{"ticker":"OABI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":144972579.0,"Share Issued":144972579.0,"Total Debt":18913000.0,"Tangible Book Value":60227000.0,"Invested Capital":260274000.0,"Working Capital":52255000.0,"Net Tangible Assets":60227000.0,"Capital Lease Obligations":18913000.0,"Common Stock Equity":260274000.0,"Total Capitalization":260274000.0,"Total Equity Gross Minority Interest":260274000.0,"Stockholders Equity":260274000.0,"Gains Losses Not Affecting Retained Earnings":-20000.0,"Other Equity Adjustments":-20000.0,"Retained Earnings":-179745000.0,"Additional Paid In Capital":440024000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":29983000.0,"Total Non Current Liabilities Net Minority Interest":16225000.0,"Other Non Current Liabilities":94000.0,"Non Current Deferred Liabilities":1191000.0,"Non Current Deferred Revenue":309000.0,"Non Current Deferred Taxes Liabilities":882000.0,"Long Term Debt And Capital Lease Obligation":14940000.0,"Long Term Capital Lease Obligation":14940000.0,"Current Liabilities":13758000.0,"Other Current Liabilities":1058000.0,"Current Deferred Liabilities":2258000.0,"Current Deferred Revenue":2258000.0,"Current Debt And Capital Lease Obligation":3973000.0,"Current Capital Lease Obligation":3973000.0,"Pensionand Other Post Retirement Benefit Plans Current":3876000.0,"Payables And Accrued Expenses":2593000.0,"Current Accrued Expenses":505000.0,"Payables":2088000.0,"Accounts Payable":2088000.0,"Total Assets":290257000.0,"Total Non Current Assets":224244000.0,"Other Non Current Assets":1261000.0,"Goodwill And Other Intangible Assets":200047000.0,"Other Intangible Assets":116068000.0,"Goodwill":83979000.0,"Net PPE":22936000.0,"Accumulated Depreciation":-20363000.0,"Gross PPE":43299000.0,"Leases":17745000.0,"Construction In Progress":0.0,"Other Properties":14461000.0,"Machinery Furniture Equipment":11093000.0,"Properties":0.0,"Current Assets":66013000.0,"Other Current Assets":773000.0,"Prepaid Assets":1904000.0,"Inventory":1013000.0,"Other Inventories":1013000.0,"Receivables":10328000.0,"Accounts Receivable":10328000.0,"Cash Cash Equivalents And Short Term Investments":51995000.0,"Other Short Term Investments":27659000.0,"Cash And Cash Equivalents":24336000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":144783813.0,"Share Issued":144783813.0,"Total Debt":19670000.0,"Tangible Book Value":59546000.0,"Invested Capital":262646000.0,"Working Capital":51559000.0,"Net Tangible Assets":59546000.0,"Capital Lease Obligations":19670000.0,"Common Stock Equity":262646000.0,"Total Capitalization":262646000.0,"Total Equity Gross Minority Interest":262646000.0,"Stockholders Equity":262646000.0,"Gains Losses Not Affecting Retained Earnings":-2000.0,"Other Equity Adjustments":-2000.0,"Retained Earnings":-173886000.0,"Additional Paid In Capital":436520000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":31004000.0,"Total Non Current Liabilities Net Minority Interest":17438000.0,"Other Non Current Liabilities":112000.0,"Non Current Deferred Liabilities":1596000.0,"Non Current Deferred Revenue":369000.0,"Non Current Deferred Taxes Liabilities":1227000.0,"Long Term Debt And Capital Lease Obligation":15730000.0,"Long Term Capital Lease Obligation":15730000.0,"Current Liabilities":13566000.0,"Other Current Liabilities":1210000.0,"Current Deferred Liabilities":2941000.0,"Current Deferred Revenue":2941000.0,"Current Debt And Capital Lease Obligation":3940000.0,"Current Capital Lease Obligation":3940000.0,"Pensionand Other Post Retirement Benefit Plans Current":3219000.0,"Payables And Accrued Expenses":2256000.0,"Current Accrued Expenses":604000.0,"Payables":1652000.0,"Accounts Payable":1652000.0,"Total Assets":293650000.0,"Total Non Current Assets":228525000.0,"Other Non Current Assets":1355000.0,"Goodwill And Other Intangible