{"ticker":"NYC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":2692941.0,"Share Issued":2692941.0,"Net Debt":347286000.0,"Total Debt":350446000.0,"Tangible Book Value":52835000.0,"Invested Capital":406858000.0,"Working Capital":96835000.0,"Net Tangible Assets":52835000.0,"Capital Lease Obligations":660000.0,"Common Stock Equity":57072000.0,"Total Capitalization":406858000.0,"Total Equity Gross Minority Interest":57072000.0,"Minority Interest":null,"Stockholders Equity":57072000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-674839000.0,"Additional Paid In Capital":731884000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":387935000.0,"Total Non Current Liabilities Net Minority Interest":350446000.0,"Long Term Debt And Capital Lease Obligation":350446000.0,"Long Term Capital Lease Obligation":660000.0,"Long Term Debt":349786000.0,"Current Liabilities":37489000.0,"Current Deferred Liabilities":2064000.0,"Current Deferred Revenue":2064000.0,"Payables And Accrued Expenses":35425000.0,"Current Accrued Expenses":11902000.0,"Interest Payable":11902000.0,"Payables":23523000.0,"Dueto Related Parties Current":1653000.0,"Accounts Payable":21870000.0,"Total Assets":445007000.0,"Total Non Current Assets":310683000.0,"Other Non Current Assets":3046000.0,"Non Current Deferred Assets":2507000.0,"Financial Assets":null,"Investment Properties":300893000.0,"Goodwill And Other Intangible Assets":4237000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":134324000.0,"Restricted Cash":5664000.0,"Receivables":126160000.0,"Other Receivables":110902000.0,"Accounts Receivable":15258000.0,"Cash Cash Equivalents And Short Term Investments":2500000.0,"Cash And Cash Equivalents":2500000.0},"2025-12-31":{"Ordinary Shares Number":2692941.0,"Share Issued":2692941.0,"Net Debt":347918000.0,"Total Debt":349923000.0,"Tangible Book Value":60695000.0,"Invested Capital":413971000.0,"Working Capital":101635000.0,"Net Tangible Assets":60695000.0,"Capital Lease Obligations":708000.0,"Common Stock Equity":64756000.0,"Total Capitalization":413971000.0,"Total Equity Gross Minority Interest":64756000.0,"Minority Interest":0.0,"Stockholders Equity":64756000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-667064000.0,"Additional Paid In Capital":731793000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":380404000.0,"Total Non Current Liabilities Net Minority Interest":349923000.0,"Long Term Debt And Capital Lease Obligation":349923000.0,"Long Term Capital Lease Obligation":708000.0,"Long Term Debt":349215000.0,"Current Liabilities":30481000.0,"Current Deferred Liabilities":2094000.0,"Current Deferred Revenue":2094000.0,"Payables And Accrued Expenses":28387000.0,"Current Accrued Expenses":9648000.0,"Interest Payable":9648000.0,"Payables":18739000.0,"Dueto Related Parties Current":280000.0,"Accounts Payable":18459000.0,"Total Assets":445160000.0,"Total Non Current Assets":313044000.0,"Other Non Current Assets":3169000.0,"Non Current Deferred Assets":2492000.0,"Financial Assets":null,"Investment Properties":303322000.0,"Goodwill And Other Intangible Assets":4061000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":132116000.0,"Restricted Cash":6750000.0,"Receivables":124069000.0,"Other Receivables":108648000.0,"Accounts Receivable":15421000.0,"Cash Cash Equivalents And Short Term Investments":1297000.0,"Cash And Cash Equivalents":1297000.0},"2025-09-30":{"Ordinary Shares Number":2634355.0,"Share Issued":2634355.0,"Net Debt":345039000.0,"Total Debt":349154000.0,"Tangible Book Value":65204000.0,"Invested Capital":419757000.0,"Working Capital":104690000.0,"Net Tangible Assets":65204000.0,"Capital Lease Obligations":760000.0,"Common Stock Equity":71363000.0,"Total Capitalization":419757000.0,"Total Equity Gross Minority Interest":71363000.0,"Minority Interest":0.0,"Stockholders