{"ticker":"OC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":79000000.0,"Share Issued":79000000.0,"Net Debt":4613000000.0,"Total Debt":5729000000.0,"Tangible Book Value":-346000000.0,"Invested Capital":8656000000.0,"Working Capital":474000000.0,"Net Tangible Assets":-346000000.0,"Capital Lease Obligations":845000000.0,"Common Stock Equity":3772000000.0,"Total Capitalization":7692000000.0,"Total Equity Gross Minority Interest":3811000000.0,"Minority Interest":39000000.0,"Stockholders Equity":3772000000.0,"Gains Losses Not Affecting Retained Earnings":-340000000.0,"Other Equity Adjustments":-340000000.0,"Treasury Stock":4598000000.0,"Retained Earnings":4456000000.0,"Additional Paid In Capital":4253000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8920000000.0,"Total Non Current Liabilities Net Minority Interest":5952000000.0,"Other Non Current Liabilities":324000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":129000000.0,"Non Current Pension And Other Postretirement Benefit Plans":36000000.0,"Non Current Deferred Liabilities":857000000.0,"Non Current Deferred Taxes Liabilities":857000000.0,"Long Term Debt And Capital Lease Obligation":4642000000.0,"Long Term Capital Lease Obligation":722000000.0,"Long Term Debt":3920000000.0,"Current Liabilities":2968000000.0,"Other Current Liabilities":531000000.0,"Current Debt And Capital Lease Obligation":1087000000.0,"Current Capital Lease Obligation":123000000.0,"Current Debt":964000000.0,"Other Current Borrowings":964000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":1350000000.0,"Current Accrued Expenses":null,"Payables":1350000000.0,"Total Tax Payable":null,"Accounts Payable":1350000000.0,"Total Assets":12731000000.0,"Total Non Current Assets":9289000000.0,"Other Non Current Assets":496000000.0,"Non Current Deferred Assets":15000000.0,"Non Current Deferred Taxes Assets":15000000.0,"Goodwill And Other Intangible Assets":4118000000.0,"Other Intangible Assets":2460000000.0,"Goodwill":1658000000.0,"Net PPE":4660000000.0,"Accumulated Depreciation":-3621000000.0,"Gross PPE":8281000000.0,"Construction In Progress":600000000.0,"Other Properties":507000000.0,"Machinery Furniture Equipment":5514000000.0,"Buildings And Improvements":1475000000.0,"Land And Improvements":185000000.0,"Properties":0.0,"Current Assets":3442000000.0,"Other Current Assets":208000000.0,"Assets Held For Sale Current":0.0,"Inventory":1455000000.0,"Finished Goods":815000000.0,"Raw Materials":640000000.0,"Receivables":1508000000.0,"Accounts Receivable":1508000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":1512000000.0,"Cash Cash Equivalents And Short Term Investments":271000000.0,"Cash And Cash Equivalents":271000000.0},"2026-03-31":{"Treasury Shares Number":55000000.0,"Ordinary Shares Number":80500000.0,"Share Issued":135500000.0,"Net Debt":4927000000.0,"Total Debt":6023000000.0,"Tangible Book Value":-518000000.0,"Invested Capital":8843000000.0,"Working Capital":711000000.0,"Net Tangible Assets":-518000000.0,"Capital Lease Obligations":824000000.0,"Common Stock Equity":3644000000.0,"Total Capitalization":8060000000.0,"Total Equity Gross Minority Interest":3683000000.0,"Minority Interest":39000000.0,"Stockholders Equity":3644000000.0,"Gains Losses Not Affecting Retained Earnings":-472000000.0,"Other Equity Adjustments":-472000000.0,"Treasury Stock":4415000000.0,"Retained Earnings":4293000000.0,"Additional Paid In Capital":4237000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9408000000.0,"Total Non Current Liabilities Net Minority Interest":6396000000.0,"Other Non Current Liabilities":309000000.0,"Liabilities Heldfor Sale Non Current":96000000.0,"Employee Benefits":131000000.0,"Non Current Pension And Other Postretirement Benefit Plans":38000000.0,"Non Current Deferred Liabilities":742000000.0,"Non Current Deferred Taxes Liabilities":742000000.0,"Long Term Debt And Capital Lease Obligation":5118000000.0,"Long Term Capital Lease Obligation":702000000.0,"Long Term Debt":4416000000.0,"Current Liabilities":3012000000.0,"Other Current Liabilities":833000000.0,"Current Debt And Capital Lease Obligation":905000000.0,"Current Capital Lease Obligation":122000000.0,"Current Debt":783000000.0,"Other Current Borrowings":783000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":1274000000.0,"Current