Assets":203100000.0,"Other Intangible Assets":119121000.0,"Goodwill":83979000.0,"Net PPE":24070000.0,"Accumulated Depreciation":-19938000.0,"Gross PPE":44008000.0,"Leases":17745000.0,"Construction In Progress":35000.0,"Other Properties":15049000.0,"Machinery Furniture Equipment":11179000.0,"Properties":0.0,"Current Assets":65125000.0,"Other Current Assets":472000.0,"Prepaid Assets":2022000.0,"Inventory":920000.0,"Other Inventories":920000.0,"Receivables":12639000.0,"Accounts Receivable":12639000.0,"Cash Cash Equivalents And Short Term Investments":49072000.0,"Other Short Term Investments":20026000.0,"Cash And Cash Equivalents":29046000.0,"Cash Equivalents":22941000.0,"Cash Financial":6105000.0},"2025-12-31":{"Ordinary Shares Number":144308383.0,"Share Issued":144308383.0,"Total Debt":20334000.0,"Tangible Book Value":57899000.0,"Invested Capital":267027000.0,"Working Capital":49087000.0,"Net Tangible Assets":57899000.0,"Capital Lease Obligations":20334000.0,"Common Stock Equity":267027000.0,"Total Capitalization":267027000.0,"Total Equity Gross Minority Interest":267027000.0,"Stockholders Equity":267027000.0,"Gains Losses Not Affecting Retained Earnings":12000.0,"Other Equity Adjustments":12000.0,"Retained Earnings":-166179000.0,"Additional Paid In Capital":433180000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33887000.0,"Total Non Current Liabilities Net Minority Interest":17633000.0,"Other Non Current Liabilities":393000.0,"Non Current Deferred Liabilities":785000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":785000.0,"Long Term Debt And Capital Lease Obligation":16455000.0,"Long Term Capital Lease Obligation":16455000.0,"Current Liabilities":16254000.0,"Other Current Liabilities":1218000.0,"Current Deferred Liabilities":3161000.0,"Current Deferred Revenue":3161000.0,"Current Debt And Capital Lease Obligation":3879000.0,"Current Capital Lease Obligation":3879000.0,"Pensionand Other Post Retirement Benefit Plans Current":5788000.0,"Payables And Accrued Expenses":2208000.0,"Current Accrued Expenses":329000.0,"Payables":1879000.0,"Accounts Payable":1879000.0,"Total Assets":300914000.0,"Total Non Current Assets":235573000.0,"Other Non Current Assets":1472000.0,"Goodwill And Other Intangible Assets":209128000.0,"Other Intangible Assets":125149000.0,"Goodwill":83979000.0,"Net PPE":24973000.0,"Accumulated Depreciation":-19332000.0,"Gross PPE":44305000.0,"Leases":17745000.0,"Construction In Progress":46000.0,"Other Properties":15545000.0,"Machinery Furniture Equipment":10969000.0,"Properties":0.0,"Current Assets":65341000.0,"Other Current Assets":3926000.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":7390000.0,"Accounts Receivable":7390000.0,"Cash Cash Equivalents And Short Term Investments":54025000.0,"Other Short Term Investments":28501000.0,"Cash And Cash Equivalents":25524000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":143955400.0,"Share Issued":143955400.0,"Total Debt":21069000.0,"Tangible Book Value":65088000.0,"Invested Capital":277444000.0,"Working Capital":53072000.0,"Net Tangible Assets":65088000.0,"Capital Lease Obligations":21069000.0,"Common Stock Equity":277444000.0,"Total Capitalization":277444000.0,"Total Equity Gross Minority Interest":277444000.0,"Stockholders Equity":277444000.0,"Gains Losses Not Affecting Retained Earnings":5000.0,"Other Equity Adjustments":5000.0,"Retained Earnings":-152000000.0,"Additional Paid In Capital":429425000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32246000.0,"Total Non Current Liabilities Net Minority Interest":18969000.0,"Other Non Current Liabilities":595000.0,"Non Current Deferred Liabilities":1166000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":1166000.0,"Long Term Debt And Capital Lease Obligation":17208000.0,"Long Term Capital Lease Obligation":17208000.0,"Current