{"ticker":"NYAX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":37301367.0,"Share Issued":37301367.0,"Net Debt":20598000.0,"Total Debt":334265000.0,"Tangible Book Value":41714000.0,"Invested Capital":560719000.0,"Working Capital":339186000.0,"Net Tangible Assets":41714000.0,"Capital Lease Obligations":8922000.0,"Common Stock Equity":235376000.0,"Total Capitalization":557499000.0,"Total Equity Gross Minority Interest":235376000.0,"Stockholders Equity":235376000.0,"Gains Losses Not Affecting Retained Earnings":7446000.0,"Other Equity Adjustments":7446000.0,"Retained Earnings":-15956000.0,"Additional Paid In Capital":243877000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":636432000.0,"Total Non Current Liabilities Net Minority Interest":340940000.0,"Other Non Current Liabilities":6511000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":6785000.0,"Non Current Deferred Taxes Liabilities":6785000.0,"Long Term Debt And Capital Lease Obligation":327644000.0,"Long Term Capital Lease Obligation":5521000.0,"Long Term Debt":322123000.0,"Current Liabilities":295492000.0,"Other Current Liabilities":5542000.0,"Current Debt And Capital Lease Obligation":6621000.0,"Current Capital Lease Obligation":3401000.0,"Current Debt":3220000.0,"Other Current Borrowings":3220000.0,"Line Of Credit":null,"Payables And Accrued Expenses":283329000.0,"Payables":283329000.0,"Other Payable":261087000.0,"Accounts Payable":22242000.0,"Total Assets":871808000.0,"Total Non Current Assets":237130000.0,"Other Non Current Assets":8740000.0,"Non Current Deferred Assets":4860000.0,"Non Current Deferred Taxes Assets":4860000.0,"Investments And Advances":213000.0,"Investmentin Financial Assets":213000.0,"Available For Sale Securities":213000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":193662000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":29655000.0,"Accumulated Depreciation":null,"Gross PPE":29655000.0,"Leases":null,"Other Properties":29655000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":634678000.0,"Other Current Assets":28075000.0,"Restricted Cash":98136000.0,"Inventory":28552000.0,"Receivables":173678000.0,"Other Receivables":73120000.0,"Accounts Receivable":100558000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":100558000.0,"Cash Cash Equivalents And Short Term Investments":306237000.0,"Other Short Term Investments":1492000.0,"Cash And Cash Equivalents":304745000.0},"2025-12-31":{"Ordinary Shares Number":37301367.0,"Share Issued":37301367.0,"Net Debt":8211000.0,"Total Debt":337625000.0,"Tangible Book Value":40522000.0,"Invested Capital":558764000.0,"Working Capital":345746000.0,"Net Tangible Assets":40522000.0,"Capital Lease Obligations":9876000.0,"Common Stock Equity":231015000.0,"Total Capitalization":555544000.0,"Total Equity Gross Minority Interest":231015000.0,"Stockholders Equity":231015000.0,"Gains Losses Not Affecting Retained Earnings":7882000.0,"Other Equity Adjustments":7882000.0,"Retained Earnings":-19635000.0,"Additional Paid In Capital":242759000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":621623000.0,"Total Non Current Liabilities Net Minority Interest":347205000.0,"Other Non Current Liabilities":6841000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":9433000.0,"Non Current Deferred Taxes Liabilities":6945000.0,"Long Term Debt And Capital Lease Obligation":330931000.0,"Long Term Capital Lease Obligation":6402000.0,"Long Term Debt":324529000.0,"Current Liabilities":274418000.0,"Other Current Liabilities":5538000.0,"Current Debt And Capital Lease Obligation":6694000.0,"Current Capital Lease Obligation":3474000.0,"Current Debt":3220000.0,"Other Current Borrowings":3220000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":262186000.0,"Payables":262186000.0,"Other Payable":232816000.0,"Accounts Payable":29370000.0,"Total Assets":852638000.0,"Total Non Current Assets":232474000.0,"Other Non Current Assets":8596000.0,"Non Current Deferred Assets":3901000.0,"Non Current Deferred Taxes Assets":3901000.0,"Investments And Advances":211000.0,"Investmentin Financial Assets":211000.0,"Available For Sale Securities":211000.