Accrued Expenses":null,"Payables":1274000000.0,"Total Tax Payable":null,"Accounts Payable":1274000000.0,"Total Assets":13091000000.0,"Total Non Current Assets":9368000000.0,"Other Non Current Assets":587000000.0,"Non Current Deferred Assets":13000000.0,"Non Current Deferred Taxes Assets":13000000.0,"Goodwill And Other Intangible Assets":4162000000.0,"Other Intangible Assets":2498000000.0,"Goodwill":1664000000.0,"Net PPE":4606000000.0,"Accumulated Depreciation":-3516000000.0,"Gross PPE":8122000000.0,"Construction In Progress":505000000.0,"Other Properties":485000000.0,"Machinery Furniture Equipment":5497000000.0,"Buildings And Improvements":1452000000.0,"Land And Improvements":183000000.0,"Properties":0.0,"Current Assets":3723000000.0,"Other Current Assets":175000000.0,"Assets Held For Sale Current":431000000.0,"Inventory":1492000000.0,"Finished Goods":848000000.0,"Raw Materials":644000000.0,"Receivables":1353000000.0,"Accounts Receivable":1353000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":1357000000.0,"Cash Cash Equivalents And Short Term Investments":272000000.0,"Cash And Cash Equivalents":272000000.0},"2025-12-31":{"Treasury Shares Number":55300000.0,"Ordinary Shares Number":80200000.0,"Share Issued":135500000.0,"Net Debt":4827000000.0,"Total Debt":5705000000.0,"Tangible Book Value":-361000000.0,"Invested Capital":9025000000.0,"Working Capital":685000000.0,"Net Tangible Assets":-361000000.0,"Capital Lease Obligations":533000000.0,"Common Stock Equity":3853000000.0,"Total Capitalization":8540000000.0,"Total Equity Gross Minority Interest":3893000000.0,"Minority Interest":40000000.0,"Stockholders Equity":3853000000.0,"Gains Losses Not Affecting Retained Earnings":-437000000.0,"Other Equity Adjustments":-437000000.0,"Treasury Stock":4430000000.0,"Retained Earnings":4463000000.0,"Additional Paid In Capital":4256000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9087000000.0,"Total Non Current Liabilities Net Minority Interest":6427000000.0,"Other Non Current Liabilities":323000000.0,"Liabilities Heldfor Sale Non Current":96000000.0,"Employee Benefits":134000000.0,"Non Current Pension And Other Postretirement Benefit Plans":38000000.0,"Non Current Deferred Liabilities":737000000.0,"Non Current Deferred Taxes Liabilities":737000000.0,"Long Term Debt And Capital Lease Obligation":5137000000.0,"Long Term Capital Lease Obligation":450000000.0,"Long Term Debt":4687000000.0,"Current Liabilities":2660000000.0,"Other Current Liabilities":561000000.0,"Current Debt And Capital Lease Obligation":568000000.0,"Current Capital Lease Obligation":83000000.0,"Current Debt":485000000.0,"Other Current Borrowings":435000000.0,"Current Notes Payable":50000000.0,"Payables And Accrued Expenses":1531000000.0,"Current Accrued Expenses":182000000.0,"Payables":1349000000.0,"Total Tax Payable":92000000.0,"Accounts Payable":1257000000.0,"Total Assets":12980000000.0,"Total Non Current Assets":9635000000.0,"Other Non Current Assets":734000000.0,"Non Current Deferred Assets":10000000.0,"Non Current Deferred Taxes Assets":10000000.0,"Goodwill And Other Intangible Assets":4214000000.0,"Other Intangible Assets":2535000000.0,"Goodwill":1679000000.0,"Net PPE":4677000000.0,"Accumulated Depreciation":-3439000000.0,"Gross PPE":8116000000.0,"Construction In Progress":535000000.0,"Other Properties":507000000.0,"Machinery Furniture Equipment":5471000000.0,"Buildings And Improvements":1418000000.0,"Land And Improvements":185000000.0,"Properties":0.0,"Current Assets":3345000000.0,"Other Current Assets":165000000.0,"Assets Held For Sale Current":426000000.0,"Inventory":1472000000.0,"Finished Goods":824000000.0,"Raw Materials":648000000.0,"Receivables":937000000.0,"Accounts Receivable":937000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":941000000.0,"Cash Cash Equivalents And Short Term Investments":345000000.0,"Cash And Cash Equivalents":345000000.0},"2025-09-30":{"Treasury Shares Number":53300000.0,"Ordinary Shares Number":82200000.0,"Share Issued":135500000.0,"Net Debt":4868000000.0,"Total Debt":5608000000.0,"Tangible Book Value":-239000000.0,"Invested Capital":9553000000.0,"Working Capital":1058000000.0,"Net Tangible Assets":-239000000.0,"Capital Lease Obligations":454000000.0,"Common Stock Equity":4399000000.0,"Total Capitalization":9077000000.0,"Total