Equity":71363000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-660367000.0,"Additional Paid In Capital":731703000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":376703000.0,"Total Non Current Liabilities Net Minority Interest":349154000.0,"Long Term Debt And Capital Lease Obligation":349154000.0,"Long Term Capital Lease Obligation":760000.0,"Long Term Debt":348394000.0,"Current Liabilities":27549000.0,"Current Deferred Liabilities":2886000.0,"Current Deferred Revenue":2886000.0,"Payables And Accrued Expenses":24663000.0,"Current Accrued Expenses":7343000.0,"Interest Payable":7343000.0,"Payables":17320000.0,"Dueto Related Parties Current":53000.0,"Accounts Payable":17267000.0,"Total Assets":448066000.0,"Total Non Current Assets":315827000.0,"Other Non Current Assets":3546000.0,"Non Current Deferred Assets":2528000.0,"Financial Assets":null,"Investment Properties":303594000.0,"Goodwill And Other Intangible Assets":6159000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":132239000.0,"Restricted Cash":7067000.0,"Receivables":121817000.0,"Other Receivables":106343000.0,"Accounts Receivable":15474000.0,"Cash Cash Equivalents And Short Term Investments":3355000.0,"Cash And Cash Equivalents":3355000.0},"2025-06-30":{"Ordinary Shares Number":2634355.0,"Share Issued":2634355.0,"Net Debt":342910000.0,"Total Debt":403599000.0,"Tangible Book Value":29132000.0,"Invested Capital":383741000.0,"Working Capital":10553000.0,"Net Tangible Assets":29132000.0,"Capital Lease Obligations":55376000.0,"Common Stock Equity":35518000.0,"Total Capitalization":383741000.0,"Total Equity Gross Minority Interest":35518000.0,"Minority Interest":0.0,"Stockholders Equity":35518000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-696122000.0,"Additional Paid In Capital":731613000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":428476000.0,"Total Non Current Liabilities Net Minority Interest":403599000.0,"Long Term Debt And Capital Lease Obligation":403599000.0,"Long Term Capital Lease Obligation":55376000.0,"Long Term Debt":348223000.0,"Current Liabilities":24877000.0,"Current Deferred Liabilities":2572000.0,"Current Deferred Revenue":2572000.0,"Payables And Accrued Expenses":22305000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":22305000.0,"Dueto Related Parties Current":53000.0,"Accounts Payable":22252000.0,"Total Assets":463994000.0,"Total Non Current Assets":428564000.0,"Other Non Current Assets":5868000.0,"Non Current Deferred Assets":6265000.0,"Financial Assets":null,"Investment Properties":355644000.0,"Goodwill And Other Intangible Assets":6386000.0,"Net PPE":54401000.0,"Gross PPE":54401000.0,"Other Properties":54401000.0,"Current Assets":35430000.0,"Restricted Cash":7525000.0,"Receivables":22592000.0,"Other Receivables":null,"Accounts Receivable":22592000.0,"Cash Cash Equivalents And Short Term Investments":5313000.0,"Cash And Cash Equivalents":5313000.0},"2025-03-31":{"Ordinary Shares Number":2634355.0,"Share Issued":2634355.0,"Net Debt":340554000.0,"Total Debt":403201000.0,"Tangible Book Value":59883000.0,"Invested Capital":424723000.0,"Working Capital":19676000.0,"Net Tangible Assets":59883000.0,"Capital Lease Obligations":55564000.0,"Common Stock Equity":77086000.0,"Total Capitalization":424723000.0,"Total Equity Gross Minority Interest":77086000.0,"Minority Interest":0.0,"Stockholders Equity":77086000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-654462000.0,"Additional Paid In Capital":731521000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":422291000.0,"Total Non Current Liabilities Net Minority Interest":403201000.0,"Long Term Debt And Capital Lease Obligation":403201000.0,"Long Term Capital Lease Obligation":55564000.0,"Long Term Debt":347637000.0,"Current Liabilities":19090000.0,"Current Deferred Liabilities":3361000.0,"Current Deferred Revenue":3361000.0,"Payables And Accrued