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":190493000.0,"Other Intangible Assets":126119000.0,"Goodwill":64374000.0,"Net PPE":29273000.0,"Accumulated Depreciation":-32371000.0,"Gross PPE":61644000.0,"Leases":4522000.0,"Other Properties":15059000.0,"Machinery Furniture Equipment":22150000.0,"Buildings And Improvements":19913000.0,"Properties":0.0,"Current Assets":620164000.0,"Other Current Assets":27056000.0,"Restricted Cash":91965000.0,"Inventory":28594000.0,"Receivables":151840000.0,"Other Receivables":47865000.0,"Accounts Receivable":103975000.0,"Allowance For Doubtful Accounts Receivable":-7794000.0,"Gross Accounts Receivable":111769000.0,"Cash Cash Equivalents And Short Term Investments":320709000.0,"Other Short Term Investments":1171000.0,"Cash And Cash Equivalents":319538000.0},"2025-09-30":{"Ordinary Shares Number":36607407.0,"Share Issued":36607407.0,"Net Debt":null,"Total Debt":161593000.0,"Tangible Book Value":38738000.0,"Invested Capital":364274000.0,"Working Capital":182284000.0,"Net Tangible Assets":38738000.0,"Capital Lease Obligations":5433000.0,"Common Stock Equity":208114000.0,"Total Capitalization":361054000.0,"Total Equity Gross Minority Interest":208114000.0,"Stockholders Equity":208114000.0,"Gains Losses Not Affecting Retained Earnings":10067000.0,"Other Equity Adjustments":10067000.0,"Retained Earnings":-33185000.0,"Additional Paid In Capital":231223000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":429591000.0,"Total Non Current Liabilities Net Minority Interest":172849000.0,"Other Non Current Liabilities":9145000.0,"Derivative Product Liabilities":null,"Employee Benefits":569000.0,"Non Current Pension And Other Postretirement Benefit Plans":569000.0,"Non Current Deferred Liabilities":7384000.0,"Non Current Deferred Taxes Liabilities":7384000.0,"Long Term Debt And Capital Lease Obligation":155751000.0,"Long Term Capital Lease Obligation":2811000.0,"Long Term Debt":152940000.0,"Current Liabilities":256742000.0,"Other Current Liabilities":5408000.0,"Current Debt And Capital Lease Obligation":5842000.0,"Current Capital Lease Obligation":2622000.0,"Current Debt":3220000.0,"Other Current Borrowings":3220000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":245492000.0,"Payables":245492000.0,"Other Payable":223599000.0,"Accounts Payable":21893000.0,"Total Assets":637705000.0,"Total Non Current Assets":198679000.0,"Other Non Current Assets":7498000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":210000.0,"Investmentin Financial Assets":210000.0,"Available For Sale Securities":210000.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":169376000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":21595000.0,"Accumulated Depreciation":null,"Gross PPE":21595000.0,"Leases":null,"Other Properties":21595000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":439026000.0,"Other Current Assets":22813000.0,"Restricted Cash":91410000.0,"Inventory":24014000.0,"Receivables":127980000.0,"Other Receivables":60624000.0,"Accounts Receivable":67356000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":67356000.0,"Cash Cash Equivalents And Short Term Investments":172809000.0,"Other Short Term Investments":5515000.0,"Cash And Cash Equivalents":167294000.0},"2025-06-30":{"Ordinary Shares Number":36607407.0,"Share Issued":36607407.0,"Net Debt":null,"Total Debt":161647000.0,"Tangible Book Value":36789000.0,"Invested Capital":357146000.0,"Working Capital":178287000.0,"Net