets":569590000.0,"Other Intangible Assets":80640000.0,"Goodwill":488950000.0,"Net PPE":89183000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3028246000.0,"Other Current Assets":159570000.0,"Prepaid Assets":29500000.0,"Inventory":261625000.0,"Receivables":1363653000.0,"Other Receivables":918942000.0,"Accounts Receivable":444711000.0,"Allowance For Doubtful Accounts Receivable":-2164000.0,"Gross Accounts Receivable":446875000.0,"Cash Cash Equivalents And Short Term Investments":1213898000.0,"Cash And Cash Equivalents":1213898000.0},"2026-03-31":{"Ordinary Shares Number":149391483.0,"Share Issued":149391483.0,"Total Debt":null,"Tangible Book Value":1767401000.0,"Invested Capital":2334397000.0,"Working Capital":1682694000.0,"Net Tangible Assets":1767401000.0,"Common Stock Equity":2334397000.0,"Total Capitalization":2334397000.0,"Total Equity Gross Minority Interest":2334397000.0,"Minority Interest":null,"Stockholders Equity":2334397000.0,"Gains Losses Not Affecting Retained Earnings":183000.0,"Other Equity Adjustments":183000.0,"Retained Earnings":-1971527000.0,"Additional Paid In Capital":4305726000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":1738815000.0,"Total Non Current Liabilities Net Minority Interest":574953000.0,"Other Non Current Liabilities":472460000.0,"Non Current Deferred Liabilities":102493000.0,"Non Current Deferred Revenue":102493000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1163862000.0,"Other Current Liabilities":192747000.0,"Current Deferred Liabilities":307492000.0,"Current Deferred Revenue":307492000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":663623000.0,"Current Accrued Expenses":130133000.0,"Payables":533490000.0,"Accounts Payable":533490000.0,"Total Assets":4073212000.0,"Total Non Current Assets":1226656000.0,"Other Non Current Assets":69489000.0,"Non Current Deferred Assets":511815000.0,"Non Current Deferred Taxes Assets":511815000.0,"Goodwill And Other Intangible Assets":566996000.0,"Other Intangible Assets":78046000.0,"Goodwill":488950000.0,"Net PPE":78356000.0,"Accumulated Depreciation":-42662000.0,"Gross PPE":121018000.0,"Leases":17480000.0,"Construction In Progress":11882000.0,"Machinery Furniture Equipment":91656000.0,"Properties":0.0,"Current Assets":2846556000.0,"Other Current Assets":186406000.0,"Prepaid Assets":null,"Inventory":262276000.0,"Receivables":1302898000.0,"Other Receivables":885855000.0,"Accounts Receivable":417043000.0,"Allowance For Doubtful Accounts Receivable":-2078000.0,"Gross Accounts Receivable":419121000.0,"Cash Cash Equivalents And Short Term Investments":1094976000.0,"Cash And Cash Equivalents":1094976000.0},"2025-12-31":{"Ordinary Shares Number":148447633.0,"Share Issued":148447633.0,"Total Debt":null,"Tangible Book Value":1584993000.0,"Invested Capital":2150870000.0,"Working Capital":1474827000.0,"Net Tangible Assets":1584993000.0,"Common Stock Equity":2150870000.0,"Total Capitalization":2150870000.0,"Total Equity Gross Minority Interest":2150870000.0,"Minority Interest":null,"Stockholders Equity":2150870000.0,"Gains Losses Not Affecting Retained Earnings":-656000.0,"Other Equity Adjustments":-656000.0,"Retained Earnings":-2122130000.0,"Additional Paid In Capital":4273641000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":1649196000.0,"Total Non Current Liabilities Net Minority Interest":564424000.0,"Other Non Current Liabilities":466844000.0,"Non Current Deferred Liabilities":97580000.0,"Non Current Deferred Revenue":97580000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1084772000.0,"Other Current Liabilities":96242000.0,"Current Deferred Liabilities":321882000.0,"Current Deferred Revenue":321882000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":666648000.0,"Current Accrued Expenses":106573000.0,"Payables":560075000.0,"Accounts Payable":560075000.0,"Total Assets":3800066000.0,"Total Non Current Assets":1240467000.0,"Other Non Current Assets":72192000.0,"Non Current Deferred Assets":517646000.0,"Non Current Deferred Taxes Assets":517646000.0,"Goodwill And Other Intangible Assets":565877000.0,"Other Intangible Assets":80577000.0,"Goodwill":485300000.0,"Net PPE":84752000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2559599000.0,"Other Current Assets":61841000.0,"Prepaid Assets":73100000.0,"Inventory":275292000.0,"Receivables":1196742000.0,"Other Receivables":744507000.0,"Accounts Receivable":452235000.0,"Allowance For Doubtful Accounts Receivable":-1960000.0,"Gross Accounts Receivable":454195000.0,"Cash Cash Equivalents And Short Term