Liabilities":13277000.0,"Other Current Liabilities":876000.0,"Current Deferred Liabilities":1635000.0,"Current Deferred Revenue":1635000.0,"Current Debt And Capital Lease Obligation":3861000.0,"Current Capital Lease Obligation":3861000.0,"Pensionand Other Post Retirement Benefit Plans Current":4632000.0,"Payables And Accrued Expenses":2273000.0,"Current Accrued Expenses":365000.0,"Payables":1908000.0,"Accounts Payable":1908000.0,"Total Assets":309690000.0,"Total Non Current Assets":243341000.0,"Other Non Current Assets":1588000.0,"Goodwill And Other Intangible Assets":212356000.0,"Other Intangible Assets":128377000.0,"Goodwill":83979000.0,"Net PPE":29397000.0,"Accumulated Depreciation":-15593000.0,"Gross PPE":44990000.0,"Leases":17745000.0,"Construction In Progress":46000.0,"Other Properties":16117000.0,"Machinery Furniture Equipment":11082000.0,"Properties":0.0,"Current Assets":66349000.0,"Other Current Assets":1131000.0,"Prepaid Assets":2180000.0,"Inventory":443000.0,"Other Inventories":443000.0,"Receivables":3095000.0,"Accounts Receivable":3095000.0,"Cash Cash Equivalents And Short Term Investments":59500000.0,"Other Short Term Investments":30963000.0,"Cash And Cash Equivalents":28537000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":122701294.0,"Share Issued":122701294.0,"Total Debt":21783000.0,"Tangible Book Value":46480000.0,"Invested Capital":262064000.0,"Working Capital":34980000.0,"Net Tangible Assets":46480000.0,"Capital Lease Obligations":21783000.0,"Common Stock Equity":262064000.0,"Total Capitalization":262064000.0,"Total Equity Gross Minority Interest":262064000.0,"Stockholders Equity":262064000.0,"Gains Losses Not Affecting Retained Earnings":-2000.0,"Other Equity Adjustments":-2000.0,"Retained Earnings":-135475000.0,"Additional Paid In Capital":397529000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33610000.0,"Total Non Current Liabilities Net Minority Interest":20972000.0,"Other Non Current Liabilities":664000.0,"Non Current Deferred Liabilities":2369000.0,"Non Current Deferred Revenue":42000.0,"Non Current Deferred Taxes Liabilities":2327000.0,"Long Term Debt And Capital Lease Obligation":17939000.0,"Long Term Capital Lease Obligation":17939000.0,"Current Liabilities":12638000.0,"Other Current Liabilities":1301000.0,"Current Deferred Liabilities":983000.0,"Current Deferred Revenue":983000.0,"Current Debt And Capital Lease Obligation":3844000.0,"Current Capital Lease Obligation":3844000.0,"Pensionand Other Post Retirement Benefit Plans Current":4161000.0,"Payables And Accrued Expenses":2349000.0,"Current Accrued Expenses":372000.0,"Payables":1977000.0,"Accounts Payable":1977000.0,"Total Assets":295674000.0,"Total Non Current Assets":248056000.0,"Other Non Current Assets":1726000.0,"Goodwill And Other Intangible Assets":215584000.0,"Other Intangible Assets":131605000.0,"Goodwill":83979000.0,"Net PPE":30746000.0,"Accumulated Depreciation":-14731000.0,"Gross PPE":45477000.0,"Leases":17745000.0,"Construction In Progress":196000.0,"Other Properties":16682000.0,"Machinery Furniture Equipment":10854000.0,"Properties":0.0,"Current Assets":47618000.0,"Other Current Assets":3297000.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":2706000.0,"Accounts Receivable":2706000.0,"Cash Cash Equivalents And Short Term Investments":41615000.0,"Other Short Term Investments":23334000.0,"Cash And Cash Equivalents":18281000.0,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056825,"Normalized EBITDA":-2419000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5859000.0,"Reconciled Depreciation":4218000.0,"Reconciled Cost Of Revenue":610000.0,"EBITDA":-2419000.0,"EBIT":-6637000.0,"Net Interest Income":434000.0,"Interest Income":434000.0,"Normalized Income":-5859000.0,"Net Income From Continuing And Discontinued Operation":-5859000.0,"Total Expenses":20052000.0,"Total