Tangible Assets":36789000.0,"Capital Lease Obligations":5988000.0,"Common Stock Equity":201487000.0,"Total Capitalization":353926000.0,"Total Equity Gross Minority Interest":201487000.0,"Stockholders Equity":201487000.0,"Gains Losses Not Affecting Retained Earnings":10394000.0,"Other Equity Adjustments":10394000.0,"Retained Earnings":-39649000.0,"Additional Paid In Capital":230733000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":431821000.0,"Total Non Current Liabilities Net Minority Interest":170910000.0,"Other Non Current Liabilities":11076000.0,"Derivative Product Liabilities":null,"Employee Benefits":552000.0,"Non Current Pension And Other Postretirement Benefit Plans":552000.0,"Non Current Deferred Liabilities":3685000.0,"Non Current Deferred Taxes Liabilities":3685000.0,"Long Term Debt And Capital Lease Obligation":155597000.0,"Long Term Capital Lease Obligation":3158000.0,"Long Term Debt":152439000.0,"Current Liabilities":260911000.0,"Other Current Liabilities":5751000.0,"Current Debt And Capital Lease Obligation":6050000.0,"Current Capital Lease Obligation":2830000.0,"Current Debt":3220000.0,"Other Current Borrowings":3220000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":249110000.0,"Payables":249110000.0,"Other Payable":229703000.0,"Accounts Payable":19407000.0,"Total Assets":633308000.0,"Total Non Current Assets":194110000.0,"Other Non Current Assets":7589000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":1216000.0,"Investmentin Financial Assets":1216000.0,"Available For Sale Securities":1216000.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":164698000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":20607000.0,"Accumulated Depreciation":null,"Gross PPE":20607000.0,"Leases":null,"Other Properties":20607000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":439198000.0,"Other Current Assets":20127000.0,"Restricted Cash":80756000.0,"Inventory":23177000.0,"Receivables":142233000.0,"Other Receivables":80418000.0,"Accounts Receivable":61815000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":61815000.0,"Cash Cash Equivalents And Short Term Investments":172905000.0,"Other Short Term Investments":638000.0,"Cash And Cash Equivalents":172267000.0},"2025-03-31":{"Ordinary Shares Number":36607407.0,"Share Issued":36607407.0,"Net Debt":null,"Total Debt":148584000.0,"Tangible Book Value":36069000.0,"Invested Capital":323164000.0,"Working Capital":171297000.0,"Net Tangible Assets":36069000.0,"Capital Lease Obligations":6223000.0,"Common Stock Equity":180803000.0,"Total Capitalization":319944000.0,"Total Equity Gross Minority Interest":180803000.0,"Stockholders Equity":180803000.0,"Gains Losses Not Affecting Retained Earnings":7447000.0,"Other Equity Adjustments":7447000.0,"Retained Earnings":-54224000.0,"Additional Paid In Capital":227571000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":386058000.0,"Total Non Current Liabilities Net Minority Interest":159984000.0,"Other Non Current Liabilities":13057000.0,"Derivative Product Liabilities":null,"Employee Benefits":504000.0,"Non Current Pension And Other Postretirement Benefit Plans":504000.0,"Non Current Deferred Liabilities":3830000.0,"Non Current Deferred Taxes Liabilities":3830000.0,"Long Term Debt And Capital Lease Obligation":142593000.0,"Long Term Capital Lease Obligation":3452000.0,"Long Term Debt":139141000.0,"Current Liabilities":226074000.0,"Other Current Liabilities":5599000.0,"Current Debt And Capital Lease Obligation":5991000.0,"Current Capital Lease Obligation":2771000.0,"Current Debt":3220000.0,"Other Current Borrowings":3220000.0,"Line Of Credit":null,"Payables And Accrued Expenses":214484000.0,"Payables":214484000.0,"Other Payable":199962000.0,"Accounts Payable":14522000.0,"Total Assets":566861000.0,"Total Non Current Assets":169490000.0,"Other Non Current Assets":3314000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":1891000.0,"Investmentin Financial Assets":1891000.0,"Available For Sale Securities":1891000.