{"ticker":"OBAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":20673185.0,"Share Issued":20673185.0,"Net Debt":6391000.0,"Total Debt":10149000.0,"Tangible Book Value":-14977000.0,"Invested Capital":-4828000.0,"Working Capital":-4445000.0,"Net Tangible Assets":-10238000.0,"Common Stock Equity":-14977000.0,"Preferred Stock Equity":4739000.0,"Total Capitalization":-4356000.0,"Total Equity Gross Minority Interest":-10238000.0,"Stockholders Equity":-10238000.0,"Gains Losses Not Affecting Retained Earnings":-97000.0,"Other Equity Adjustments":-97000.0,"Retained Earnings":-146076000.0,"Additional Paid In Capital":131196000.0,"Capital Stock":4739000.0,"Common Stock":0.0,"Preferred Stock":4739000.0,"Total Liabilities Net Minority Interest":16131000.0,"Total Non Current Liabilities Net Minority Interest":5882000.0,"Long Term Debt And Capital Lease Obligation":5882000.0,"Long Term Debt":5882000.0,"Current Liabilities":10249000.0,"Other Current Liabilities":27000.0,"Current Deferred Liabilities":343000.0,"Current Deferred Revenue":343000.0,"Current Debt And Capital Lease Obligation":4267000.0,"Current Debt":4267000.0,"Other Current Borrowings":1767000.0,"Current Notes Payable":2500000.0,"Pensionand Other Post Retirement Benefit Plans Current":693000.0,"Payables And Accrued Expenses":4919000.0,"Current Accrued Expenses":1528000.0,"Payables":3391000.0,"Dividends Payable":195000.0,"Accounts Payable":3196000.0,"Total Assets":5893000.0,"Total Non Current Assets":89000.0,"Net PPE":89000.0,"Accumulated Depreciation":-688000.0,"Gross PPE":777000.0,"Leases":18000.0,"Other Properties":290000.0,"Machinery Furniture Equipment":469000.0,"Properties":0.0,"Current Assets":5804000.0,"Other Current Assets":211000.0,"Prepaid Assets":131000.0,"Receivables":1704000.0,"Accounts Receivable":1704000.0,"Cash Cash Equivalents And Short Term Investments":3758000.0,"Cash And Cash Equivalents":3758000.0},"2025-12-31":{"Ordinary Shares Number":20673185.0,"Share Issued":20673185.0,"Net Debt":7378000.0,"Total Debt":7977000.0,"Tangible Book Value":-22666000.0,"Invested Capital":-14689000.0,"Working Capital":-5703000.0,"Net Tangible Assets":-11274000.0,"Common Stock Equity":-22666000.0,"Preferred Stock Equity":11392000.0,"Total Capitalization":-5617000.0,"Total Equity Gross Minority Interest":-11274000.0,"Stockholders Equity":-11274000.0,"Gains Losses Not Affecting Retained Earnings":-70000.0,"Other Equity Adjustments":-70000.0,"Retained Earnings":-139152000.0,"Additional Paid In Capital":116556000.0,"Capital Stock":11392000.0,"Common Stock":0.0,"Preferred Stock":11392000.0,"Total Liabilities Net Minority Interest":13775000.0,"Total Non Current Liabilities Net Minority Interest":5657000.0,"Long Term Debt And Capital Lease Obligation":5657000.0,"Long Term Debt":5657000.0,"Current Liabilities":8118000.0,"Other Current Liabilities":79000.0,"Current Deferred Liabilities":562000.0,"Current Deferred Revenue":562000.0,"Current Debt And Capital Lease Obligation":2320000.0,"Current Debt":2320000.0,"Other Current Borrowings":2320000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":822000.0,"Payables And Accrued Expenses":4335000.0,"Current Accrued Expenses":1686000.0,"Payables":2649000.0,"Dividends Payable":61000.0,"Accounts Payable":2588000.0,"Total Assets":2501000.0,"Total Non Current Assets":86000.0,"Net PPE":86000.0,"Accumulated Depreciation":-679000.0,"Gross PPE":765000.0,"Leases":18000.0,"Other Properties":290000.0,"Machinery Furniture Equipment":457000.0,"Properties":0.0,"Current Assets":2415000.0,"Other Current Assets":187000.0,"Prepaid Assets":37000.0,"Receivables":1592000.0,"Accounts Receivable":1592000.0,"Cash Cash Equivalents And Short Term Investments":599000.0,"Cash And Cash Equivalents":599000.0},"2025-09-30":{"Ordinary Shares Number":20673185.0,"Share Issued":20673185.0,"Net Debt":7197000.0,"Total Debt":8122000.0,"Tangible Book Value":-19978000.0,"Invested Capital":-11856000.0,"Working Capital":-3513000.0,"Net Tangible Assets":-10400000.0,"Common Stock Equity":-19978000.0,"Preferred Stock