Expenses":15729000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":15729000.0,"Dueto Related Parties Current":267000.0,"Accounts Payable":15462000.0,"Total Assets":499377000.0,"Total Non Current Assets":460611000.0,"Other Non Current Assets":4113000.0,"Non Current Deferred Assets":6467000.0,"Financial Assets":null,"Investment Properties":378370000.0,"Goodwill And Other Intangible Assets":17203000.0,"Net PPE":54458000.0,"Gross PPE":54458000.0,"Other Properties":54458000.0,"Current Assets":38766000.0,"Restricted Cash":8743000.0,"Receivables":22940000.0,"Other Receivables":null,"Accounts Receivable":22940000.0,"Cash Cash Equivalents And Short Term Investments":7083000.0,"Cash And Cash Equivalents":7083000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":0.0,"Interest Payable":0.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":0.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Net PPE":54514000.0,"Gross PPE":54514000.0,"Other Properties":54514000.0,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1207000.0,"Total Unusual Items":2254000.0,"Total Unusual Items Excluding Goodwill":2254000.0,"Net Income From Continuing Operation Net Minority Interest":-7775000.0,"Reconciled Depreciation":2520000.0,"Reconciled Cost Of Revenue":6154000.0,"EBITDA":1047000.0,"EBIT":-1473000.0,"Net Interest Income":-6302000.0,"Interest Expense":6302000.0,"Normalized Income":-10029000.0,"Net Income From Continuing And Discontinued Operation":-7775000.0,"Total Expenses":11078000.0,"Total Operating Income As Reported":-1476000.0,"Diluted Average Shares":2556769.0,"Basic Average Shares":2556769.0,"Diluted EPS":-3.04,"Basic EPS":-3.04,"Diluted NI Availto Com Stockholders":-7775000.0,"Net Income Common Stockholders":-7775000.0,"Net Income":-7775000.0,"Net Income Including Noncontrolling Interests":-7775000.0,"Net Income Continuous Operations":-7775000.0,"Tax Provision":0.0,"Pretax Income":-7775000.0,"Other Income Expense":2257000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":2254000.0,"Net Non Operating Interest Income Expense":-6302000.0,"Interest Expense Non Operating":6302000.0,"Operating Income":-3730000.0,"Operating Expense":4924000.0,"Depreciation Amortization Depletion Income Statement":2520000.0,"Depreciation And Amortization In Income Statement":2520000.0,"Selling General And Administration":2404000.0,"General And Administrative Expense":2404000.0,"Other Gand A":2313000.0,"Salaries And Wages":91000.0,"Gross Profit":1194000.0,"Cost Of Revenue":6154000.0,"Total Revenue":7348000.0,"Operating Revenue":7348000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1310000.0,"Total Unusual Items":3599000.0,"Total Unusual Items Excluding Goodwill":3599000.0,"Net Income From Continuing Operation Net Minority Interest":-6697000.0,"Reconciled Depreciation":2594000.0,"Reconciled Cost Of Revenue":6492000.0,"EBITDA":2289000.0,"EBIT":-305000.0,"Net Interest Income":-6392000.0,"Interest Expense":6392000.0,"Normalized Income":-10296000.0,"Net Income From Continuing And Discontinued Operation":-6697000.0,"Total Expenses":10384000.0,"Total Operating Income As Reported":-309000.0,"Diluted Average Shares":2556449.0,"Basic Average Shares":2556449.0,"Diluted EPS":-2.62,"Basic EPS":-2.62,"Diluted NI Availto Com Stockholders":-6697000.0,"Net Income Common Stockholders":-6697000.0,"Net Income":-6697000.0,"Net Income Including Noncontrolling Interests":-6697000.0,"Net Income Continuous Operations":-6697000.0,"Tax Provision":null,"Pretax Income":-6697000.0,"Other Income Expense":3603000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":3599000.0,"Net Non Operating Interest Income Expense":-6392000.0,"Interest Expense Non Operating":6392000.0,"Operating Income":-3908000.0,"Operating Expense":3892000.0,"Depreciation Amortization Depletion Income Statement":2594000.0,"Depreciation And Amortization In Income Statement":2594000.0,"Selling General And Administration":1298000.0,"General And Administrative Expense":1298000.0,"Other Gand A":1208000.0,"Salaries And Wages":90000.0,"Gross Profit":-16000.0,"Cost Of Revenue":6492000.0,"Total Revenue":6476000.0,"Operating Revenue":6476000.0},"2025-09-30":{"Tax Effect Of Unusual Items":9296280.