Equity Gross Minority Interest":4438000000.0,"Minority Interest":39000000.0,"Stockholders Equity":4399000000.0,"Gains Losses Not Affecting Retained Earnings":-455000000.0,"Other Equity Adjustments":-455000000.0,"Treasury Stock":4211000000.0,"Retained Earnings":4824000000.0,"Additional Paid In Capital":4240000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9079000000.0,"Total Non Current Liabilities Net Minority Interest":6410000000.0,"Other Non Current Liabilities":322000000.0,"Liabilities Heldfor Sale Non Current":106000000.0,"Employee Benefits":143000000.0,"Non Current Pension And Other Postretirement Benefit Plans":44000000.0,"Non Current Deferred Liabilities":789000000.0,"Non Current Deferred Taxes Liabilities":789000000.0,"Long Term Debt And Capital Lease Obligation":5050000000.0,"Long Term Capital Lease Obligation":372000000.0,"Long Term Debt":4678000000.0,"Current Liabilities":2669000000.0,"Other Current Liabilities":795000000.0,"Current Debt And Capital Lease Obligation":558000000.0,"Current Capital Lease Obligation":82000000.0,"Current Debt":476000000.0,"Other Current Borrowings":476000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":1316000000.0,"Current Accrued Expenses":null,"Payables":1316000000.0,"Total Tax Payable":null,"Accounts Payable":1316000000.0,"Total Assets":13517000000.0,"Total Non Current Assets":9790000000.0,"Other Non Current Assets":721000000.0,"Non Current Deferred Assets":8000000.0,"Non Current Deferred Taxes Assets":8000000.0,"Goodwill And Other Intangible Assets":4638000000.0,"Other Intangible Assets":2609000000.0,"Goodwill":2029000000.0,"Net PPE":4423000000.0,"Accumulated Depreciation":-3387000000.0,"Gross PPE":7810000000.0,"Construction In Progress":483000000.0,"Other Properties":429000000.0,"Machinery Furniture Equipment":5318000000.0,"Buildings And Improvements":1394000000.0,"Land And Improvements":186000000.0,"Properties":0.0,"Current Assets":3727000000.0,"Other Current Assets":154000000.0,"Assets Held For Sale Current":424000000.0,"Inventory":1423000000.0,"Finished Goods":755000000.0,"Raw Materials":668000000.0,"Receivables":1440000000.0,"Accounts Receivable":1440000000.0,"Allowance For Doubtful Accounts Receivable":-3000000.0,"Gross Accounts Receivable":1443000000.0,"Cash Cash Equivalents And Short Term Investments":286000000.0,"Cash And Cash Equivalents":286000000.0},"2025-06-30":{"Treasury Shares Number":51900000.0,"Ordinary Shares Number":83600000.0,"Share Issued":135500000.0,"Net Debt":5306000000.0,"Total Debt":5977000000.0,"Tangible Book Value":-315000000.0,"Invested Capital":10699000000.0,"Working Capital":1342000000.0,"Net Tangible Assets":-315000000.0,"Capital Lease Obligations":441000000.0,"Common Stock Equity":5163000000.0,"Total Capitalization":10243000000.0,"Total Equity Gross Minority Interest":5204000000.0,"Minority Interest":41000000.0,"Stockholders Equity":5163000000.0,"Gains Losses Not Affecting Retained Earnings":-450000000.0,"Other Equity Adjustments":-450000000.0,"Treasury Stock":3989000000.0,"Retained Earnings":5376000000.0,"Additional Paid In Capital":4225000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9279000000.0,"Total Non Current Liabilities Net Minority Interest":6705000000.0,"Other Non Current Liabilities":318000000.0,"Liabilities Heldfor Sale Non Current":109000000.0,"Employee Benefits":144000000.0,"Non Current Pension And Other Postretirement Benefit Plans":45000000.0,"Non Current Deferred Liabilities":695000000.0,"Non Current Deferred Taxes Liabilities":695000000.0,"Long Term Debt And Capital Lease Obligation":5439000000.0,"Long Term Capital Lease Obligation":359000000.0,"Long Term Debt":5080000000.0,"Current Liabilities":2574000000.0,"Other Current Liabilities":783000000.0,"Current Debt And Capital Lease Obligation":538000000.0,"Current Capital Lease Obligation":82000000.0,"Current Debt":456000000.0,"Other Current Borrowings":36000000.0,"Current Notes Payable":420000000.0,"Payables And Accrued Expenses":1253000000.0,"Current Accrued Expenses":null,"Payables":1253000000.0,"Total Tax Payable":null,"Accounts Payable":1253000000.0,"Total Assets":14483000000.0,"Total Non Current Assets":10567000000.0,"Other Non Current Assets":712000000.0,"Non Current Deferred Assets":8000000.0,"Non Current Deferred Taxes Assets":8000000.0,"Goodwill