Investments":952624000.0,"Cash And Cash Equivalents":952624000.0},"2025-09-30":{"Ordinary Shares Number":148382565.0,"Share Issued":148382565.0,"Total Debt":null,"Tangible Book Value":1430315000.0,"Invested Capital":1985698000.0,"Working Capital":1318869000.0,"Net Tangible Assets":1430315000.0,"Common Stock Equity":1985698000.0,"Total Capitalization":1985698000.0,"Total Equity Gross Minority Interest":1985698000.0,"Minority Interest":null,"Stockholders Equity":1985698000.0,"Gains Losses Not Affecting Retained Earnings":-737000.0,"Other Equity Adjustments":-737000.0,"Retained Earnings":-2253366000.0,"Additional Paid In Capital":4239786000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":1683191000.0,"Total Non Current Liabilities Net Minority Interest":563385000.0,"Other Non Current Liabilities":464503000.0,"Non Current Deferred Liabilities":98882000.0,"Non Current Deferred Revenue":98882000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1119806000.0,"Other Current Liabilities":90277000.0,"Current Deferred Liabilities":372348000.0,"Current Deferred Revenue":372348000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":657181000.0,"Current Accrued Expenses":103573000.0,"Payables":553608000.0,"Accounts Payable":553608000.0,"Total Assets":3668889000.0,"Total Non Current Assets":1230214000.0,"Other Non Current Assets":76158000.0,"Non Current Deferred Assets":513745000.0,"Non Current Deferred Taxes Assets":513745000.0,"Goodwill And Other Intangible Assets":555383000.0,"Other Intangible Assets":81716000.0,"Goodwill":473667000.0,"Net PPE":84928000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2438675000.0,"Other Current Assets":64341000.0,"Prepaid Assets":88800000.0,"Inventory":221155000.0,"Receivables":1219037000.0,"Other Receivables":669821000.0,"Accounts Receivable":549216000.0,"Allowance For Doubtful Accounts Receivable":-2184000.0,"Gross Accounts Receivable":551400000.0,"Cash Cash Equivalents And Short Term Investments":845342000.0,"Cash And Cash Equivalents":845342000.0},"2025-06-30":{"Ordinary Shares Number":147963974.0,"Share Issued":147963974.0,"Total Debt":null,"Tangible Book Value":1293272000.0,"Invested Capital":1807144000.0,"Working Capital":1200953000.0,"Net Tangible Assets":1293272000.0,"Common Stock Equity":1807144000.0,"Total Capitalization":1807144000.0,"Total Equity Gross Minority Interest":1807144000.0,"Minority Interest":null,"Stockholders Equity":1807144000.0,"Gains Losses Not Affecting Retained Earnings":-777000.0,"Other Equity Adjustments":-777000.0,"Retained Earnings":-2400227000.0,"Additional Paid In Capital":4208133000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":1582795000.0,"Total Non Current Liabilities Net Minority Interest":550804000.0,"Other Non Current Liabilities":449352000.0,"Non Current Deferred Liabilities":101452000.0,"Non Current Deferred Revenue":101452000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1031991000.0,"Other Current Liabilities":102859000.0,"Current Deferred Liabilities":261688000.0,"Current Deferred Revenue":261688000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":667444000.0,"Current Accrued Expenses":85990000.0,"Payables":581454000.0,"Accounts Payable":581454000.0,"Total Assets":3389939000.0,"Total Non Current Assets":1156995000.0,"Other Non Current Assets":59446000.0,"Non Current Deferred Assets":511255000.0,"Non Current Deferred Taxes Assets":511255000.0,"Goodwill And Other Intangible Assets":513872000.0,"Other Intangible Assets":68949000.0,"Goodwill":444923000.0,"Net PPE":72422000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2232944000.0,"Other Current Assets":54303000.0,"Prepaid Assets":48600000.0,"Inventory":227133000.0,"Receivables":1159506000.0,"Other Receivables":605928000.0,"Accounts Receivable":553578000.0,"Allowance For Doubtful Accounts Receivable":-1433000.0,"Gross Accounts Receivable":555011000.0,"Cash Cash Equivalents And Short Term Investments":743402000.0,"Cash And Cash Equivalents":743402000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-20845000.0,"Gross PPE":81240000.0,"Leases":10854000.0,"Construction In Progress":18942000.0,"Machinery Furniture Equipment":51444000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":145333000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":18410000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":138770000.0,"Long Term Debt":138770000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6563000.0,"Current Debt":6563000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-169000.0,"Tax Rate