{"ticker":"NXTT","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":1472961.0,"Share Issued":1472961.0,"Net Debt":null,"Total Debt":580388.0,"Tangible Book Value":485352328.0,"Invested Capital":485932716.0,"Working Capital":509444400.0,"Net Tangible Assets":485352328.0,"Common Stock Equity":485352328.0,"Total Capitalization":485352328.0,"Total Equity Gross Minority Interest":485352328.0,"Stockholders Equity":485352328.0,"Retained Earnings":16769041.0,"Additional Paid In Capital":468583287.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":27010287.0,"Total Non Current Liabilities Net Minority Interest":24092072.0,"Non Current Deferred Liabilities":24092072.0,"Non Current Deferred Taxes Liabilities":24092072.0,"Current Liabilities":2918215.0,"Current Deferred Liabilities":109760.0,"Current Deferred Revenue":109760.0,"Current Debt And Capital Lease Obligation":580388.0,"Current Debt":580388.0,"Other Current Borrowings":580388.0,"Payables And Accrued Expenses":2228067.0,"Current Accrued Expenses":29666.0,"Payables":2198401.0,"Other Payable":39174.0,"Dueto Related Parties Current":735312.0,"Total Tax Payable":130415.0,"Income Tax Payable":130415.0,"Accounts Payable":1293500.0,"Total Assets":512362615.0,"Total Non Current Assets":0.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Current Assets":512362615.0,"Other Current Assets":351509806.0,"Prepaid Assets":1682041.0,"Receivables":127500.0,"Accounts Receivable":127500.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":127500.0,"Cash Cash Equivalents And Short Term Investments":159043268.0,"Cash And Cash Equivalents":159043268.0,"Cash Equivalents":159043268.0},"2026-03-31":{"Ordinary Shares Number":762643.0,"Share Issued":762643.0,"Net Debt":null,"Total Debt":575644.0,"Tangible Book Value":510851517.0,"Invested Capital":511427161.0,"Working Capital":548173347.0,"Net Tangible Assets":510851517.0,"Common Stock Equity":510851517.0,"Total Capitalization":510851517.0,"Total Equity Gross Minority Interest":510851517.0,"Stockholders Equity":510851517.0,"Retained Earnings":46481713.0,"Additional Paid In Capital":464369804.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":40368844.0,"Total Non Current Liabilities Net Minority Interest":37321830.0,"Non Current Deferred Liabilities":37321830.0,"Non Current Deferred Taxes Liabilities":37321830.0,"Current Liabilities":3047014.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":575644.0,"Current Debt":575644.0,"Other Current Borrowings":575644.0,"Payables And Accrued Expenses":2471370.0,"Current Accrued Expenses":32966.0,"Payables":2438404.0,"Other Payable":144837.0,"Dueto Related Parties Current":619652.0,"Total Tax Payable":130415.0,"Income Tax Payable":130415.0,"Accounts Payable":1543500.0,"Total Assets":551220361.0,"Total Non Current Assets":0.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Current Assets":551220361.0,"Other Current Assets":389642362.0,"Prepaid Assets":1491169.0,"Receivables":370000.0,"Accounts Receivable":370000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":370000.0,"Cash Cash Equivalents And Short Term Investments":159716830.0,"Cash And Cash Equivalents":159716830.0,"Cash Equivalents":159716830.0},"2025-12-31":{"Ordinary Shares Number":48825.0,"Share Issued":48825.0,"Net Debt":null,"Total Debt":2038115.0,"Tangible Book Value":455579409.0,"Invested Capital":457617524.0,"Working Capital":520195751.0,"Net Tangible Assets":455579409.0,"Common Stock Equity":455579409.0,"Total Capitalization":455579409.0,"Total Equity Gross Minority Interest":455579409.0,"Stockholders Equity":455579409.0,"Retained Earnings":152333444.0,"Additional Paid In Capital":303245965.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":68552005.0,"Total Non Current Liabilities Net Minority Interest":64616342.0,"Non Current Deferred Liabilities":64616342.0,"Non Current Deferred Taxes Liabilities":64616342.0,"Current Liabilities":3935663.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2038115.0,"Current Debt":2038115.0,"Other Current Borrowings":2038115.0,"Payables And Accrued Expenses":1897548.0,"Current Accrued Expenses":25706.0,"Payables":1871842.0,"Other Payable":329846.0,"Dueto Related Parties Current":660259.0,"Total Tax Payable":130415.0,"Income Tax Payable":130415.0,"Accounts Payable":751322.0,"Total Assets":524131414.0,"Total Non Current Assets":0.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Current Assets":524131414.0,"Other Current Assets":516153485.0,"Prepaid Assets":1999213.0,"Receivables":354772.0,"Accounts Receivable":354772.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":354772.0,"Cash Cash Equivalents And Short Term Investments":5623944.0,"Cash And Cash Equivalents":5623944.0,"Cash Equivalents":5623944.0},"2025-09-30":{"Ordinary Shares Number":28657.0,"Share Issued":28657.0,"Net Debt":null,"Total Debt":2004042.0,"Tangible Book Value":575106590.0,"Invested Capital":577110632.0,"Working Capital":673585300.0,"Net Tangible Assets":575106590.0,"Common Stock Equity":575106590.0,"Total Capitalization":575106590.0,"Total Equity Gross Minority Interest":575106590.0,"Stockholders Equity":575106590.0,"Retained Earnings":304215911.0,"Additional Paid In Capital":270890679.