{"ticker":"OBE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":66776768.0,"Share Issued":66776768.0,"Net Debt":354700000.0,"Total Debt":374700000.0,"Tangible Book Value":1399900000.0,"Invested Capital":1754800000.0,"Working Capital":-36900000.0,"Net Tangible Assets":1399900000.0,"Capital Lease Obligations":19800000.0,"Common Stock Equity":1399900000.0,"Total Capitalization":1754800000.0,"Total Equity Gross Minority Interest":1399900000.0,"Stockholders Equity":1399900000.0,"Gains Losses Not Affecting Retained Earnings":107500000.0,"Other Equity Adjustments":107500000.0,"Retained Earnings":-779500000.0,"Capital Stock":2071900000.0,"Common Stock":2071900000.0,"Total Liabilities Net Minority Interest":640400000.0,"Total Non Current Liabilities Net Minority Interest":471600000.0,"Other Non Current Liabilities":3800000.0,"Long Term Debt And Capital Lease Obligation":371100000.0,"Long Term Capital Lease Obligation":16200000.0,"Long Term Debt":354900000.0,"Long Term Provisions":96700000.0,"Current Liabilities":168800000.0,"Other Current Liabilities":1700000.0,"Current Debt And Capital Lease Obligation":3600000.0,"Current Capital Lease Obligation":3600000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Provisions":12000000.0,"Payables And Accrued Expenses":151500000.0,"Total Assets":2040300000.0,"Total Non Current Assets":1908400000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":254700000.0,"Non Current Deferred Taxes Assets":254700000.0,"Financial Assets":32900000.0,"Net PPE":1620800000.0,"Accumulated Depreciation":-7348300000.0,"Gross PPE":8969100000.0,"Other Properties":30700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":8938400000.0,"Current Assets":131900000.0,"Other Current Assets":14300000.0,"Hedging Assets Current":39600000.0,"Assets Held For Sale Current":null,"Receivables":77800000.0,"Accounts Receivable":77800000.0,"Cash Cash Equivalents And Short Term Investments":200000.0,"Cash And Cash Equivalents":200000.0,"Cash Financial":200000.0},"2026-03-31":{"Ordinary Shares Number":66612757.0,"Share Issued":66612757.0,"Net Debt":243800000.0,"Total Debt":264600000.0,"Tangible Book Value":1356000000.0,"Invested Capital":1601300000.0,"Working Capital":-106900000.0,"Net Tangible Assets":1356000000.0,"Capital Lease Obligations":19300000.0,"Common Stock Equity":1356000000.0,"Total Capitalization":1601300000.0,"Total Equity Gross Minority Interest":1356000000.0,"Stockholders Equity":1356000000.0,"Gains Losses Not Affecting Retained Earnings":105500000.0,"Other Equity Adjustments":105500000.0,"Retained Earnings":-821500000.0,"Capital Stock":2072000000.0,"Common Stock":2072000000.0,"Total Liabilities Net Minority Interest":613700000.0,"Total Non Current Liabilities Net Minority Interest":362000000.0,"Other Non Current Liabilities":3600000.0,"Long Term Debt And Capital Lease Obligation":261400000.0,"Long Term Capital Lease Obligation":16100000.0,"Long Term Debt":245300000.0,"Long Term Provisions":97000000.0,"Current Liabilities":251700000.0,"Other Current Liabilities":41200000.0,"Current Debt And Capital Lease Obligation":3200000.0,"Current Capital Lease Obligation":3200000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Provisions":10200000.0,"Payables And Accrued Expenses":197100000.0,"Total Assets":1969700000.0,"Total Non Current Assets":1824900000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":267900000.0,"Non Current Deferred Taxes Assets":267900000.0,"Financial Assets":28200000.0,"Net PPE":1528800000.0,"Accumulated Depreciation":-7301700000.0,"Gross PPE":8830500000.0,"Other Properties":29700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":8800800000.0,"Current Assets":144800000.0,"Other Current Assets":11300000.0,"Hedging Assets Current":41500000.0,"Assets Held For Sale Current":null,"Receivables":90500000.0,"Accounts Receivable":90500000.0,"Cash Cash Equivalents And Short Term