For Calcs":0.169,"Normalized EBITDA":208944000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":165355000.0,"Reconciled Depreciation":8766000.0,"Reconciled Cost Of Revenue":599317000.0,"EBITDA":207944000.0,"EBIT":199178000.0,"Net Interest Income":9047000.0,"Interest Expense":253000.0,"Interest Income":9300000.0,"Normalized Income":166186000.0,"Net Income From Continuing And Discontinued Operation":165355000.0,"Total Expenses":744263000.0,"Total Operating Income As Reported":190907000.0,"Diluted Average Shares":155141856.0,"Basic Average Shares":150778130.0,"Diluted EPS":1.07,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":165355000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":165355000.0,"Net Income":165355000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":165355000.0,"Net Income Continuous Operations":165355000.0,"Tax Provision":33570000.0,"Pretax Income":198925000.0,"Other Income Expense":-1029000.0,"Other Non Operating Income Expenses":-29000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":9047000.0,"Interest Expense Non Operating":253000.0,"Interest Income Non Operating":9300000.0,"Operating Income":190907000.0,"Operating Expense":144946000.0,"Other Taxes":null,"Research And Development":44508000.0,"Selling General And Administration":100438000.0,"Gross Profit":335853000.0,"Cost Of Revenue":599317000.0,"Total Revenue":935170000.0,"Operating Revenue":935170000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056579,"Normalized EBITDA":168989000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":150603000.0,"Reconciled Depreciation":9016000.0,"Reconciled Cost Of Revenue":583140000.0,"EBITDA":168989000.0,"EBIT":159973000.0,"Net Interest Income":-338000.0,"Interest Expense":338000.0,"Interest Income":null,"Normalized Income":150603000.0,"Net Income From Continuing And Discontinued Operation":150603000.0,"Total Expenses":726931000.0,"Total Operating Income As Reported":153586000.0,"Diluted Average Shares":154664000.0,"Basic Average Shares":148496000.0,"Diluted EPS":0.97,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":150603000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":150603000.0,"Net Income":150603000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":150603000.0,"Net Income Continuous Operations":150603000.0,"Tax Provision":9032000.0,"Pretax Income":159635000.0,"Other Income Expense":6387000.0,"Other Non Operating Income Expenses":6387000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-338000.0,"Interest Expense Non Operating":338000.0,"Interest Income Non Operating":null,"Operating Income":153586000.0,"Operating Expense":143791000.0,"Other Taxes":null,"Research And Development":43166000.0,"Selling General And Administration":100625000.0,"Gross Profit":297377000.0,"Cost Of Revenue":583140000.0,"Total Revenue":880517000.0,"Operating Revenue":880517000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1446900.0,"Tax Rate For Calcs":0.273,"Normalized EBITDA":194574000.0,"Total Unusual Items":-5300000.0,"Total Unusual Items Excluding Goodwill":-5300000.0,"Net Income From Continuing Operation Net Minority Interest":131236000.0,"Reconciled Depreciation":8436000.0,"Reconciled Cost Of Revenue":621220000.0,"EBITDA":189274000.0,"EBIT":180838000.0,"Net Interest Income":9261000.0,"Interest Expense":339000.0,"Interest Income":9600000.0,"Normalized Income":135089100.0,"Net Income From Continuing And Discontinued Operation":131236000.0,"Total Expenses":733247000.0,"Total Operating Income As Reported":176105000.0,"Diluted Average Shares":153921077.0,"Basic Average Shares":148414202.0,"Diluted EPS":0.85,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":131236000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":131236000.0,"Net Income":131236000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":131236000.0,"Net Income Continuous Operations":131236000.0,"Tax Provision":49263000.0,"Pretax Income":180499000.0,"Other Income Expense":-4900000.0,"Other Non Operating Income Expenses":400000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-5300000.0,"Net Non Operating Interest Income Expense":9261000.0,"Interest Expense Non Operating":339000.0,"Interest Income Non Operating":9600000.0,"Operating Income":176105000.0,"Operating Expense":112027000.0,"Other Taxes":null,"Research And Development":29294000.0,"Selling General And Administration":82733000.0,"Gross Profit":288132000.0,"Cost Of Revenue":621220000.0,"Total Revenue":909352000.0,"Operating Revenue":909352000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-764400.0,"Tax