Equity":9578000.0,"Total Capitalization":-3427000.0,"Total Equity Gross Minority Interest":-10400000.0,"Stockholders Equity":-10400000.0,"Gains Losses Not Affecting Retained Earnings":-61000.0,"Other Equity Adjustments":-61000.0,"Retained Earnings":-136112000.0,"Additional Paid In Capital":116195000.0,"Capital Stock":9578000.0,"Common Stock":0.0,"Preferred Stock":9578000.0,"Total Liabilities Net Minority Interest":13284000.0,"Total Non Current Liabilities Net Minority Interest":6973000.0,"Long Term Debt And Capital Lease Obligation":6973000.0,"Long Term Debt":6973000.0,"Current Liabilities":6311000.0,"Other Current Liabilities":92000.0,"Current Deferred Liabilities":699000.0,"Current Deferred Revenue":699000.0,"Current Debt And Capital Lease Obligation":1149000.0,"Current Debt":1149000.0,"Other Current Borrowings":1149000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":685000.0,"Payables And Accrued Expenses":3686000.0,"Current Accrued Expenses":1289000.0,"Payables":2397000.0,"Dividends Payable":null,"Accounts Payable":2397000.0,"Total Assets":2884000.0,"Total Non Current Assets":86000.0,"Net PPE":86000.0,"Accumulated Depreciation":-663000.0,"Gross PPE":749000.0,"Leases":18000.0,"Other Properties":290000.0,"Machinery Furniture Equipment":441000.0,"Properties":0.0,"Current Assets":2798000.0,"Other Current Assets":146000.0,"Prepaid Assets":0.0,"Receivables":1727000.0,"Accounts Receivable":1727000.0,"Cash Cash Equivalents And Short Term Investments":925000.0,"Cash And Cash Equivalents":925000.0},"2025-06-30":{"Ordinary Shares Number":20673185.0,"Share Issued":20673185.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":13861405.0,"Share Issued":13861405.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":-3810000.0,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":20011000.0,"Total Non Current Liabilities Net Minority Interest":12808000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":0.0,"Accounts Payable":null,"Total Assets":3498000.0,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3393000.0,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":2544000.0,"Accounts Receivable":2232000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-6365000.0,"Net Income From Continuing Operation Net Minority Interest":-6703000.0,"Reconciled Depreciation":10000.0,"Reconciled Cost Of Revenue":2300000.0,"EBITDA":-6365000.0,"EBIT":-6375000.0,"Net Interest Income":-292000.0,"Interest Expense":292000.0,"Normalized Income":-6703000.0,"Net Income From Continuing And Discontinued Operation":-6703000.0,"Total Expenses":8722000.0,"Total Operating Income As Reported":-6375000.0,"Diluted Average Shares":16989000.0,"Basic Average Shares":16989000.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-6703000.0,"Net Income Common Stockholders":-6703000.0,"Net Income":-6703000.0,"Net Income Including Noncontrolling Interests":-6703000.0,"Net Income Continuous Operations":-6703000.0,"Tax Provision":36000.0,"Pretax Income":-6667000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-292000.0,"Interest Expense Non Operating":292000.0,"Operating Income":-6375000.0,"Operating Expense":6422000.0,"Research And Development":691000.0,"Selling General And Administration":5731000.0,"Selling And Marketing Expense":3290000.0,"General And Administrative Expense":2441000.0,"Other Gand A":2441000.0,"Gross Profit":47000.0,"Cost Of Revenue":2300000.0,"Total Revenue":2347000.0,"Operating Revenue":2347000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.00147,"Normalized EBITDA":-2510000.0,"Net Income From Continuing Operation Net Minority Interest":-2718000.0,"Reconciled Depreciation":16000.0,"Reconciled Cost Of Revenue":2668000.0,"EBITDA":-2510000.0,"EBIT":-2526000.0,"Net Interest Income":-196000.0,"Interest Expense":196000.0,"Normalized Income":-2718000.0,"Net Income From Continuing And Discontinued Operation":-2718000.0,"Total Expenses":5170000.0,"Total Operating Income As Reported":-2452000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2718000.0,"Net Income Common