Investments":1500000.0,"Cash And Cash Equivalents":1500000.0,"Cash Financial":1500000.0},"2025-12-31":{"Ordinary Shares Number":67274326.0,"Share Issued":67274326.0,"Net Debt":180300000.0,"Total Debt":199800000.0,"Tangible Book Value":1391600000.0,"Invested Capital":1571900000.0,"Working Capital":-77500000.0,"Net Tangible Assets":1391600000.0,"Capital Lease Obligations":19500000.0,"Common Stock Equity":1391600000.0,"Total Capitalization":1571500000.0,"Total Equity Gross Minority Interest":1391600000.0,"Stockholders Equity":1391600000.0,"Gains Losses Not Affecting Retained Earnings":109600000.0,"Other Equity Adjustments":109600000.0,"Retained Earnings":-802800000.0,"Capital Stock":2084800000.0,"Common Stock":2084800000.0,"Total Liabilities Net Minority Interest":463200000.0,"Total Non Current Liabilities Net Minority Interest":295600000.0,"Other Non Current Liabilities":1200000.0,"Long Term Debt And Capital Lease Obligation":196100000.0,"Long Term Capital Lease Obligation":16200000.0,"Long Term Debt":179900000.0,"Long Term Provisions":98300000.0,"Current Liabilities":167600000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":3700000.0,"Current Capital Lease Obligation":3300000.0,"Current Debt":400000.0,"Other Current Borrowings":null,"Line Of Credit":400000.0,"Current Provisions":8900000.0,"Payables And Accrued Expenses":155000000.0,"Total Assets":1854800000.0,"Total Non Current Assets":1764700000.0,"Other Non Current Assets":-1000000.0,"Non Current Deferred Assets":261500000.0,"Non Current Deferred Taxes Assets":261500000.0,"Financial Assets":8700000.0,"Net PPE":1494500000.0,"Accumulated Depreciation":-7255800000.0,"Gross PPE":8750300000.0,"Other Properties":182300000.0,"Machinery Furniture Equipment":26900000.0,"Buildings And Improvements":1700000.0,"Properties":8539400000.0,"Current Assets":90100000.0,"Other Current Assets":11000000.0,"Hedging Assets Current":23000000.0,"Assets Held For Sale Current":0.0,"Receivables":56100000.0,"Accounts Receivable":56100000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":67109878.0,"Share Issued":67109878.0,"Net Debt":144400000.0,"Total Debt":149600000.0,"Tangible Book Value":1403000000.0,"Invested Capital":1548400000.0,"Working Capital":-80500000.0,"Net Tangible Assets":1403000000.0,"Capital Lease Obligations":4200000.0,"Common Stock Equity":1403000000.0,"Total Capitalization":1548400000.0,"Total Equity Gross Minority Interest":1403000000.0,"Stockholders Equity":1403000000.0,"Gains Losses Not Affecting Retained Earnings":110100000.0,"Other Equity Adjustments":110100000.0,"Retained Earnings":-790500000.0,"Capital Stock":2083400000.0,"Common Stock":2083400000.0,"Total Liabilities Net Minority Interest":400300000.0,"Total Non Current Liabilities Net Minority Interest":230900000.0,"Other Non Current Liabilities":1700000.0,"Long Term Debt And Capital Lease Obligation":147800000.0,"Long Term Capital Lease Obligation":2400000.0,"Long Term Debt":145400000.0,"Long Term Provisions":81400000.0,"Current Liabilities":169400000.0,"Other Current Liabilities":1700000.0,"Current Debt And Capital Lease Obligation":1800000.0,"Current Capital Lease Obligation":1800000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Provisions":16700000.0,"Payables And Accrued Expenses":149200000.0,"Total Assets":1803300000.0,"Total Non Current Assets":1714400000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":263600000.0,"Non Current Deferred Taxes Assets":263600000.0,"Financial Assets":null,"Net PPE":1450800000.0,"Accumulated Depreciation":-7201800000.0,"Gross PPE":8652600000.0,"Other Properties":13700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":8638900000.0,"Current Assets":88900000.0,"Other Current Assets":13400000.0,"Hedging Assets Current":13600000.0,"Assets Held For Sale Current":0.0,"Receivables":60900000.0,"Accounts Receivable":60900000.0,"Cash Cash Equivalents And Short Term