And Other Intangible Assets":5478000000.0,"Other Intangible Assets":2664000000.0,"Goodwill":2814000000.0,"Net PPE":4369000000.0,"Accumulated Depreciation":-3279000000.0,"Gross PPE":7648000000.0,"Construction In Progress":550000000.0,"Other Properties":417000000.0,"Machinery Furniture Equipment":5141000000.0,"Buildings And Improvements":1354000000.0,"Land And Improvements":186000000.0,"Properties":0.0,"Current Assets":3916000000.0,"Other Current Assets":160000000.0,"Assets Held For Sale Current":423000000.0,"Inventory":1459000000.0,"Finished Goods":736000000.0,"Raw Materials":723000000.0,"Receivables":1644000000.0,"Accounts Receivable":1644000000.0,"Allowance For Doubtful Accounts Receivable":-3000000.0,"Gross Accounts Receivable":1647000000.0,"Cash Cash Equivalents And Short Term Investments":230000000.0,"Cash And Cash Equivalents":230000000.0},"2025-03-31":{"Treasury Shares Number":50500000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":1000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":213000000.0,"Payables":null,"Total Tax Payable":72000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246973,"Normalized EBITDA":657000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":310000000.0,"Reconciled Depreciation":175000000.0,"Reconciled Cost Of Revenue":1963000000.0,"EBITDA":657000000.0,"EBIT":482000000.0,"Net Interest Income":-69000000.0,"Interest Expense":69000000.0,"Normalized Income":310000000.0,"Net Income From Continuing And Discontinued Operation":226000000.0,"Total Expenses":2274000000.0,"Total Operating Income As Reported":482000000.0,"Diluted Average Shares":80600000.0,"Basic Average Shares":80300000.0,"Diluted EPS":2.8,"Basic EPS":2.81,"Diluted NI Availto Com Stockholders":226000000.0,"Net Income Common Stockholders":226000000.0,"Net Income":226000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":227000000.0,"Net Income Discontinuous Operations":-84000000.0,"Net Income Continuous Operations":311000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":102000000.0,"Pretax Income":413000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-69000000.0,"Interest Expense Non Operating":69000000.0,"Operating Income":482000000.0,"Operating Expense":311000000.0,"Other Operating Expenses":59000000.0,"Research And Development":null,"Selling General And Administration":252000000.0,"Gross Profit":793000000.0,"Cost Of Revenue":1963000000.0,"Total Revenue":2756000000.0,"Operating Revenue":2756000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":294000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":38000000.0,"Reconciled Depreciation":174000000.0,"Reconciled Cost Of Revenue":1755000000.0,"EBITDA":294000000.0,"EBIT":120000000.0,"Net Interest Income":-66000000.0,"Interest Expense":66000000.0,"Normalized Income":38000000.0,"Net Income From Continuing And Discontinued Operation":-105000000.0,"Total Expenses":2145000000.0,"Total Operating Income As Reported":120000000.0,"Diluted Average Shares":81100000.0,"Basic Average Shares":80700000.0,"Diluted EPS":-1.3,"Basic EPS":-1.3,"Diluted NI Availto Com Stockholders":-105000000.0,"Net Income Common Stockholders":-105000000.0,"Net Income":-105000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":-104000000.0,"Net Income Discontinuous Operations":-143000000.0,"Net Income Continuous Operations":39000000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":15000000.0,"Pretax Income":54000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-66000000.0,"Interest Expense Non Operating":66000000.0,"Operating Income":120000000.0,"Operating Expense":390000000.0,"Other Operating Expenses":132000000.0,"Research And Development":null,"Selling General And Administration":258000000.0,"Gross Profit":510000000.0,"Cost Of Revenue":1755000000.0,"Total Revenue":2265000000.0,"Operating Revenue":2265000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-9625000.0,"Tax Rate For Calcs":0.024306,"Normalized EBITDA":353000000.0,"Total Unusual Items":-396000000.0,"Total Unusual Items Excluding Goodwill":-396000000.0,"Net Income From Continuing Operation Net Minority Interest":-282000000.0,"Reconciled Depreciation":181000000.0,"Reconciled Cost Of Revenue":1644000000.0,"EBITDA":-43000000.0,"EBIT":-224000000.0,"Net Interest Income":-64000000.0,"Interest Expense":64000000.0,"Normalized