Rate For Calcs":0.196,"Normalized EBITDA":194716000.0,"Total Unusual Items":-3900000.0,"Total Unusual Items Excluding Goodwill":-3900000.0,"Net Income From Continuing Operation Net Minority Interest":146861000.0,"Reconciled Depreciation":7361000.0,"Reconciled Cost Of Revenue":612408000.0,"EBITDA":190816000.0,"EBIT":183455000.0,"Net Interest Income":5670000.0,"Interest Expense":730000.0,"Interest Income":6400000.0,"Normalized Income":149996600.0,"Net Income From Continuing And Discontinued Operation":146861000.0,"Total Expenses":723923000.0,"Total Operating Income As Reported":181345000.0,"Diluted Average Shares":152018105.0,"Basic Average Shares":148027872.0,"Diluted EPS":0.97,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":146861000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":146861000.0,"Net Income":146861000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":146861000.0,"Net Income Continuous Operations":146861000.0,"Tax Provision":35864000.0,"Pretax Income":182725000.0,"Other Income Expense":-4300000.0,"Other Non Operating Income Expenses":-400000.0,"Special Income Charges":-5800000.0,"Write Off":5800000.0,"Gain On Sale Of Security":1900000.0,"Net Non Operating Interest Income Expense":5670000.0,"Interest Expense Non Operating":730000.0,"Interest Income Non Operating":6400000.0,"Operating Income":181345000.0,"Operating Expense":111515000.0,"Other Taxes":null,"Research And Development":26889000.0,"Selling General And Administration":84626000.0,"Gross Profit":292860000.0,"Cost Of Revenue":612408000.0,"Total Revenue":905268000.0,"Operating Revenue":905268000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-53073.044034,"Tax Rate For Calcs":0.17691,"Normalized EBITDA":198272000.0,"Total Unusual Items":-300000.0,"Total Unusual Items Excluding Goodwill":-300000.0,"Net Income From Continuing Operation Net Minority Interest":157183000.0,"Reconciled Depreciation":5789000.0,"Reconciled Cost Of Revenue":582527000.0,"EBITDA":197972000.0,"EBIT":192183000.0,"Net Interest Income":5084000.0,"Interest Expense":1216000.0,"Interest Income":6300000.0,"Normalized Income":157429926.955966,"Net Income From Continuing And Discontinued Operation":157183000.0,"Total Expenses":678023000.0,"Total Operating Income As Reported":186230000.0,"Diluted Average Shares":150900696.0,"Basic Average Shares":147631000.0,"Diluted EPS":1.04,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":157183000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":157183000.0,"Net Income":157183000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":157183000.0,"Net Income Continuous Operations":157183000.0,"Tax Provision":33784000.0,"Pretax Income":190967000.0,"Other Income Expense":-347000.0,"Other Non Operating Income Expenses":-47000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-300000.0,"Net Non Operating Interest Income Expense":5084000.0,"Interest Expense Non Operating":1216000.0,"Interest Income Non Operating":6300000.0,"Operating Income":186230000.0,"Operating Expense":95496000.0,"Other Taxes":null,"Research And Development":21560000.0,"Selling General And Administration":73936000.0,"Gross Profit":281726000.0,"Cost Of Revenue":582527000.0,"Total Revenue":864253000.0,"Operating Revenue":864253000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":-1020000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":3600000.0,"Total Unusual Items Excluding Goodwill":3600000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":5800000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":2091000.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":3600000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":5800000.0,"Operating Income":null,"Operating Expense":null,"Other Taxes":-4400000.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":105160000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-15899000.0,"End Cash Position":1213898000.0,"Beginning Cash Position":1094976000.0,"Changes In Cash":118922000.0,"Financing Cash Flow":19762000.0,"Cash Flow From Continuing Financing Activities":19762000.0,"Net Other Financing Charges":-6246000.0,"Proceeds From Stock Option Exercised":26008000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-21899000.0,"Cash Flow From Continuing Investing Activities":-21899000.0,"Net Other Investing Changes":-6000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-15899000.0,"Purchase Of PPE":-15899000.0,"Operating Cash Flow":121059000.0,"Cash Flow From Continuing Operating