Investments":1000000.0,"Cash And Cash Equivalents":1000000.0,"Cash Financial":1000000.0},"2025-06-30":{"Ordinary Shares Number":67708673.0,"Share Issued":67708673.0,"Net Debt":221200000.0,"Total Debt":227300000.0,"Tangible Book Value":1392400000.0,"Invested Capital":1615200000.0,"Working Capital":-42100000.0,"Net Tangible Assets":1392400000.0,"Capital Lease Obligations":4500000.0,"Common Stock Equity":1392400000.0,"Total Capitalization":1566800000.0,"Total Equity Gross Minority Interest":1392400000.0,"Stockholders Equity":1392400000.0,"Gains Losses Not Affecting Retained Earnings":108900000.0,"Other Equity Adjustments":108900000.0,"Retained Earnings":-807300000.0,"Capital Stock":2090800000.0,"Common Stock":2090800000.0,"Total Liabilities Net Minority Interest":469600000.0,"Total Non Current Liabilities Net Minority Interest":261200000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":177100000.0,"Long Term Capital Lease Obligation":2700000.0,"Long Term Debt":174400000.0,"Long Term Provisions":84100000.0,"Current Liabilities":208400000.0,"Other Current Liabilities":5300000.0,"Current Debt And Capital Lease Obligation":50200000.0,"Current Capital Lease Obligation":1800000.0,"Current Debt":48400000.0,"Other Current Borrowings":48400000.0,"Line Of Credit":0.0,"Current Provisions":21400000.0,"Payables And Accrued Expenses":131500000.0,"Total Assets":1862000000.0,"Total Non Current Assets":1695700000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":264000000.0,"Non Current Deferred Taxes Assets":264000000.0,"Financial Assets":null,"Net PPE":1431700000.0,"Accumulated Depreciation":-7157200000.0,"Gross PPE":8588900000.0,"Other Properties":13600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":8575300000.0,"Current Assets":166300000.0,"Other Current Assets":14400000.0,"Hedging Assets Current":6000000.0,"Assets Held For Sale Current":76200000.0,"Receivables":68100000.0,"Accounts Receivable":68100000.0,"Cash Cash Equivalents And Short Term Investments":1600000.0,"Cash And Cash Equivalents":1600000.0,"Cash Financial":1600000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":400000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":81200000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":389200000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":300000.0,"Cash And Cash Equivalents":300000.0,"Cash Financial":300000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3500000.0,"Other Current Borrowings":3000000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":11000000.0,"Buildings And Improvements":1700000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":383700000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":567272.727273,"Tax Rate For Calcs":0.236364,"Normalized EBITDA":104900000.0,"Total Unusual Items":2400000.0,"Total Unusual Items Excluding Goodwill":2400000.0,"Net Income From Continuing Operation Net Minority Interest":42000000.0,"Reconciled Depreciation":46600000.0,"Reconciled Cost Of Revenue":73500000.0,"EBITDA":107300000.0,"EBIT":60700000.0,"Net Interest Income":-6200000.0,"Interest Expense":5700000.0,"Normalized Income":40167272.727273,"Net Income From Continuing And Discontinued Operation":42000000.0,"Total Expenses":143800000.0,"Diluted Average Shares":69200000.0,"Basic Average Shares":66800000.0,"Diluted EPS":0.61,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":42000000.0,"Net Income Common Stockholders":42000000.0,"Net Income":42000000.0,"Net Income Including Noncontrolling Interests":42000000.0,"Net Income Continuous Operations":42000000.0,"Tax Provision":13000000.0,"Pretax Income":55000000.0,"Other Income Expense":3500000.0,"Other Non Operating Income Expenses":1100000.0,"Special Income Charges":-1300000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1300000.0,"Gain On Sale Of Security":3700000.0,"Net Non Operating Interest Income Expense":-6200000.0,"Total