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1847000.0,"Total Unusual Items":44268000.0,"Total Unusual Items Excluding Goodwill":44268000.0,"Net Income From Continuing Operation Net Minority Interest":35754000.0,"Reconciled Depreciation":3086000.0,"Reconciled Cost Of Revenue":8569000.0,"EBITDA":46115000.0,"EBIT":43029000.0,"Net Interest Income":-7275000.0,"Interest Expense":7275000.0,"Normalized Income":782280.0,"Net Income From Continuing And Discontinued Operation":35754000.0,"Total Expenses":13500000.0,"Total Operating Income As Reported":43037000.0,"Diluted Average Shares":2629703.0,"Basic Average Shares":2554502.0,"Diluted EPS":13.6,"Basic EPS":13.6,"Diluted NI Availto Com Stockholders":35754000.0,"Net Income Common Stockholders":35754000.0,"Net Income":35754000.0,"Net Income Including Noncontrolling Interests":35754000.0,"Net Income Continuous Operations":35754000.0,"Tax Provision":null,"Pretax Income":35754000.0,"Other Income Expense":44260000.0,"Other Non Operating Income Expenses":-8000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":44268000.0,"Net Non Operating Interest Income Expense":-7275000.0,"Interest Expense Non Operating":7275000.0,"Operating Income":-1231000.0,"Operating Expense":4931000.0,"Depreciation Amortization Depletion Income Statement":3086000.0,"Depreciation And Amortization In Income Statement":3086000.0,"Selling General And Administration":1845000.0,"General And Administrative Expense":1845000.0,"Other Gand A":1755000.0,"Salaries And Wages":90000.0,"Gross Profit":3700000.0,"Cost Of Revenue":8569000.0,"Total Revenue":12269000.0,"Operating Revenue":12269000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":293000.0,"Total Unusual Items":-30558000.0,"Total Unusual Items Excluding Goodwill":-30558000.0,"Net Income From Continuing Operation Net Minority Interest":-41660000.0,"Reconciled Depreciation":3545000.0,"Reconciled Cost Of Revenue":9669000.0,"EBITDA":-30265000.0,"EBIT":-33810000.0,"Net Interest Income":-7850000.0,"Interest Expense":7850000.0,"Normalized Income":-11102000.0,"Net Income From Continuing And Discontinued Operation":-41660000.0,"Total Expenses":15478000.0,"Total Operating Income As Reported":-33814000.0,"Diluted Average Shares":2541402.0,"Basic Average Shares":2541402.0,"Diluted EPS":-16.39,"Basic EPS":-16.39,"Diluted NI Availto Com Stockholders":-41660000.0,"Net Income Common Stockholders":-41660000.0,"Net Income":-41660000.0,"Net Income Including Noncontrolling Interests":-41660000.0,"Net Income Continuous Operations":-41660000.0,"Tax Provision":null,"Pretax Income":-41660000.0,"Other Income Expense":-30554000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":-30558000.0,"Impairment Of Capital Assets":30558000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-7850000.0,"Interest Expense Non Operating":7850000.0,"Operating Income":-3256000.0,"Operating Expense":5809000.0,"Depreciation Amortization Depletion Income Statement":3545000.0,"Depreciation And Amortization In Income Statement":3545000.0,"Selling General And Administration":2264000.0,"General And Administrative Expense":2264000.0,"Other Gand A":2172000.0,"Salaries And Wages":92000.0,"Gross Profit":2553000.0,"Cost Of Revenue":9669000.0,"Total Revenue":12222000.0,"Operating Revenue":12222000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-918000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8592000.0,"Reconciled Depreciation":3591000.0,"Reconciled Cost Of Revenue":10005000.0,"EBITDA":-918000.0,"EBIT":-4509000.0,"Net Interest