Activities":121059000.0,"Change In Working Capital":-53062000.0,"Depreciation Amortization Depletion":8766000.0,"Depreciation And Amortization":8766000.0,"Amortization Cash Flow":3375000.0,"Amortization Of Intangibles":3375000.0,"Depreciation":5391000.0,"Net Income From Continuing Operations":165355000.0},"2026-03-31":{"Free Cash Flow":153614000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17814000.0,"End Cash Position":1094976000.0,"Beginning Cash Position":952624000.0,"Changes In Cash":142352000.0,"Financing Cash Flow":-520000.0,"Cash Flow From Continuing Financing Activities":-520000.0,"Net Other Financing Charges":-125000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-28556000.0,"Cash Flow From Continuing Investing Activities":-28556000.0,"Net Other Investing Changes":-5515000.0,"Net Business Purchase And Sale":-5227000.0,"Purchase Of Business":-5227000.0,"Net PPE Purchase And Sale":-17814000.0,"Purchase Of PPE":-17814000.0,"Operating Cash Flow":171428000.0,"Cash Flow From Continuing Operating Activities":171428000.0,"Change In Working Capital":-146465000.0,"Depreciation Amortization Depletion":9016000.0,"Depreciation And Amortization":9016000.0,"Amortization Cash Flow":22353000.0,"Amortization Of Intangibles":22353000.0,"Depreciation":null,"Net Income From Continuing Operations":150603000.0},"2025-12-31":{"Free Cash Flow":118549000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4731000.0,"End Cash Position":952624000.0,"Beginning Cash Position":845342000.0,"Changes In Cash":107282000.0,"Financing Cash Flow":-197000.0,"Cash Flow From Continuing Financing Activities":-197000.0,"Net Other Financing Charges":-197000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-15801000.0,"Cash Flow From Continuing Investing Activities":-15801000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-8323000.0,"Purchase Of Business":-8323000.0,"Net PPE Purchase And Sale":-4731000.0,"Purchase Of PPE":-4731000.0,"Operating Cash Flow":123280000.0,"Cash Flow From Continuing Operating Activities":123280000.0,"Change In Working Capital":-16392000.0,"Depreciation Amortization Depletion":8436000.0,"Depreciation And Amortization":8436000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":131236000.0},"2025-09-30":{"Free Cash Flow":171405000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-15474000.0,"End Cash Position":845342000.0,"Beginning Cash Position":743402000.0,"Changes In Cash":101940000.0,"Financing Cash Flow":-40489000.0,"Cash Flow From Continuing Financing Activities":-40489000.0,"Net Other Financing Charges":-40489000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-44450000.0,"Cash Flow From Continuing Investing Activities":-44450000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-29376000.0,"Purchase Of Business":-29376000.0,"Net PPE Purchase And Sale":-15474000.0,"Purchase Of PPE":-15474000.0,"Operating Cash Flow":186879000.0,"Cash Flow From Continuing Operating Activities":186879000.0,"Change In Working Capital":32657000.0,"Depreciation Amortization Depletion":7361000.0,"Depreciation And Amortization":7361000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":146861000.0},"2025-06-30":{"Free Cash Flow":70066000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-11258000.0,"End Cash Position":743402000.0,"Beginning Cash Position":766103000.0,"Changes In Cash":-22701000.0,"Financing Cash Flow":-5954000.0,"Cash Flow From Continuing Financing Activities":-5954000.0,"Net Other Financing Charges":-5954000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-98071000.0,"Cash Flow From Continuing Investing Activities":-98071000.0,"Net Other Investing Changes":-400000.0,"Net Business Purchase And Sale":-86413000.0,"Purchase Of Business":-86413000.0,"Net PPE Purchase And Sale":-11258000.0,"Purchase Of PPE":-11258000.0,"Operating Cash Flow":81324000.0,"Cash Flow From Continuing Operating Activities":81324000.0,"Change In Working Capital":-81648000.0,"Depreciation Amortization Depletion":5789000.0,"Depreciation And Amortization":5789000.0,"Amortization Cash Flow":2059000.0,"Amortization Of Intangibles":2059000.0,"Depreciation":3730000.0,"Net Income From Continuing Operations":157183000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-147187000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-147187000.0,"Net Long Term Debt Issuance":-147187000.0,"Long Term Debt Payments":-147187000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":9664000.0,"Amortization Of Intangibles":9664000.0,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}