Other Finance Cost":500000.0,"Interest Expense Non Operating":5700000.0,"Operating Income":57700000.0,"Operating Expense":70300000.0,"Other Operating Expenses":56300000.0,"Selling General And Administration":14000000.0,"General And Administrative Expense":14000000.0,"Other Gand A":5200000.0,"Salaries And Wages":8800000.0,"Gross Profit":128000000.0,"Cost Of Revenue":73500000.0,"Total Revenue":201500000.0,"Operating Revenue":199700000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-11991869.918699,"Tax Rate For Calcs":0.239837,"Normalized EBITDA":76300000.0,"Total Unusual Items":-50000000.0,"Total Unusual Items Excluding Goodwill":-50000000.0,"Net Income From Continuing Operation Net Minority Interest":-18700000.0,"Reconciled Depreciation":46000000.0,"Reconciled Cost Of Revenue":59200000.0,"EBITDA":26300000.0,"EBIT":-19700000.0,"Net Interest Income":-5300000.0,"Interest Expense":4900000.0,"Normalized Income":19308130.081301,"Net Income From Continuing And Discontinued Operation":-18700000.0,"Total Expenses":121800000.0,"Diluted Average Shares":67300000.0,"Basic Average Shares":67300000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-18700000.0,"Net Income Common Stockholders":-18700000.0,"Net Income":-18700000.0,"Net Income Including Noncontrolling Interests":-18700000.0,"Net Income Continuous Operations":-18700000.0,"Tax Provision":-5900000.0,"Pretax Income":-24600000.0,"Other Income Expense":-48900000.0,"Other Non Operating Income Expenses":1100000.0,"Special Income Charges":-200000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":200000.0,"Gain On Sale Of Security":-49800000.0,"Net Non Operating Interest Income Expense":-5300000.0,"Total Other Finance Cost":400000.0,"Interest Expense Non Operating":4900000.0,"Operating Income":29600000.0,"Operating Expense":62600000.0,"Other Operating Expenses":56900000.0,"Selling General And Administration":5700000.0,"General And Administrative Expense":5700000.0,"Other Gand A":5500000.0,"Salaries And Wages":200000.0,"Gross Profit":92200000.0,"Cost Of Revenue":59200000.0,"Total Revenue":151400000.0,"Operating Revenue":150800000.0},"2025-12-31":{"Tax Effect Of Unusual Items":345000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":49300000.0,"Total Unusual Items":2300000.0,"Total Unusual Items Excluding Goodwill":2300000.0,"Net Income From Continuing Operation Net Minority Interest":-12300000.0,"Reconciled Depreciation":56600000.0,"Reconciled Cost Of Revenue":69300000.0,"EBITDA":51600000.0,"EBIT":-5000000.0,"Net Interest Income":-5500000.0,"Interest Expense":5200000.0,"Normalized Income":-14255000.0,"Net Income From Continuing And Discontinued Operation":-12300000.0,"Total Expenses":135700000.0,"Diluted Average Shares":68333333.0,"Basic Average Shares":68333333.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-12300000.0,"Net Income Common Stockholders":-12300000.0,"Net Income":-12300000.0,"Net Income Including Noncontrolling Interests":-12300000.0,"Net Income Continuous Operations":-12300000.0,"Tax Provision":2100000.0,"Pretax Income":-10200000.0,"Other Income Expense":3800000.0,"Other Non Operating Income Expenses":1500000.0,"Special Income Charges":-3900000.0,"Other Special Charges":3700000.0,"Restructuring And Mergern Acquisition":200000.0,"Gain On Sale Of Security":6200000.0,"Net Non Operating Interest Income Expense":-5500000.0,"Total Other Finance Cost":300000.0,"Interest Expense Non Operating":5200000.0,"Operating Income":-8500000.0,"Operating Expense":66400000.0,"Other Operating Expenses":59500000.0,"Selling General And Administration":6900000.0,"General And Administrative Expense":6900000.0,"Other Gand A":5100000.0,"Salaries And Wages":1800000.0,"Gross Profit":57900000.0,"Cost Of Revenue":69300000.0,"Total Revenue":127200000.0,"Operating Revenue":126800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":11627.906977,"Tax Rate For Calcs":0.023256,"Normalized