Income":-4083000.0,"Interest Expense":4083000.0,"Normalized Income":-8592000.0,"Net Income From Continuing And Discontinued Operation":-8592000.0,"Total Expenses":16823000.0,"Total Operating Income As Reported":-4515000.0,"Diluted Average Shares":2533557.0,"Basic Average Shares":2533557.0,"Diluted EPS":-3.39,"Basic EPS":-3.39,"Diluted NI Availto Com Stockholders":-8592000.0,"Net Income Common Stockholders":-8592000.0,"Net Income":-8592000.0,"Net Income Including Noncontrolling Interests":-8592000.0,"Net Income Continuous Operations":-8592000.0,"Tax Provision":0.0,"Pretax Income":-8592000.0,"Other Income Expense":6000.0,"Other Non Operating Income Expenses":6000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4083000.0,"Interest Expense Non Operating":4083000.0,"Operating Income":-4515000.0,"Operating Expense":6818000.0,"Depreciation Amortization Depletion Income Statement":3591000.0,"Depreciation And Amortization In Income Statement":3591000.0,"Selling General And Administration":3227000.0,"General And Administrative Expense":3227000.0,"Other Gand A":3135000.0,"Salaries And Wages":92000.0,"Gross Profit":2303000.0,"Cost Of Revenue":10005000.0,"Total Revenue":12308000.0,"Operating Revenue":12308000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-276000.0,"Total Unusual Items Excluding Goodwill":-276000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-283000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-650000.0,"Issuance Of Debt":1050000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-101000.0,"Interest Paid Supplemental Data":3208000.0,"End Cash Position":8164000.0,"Beginning Cash Position":8047000.0,"Changes In Cash":117000.0,"Financing Cash Flow":400000.0,"Cash Flow From Continuing Financing Activities":400000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":400000.0,"Net Long Term Debt Issuance":400000.0,"Long Term Debt Payments":-650000.0,"Long Term Debt Issuance":1050000.0,"Investing Cash Flow":-101000.0,"Cash Flow From Continuing Investing Activities":-101000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-101000.0,"Operating Cash Flow":-182000.0,"Cash Flow From Continuing Operating Activities":-182000.0,"Change In Working Capital":4829000.0,"Change In Other Working Capital":-30000.0,"Change In Payables And Accrued Expense":4784000.0,"Change In Payable":4784000.0,"Change In Account Payable":4784000.0,"Change In Prepaid Assets":238000.0,"Change In Receivables":-163000.0,"Changes In Account Receivables":-163000.0,"Other Non Cash Items":153000.0,"Stock Based Compensation":91000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2520000.0,"Depreciation And Amortization":2520000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7775000.0},"2025-12-31":{"Free Cash Flow":-3025000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":650000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-34000.0,"Interest Paid Supplemental Data":2462000.0,"End Cash Position":8047000.0,"Beginning Cash Position":10422000.0,"Changes In Cash":-2375000.0,"Financing Cash Flow":650000.0,"Cash Flow From Continuing Financing Activities":650000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":650000.0,"Net Long Term Debt Issuance":650000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":650000.0,"Investing Cash Flow":-34000.0,"Cash Flow From Continuing Investing Activities":-34000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-34000.0,"Operating Cash Flow":-2991000.0,"Cash Flow From Continuing Operating Activities":-2991000.0,"Change In Working Capital":4477000.0,"Change In Other Working Capital":-792000.0,"Change In Payables And Accrued Expense":3739000.0,"Change In Payable":3739000.0,"Change In Account Payable":3739000.0,"Change In Prepaid Assets":2136000.0,"Change In Receivables":-606000.0,"Changes In Account Receivables":-606000.0,"Other Non Cash