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":144734000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":19551000.0,"Accumulated Depreciation":null,"Gross PPE":19551000.0,"Leases":null,"Other Properties":19551000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":397371000.0,"Other Current Assets":7924000.0,"Restricted Cash":71990000.0,"Inventory":20835000.0,"Receivables":119815000.0,"Other Receivables":64523000.0,"Accounts Receivable":55292000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":176807000.0,"Other Short Term Investments":44000.0,"Cash And Cash Equivalents":176763000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Employee Benefits":2341000.0,"Non Current Pension And Other Postretirement Benefit Plans":497000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":25276000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":3754000.0,"Investmentsin Associatesat Cost":3754000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":98407000.0,"Goodwill":19263000.0,"Net PPE":null,"Accumulated Depreciation":-26283000.0,"Gross PPE":null,"Leases":4055000.0,"Other Properties":null,"Machinery Furniture Equipment":18217000.0,"Buildings And Improvements":14501000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3779000.0,"Gross Accounts Receivable":59473000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":14265000.0,"Net Income From Continuing Operation Net Minority Interest":1280000.0,"Reconciled Depreciation":7177000.0,"Reconciled Cost Of Revenue":51230000.0,"EBITDA":14265000.0,"EBIT":7088000.0,"Net Interest Income":-3406000.0,"Interest Expense":6361000.0,"Interest Income":2955000.0,"Normalized Income":1280000.0,"Net Income From Continuing And Discontinued Operation":1280000.0,"Total Expenses":102723000.0,"Total Operating Income As Reported":4133000.0,"Diluted Average Shares":41546785.0,"Basic Average Shares":37355838.0,"Diluted EPS":0.031,"Basic EPS":0.034,"Diluted NI Availto Com Stockholders":1280000.0,"Net Income Common Stockholders":1280000.0,"Net Income":1280000.0,"Net Income Including Noncontrolling Interests":1280000.0,"Net Income Continuous Operations":1280000.0,"Tax Provision":-553000.0,"Pretax Income":727000.0,"Other Income Expense":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-3406000.0,"Interest Expense Non Operating":6361000.0,"Interest Income Non Operating":2955000.0,"Operating Income":4133000.0,"Operating Expense":48141000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":3825000.0,"Depreciation And Amortization In Income Statement":3825000.0,"Research And Development":7996000.0,"Selling General And Administration":36320000.0,"Gross Profit":52274000.0,"Cost Of Revenue":54582000.0,"Total Revenue":106856000.0,"Operating Revenue":106856000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":25863000.0,"Net Income From Continuing Operation Net Minority Interest":13171000.0,"Reconciled Depreciation":6922000.0,"Reconciled Cost Of Revenue":69405000.0,"EBITDA":25863000.0,"EBIT":13465000.0,"Net Interest Income":-5872000.0,"Interest Expense":2855000.0,"Interest Income":-2244000.0,"Normalized Income":13171000.0,"Net Income From Continuing And Discontinued Operation":13171000.0,"Total Expenses":107150000.0,"Total Operating Income As Reported":12304000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":13171000.0,"Net Income Common Stockholders":13171000.0,"Net Income":13171000.0,"Net Income Including Noncontrolling Interests":13171000.0,"Net Income Continuous Operations":13171000.0,"Tax Provision":-2561000.0,"Pretax Income":10610000.0,"Other Income