Operating Income As Reported":-6637000.0,"Diluted Average Shares":128795000.0,"Basic Average Shares":128795000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-5859000.0,"Net Income Common Stockholders":-5859000.0,"Net Income":-5859000.0,"Net Income Including Noncontrolling Interests":-5859000.0,"Net Income Continuous Operations":-5859000.0,"Tax Provision":-353000.0,"Pretax Income":-6212000.0,"Other Income Expense":-9000.0,"Other Non Operating Income Expenses":-9000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":434000.0,"Interest Income Non Operating":434000.0,"Operating Income":-6637000.0,"Operating Expense":19442000.0,"Other Operating Expenses":150000.0,"Depreciation Amortization Depletion Income Statement":3053000.0,"Depreciation And Amortization In Income Statement":3053000.0,"Amortization":3053000.0,"Amortization Of Intangibles Income Statement":3053000.0,"Research And Development":9586000.0,"Selling General And Administration":6653000.0,"General And Administrative Expense":6653000.0,"Other Gand A":6653000.0,"Gross Profit":12805000.0,"Cost Of Revenue":610000.0,"Total Revenue":13415000.0,"Operating Revenue":13415000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-615000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7707000.0,"Reconciled Depreciation":7214000.0,"Reconciled Cost Of Revenue":15000.0,"EBITDA":-615000.0,"EBIT":-7829000.0,"Net Interest Income":487000.0,"Interest Income":487000.0,"Normalized Income":-7707000.0,"Net Income From Continuing And Discontinued Operation":-7707000.0,"Total Expenses":22256000.0,"Total Operating Income As Reported":-7829000.0,"Diluted Average Shares":128245000.0,"Basic Average Shares":128245000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-7707000.0,"Net Income Common Stockholders":-7707000.0,"Net Income":-7707000.0,"Net Income Including Noncontrolling Interests":-7707000.0,"Net Income Continuous Operations":-7707000.0,"Tax Provision":442000.0,"Pretax Income":-7265000.0,"Other Income Expense":77000.0,"Other Non Operating Income Expenses":77000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":487000.0,"Interest Income Non Operating":487000.0,"Operating Income":-7829000.0,"Operating Expense":22241000.0,"Other Operating Expenses":-46000.0,"Depreciation Amortization Depletion Income Statement":6028000.0,"Depreciation And Amortization In Income Statement":6028000.0,"Amortization":6028000.0,"Amortization Of Intangibles Income Statement":6028000.0,"Research And Development":9640000.0,"Selling General And Administration":6619000.0,"General And Administrative Expense":6619000.0,"Other Gand A":6619000.0,"Gross Profit":14412000.0,"Cost Of Revenue":15000.0,"Total Revenue":14427000.0,"Operating Revenue":14427000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.02523,"Normalized EBITDA":-8059000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-14179000.0,"Reconciled Depreciation":7707000.0,"Reconciled Cost Of Revenue":9000.0,"EBITDA":-8059000.0,"EBIT":-15766000.0,"Net Interest Income":1225000.0,"Interest Income":1225000.0,"Normalized Income":-14179000.0,"Net Income From Continuing And Discontinued Operation":-14179000.0,"Total Expenses":24142000.0,"Total Operating Income As Reported":-15766000.0,"Diluted Average Shares":127789000.0,"Basic Average Shares":127789000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-14179000.0,"Net Income Common Stockholders":-14179000.0,"Net Income":-14179000.0,"Net Income Including Noncontrolling Interests":-14179000.0,"Net Income Continuous Operations":-14179000.0,"Tax Provision":-367000.0,"Pretax Income":-14546000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":1225000.0,"Interest Income Non Operating":1225000.0,"Operating Income":-15766000.0,"Operating Expense":24133000.0,"Other Operating Expenses":157000.0,"Depreciation Amortization Depletion