Items":144000.0,"Stock Based Compensation":90000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2594000.0,"Depreciation And Amortization":2594000.0,"Operating Gains Losses":-3599000.0,"Gain Loss On Investment Securities":-3599000.0,"Net Income From Continuing Operations":-6697000.0},"2025-09-30":{"Free Cash Flow":612000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-165000.0,"Interest Paid Supplemental Data":2632000.0,"End Cash Position":10422000.0,"Beginning Cash Position":12838000.0,"Changes In Cash":-2416000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3193000.0,"Cash Flow From Continuing Investing Activities":-3193000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-165000.0,"Operating Cash Flow":777000.0,"Cash Flow From Continuing Operating Activities":777000.0,"Change In Working Capital":5966000.0,"Change In Other Working Capital":1457000.0,"Change In Payables And Accrued Expense":4325000.0,"Change In Payable":4325000.0,"Change In Account Payable":4325000.0,"Change In Prepaid Assets":652000.0,"Change In Receivables":-468000.0,"Changes In Account Receivables":-468000.0,"Other Non Cash Items":148000.0,"Stock Based Compensation":90000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3086000.0,"Depreciation And Amortization":3086000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":35755000.0},"2025-06-30":{"Free Cash Flow":-2988000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-486000.0,"Interest Paid Supplemental Data":2669000.0,"End Cash Position":12838000.0,"Beginning Cash Position":15826000.0,"Changes In Cash":-2988000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-486000.0,"Cash Flow From Continuing Investing Activities":-486000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-486000.0,"Operating Cash Flow":-2502000.0,"Cash Flow From Continuing Operating Activities":-2502000.0,"Change In Working Capital":4503000.0,"Change In Other Working Capital":-789000.0,"Change In Payables And Accrued Expense":6859000.0,"Change In Payable":6859000.0,"Change In Account Payable":6859000.0,"Change In Prepaid Assets":-1915000.0,"Change In Receivables":348000.0,"Changes In Account Receivables":348000.0,"Other Non Cash Items":460000.0,"Stock Based Compensation":92000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3545000.0,"Depreciation And Amortization":3545000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-41660000.0},"2025-03-31":{"Free Cash Flow":-3109000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-72000.0,"Interest Paid Supplemental Data":3319000.0,"End Cash Position":15826000.0,"Beginning Cash Position":18935000.0,"Changes In Cash":-3109000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-72000.0,"Cash Flow From Continuing Investing Activities":-72000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-72000.0,"Operating Cash Flow":-3037000.0,"Cash Flow From Continuing Operating Activities":-3037000.0,"Change In Working Capital":1743000.0,"Change In Other Working Capital":320000.0,"Change In Payables And Accrued Expense":446000.0,"Change In Payable":446000.0,"Change In Account Payable":446000.0,"Change In Prepaid Assets":857000.0,"Change In Receivables":120000.0,"Changes In Account Receivables":120000.0,"Other Non Cash Items":129000.0,"Stock Based Compensation":92000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3591000.0,"Depreciation And Amortization":3591000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-8592000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-231000.0,"Repayment Of Debt":-50075000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":-231000.0,"Common Stock Payments":-231000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-50075000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-1334000.0,"Gain Loss On Investment Securities":-1334000.0,"Net Income From Continuing Operations":null}}}