Expense":4178000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-5872000.0,"Interest Expense Non Operating":2855000.0,"Interest Income Non Operating":-2244000.0,"Operating Income":12304000.0,"Operating Expense":43221000.0,"Other Operating Expenses":15969000.0,"Depreciation Amortization Depletion Income Statement":12398000.0,"Depreciation And Amortization In Income Statement":12398000.0,"Research And Development":6254000.0,"Selling General And Administration":6852000.0,"Gross Profit":55525000.0,"Cost Of Revenue":63929000.0,"Total Revenue":119454000.0,"Operating Revenue":119454000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22587,"Normalized EBITDA":16361000.0,"Net Income From Continuing Operation Net Minority Interest":3537000.0,"Reconciled Depreciation":6830000.0,"Reconciled Cost Of Revenue":50010000.0,"EBITDA":16361000.0,"EBIT":9531000.0,"Net Interest Income":-3277000.0,"Interest Expense":4962000.0,"Interest Income":1685000.0,"Normalized Income":3537000.0,"Net Income From Continuing And Discontinued Operation":3537000.0,"Total Expenses":96434000.0,"Total Operating Income As Reported":7846000.0,"Diluted Average Shares":38451507.0,"Basic Average Shares":38451507.0,"Diluted EPS":0.092,"Basic EPS":0.095,"Diluted NI Availto Com Stockholders":3537000.0,"Net Income Common Stockholders":3537000.0,"Net Income":3537000.0,"Net Income Including Noncontrolling Interests":3537000.0,"Net Income Continuous Operations":3537000.0,"Tax Provision":1032000.0,"Pretax Income":4569000.0,"Other Income Expense":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-3277000.0,"Interest Expense Non Operating":4962000.0,"Interest Income Non Operating":1685000.0,"Operating Income":7846000.0,"Operating Expense":43520000.0,"Other Operating Expenses":766000.0,"Depreciation Amortization Depletion Income Statement":3926000.0,"Depreciation And Amortization In Income Statement":3926000.0,"Research And Development":8821000.0,"Selling General And Administration":30007000.0,"Gross Profit":51366000.0,"Cost Of Revenue":52914000.0,"Total Revenue":104280000.0,"Operating Revenue":104280000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.027785,"Normalized EBITDA":21630000.0,"Net Income From Continuing Operation Net Minority Interest":11652000.0,"Reconciled Depreciation":6014000.0,"Reconciled Cost Of Revenue":46729000.0,"EBITDA":21630000.0,"EBIT":15616000.0,"Net Interest Income":2468000.0,"Interest Expense":3631000.0,"Interest Income":6099000.0,"Normalized Income":11652000.0,"Net Income From Continuing And Discontinued Operation":11652000.0,"Total Expenses":86072000.0,"Total Operating Income As Reported":9517000.0,"Diluted Average Shares":37786355.0,"Basic Average Shares":36913470.0,"Diluted EPS":0.308,"Basic EPS":0.316,"Diluted NI Availto Com Stockholders":11652000.0,"Net Income Common Stockholders":11652000.0,"Net Income":11652000.0,"Net Income Including Noncontrolling Interests":11652000.0,"Net Income Continuous Operations":11652000.0,"Tax Provision":333000.0,"Pretax Income":11985000.0,"Other Income Expense":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":2468000.0,"Interest Expense Non Operating":3631000.0,"Interest Income Non Operating":6099000.0,"Operating Income":9517000.0,"Operating Expense":36655000.0,"Other Operating Expenses":-5621000.0,"Depreciation Amortization Depletion Income Statement":3326000.0,"Depreciation And Amortization In Income Statement":3326000.0,"Research And Development":7732000.0,"Selling General And Administration":31218000.0,"Gross Profit":46172000.0,"Cost Of Revenue":49417000.0,"Total Revenue":95589000.0,"Operating Revenue":95589000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.033234,"Normalized EBITDA":15450000.0,"Net Income From Continuing Operation Net Minority Interest":7156000.0,"Reconciled Depreciation":5721000.0,"Reconciled