Income":104375000.0,"Net Income From Continuing And Discontinued Operation":-298000000.0,"Total Expenses":1971000000.0,"Total Operating Income As Reported":-225000000.0,"Diluted Average Shares":81700000.0,"Basic Average Shares":81700000.0,"Diluted EPS":-3.65,"Basic EPS":-3.65,"Diluted NI Availto Com Stockholders":-298000000.0,"Net Income Common Stockholders":-298000000.0,"Net Income":-298000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":-297000000.0,"Net Income Discontinuous Operations":-16000000.0,"Net Income Continuous Operations":-281000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":-7000000.0,"Pretax Income":-288000000.0,"Other Income Expense":-395000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-396000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-2000000.0,"Impairment Of Capital Assets":394000000.0,"Net Non Operating Interest Income Expense":-64000000.0,"Interest Expense Non Operating":64000000.0,"Operating Income":171000000.0,"Operating Expense":327000000.0,"Other Operating Expenses":77000000.0,"Research And Development":null,"Selling General And Administration":250000000.0,"Gross Profit":498000000.0,"Cost Of Revenue":1644000000.0,"Total Revenue":2142000000.0,"Operating Revenue":2142000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-164220000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":636000000.0,"Total Unusual Items":-782000000.0,"Total Unusual Items Excluding Goodwill":-782000000.0,"Net Income From Continuing Operation Net Minority Interest":-495000000.0,"Reconciled Depreciation":182000000.0,"Reconciled Cost Of Revenue":1927000000.0,"EBITDA":-146000000.0,"EBIT":-328000000.0,"Net Interest Income":-65000000.0,"Interest Expense":65000000.0,"Normalized Income":122780000.0,"Net Income From Continuing And Discontinued Operation":-494000000.0,"Total Expenses":2229000000.0,"Total Operating Income As Reported":-327000000.0,"Diluted Average Shares":83400000.0,"Basic Average Shares":83400000.0,"Diluted EPS":-5.92,"Basic EPS":-5.92,"Diluted NI Availto Com Stockholders":-494000000.0,"Net Income Common Stockholders":-494000000.0,"Net Income":-494000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-494000000.0,"Net Income Discontinuous Operations":1000000.0,"Net Income Continuous Operations":-495000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":102000000.0,"Pretax Income":-393000000.0,"Other Income Expense":-783000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-782000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-2000000.0,"Impairment Of Capital Assets":780000000.0,"Net Non Operating Interest Income Expense":-65000000.0,"Interest Expense Non Operating":65000000.0,"Operating Income":455000000.0,"Operating Expense":302000000.0,"Other Operating Expenses":62000000.0,"Research And Development":null,"Selling General And Administration":240000000.0,"Gross Profit":757000000.0,"Cost Of Revenue":1927000000.0,"Total Revenue":2684000000.0,"Operating Revenue":2684000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5972850.678733,"Tax Rate For Calcs":0.248869,"Normalized EBITDA":701000000.0,"Total Unusual Items":-24000000.0,"Total Unusual Items Excluding Goodwill":-24000000.0,"Net Income From Continuing Operation Net Minority Interest":334000000.0,"Reconciled Depreciation":172000000.0,"Reconciled Cost Of Revenue":1889000000.0,"EBITDA":677000000.0,"EBIT":505000000.0,"Net Interest Income":-63000000.0,"Interest Expense":63000000.0,"Normalized Income":352027149.321267,"Net Income From Continuing And Discontinued Operation":363000000.0,"Total Expenses":2218000000.0,"Total Operating Income As Reported":505000000.0,"Diluted Average Shares":85500000.0,"Basic Average Shares":85000000.0,"Diluted EPS":4.25,"Basic EPS":4.27,"Diluted NI Availto Com Stockholders":363000000.0,"Net Income Common Stockholders":363000000.0,"Net Income":363000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":362000000.0,"Net Income Discontinuous Operations":29000000.0,"Net Income Continuous Operations":333000000.0,"Earnings From Equity Interest Net Of Tax":1000000.0,"Tax Provision":110000000.0,"Pretax Income":442000000.0,"Other Income Expense":-24000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-24000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-24000000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-63000000.0,"Interest Expense Non Operating":63000000.0,"Operating Income":529000000.0,"Operating Expense":329000000.0,"Other Operating Expenses":66000000.0,"Research And Development":null,"Selling General And Administration":263000000.0,"Gross Profit":858000000.0,"Cost Of Revenue":1889000000.0,"Total Revenue":2747000000.0,"Operating Revenue":2747000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-574000000.0,"Total Unusual Items Excluding Goodwill":-574000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":2000000.