EBITDA":66000000.0,"Total Unusual Items":500000.0,"Total Unusual Items Excluding Goodwill":500000.0,"Net Income From Continuing Operation Net Minority Interest":16800000.0,"Reconciled Depreciation":44600000.0,"Reconciled Cost Of Revenue":61400000.0,"EBITDA":66500000.0,"EBIT":21900000.0,"Net Interest Income":-5100000.0,"Interest Expense":4700000.0,"Normalized Income":16311627.906977,"Net Income From Continuing And Discontinued Operation":16800000.0,"Total Expenses":128500000.0,"Diluted Average Shares":68900000.0,"Basic Average Shares":67100000.0,"Diluted EPS":0.24,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":16800000.0,"Net Income Common Stockholders":16800000.0,"Net Income":16800000.0,"Net Income Including Noncontrolling Interests":16800000.0,"Net Income Continuous Operations":16800000.0,"Tax Provision":400000.0,"Pretax Income":17200000.0,"Other Income Expense":20000000.0,"Other Non Operating Income Expenses":19500000.0,"Special Income Charges":-2500000.0,"Other Special Charges":1500000.0,"Restructuring And Mergern Acquisition":1000000.0,"Gain On Sale Of Security":3000000.0,"Net Non Operating Interest Income Expense":-5100000.0,"Total Other Finance Cost":400000.0,"Interest Expense Non Operating":4700000.0,"Operating Income":2300000.0,"Operating Expense":67100000.0,"Other Operating Expenses":55000000.0,"Selling General And Administration":12100000.0,"General And Administrative Expense":12100000.0,"Other Gand A":4900000.0,"Salaries And Wages":7200000.0,"Gross Profit":69400000.0,"Cost Of Revenue":61400000.0,"Total Revenue":130800000.0,"Operating Revenue":130400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":899489.795918,"Tax Rate For Calcs":0.219388,"Normalized EBITDA":67500000.0,"Total Unusual Items":4100000.0,"Total Unusual Items Excluding Goodwill":4100000.0,"Net Income From Continuing Operation Net Minority Interest":15300000.0,"Reconciled Depreciation":46700000.0,"Reconciled Cost Of Revenue":63700000.0,"EBITDA":71600000.0,"EBIT":24900000.0,"Net Interest Income":-5900000.0,"Interest Expense":5300000.0,"Normalized Income":12099489.795918,"Net Income From Continuing And Discontinued Operation":15300000.0,"Total Expenses":122700000.0,"Diluted Average Shares":73300000.0,"Basic Average Shares":70100000.0,"Diluted EPS":0.21,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":15300000.0,"Net Income Common Stockholders":15300000.0,"Net Income":15300000.0,"Net Income Including Noncontrolling Interests":15300000.0,"Net Income Continuous Operations":15300000.0,"Tax Provision":4300000.0,"Pretax Income":19600000.0,"Other Income Expense":8000000.0,"Other Non Operating Income Expenses":3900000.0,"Special Income Charges":-3000000.0,"Other Special Charges":100000.0,"Restructuring And Mergern Acquisition":2900000.0,"Gain On Sale Of Security":7100000.0,"Net Non Operating Interest Income Expense":-5900000.0,"Total Other Finance Cost":600000.0,"Interest Expense Non Operating":5300000.0,"Operating Income":17500000.0,"Operating Expense":59000000.0,"Other Operating Expenses":54200000.0,"Selling General And Administration":4800000.0,"General And Administrative Expense":4800000.0,"Other Gand A":5000000.0,"Salaries And Wages":-200000.0,"Gross Profit":76500000.0,"Cost Of Revenue":63700000.0,"Total Revenue":140200000.0,"Operating Revenue":138900000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-98700000.0,"Repurchase Of Capital Stock":-2100000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":110000000.0,"Capital Expenditure":-136900000.0,"Interest Paid Supplemental Data":8800000.0,"End Cash Position":200000.0,"Beginning Cash Position":1500000.0,"Changes In Cash":-1300000.0,"Financing Cash Flow":107100000.0,"Cash Flow From Continuing Financing Activities":107100000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-900000.0,"Proceeds From Stock Option Exercised":1100000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-2100000.0,"Common