Cost Of Revenue":38666000.0,"EBITDA":15450000.0,"EBIT":9729000.0,"Net Interest Income":-491000.0,"Interest Expense":2327000.0,"Interest Income":1836000.0,"Normalized Income":7156000.0,"Net Income From Continuing And Discontinued Operation":7156000.0,"Total Expenses":72991000.0,"Total Operating Income As Reported":7893000.0,"Diluted Average Shares":36697436.0,"Basic Average Shares":36697436.0,"Diluted EPS":0.195,"Basic EPS":0.195,"Diluted NI Availto Com Stockholders":7156000.0,"Net Income Common Stockholders":7156000.0,"Net Income":7156000.0,"Net Income Including Noncontrolling Interests":7156000.0,"Net Income Continuous Operations":7156000.0,"Tax Provision":246000.0,"Pretax Income":7402000.0,"Other Income Expense":-226000.0,"Earnings From Equity Interest":-226000.0,"Net Non Operating Interest Income Expense":-491000.0,"Interest Expense Non Operating":2327000.0,"Interest Income Non Operating":1836000.0,"Operating Income":8119000.0,"Operating Expense":31780000.0,"Other Operating Expenses":-6089000.0,"Depreciation Amortization Depletion Income Statement":3176000.0,"Depreciation And Amortization In Income Statement":3176000.0,"Research And Development":7152000.0,"Selling General And Administration":27541000.0,"Gross Profit":39899000.0,"Cost Of Revenue":41211000.0,"Total Revenue":81110000.0,"Operating Revenue":81110000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-2871000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":13522000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6020000.0,"Repayment Of Debt":-1729000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-9598000.0,"End Cash Position":304745000.0,"Beginning Cash Position":319538000.0,"Effect Of Exchange Rate Changes":1380000.0,"Changes In Cash":-16173000.0,"Financing Cash Flow":-10160000.0,"Cash Flow From Continuing Financing Activities":-10160000.0,"Interest Paid Cff":-9775000.0,"Proceeds From Stock Option Exercised":1344000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1729000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1729000.0,"Long Term Debt Payments":-1729000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9591000.0,"Cash Flow From Continuing Investing Activities":-9591000.0,"Net Other Investing Changes":229000.0,"Interest Received Cfi":2816000.0,"Net Investment Purchase And Sale":-270000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-270000.0,"Net Business Purchase And Sale":-2768000.0,"Purchase Of Business":-2768000.0,"Net PPE Purchase And Sale":-1804000.0,"Purchase Of PPE":-1804000.0,"Capital Expenditure Reported":-7794000.0,"Operating Cash Flow":3578000.0,"Cash Flow From Continuing Operating Activities":3578000.0,"Change In Working Capital":-9441000.0,"Change In Other Working Capital":-6171000.0,"Change In Other Current Assets":-2351000.0,"Change In Payables And Accrued Expense":20934000.0,"Change In Payable":20934000.0,"Change In Account Payable":-7325000.0,"Change In Inventory":70000.0,"Change In Receivables":-21923000.0,"Changes In Account Receivables":3332000.0,"Other Non Cash Items":3525000.0,"Stock Based Compensation":2252000.0,"Deferred Tax":-1224000.0,"Deferred Income Tax":-1224000.0,"Depreciation Amortization Depletion":7177000.0,"Depreciation And Amortization":7177000.0,"Operating Gains Losses":9000.0,"Pension And Employee Benefit Expense":9000.