Income Statement":3228000.0,"Depreciation And Amortization In Income Statement":3228000.0,"Amortization":3228000.0,"Amortization Of Intangibles Income Statement":3228000.0,"Research And Development":13909000.0,"Selling General And Administration":6839000.0,"General And Administrative Expense":6839000.0,"Other Gand A":6839000.0,"Gross Profit":8367000.0,"Cost Of Revenue":9000.0,"Total Revenue":8376000.0,"Operating Revenue":8376000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.066,"Normalized EBITDA":-13485000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-16525000.0,"Reconciled Depreciation":4655000.0,"Reconciled Cost Of Revenue":29000.0,"EBITDA":-13485000.0,"EBIT":-18140000.0,"Net Interest Income":462000.0,"Interest Income":462000.0,"Normalized Income":-16525000.0,"Net Income From Continuing And Discontinued Operation":-16525000.0,"Total Expenses":20379000.0,"Total Operating Income As Reported":-18140000.0,"Diluted Average Shares":114726000.0,"Basic Average Shares":114726000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-16525000.0,"Net Income Common Stockholders":-16525000.0,"Net Income":-16525000.0,"Net Income Including Noncontrolling Interests":-16525000.0,"Net Income Continuous Operations":-16525000.0,"Tax Provision":-1161000.0,"Pretax Income":-17686000.0,"Other Income Expense":-8000.0,"Other Non Operating Income Expenses":-8000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":462000.0,"Interest Income Non Operating":462000.0,"Operating Income":-18140000.0,"Operating Expense":20350000.0,"Other Operating Expenses":-34000.0,"Depreciation Amortization Depletion Income Statement":3228000.0,"Depreciation And Amortization In Income Statement":3228000.0,"Amortization":3228000.0,"Amortization Of Intangibles Income Statement":3228000.0,"Research And Development":10379000.0,"Selling General And Administration":6777000.0,"General And Administrative Expense":6777000.0,"Other Gand A":6777000.0,"Gross Profit":2210000.0,"Cost Of Revenue":29000.0,"Total Revenue":2239000.0,"Operating Revenue":2239000.0},"2025-06-30":{"Tax Effect Of Unusual Items":630000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-17570000.0,"Total Unusual Items":3000000.0,"Total Unusual Items Excluding Goodwill":3000000.0,"Net Income From Continuing Operation Net Minority Interest":-15875000.0,"Reconciled Depreciation":4649000.0,"Reconciled Cost Of Revenue":262000.0,"EBITDA":-14570000.0,"EBIT":-19219000.0,"Net Interest Income":436000.0,"Interest Income":436000.0,"Normalized Income":-18245000.0,"Net Income From Continuing And Discontinued Operation":-15875000.0,"Total Expenses":23116000.0,"Total Operating Income As Reported":-16219000.0,"Diluted Average Shares":106148000.0,"Basic Average Shares":106148000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-15875000.0,"Net Income Common Stockholders":-15875000.0,"Net Income":-15875000.0,"Net Income Including Noncontrolling Interests":-15875000.0,"Net Income Continuous Operations":-15875000.0,"Tax Provision":119000.0,"Pretax Income":-15756000.0,"Other Income Expense":3027000.0,"Other Non Operating Income Expenses":27000.0,"Special Income Charges":3000000.0,"Gain On Sale Of Ppe":3000000.0,"Net Non Operating Interest Income Expense":436000.0,"Interest Income Non Operating":436000.0,"Operating Income":-19219000.0,"Operating Expense":22854000.0,"Other Operating Expenses":1078000.0,"Depreciation Amortization Depletion Income Statement":3228000.0,"Depreciation And Amortization In Income Statement":3228000.0,"Amortization":3228000.0,"Amortization Of Intangibles Income Statement":3228000.0,"Research And Development":10864000.0,"Selling General And Administration":7684000.0,"General And Administrative Expense":7684000.0,"Other Gand A":7684000.0,"Gross Profit":3635000.0,"Cost Of Revenue":262000.0,"Total Revenue":3897000.0,"Operating