Stockholders":-2718000.0,"Net Income":-2718000.0,"Net Income Including Noncontrolling Interests":-2718000.0,"Net Income Continuous Operations":-2718000.0,"Tax Provision":-4000.0,"Pretax Income":-2722000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-196000.0,"Interest Expense Non Operating":196000.0,"Operating Income":-2452000.0,"Operating Expense":2502000.0,"Research And Development":675000.0,"Selling General And Administration":1827000.0,"Selling And Marketing Expense":-342000.0,"General And Administrative Expense":2169000.0,"Other Gand A":2169000.0,"Gross Profit":50000.0,"Cost Of Revenue":2668000.0,"Total Revenue":2718000.0,"Operating Revenue":2718000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2265000.0,"Net Income From Continuing Operation Net Minority Interest":-2634000.0,"Reconciled Depreciation":12000.0,"Reconciled Cost Of Revenue":2620000.0,"EBITDA":-2265000.0,"EBIT":-2277000.0,"Net Interest Income":-318000.0,"Interest Expense":318000.0,"Normalized Income":-2634000.0,"Net Income From Continuing And Discontinued Operation":-2634000.0,"Total Expenses":5016000.0,"Total Operating Income As Reported":-2280000.0,"Diluted Average Shares":13861405.0,"Basic Average Shares":13861405.0,"Diluted EPS":-0.190024,"Basic EPS":-0.190024,"Diluted NI Availto Com Stockholders":-2634000.0,"Net Income Common Stockholders":-2634000.0,"Net Income":-2634000.0,"Net Income Including Noncontrolling Interests":-2634000.0,"Net Income Continuous Operations":-2634000.0,"Tax Provision":39000.0,"Pretax Income":-2595000.0,"Other Income Expense":3000.0,"Other Non Operating Income Expenses":3000.0,"Net Non Operating Interest Income Expense":-318000.0,"Interest Expense Non Operating":318000.0,"Operating Income":-2280000.0,"Operating Expense":2396000.0,"Research And Development":632000.0,"Selling General And Administration":1764000.0,"Selling And Marketing Expense":557000.0,"General And Administrative Expense":1207000.0,"Other Gand A":1207000.0,"Gross Profit":116000.0,"Cost Of Revenue":2620000.0,"Total Revenue":2736000.0,"Operating Revenue":2736000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2653000.0,"Net Income From Continuing Operation Net Minority Interest":-3035000.0,"Reconciled Depreciation":13000.0,"Reconciled Cost Of Revenue":1940000.0,"EBITDA":-2653000.0,"EBIT":-2666000.0,"Net Interest Income":-369000.0,"Interest Expense":369000.0,"Normalized Income":-3035000.0,"Net Income From Continuing And Discontinued Operation":-3035000.0,"Total Expenses":5012000.0,"Total Operating Income As Reported":-2737000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3035000.0,"Net Income Common Stockholders":-3035000.0,"Net Income":-3035000.0,"Net Income Including Noncontrolling Interests":-3035000.0,"Net Income Continuous Operations":-3035000.0,"Tax Provision":0.0,"Pretax Income":-3035000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-369000.0,"Interest Expense Non Operating":369000.0,"Operating Income":-2737000.0,"Operating Expense":3072000.0,"Research And Development":664000.0,"Selling General And Administration":2408000.0,"Selling And Marketing Expense":838000.0,"General And Administrative Expense":1570000.0,"Other Gand A":1570000.0,"Gross Profit":335000.0,"Cost Of Revenue":1940000.0,"Total Revenue":2275000.0,"Operating Revenue":2275000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1773000.0,"Net Income From Continuing Operation Net Minority Interest":-2162000.0,"Reconciled Depreciation":12000.0,"Reconciled Cost Of Revenue":2176000.0,"EBITDA":-1773000.0,"EBIT":-1785000.0,"Net Interest Income":-377000.0,"Interest Expense":377000.0,"Normalized Income":-2162000.0,"Net Income From Continuing And Discontinued Operation":-2162000.0,"Total Expenses":4034000.0,"Total Operating Income As Reported":-1785000.0,"Diluted Average Shares":13861405.0,"Basic Average Shares":13861405.0,"Diluted EPS":-0.155973,"Basic EPS":-0.155973,"Diluted NI Availto Com Stockholders":-2162000.0,"Net Income Common Stockholders":-2162000.0,"Net Income":-2162000.0,"Net Income Including Noncontrolling