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":104431874.0,"Total Non Current Liabilities Net Minority Interest":98478710.0,"Non Current Deferred Liabilities":98478710.0,"Non Current Deferred Taxes Liabilities":98478710.0,"Current Liabilities":5953164.0,"Current Deferred Liabilities":3370542.0,"Current Deferred Revenue":3370542.0,"Current Debt And Capital Lease Obligation":2004042.0,"Current Debt":2004042.0,"Other Current Borrowings":2004042.0,"Payables And Accrued Expenses":578580.0,"Current Accrued Expenses":15271.0,"Payables":563309.0,"Other Payable":168007.0,"Dueto Related Parties Current":264887.0,"Total Tax Payable":130415.0,"Income Tax Payable":130415.0,"Accounts Payable":0.0,"Total Assets":679538464.0,"Total Non Current Assets":0.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Current Assets":679538464.0,"Other Current Assets":666804429.0,"Prepaid Assets":306720.0,"Receivables":69747.0,"Accounts Receivable":69747.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":69747.0,"Cash Cash Equivalents And Short Term Investments":12357568.0,"Cash And Cash Equivalents":12357568.0,"Cash Equivalents":12357568.0},"2025-06-30":{"Ordinary Shares Number":21813.0,"Share Issued":21813.0,"Net Debt":1032225.0,"Total Debt":1700612.0,"Tangible Book Value":539601181.0,"Invested Capital":541301793.0,"Working Capital":630776368.0,"Net Tangible Assets":539601181.0,"Common Stock Equity":539601181.0,"Total Capitalization":539601181.0,"Total Equity Gross Minority Interest":539601181.0,"Stockholders Equity":539601181.0,"Retained Earnings":321924224.0,"Additional Paid In Capital":null,"Capital Stock":217676957.0,"Common Stock":217676957.0,"Total Liabilities Net Minority Interest":93674759.0,"Total Non Current Liabilities Net Minority Interest":91175187.0,"Non Current Deferred Liabilities":91175187.0,"Non Current Deferred Taxes Liabilities":91175187.0,"Current Liabilities":2499572.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1700612.0,"Current Debt":1700612.0,"Other Current Borrowings":1700612.0,"Payables And Accrued Expenses":798960.0,"Current Accrued Expenses":null,"Payables":798960.0,"Other Payable":389879.0,"Dueto Related Parties Current":278666.0,"Total Tax Payable":130415.0,"Income Tax Payable":130415.0,"Accounts Payable":0.0,"Total Assets":633275940.0,"Total Non Current Assets":0.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Current Assets":633275940.0,"Other Current Assets":632067553.0,"Prepaid Assets":0.0,"Receivables":540000.0,"Accounts Receivable":540000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":540000.0,"Cash Cash Equivalents And Short Term Investments":668387.0,"Cash And Cash Equivalents":668387.0,"Cash Equivalents":668387.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":966234.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":91965.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":71718790.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":0.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.308081,"Normalized EBITDA":-4809874.0,"Net Income From Continuing Operation Net Minority Interest":-29712672.0,"Reconciled Cost Of Revenue":487113.0,"EBITDA":-4809874.0,"EBIT":-4809874.0,"Normalized Income":-29712672.0,"Net Income From Continuing And Discontinued Operation":-29712672.0,"Total Expenses":5650814.0,"Total Operating Income As Reported":-4809874.0,"Diluted Average Shares":147015457.0,"Basic Average Shares":147015457.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-29712672.0,"Net Income Common Stockholders":-29712672.0,"Net Income":-29712672.0,"Net Income Including Noncontrolling Interests":-29712672.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-29712672.0,"Tax Provision":-13229758.0,"Pretax Income":-42942430.0,"Other Income Expense":-38132556.0,"Other Non Operating Income Expenses":-38132556.0,"Operating Income":-4809874.0,"Operating Expense":5163701.0,"Research And Development":915822.0,"Selling General And Administration":4247879.0,"Selling And Marketing Expense":376360.0,"General And Administrative Expense":3871519.0,"Other Gand A":3871519.0,"Salaries And Wages":null,"Gross Profit":353827.0,"Cost Of Revenue":487113.0,"Total Revenue":840940.0,"Operating Revenue":840940.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.205,"Normalized EBITDA":-6635120.0,"Net Income From Continuing Operation Net Minority Interest":-105851731.0,"Reconciled Cost Of Revenue":387344.0,"EBITDA":-6635120.0,"EBIT":-6635120.0,"Normalized Income":-105851731.0,"Net Income From Continuing And Discontinued Operation":-105851731.0,"Total Expenses":7100348.0,"Total Operating Income As Reported":-6635120.0,"Diluted Average Shares":8927931.0,"Basic Average Shares":8927931.0,"Diluted EPS":-11.86,"Basic EPS":-11.86,"Diluted NI Availto Com Stockholders":-105851731.0,"Net Income Common Stockholders":-105851731.0,"Net Income":-105851731.0,"Net Income Including Noncontrolling Interests":-105851731.