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-574000000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-574000000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":43000000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":199000000.0,"Repurchase Of Capital Stock":-208000000.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":-315000000.0,"Capital Expenditure":-199000000.0,"End Cash Position":279000000.0,"Beginning Cash Position":293000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":-6000000.0,"Financing Cash Flow":-601000000.0,"Cash Flow From Continuing Financing Activities":-601000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-64000000.0,"Common Stock Dividend Paid":-64000000.0,"Net Common Stock Issuance":-208000000.0,"Common Stock Payments":-208000000.0,"Net Issuance Payments Of Debt":-326000000.0,"Net Short Term Debt Issuance":-315000000.0,"Short Term Debt Issuance":-315000000.0,"Net Long Term Debt Issuance":-11000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":197000000.0,"Cash Flow From Continuing Investing Activities":197000000.0,"Net Other Investing Changes":26000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-199000000.0,"Purchase Of PPE":-199000000.0,"Operating Cash Flow":398000000.0,"Cash Flow From Continuing Operating Activities":398000000.0,"Change In Working Capital":-85000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":-13000000.0,"Stock Based Compensation":17000000.0,"Asset Impairment Charge":null,"Deferred Tax":87000000.0,"Deferred Income Tax":87000000.0,"Depreciation Amortization Depletion":175000000.0,"Depreciation And Amortization":175000000.0,"Operating Gains Losses":-10000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":227000000.0},"2026-03-31":{"Free Cash Flow":-387000000.0,"Repurchase Of Capital Stock":-22000000.0,"Repayment Of Debt":-13000000.0,"Issuance Of Debt":330000000.0,"Capital Expenditure":-233000000.0,"End Cash Position":293000000.0,"Beginning Cash Position":407000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-109000000.0,"Financing Cash Flow":235000000.0,"Cash Flow From Continuing Financing Activities":235000000.0,"Net Other Financing Charges":3000000.0,"Cash Dividends Paid":-63000000.0,"Common Stock Dividend Paid":-63000000.0,"Net Common Stock Issuance":-22000000.0,"Common Stock Payments":-22000000.0,"Net Issuance Payments Of Debt":317000000.0,"Net Short Term Debt Issuance":330000000.0,"Short Term Debt Issuance":330000000.0,"Net Long Term Debt Issuance":-13000000.0,"Long Term Debt Payments":-13000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-190000000.0,"Cash Flow From Continuing Investing Activities":-190000000.0,"Net Other Investing Changes":43000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-233000000.0,"Purchase Of PPE":-233000000.0,"Operating Cash Flow":-154000000.0,"Cash Flow From Continuing Operating Activities":-154000000.0,"Change In Working Capital":-404000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":168000000.0,"Stock Based Compensation":18000000.0,"Asset Impairment Charge":null,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":174000000.0,"Depreciation And Amortization":174000000.0,"Operating Gains Losses":-12000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-104000000.0},"2025-12-31":{"Free Cash Flow":333000000.0,"Repurchase Of Capital Stock":-232000000.