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":1280000.0},"2025-12-31":{"Free Cash Flow":8498000.0,"Repayment Of Debt":-2655000.0,"Issuance Of Debt":173900000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7093000.0,"End Cash Position":319538000.0,"Beginning Cash Position":167294000.0,"Effect Of Exchange Rate Changes":-11124000.0,"Changes In Cash":152119000.0,"Financing Cash Flow":172706000.0,"Cash Flow From Continuing Financing Activities":172706000.0,"Interest Paid Cff":-417000.0,"Proceeds From Stock Option Exercised":878000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":171245000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":171245000.0,"Long Term Debt Payments":-2655000.0,"Long Term Debt Issuance":173900000.0,"Investing Cash Flow":-36178000.0,"Cash Flow From Continuing Investing Activities":-36178000.0,"Net Other Investing Changes":-7385000.0,"Interest Received Cfi":1632000.0,"Net Investment Purchase And Sale":4780000.0,"Sale Of Investment":6196000.0,"Purchase Of Investment":-1416000.0,"Net Business Purchase And Sale":-28112000.0,"Purchase Of Business":-28112000.0,"Net PPE Purchase And Sale":-1352000.0,"Purchase Of PPE":-1352000.0,"Capital Expenditure Reported":-5741000.0,"Operating Cash Flow":15591000.0,"Cash Flow From Continuing Operating Activities":15591000.0,"Change In Working Capital":2515000.0,"Change In Other Working Capital":-555000.0,"Change In Other Current Assets":-1830000.0,"Change In Payables And Accrued Expense":16275000.0,"Change In Payable":16275000.0,"Change In Account Payable":10256000.0,"Change In Inventory":-1729000.0,"Change In Receivables":-9646000.0,"Changes In Account Receivables":-22405000.0,"Other Non Cash Items":-3522000.0,"Stock Based Compensation":448000.0,"Deferred Tax":-3830000.0,"Deferred Income Tax":-3830000.0,"Depreciation Amortization Depletion":6922000.0,"Depreciation And Amortization":6922000.0,"Operating Gains Losses":-113000.0,"Pension And Employee Benefit Expense":-113000.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":13171000.0},"2025-09-30":{"Free Cash Flow":3854000.0,"Repayment Of Debt":-1572000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6608000.0,"End Cash Position":167294000.0,"Beginning Cash Position":172267000.0,"Effect Of Exchange Rate Changes":1905000.0,"Changes In Cash":-6878000.0,"Financing Cash Flow":-5393000.0,"Cash Flow From Continuing Financing Activities":-5393000.0,"Interest Paid Cff":-5208000.0,"Proceeds From Stock Option Exercised":1387000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1572000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1572000.0,"Long Term Debt Payments":-1572000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11947000.0,"Cash Flow From Continuing Investing Activities":-11947000.0,"Net Other Investing Changes":null,"Interest Received Cfi":1509000.0,"Net Investment Purchase And Sale":-4080000.0,"Sale Of Investment":null,"Purchase Of Investment":-4080000.0,"Net Business Purchase And Sale":-2768000.0,"Purchase Of Business":-2768000.0,"Net PPE Purchase And Sale":-2071000.0,"Purchase Of PPE":-2071000.0,"Capital Expenditure Reported":-4537000.0,"Operating Cash Flow":10462000.0,"Cash Flow From Continuing Operating Activities":10462000.0,"Change In Working Capital":-3709000.0,"Change In Other Working Capital":-10654000.0,"Change In Other Current Assets":-2399000.0,"Change In Payables And Accrued Expense":-4677000.0,"Change In Payable":-4677000.0,"Change In Account Payable":1386000.0,"Change In Inventory":-740000.0,"Change In Receivables":14761000.0,"Changes In Account Receivables":-5033000.0,"Other Non Cash Items":1729000.0,"Stock Based Compensation":2562000.0,"Deferred Tax":-497000.0,"Deferred Income Tax":-497000.0,"Depreciation Amortization Depletion":6830000.0,"Depreciation And Amortization":6830000.0,"Operating Gains Losses":10000.0,"Pension And Employee Benefit Expense":10000.