Interests":-2162000.0,"Net Income Continuous Operations":-2162000.0,"Tax Provision":0.0,"Pretax Income":-2162000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-377000.0,"Interest Expense Non Operating":377000.0,"Operating Income":-1785000.0,"Operating Expense":1858000.0,"Research And Development":555000.0,"Selling General And Administration":1303000.0,"Selling And Marketing Expense":277000.0,"General And Administrative Expense":1026000.0,"Other Gand A":1026000.0,"Gross Profit":73000.0,"Cost Of Revenue":2176000.0,"Total Revenue":2249000.0,"Operating Revenue":2249000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4421000.0,"Repayment Of Debt":-1055000.0,"Issuance Of Debt":3000000.0,"Issuance Of Capital Stock":2950000.0,"Capital Expenditure":-11000.0,"Income Tax Paid Supplemental Data":37000.0,"End Cash Position":3758000.0,"Beginning Cash Position":599000.0,"Effect Of Exchange Rate Changes":-27000.0,"Changes In Cash":3186000.0,"Financing Cash Flow":7607000.0,"Cash Flow From Continuing Financing Activities":7607000.0,"Net Other Financing Charges":-521000.0,"Proceeds From Stock Option Exercised":3233000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":2950000.0,"Preferred Stock Issuance":2950000.0,"Net Issuance Payments Of Debt":1945000.0,"Net Short Term Debt Issuance":1945000.0,"Short Term Debt Payments":-1055000.0,"Short Term Debt Issuance":3000000.0,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-4410000.0,"Cash Flow From Continuing Operating Activities":-4410000.0,"Change In Working Capital":-181000.0,"Change In Other Working Capital":-219000.0,"Change In Payables And Accrued Expense":269000.0,"Change In Accrued Expense":-338000.0,"Change In Payable":607000.0,"Change In Account Payable":607000.0,"Change In Prepaid Assets":-119000.0,"Change In Receivables":-112000.0,"Changes In Account Receivables":-112000.0,"Other Non Cash Items":226000.0,"Stock Based Compensation":2238000.0,"Depreciation Amortization Depletion":10000.0,"Depreciation And Amortization":10000.0,"Depreciation":10000.0,"Net Income From Continuing Operations":-6703000.0},"2025-12-31":{"Free Cash Flow":-1828000.0,"Repayment Of Debt":-390000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2050000.0,"Capital Expenditure":-16000.0,"Income Tax Paid Supplemental Data":24000.0,"End Cash Position":599000.0,"Beginning Cash Position":925000.0,"Effect Of Exchange Rate Changes":-9000.0,"Changes In Cash":-317000.0,"Financing Cash Flow":1511000.0,"Cash Flow From Continuing Financing Activities":1511000.0,"Net Other Financing Charges":-127000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-22000.0,"Common Stock Dividend Paid":-22000.0,"Net Preferred Stock Issuance":2050000.0,"Preferred Stock Issuance":2050000.0,"Net Issuance Payments Of Debt":-390000.0,"Net Short Term Debt Issuance":-390000.0,"Short Term Debt Payments":-390000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-16000.0,"Cash Flow From Continuing Investing Activities":-16000.0,"Net PPE Purchase And Sale":-16000.0,"Purchase Of PPE":-16000.0,"Operating Cash Flow":-1812000.0,"Cash Flow From Continuing Operating Activities":-1812000.0,"Change In Working Capital":556000.0,"Change In Other Working Capital":-137000.0,"Change In Payables And Accrued Expense":743000.0,"Change In Accrued Expense":660000.0,"Change In Payable":83000.0,"Change In Account Payable":83000.0,"Change In Prepaid Assets":null,"Change In Receivables":-50000.0,"Changes In Account Receivables":135000.0,"Other Non Cash Items":211000.0,"Stock Based Compensation":123000.0,"Depreciation Amortization Depletion":16000.0,"Depreciation And Amortization":16000.0,"Depreciation":16000.0,"Net Income From Continuing Operations":-2718000.0},"2025-09-30":{"Free Cash Flow":-2125000.0,"Repayment Of Debt":-445000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":820000.0,"Capital Expenditure":-10000.0,"Income Tax Paid Supplemental Data":37000.0,"End Cash Position":925000.0,"Beginning Cash Position":2845000.0,"Effect Of Exchange Rate Changes":-48000.0,"Changes In Cash":-1872000.0,"Financing