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-257000000.0,"End Cash Position":407000000.0,"Beginning Cash Position":351000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":49000000.0,"Financing Cash Flow":-289000000.0,"Cash Flow From Continuing Financing Activities":-289000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-56000000.0,"Common Stock Dividend Paid":-56000000.0,"Net Common Stock Issuance":-232000000.0,"Common Stock Payments":-232000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Short Term Debt Issuance":10000000.0,"Short Term Debt Issuance":10000000.0,"Net Long Term Debt Issuance":-11000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-252000000.0,"Cash Flow From Continuing Investing Activities":-252000000.0,"Net Other Investing Changes":5000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-257000000.0,"Purchase Of PPE":-257000000.0,"Operating Cash Flow":590000000.0,"Cash Flow From Continuing Operating Activities":590000000.0,"Change In Working Capital":349000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":11000000.0,"Stock Based Compensation":17000000.0,"Asset Impairment Charge":394000000.0,"Deferred Tax":-57000000.0,"Deferred Income Tax":-57000000.0,"Depreciation Amortization Depletion":181000000.0,"Depreciation And Amortization":181000000.0,"Operating Gains Losses":-8000000.0,"Gain Loss On Sale Of Business":2000000.0,"Net Income From Continuing Operations":-297000000.0},"2025-09-30":{"Free Cash Flow":752000000.0,"Repurchase Of Capital Stock":-220000000.0,"Repayment Of Debt":-12000000.0,"Issuance Of Debt":-380000000.0,"Capital Expenditure":-166000000.0,"End Cash Position":351000000.0,"Beginning Cash Position":273000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":81000000.0,"Financing Cash Flow":-671000000.0,"Cash Flow From Continuing Financing Activities":-671000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-58000000.0,"Common Stock Dividend Paid":-58000000.0,"Net Common Stock Issuance":-220000000.0,"Common Stock Payments":-220000000.0,"Net Issuance Payments Of Debt":-392000000.0,"Net Short Term Debt Issuance":-380000000.0,"Short Term Debt Issuance":-380000000.0,"Net Long Term Debt Issuance":-12000000.0,"Long Term Debt Payments":-12000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-166000000.0,"Cash Flow From Continuing Investing Activities":-166000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-166000000.0,"Purchase Of PPE":-166000000.0,"Operating Cash Flow":918000000.0,"Cash Flow From Continuing Operating Activities":918000000.0,"Change In Working Capital":335000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":16000000.0,"Stock Based Compensation":15000000.0,"Asset Impairment Charge":null,"Deferred Tax":96000000.0,"Deferred Income Tax":96000000.0,"Depreciation Amortization Depletion":182000000.0,"Depreciation And Amortization":182000000.0,"Operating Gains Losses":-12000000.0,"Gain Loss On Sale Of Business":2000000.0,"Net Income From Continuing Operations":-494000000.0},"2025-06-30":{"Free Cash Flow":129000000.0,"Repurchase Of Capital Stock":-227000000.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":-81000000.0,"Capital Expenditure":-198000000.0,"End Cash Position":273000000.0,"Beginning Cash Position":448000000.0,"Effect Of Exchange Rate Changes":62000000.0,"Changes In Cash":-237000000.0,"Financing Cash Flow":-376000000.0,"Cash Flow From Continuing Financing Activities":-376000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-59000000.0,"Common Stock Dividend Paid":-59000000.0,"Net Common Stock Issuance":-227000000.0,"Common Stock Payments":-227000000.0,"Net Issuance Payments Of Debt":-92000000.0,"Net Short Term Debt Issuance":-81000000.0,"Short Term Debt Issuance":-81000000.0,"Net Long Term Debt Issuance":-11000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-188000000.0,"Cash Flow From Continuing Investing Activities":-188000000.0,"Net Other Investing Changes":10000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-198000000.0,"Purchase Of PPE":-198000000.0,"Operating Cash Flow":327000000.0,"Cash Flow From Continuing Operating Activities":327000000.0,"Change In Working Capital":-226000000.0,"Change In Other Working Capital":-226000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":18000000.0,"Asset Impairment Charge":null,"Deferred Tax":-12000000.0,"Deferred Income Tax":-12000000.0,"Depreciation Amortization Depletion":172000000.0,"Depreciation And Amortization":172000000.0,"Operating Gains Losses":14000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":362000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-481000000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}