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":3537000.0},"2025-06-30":{"Free Cash Flow":5574000.0,"Repayment Of Debt":-1534000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7372000.0,"End Cash Position":172267000.0,"Beginning Cash Position":176763000.0,"Effect Of Exchange Rate Changes":6413000.0,"Changes In Cash":-10909000.0,"Financing Cash Flow":-1224000.0,"Cash Flow From Continuing Financing Activities":-1224000.0,"Interest Paid Cff":-400000.0,"Proceeds From Stock Option Exercised":1484000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2308000.0,"Net Short Term Debt Issuance":-774000.0,"Net Long Term Debt Issuance":-1534000.0,"Long Term Debt Payments":-1534000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-22631000.0,"Cash Flow From Continuing Investing Activities":-22631000.0,"Net Other Investing Changes":-1962000.0,"Interest Received Cfi":1576000.0,"Net Investment Purchase And Sale":-5549000.0,"Sale Of Investment":null,"Purchase Of Investment":-5549000.0,"Net Business Purchase And Sale":-9324000.0,"Purchase Of Business":-9324000.0,"Net PPE Purchase And Sale":-1110000.0,"Purchase Of PPE":-1110000.0,"Capital Expenditure Reported":-6262000.0,"Operating Cash Flow":12946000.0,"Cash Flow From Continuing Operating Activities":12946000.0,"Change In Working Capital":-6099000.0,"Change In Other Working Capital":-8766000.0,"Change In Other Current Assets":-2704000.0,"Change In Payables And Accrued Expense":28673000.0,"Change In Payable":28673000.0,"Change In Account Payable":-1309000.0,"Change In Inventory":-1714000.0,"Change In Receivables":-21588000.0,"Changes In Account Receivables":-5693000.0,"Other Non Cash Items":5287000.0,"Stock Based Compensation":2512000.0,"Deferred Tax":-381000.0,"Deferred Income Tax":-381000.0,"Depreciation Amortization Depletion":6014000.0,"Depreciation And Amortization":6014000.0,"Operating Gains Losses":-6039000.0,"Pension And Employee Benefit Expense":24000.0,"Earnings Losses From Equity Investments":-6063000.0,"Net Income From Continuing Operations":11652000.0},"2025-03-31":{"Free Cash Flow":-5733000.0,"Repayment Of Debt":-7978000.0,"Issuance Of Debt":132941000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7022000.0,"End Cash Position":176763000.0,"Beginning Cash Position":83130000.0,"Effect Of Exchange Rate Changes":593000.0,"Changes In Cash":93040000.0,"Financing Cash Flow":99735000.0,"Cash Flow From Continuing Financing Activities":99735000.0,"Interest Paid Cff":-1198000.0,"Proceeds From Stock Option Exercised":1196000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":99737000.0,"Net Short Term Debt Issuance":-25226000.0,"Net Long Term Debt Issuance":124963000.0,"Long Term Debt Payments":-7978000.0,"Long Term Debt Issuance":132941000.0,"Investing Cash Flow":-7984000.0,"Cash Flow From Continuing Investing Activities":-7984000.0,"Net Other Investing Changes":-78000.0,"Interest Received Cfi":1297000.0,"Net Investment Purchase And Sale":9555000.0,"Sale Of Investment":9555000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-11736000.0,"Purchase Of Business":-11736000.0,"Net PPE Purchase And Sale":-796000.0,"Purchase Of PPE":-796000.0,"Capital Expenditure Reported":-6226000.0,"Operating Cash Flow":1289000.0,"Cash Flow From Continuing Operating Activities":1289000.0,"Change In Working Capital":-5327000.0,"Change In Other Working Capital":-11669000.0,"Change In Other Current Assets":256000.0,"Change In Payables And Accrued Expense":24924000.0,"Change In Payable":24924000.0,"Change In Account Payable":-6381000.0,"Change In Inventory":-784000.0,"Change In Receivables":-18054000.0,"Changes In Account Receivables":1398000.0,"Other Non Cash Items":-1501000.0,"Stock Based Compensation":1783000.0,"Deferred Tax":-691000.0,"Deferred Income Tax":-691000.0,"Depreciation Amortization Depletion":5721000.0,"Depreciation And Amortization":5721000.0,"Operating Gains Losses":-5852000.0,"Pension And Employee Benefit Expense":11000.0,"Earnings Losses From Equity Investments":-5863000.0,"Net Income From Continuing Operations":7156000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":73000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}