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-105851731.0,"Tax Provision":-27294512.0,"Pretax Income":-133146243.0,"Other Income Expense":-126511123.0,"Other Non Operating Income Expenses":-126511123.0,"Operating Income":-6635120.0,"Operating Expense":6713004.0,"Research And Development":2123508.0,"Selling General And Administration":4589496.0,"Selling And Marketing Expense":337200.0,"General And Administrative Expense":4252296.0,"Other Gand A":4252296.0,"Salaries And Wages":null,"Gross Profit":77884.0,"Cost Of Revenue":387344.0,"Total Revenue":465228.0,"Operating Revenue":465228.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.182224,"Normalized EBITDA":-35167274.0,"Net Income From Continuing Operation Net Minority Interest":-151957754.0,"Reconciled Cost Of Revenue":8876822.0,"EBITDA":-35167274.0,"EBIT":-35167274.0,"Normalized Income":-151957754.0,"Net Income From Continuing And Discontinued Operation":-151957754.0,"Total Expenses":44993841.0,"Total Operating Income As Reported":-35167274.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-151957754.0,"Net Income Common Stockholders":-151957754.0,"Net Income":-151957754.0,"Net Income Including Noncontrolling Interests":-151957754.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-151957754.0,"Tax Provision":-33860464.0,"Pretax Income":-185818218.0,"Other Income Expense":-150650944.0,"Other Non Operating Income Expenses":-150650944.0,"Operating Income":-35167274.0,"Operating Expense":36117019.0,"Research And Development":null,"Selling General And Administration":21634120.0,"Selling And Marketing Expense":474116.0,"General And Administrative Expense":21160004.0,"Other Gand A":65527413.0,"Salaries And Wages":null,"Gross Profit":949745.0,"Cost Of Revenue":8876822.0,"Total Revenue":9826567.0,"Operating Revenue":9826567.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":-44325603.0,"Net Income From Continuing Operation Net Minority Interest":-16892250.0,"Reconciled Cost Of Revenue":981356.0,"EBITDA":-44325603.0,"EBIT":-44325603.0,"Normalized Income":-16892250.0,"Net Income From Continuing And Discontinued Operation":-16892250.0,"Total Expenses":46113808.0,"Total Operating Income As Reported":-44325603.0,"Diluted Average Shares":2461018.0,"Basic Average Shares":2461018.0,"Diluted EPS":-6.86,"Basic EPS":-6.86,"Diluted NI Availto Com Stockholders":-16892250.0,"Net Income Common Stockholders":-16892250.0,"Net Income":-16892250.0,"Net Income Including Noncontrolling Interests":-16892250.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-16892250.0,"Tax Provision":7303523.0,"Pretax Income":-9588727.0,"Other Income Expense":34736876.0,"Other Non Operating Income Expenses":34736876.0,"Operating Income":-44325603.0,"Operating Expense":45132452.0,"Research And Development":null,"Selling General And Administration":45132452.0,"Selling And Marketing Expense":276068.0,"General And Administrative Expense":44856384.0,"Other Gand A":488975.0,"Salaries And Wages":44367409.0,"Gross Profit":806849.0,"Cost Of Revenue":981356.0,"Total Revenue":1788205.0,"Operating Revenue":1788205.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-255962.0,"Net Income From Continuing Operation Net Minority Interest":118574527.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-255962.0,"EBIT":-255962.0,"Normalized Income":118574527.0,"Net Income From Continuing And Discontinued Operation":118574527.0,"Total Expenses":255962.0,"Total Operating Income As Reported":-255962.0,"Diluted Average Shares":2181326.0,"Basic Average Shares":2181326.0,"Diluted EPS":54.36,"Basic EPS":54.36,"Diluted NI Availto Com Stockholders":118574527.0,"Net Income Common Stockholders":118574527.0,"Net Income":118574527.0,"Net Income Including Noncontrolling Interests":118574527.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":118574527.0,"Tax Provision":31519811.0,"Pretax Income":150094338.0,"Other Income Expense":150350300.0,"Other Non Operating Income Expenses":150350300.0,"Operating Income":-255962.0,"Operating Expense":255962.0,"Research And Development":0.0,"Selling General And Administration":255962.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":255962.0,"Other Gand A":255962.0,"Salaries And Wages":null,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":488020.0,"Basic Average Shares":488020.0,"Diluted EPS":396.38,"Basic EPS":396.38,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Operating Income":null,"Operating Expense":null,"Research And Development":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-673562.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":159043268.0,"Beginning Cash Position":159716830.0,"Changes In Cash":-673562.0,"Financing Cash Flow":0.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-673562.