Revenue":3897000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":2569000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-110000.0,"End Cash Position":24896000.0,"Beginning Cash Position":29606000.0,"Changes In Cash":-4710000.0,"Financing Cash Flow":233000.0,"Cash Flow From Continuing Financing Activities":233000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":346000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-7622000.0,"Cash Flow From Continuing Investing Activities":-7622000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-7512000.0,"Sale Of Investment":16100000.0,"Purchase Of Investment":-23612000.0,"Net PPE Purchase And Sale":-110000.0,"Purchase Of PPE":-110000.0,"Operating Cash Flow":2679000.0,"Cash Flow From Continuing Operating Activities":2679000.0,"Change In Working Capital":1606000.0,"Change In Other Working Capital":-800000.0,"Change In Other Current Liabilities":-757000.0,"Change In Other Current Assets":94000.0,"Change In Payables And Accrued Expense":977000.0,"Change In Payable":977000.0,"Change In Account Payable":977000.0,"Change In Prepaid Assets":-276000.0,"Change In Receivables":2368000.0,"Changes In Account Receivables":2368000.0,"Other Non Cash Items":45000.0,"Stock Based Compensation":3159000.0,"Amortization Of Securities":-145000.0,"Deferred Tax":-345000.0,"Deferred Income Tax":-345000.0,"Depreciation Amortization Depletion":4218000.0,"Depreciation And Amortization":4218000.0,"Depreciation":4218000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5859000.0},"2026-03-31":{"Free Cash Flow":-5081000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-167000.0,"End Cash Position":29606000.0,"Beginning Cash Position":26084000.0,"Changes In Cash":3522000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":8436000.0,"Cash Flow From Continuing Investing Activities":8436000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":8603000.0,"Sale Of Investment":18000000.0,"Purchase Of Investment":-9397000.0,"Net PPE Purchase And Sale":-167000.0,"Purchase Of PPE":-167000.0,"Operating Cash Flow":-4914000.0,"Cash Flow From Continuing Operating Activities":-4914000.0,"Change In Working Capital":-7741000.0,"Change In Other Working Capital":-178000.0,"Change In Other Current Liabilities":-748000.0,"Change In Other Current Assets":117000.0,"Change In Payables And Accrued Expense":-2522000.0,"Change In Payable":-2522000.0,"Change In Account Payable":-2522000.0,"Change In Prepaid Assets":512000.0,"Change In Receivables":-4922000.0,"Changes In Account Receivables":-4922000.0,"Other Non Cash Items":-263000.0,"Stock Based Compensation":3340000.0,"Amortization Of Securities":-199000.0,"Deferred Tax":442000.0,"Deferred Income Tax":442000.0,"Depreciation Amortization Depletion":7214000.0,"Depreciation And Amortization":7214000.0,"Depreciation":7214000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7707000.0},"2025-12-31":{"Free Cash Flow":-5683000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-9000.0,"End Cash Position":26084000.0,"Beginning Cash Position":29097000.0,"Changes In Cash":-3013000.0,"Financing Cash Flow":-50000.0,"Cash Flow From Continuing Financing Activities":-50000.0,"Net Other Financing Charges":-198000.0,"Proceeds From Stock Option Exercised":148000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":2711000.0,"Cash Flow From Continuing Investing Activities":2711000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":2720000.0,"Sale Of Investment":11000000.0,"Purchase Of Investment":-8280000.