Cash Flow":253000.0,"Cash Flow From Continuing Financing Activities":253000.0,"Net Other Financing Charges":-56000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":820000.0,"Preferred Stock Issuance":820000.0,"Net Issuance Payments Of Debt":-445000.0,"Net Short Term Debt Issuance":-445000.0,"Short Term Debt Payments":-445000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-10000.0,"Cash Flow From Continuing Investing Activities":-10000.0,"Net PPE Purchase And Sale":-10000.0,"Purchase Of PPE":-10000.0,"Operating Cash Flow":-2115000.0,"Cash Flow From Continuing Operating Activities":-2115000.0,"Change In Working Capital":-29000.0,"Change In Other Working Capital":-94000.0,"Change In Payables And Accrued Expense":73000.0,"Change In Accrued Expense":102000.0,"Change In Payable":-29000.0,"Change In Account Payable":-29000.0,"Change In Prepaid Assets":null,"Change In Receivables":-8000.0,"Changes In Account Receivables":-111000.0,"Other Non Cash Items":306000.0,"Stock Based Compensation":230000.0,"Depreciation Amortization Depletion":12000.0,"Depreciation And Amortization":12000.0,"Depreciation":12000.0,"Net Income From Continuing Operations":-2634000.0},"2025-06-30":{"Free Cash Flow":-1587000.0,"Repayment Of Debt":-420000.0,"Issuance Of Debt":451000.0,"Issuance Of Capital Stock":3263000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":30000.0,"End Cash Position":2845000.0,"Beginning Cash Position":1420000.0,"Effect Of Exchange Rate Changes":-40000.0,"Changes In Cash":1465000.0,"Financing Cash Flow":3052000.0,"Cash Flow From Continuing Financing Activities":3052000.0,"Net Other Financing Charges":-242000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":3263000.0,"Preferred Stock Issuance":3263000.0,"Net Issuance Payments Of Debt":31000.0,"Net Short Term Debt Issuance":31000.0,"Short Term Debt Payments":-420000.0,"Short Term Debt Issuance":451000.0,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-1579000.0,"Cash Flow From Continuing Operating Activities":-1579000.0,"Change In Working Capital":368000.0,"Change In Other Working Capital":5000.0,"Change In Payables And Accrued Expense":382000.0,"Change In Accrued Expense":190000.0,"Change In Payable":192000.0,"Change In Account Payable":192000.0,"Change In Prepaid Assets":null,"Change In Receivables":-48000.0,"Changes In Account Receivables":-235000.0,"Other Non Cash Items":362000.0,"Stock Based Compensation":713000.0,"Depreciation Amortization Depletion":13000.0,"Depreciation And Amortization":13000.0,"Depreciation":13000.0,"Net Income From Continuing Operations":-3035000.0},"2025-03-31":{"Free Cash Flow":-1416000.0,"Repayment Of Debt":-350000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2535000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":1420000.0,"Beginning Cash Position":726000.0,"Effect Of Exchange Rate Changes":-17000.0,"Changes In Cash":711000.0,"Financing Cash Flow":2127000.0,"Cash Flow From Continuing Financing Activities":2127000.0,"Net Other Financing Charges":-58000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":2535000.0,"Preferred Stock Issuance":2535000.0,"Net Issuance Payments Of Debt":-350000.0,"Net Short Term Debt Issuance":-350000.0,"Short Term Debt Payments":-350000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1416000.0,"Cash Flow From Continuing Operating Activities":-1416000.0,"Change In Working Capital":284000.0,"Change In Other Working Capital":12000.0,"Change In Payables And Accrued Expense":-549000.0,"Change In Accrued Expense":-193000.0,"Change In Payable":-356000.0,"Change In Account Payable":-356000.0,"Change In Prepaid Assets":-29000.0,"Change In Receivables":850000.0,"Changes In Account Receivables":850000.0,"Other Non Cash Items":368000.0,"Stock Based Compensation":82000.0,"Depreciation Amortization Depletion":12000.0,"Depreciation And Amortization":12000.0,"Depreciation":12000.0,"Net Income From Continuing Operations":-2162000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-16000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}