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-673562.0,"Change In Working Capital":-77171.0,"Change In Payables And Accrued Expense":-128799.0,"Change In Accrued Expense":null,"Change In Payable":43409.0,"Change In Account Payable":-250000.0,"Change In Prepaid Assets":-190872.0,"Change In Receivables":242500.0,"Changes In Account Receivables":242500.0,"Other Non Cash Items":null,"Stock Based Compensation":4213483.0,"Deferred Tax":-13229758.0,"Deferred Income Tax":-13229758.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-29712672.0},"2026-03-31":{"Free Cash Flow":-1396103.0,"Repayment Of Debt":-1462471.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":159716830.0,"Beginning Cash Position":5623944.0,"Changes In Cash":154092886.0,"Financing Cash Flow":155488989.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":155488989.0,"Net Other Financing Charges":156951460.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1462471.0,"Net Long Term Debt Issuance":-1462471.0,"Long Term Debt Payments":-1462471.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-1396103.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1396103.0,"Change In Working Capital":1066638.0,"Change In Payables And Accrued Expense":573822.0,"Change In Accrued Expense":null,"Change In Payable":573822.0,"Change In Account Payable":792178.0,"Change In Prepaid Assets":508044.0,"Change In Receivables":-15228.0,"Changes In Account Receivables":-15228.0,"Other Non Cash Items":126511123.0,"Stock Based Compensation":4172379.0,"Deferred Tax":-27294512.0,"Deferred Income Tax":-27294512.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-105851731.0},"2025-12-31":{"Free Cash Flow":-6733624.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1904.0,"End Cash Position":5623944.0,"Beginning Cash Position":12357568.0,"Changes In Cash":-6733624.0,"Financing Cash Flow":0.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-6733624.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-6733624.0,"Change In Working Capital":-3995019.0,"Change In Payables And Accrued Expense":1353041.0,"Change In Accrued Expense":206347.0,"Change In Payable":1146694.0,"Change In Account Payable":751322.0,"Change In Prepaid Assets":-1692493.0,"Change In Receivables":-285025.0,"Changes In Account Receivables":-285025.0,"Other Non Cash Items":150650944.0,"Stock Based Compensation":32430573.0,"Deferred Tax":-33862368.0,"Deferred Income Tax":-33862368.0,"Operating Gains Losses":150650944.0,"Gain Loss On Investment Securities":150650944.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-151957754.0},"2025-09-30":{"Free Cash Flow":3658931.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":8030250.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12357568.0,"Beginning Cash Position":668387.0,"Changes In Cash":null,"Financing Cash Flow":8030250.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":8030250.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":8030250.0,"Common Stock Issuance":8030250.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":3658931.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":3658931.0,"Change In Working Capital":3617125.0,"Change In Payables And Accrued Expense":83050.0,"Change In Accrued Expense":96829.0,"Change In Payable":-13779.0,"Change In Account Payable":0.0,"Change In Prepaid Assets":-306720.0,"Change In Receivables":470253.0,"Changes In Account Receivables":470253.0,"Other Non Cash Items":null,"Stock Based Compensation":44367409.0,"Deferred Tax":7303523.0,"Deferred Income Tax":7303523.0,"Operating Gains Losses":-34736876.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-16892250.0},"2025-06-30":{"Free Cash Flow":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":668387.0,"Beginning Cash Position":668387.0,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":0.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":255962.0,"Change In Payables And Accrued Expense":-644038.0,"Change In Accrued Expense":null,"Change In Payable":-1513192.0,"Change In Account Payable":-730000.0,"Change In Prepaid Assets":0.0,"Change In Receivables":900000.0,"Changes In Account Receivables":900000.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Deferred Tax":31519811.0,"Deferred Income Tax":31519811.0,"Operating Gains Losses":-150350300.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-150350300.0,"Net Income From Continuing Operations":118574527.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-245311156.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Operating Gains Losses":-245311156.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-245311156.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":-594140.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":-594140.0,"Common Stock Issuance":-594140.0,"Net Issuance Payments Of Debt":512808.0,"Net Long Term Debt Issuance":512808.0,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":0.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-43191150.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Operating Gains Losses":-25285286.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}