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Operating Cash Flow":-5674000.0,"Cash Flow From Continuing Operating Activities":-5674000.0,"Change In Working Capital":-2915000.0,"Change In Other Working Capital":-589000.0,"Change In Other Current Liabilities":-735000.0,"Change In Other Current Assets":116000.0,"Change In Payables And Accrued Expense":1260000.0,"Change In Payable":1260000.0,"Change In Account Payable":1260000.0,"Change In Prepaid Assets":-787000.0,"Change In Receivables":-2180000.0,"Changes In Account Receivables":-2180000.0,"Other Non Cash Items":732000.0,"Stock Based Compensation":3606000.0,"Amortization Of Securities":-244000.0,"Deferred Tax":-381000.0,"Deferred Income Tax":-381000.0,"Depreciation Amortization Depletion":7707000.0,"Depreciation And Amortization":7707000.0,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-14179000.0},"2025-09-30":{"Free Cash Flow":-9945000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-182000.0,"End Cash Position":29097000.0,"Beginning Cash Position":18841000.0,"Changes In Cash":10256000.0,"Financing Cash Flow":27684000.0,"Cash Flow From Continuing Financing Activities":27684000.0,"Net Other Financing Charges":-515000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-7665000.0,"Cash Flow From Continuing Investing Activities":-7665000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-7483000.0,"Sale Of Investment":12500000.0,"Purchase Of Investment":-19983000.0,"Net PPE Purchase And Sale":-182000.0,"Purchase Of PPE":-182000.0,"Operating Cash Flow":-9763000.0,"Cash Flow From Continuing Operating Activities":-9763000.0,"Change In Working Capital":-532000.0,"Change In Other Working Capital":451000.0,"Change In Other Current Liabilities":-714000.0,"Change In Other Current Assets":138000.0,"Change In Payables And Accrued Expense":280000.0,"Change In Payable":280000.0,"Change In Account Payable":280000.0,"Change In Prepaid Assets":-457000.0,"Change In Receivables":-230000.0,"Changes In Account Receivables":-230000.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":3963000.0,"Amortization Of Securities":-172000.0,"Deferred Tax":-1161000.0,"Deferred Income Tax":-1161000.0,"Depreciation Amortization Depletion":4655000.0,"Depreciation And Amortization":4655000.0,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-16525000.0},"2025-06-30":{"Free Cash Flow":-5311000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-165000.0,"End Cash Position":18841000.0,"Beginning Cash Position":11452000.0,"Changes In Cash":7389000.0,"Financing Cash Flow":236000.0,"Cash Flow From Continuing Financing Activities":236000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":297000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":12299000.0,"Cash Flow From Continuing Investing Activities":12299000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":9464000.0,"Sale Of Investment":17800000.0,"Purchase Of Investment":-8336000.0,"Net PPE Purchase And Sale":-165000.0,"Purchase Of PPE":-165000.0,"Operating Cash Flow":-5146000.0,"Cash Flow From Continuing Operating Activities":-5146000.0,"Change In Working Capital":3896000.0,"Change In Other Working Capital":2000.0,"Change In Other Current Liabilities":-696000.0,"Change In Other Current Assets":116000.0,"Change In Payables And Accrued Expense":1197000.0,"Change In Payable":1197000.0,"Change In Account Payable":1197000.0,"Change In Prepaid Assets":208000.0,"Change In Receivables":3069000.0,"Changes In Account Receivables":3069000.0,"Other Non Cash Items":1157000.0,"Stock Based Compensation":4111000.0,"Amortization Of Securities":-203000.0,"Deferred Tax":119000.0,"Deferred Income Tax":119000.0,"Depreciation Amortization Depletion":4649000.0,"Depreciation And Amortization":4649000.0,"Depreciation":4649000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-15875000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":4743000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":2889000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-46000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2889000.0,"Common Stock Issuance":2889000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}