Stock Payments":-2100000.0,"Net Issuance Payments Of Debt":109000000.0,"Net Long Term Debt Issuance":109000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":110000000.0,"Investing Cash Flow":-146600000.0,"Cash Flow From Continuing Investing Activities":-146600000.0,"Net Other Investing Changes":-9700000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-97800000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-97800000.0,"Capital Expenditure Reported":-39100000.0,"Operating Cash Flow":38200000.0,"Cash Flow From Continuing Operating Activities":38200000.0,"Change In Working Capital":-25900000.0,"Other Non Cash Items":1800000.0,"Stock Based Compensation":3000000.0,"Asset Impairment Charge":null,"Deferred Tax":13000000.0,"Deferred Income Tax":13000000.0,"Depreciation Amortization Depletion":46600000.0,"Depletion":46600000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-42300000.0,"Gain Loss On Investment Securities":-42300000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":42000000.0},"2026-03-31":{"Free Cash Flow":-40300000.0,"Repurchase Of Capital Stock":-18100000.0,"Repayment Of Debt":-900000.0,"Issuance Of Debt":65000000.0,"Capital Expenditure":-80300000.0,"Interest Paid Supplemental Data":900000.0,"End Cash Position":1500000.0,"Beginning Cash Position":-400000.0,"Changes In Cash":1900000.0,"Financing Cash Flow":43800000.0,"Cash Flow From Continuing Financing Activities":43800000.0,"Net Other Financing Charges":-900000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":-1300000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-18100000.0,"Common Stock Payments":-18100000.0,"Net Issuance Payments Of Debt":64100000.0,"Net Long Term Debt Issuance":64100000.0,"Long Term Debt Payments":-900000.0,"Long Term Debt Issuance":65000000.0,"Investing Cash Flow":-81900000.0,"Cash Flow From Continuing Investing Activities":-81900000.0,"Net Other Investing Changes":-1600000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-600000.0,"Sale Of PPE":null,"Purchase Of PPE":-600000.0,"Capital Expenditure Reported":-79700000.0,"Operating Cash Flow":40000000.0,"Cash Flow From Continuing Operating Activities":40000000.0,"Change In Working Capital":12100000.0,"Other Non Cash Items":1200000.0,"Stock Based Compensation":2200000.0,"Asset Impairment Charge":-100000.0,"Deferred Tax":-5900000.0,"Deferred Income Tax":-5900000.0,"Depreciation Amortization Depletion":46000000.0,"Depletion":45000000.0,"Depreciation And Amortization":1000000.0,"Depreciation":1000000.0,"Operating Gains Losses":3200000.0,"Gain Loss On Investment Securities":3200000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-18700000.0},"2025-12-31":{"Free Cash Flow":-22500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-141800000.0,"Issuance Of Debt":175000000.0,"Capital Expenditure":-65000000.0,"Interest Paid Supplemental Data":200000.0,"End Cash Position":-400000.0,"Beginning Cash Position":1000000.0,"Changes In Cash":-1400000.0,"Financing Cash Flow":28700000.0,"Cash Flow From Continuing Financing Activities":28700000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-3200000.0,"Proceeds From Stock Option Exercised":-1300000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":33200000.0,"Net Long Term Debt Issuance":33200000.0,"Long Term Debt Payments":-141800000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-72600000.0,"Cash Flow From Continuing Investing Activities":-72600000.0,"Net Other Investing Changes":-5000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-2600000.0,"Sale Of PPE":-2600000.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-65000000.0,"Operating Cash Flow":42500000.0,"Cash Flow From Continuing Operating Activities":42500000.0,"Change In Working Capital":17500000.0,"Other Non Cash Items":-3700000.0,"Stock Based Compensation":2100000.0,"Asset Impairment Charge":null,"Deferred Tax":2100000.0,"Deferred Income Tax":2100000.0,"Depreciation Amortization Depletion":56600000.0,"Depletion":56600000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-19800000.0,"Gain Loss On Investment Securities":-19800000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-12300000.0},"2025-09-30":{"Free Cash Flow":-20200000.0,"Repurchase Of Capital Stock":-8700000.0,"Repayment Of Debt":-79900000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-65600000.0,"Interest Paid Supplemental Data":8800000.0,"End Cash Position":1000000.0,"Beginning Cash Position":1600000.0,"Changes In Cash":-600000.0,"Financing Cash Flow":-87700000.0,"Cash Flow From Continuing Financing Activities":-87700000.0,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":900000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-8700000.0,"Common Stock Payments":-8700000.0,"Net Issuance Payments Of Debt":-79900000.0,"Net Long Term Debt Issuance":-79900000.0,"Long Term Debt Payments":-79900000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":41700000.0,"Cash Flow From Continuing Investing Activities":41700000.0,"Net Other Investing Changes":15900000.0,"Net Business Purchase And Sale":91400000.0,"Sale Of Business":91400000.0,"Net PPE Purchase And Sale":-300000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-300000.0,"Capital Expenditure Reported":-65300000.0,"Operating Cash Flow":45400000.0,"Cash Flow From Continuing Operating Activities":45400000.0,"Change In Working Capital":11600000.0,"Other Non Cash Items":-3300000.0,"Stock Based Compensation":1700000.0,"Asset Impairment Charge":null,"Deferred Tax":400000.0,"Deferred Income Tax":400000.0,"Depreciation Amortization Depletion":44600000.0,"Depletion":44600000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-26400000.0,"Gain Loss On Investment Securities":-11200000.0,"Gain Loss On Sale Of Business":-15200000.0,"Net Income From Continuing Operations":16800000.0},"2025-06-30":{"Free Cash Flow":15000000.0,"Repurchase Of Capital Stock":-36600000.0,"Repayment Of Debt":-128000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-40200000.0,"Interest Paid Supplemental Data":2000000.0,"End Cash Position":1600000.0,"Beginning Cash Position":300000.0,"Changes In Cash":1300000.0,"Financing Cash Flow":-165300000.0,"Cash Flow From Continuing Financing Activities":-165300000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-900000.0,"Proceeds From Stock Option Exercised":200000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-36600000.0,"Common Stock Payments":-36600000.0,"Net Issuance Payments Of Debt":-128000000.0,"Net Long Term Debt Issuance":-128000000.0,"Long Term Debt Payments":-128000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":111400000.0,"Cash Flow From Continuing Investing Activities":111400000.0,"Net Other Investing Changes":-59300000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":210900000.0,"Sale Of PPE":210900000.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-40200000.0,"Operating Cash Flow":55200000.0,"Cash Flow From Continuing Operating Activities":55200000.0,"Change In Working Capital":-4300000.0,"Other Non Cash Items":-400000.0,"Stock Based Compensation":2400000.0,"Asset Impairment Charge":null,"Deferred Tax":4300000.0,"Deferred Income Tax":4300000.0,"Depreciation Amortization Depletion":46700000.0,"Depletion":46700000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-8800000.0,"Gain Loss On Investment Securities":-8800000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":15300000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-700000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-400000.0,"Interest Paid Cff":-400000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":411100000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":400000.0,"Depreciation":400000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}