{"ticker":"OEC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":56522699.0,"Share Issued":56522699.0,"Net Debt":958900000.0,"Total Debt":1009700000.0,"Tangible Book Value":370400000.0,"Invested Capital":1390000000.0,"Working Capital":18000000.0,"Net Tangible Assets":370400000.0,"Capital Lease Obligations":null,"Common Stock Equity":380300000.0,"Total Capitalization":1033200000.0,"Total Equity Gross Minority Interest":380300000.0,"Stockholders Equity":380300000.0,"Gains Losses Not Affecting Retained Earnings":-68700000.0,"Other Equity Adjustments":-68700000.0,"Treasury Stock":78000000.0,"Retained Earnings":370600000.0,"Additional Paid In Capital":71100000.0,"Capital Stock":85300000.0,"Common Stock":85300000.0,"Total Liabilities Net Minority Interest":1606700000.0,"Total Non Current Liabilities Net Minority Interest":891100000.0,"Other Non Current Liabilities":137700000.0,"Employee Benefits":57400000.0,"Non Current Deferred Liabilities":43100000.0,"Non Current Deferred Taxes Liabilities":43100000.0,"Long Term Debt And Capital Lease Obligation":652900000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":652900000.0,"Long Term Provisions":null,"Current Liabilities":715600000.0,"Other Current Liabilities":58000000.0,"Current Debt And Capital Lease Obligation":356800000.0,"Current Capital Lease Obligation":null,"Current Debt":356800000.0,"Other Current Borrowings":356800000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":300800000.0,"Current Accrued Expenses":74300000.0,"Payables":226500000.0,"Total Tax Payable":8500000.0,"Income Tax Payable":8500000.0,"Accounts Payable":218000000.0,"Total Assets":1987000000.0,"Total Non Current Assets":1253400000.0,"Other Non Current Assets":26700000.0,"Non Current Deferred Assets":28300000.0,"Non Current Deferred Taxes Assets":28300000.0,"Investments And Advances":13600000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":13600000.0,"Goodwill And Other Intangible Assets":9900000.0,"Other Intangible Assets":9900000.0,"Goodwill":null,"Net PPE":1174900000.0,"Accumulated Depreciation":null,"Gross PPE":1174900000.0,"Construction In Progress":null,"Other Properties":1174900000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":733600000.0,"Other Current Assets":76600000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":275500000.0,"Finished Goods":155200000.0,"Work In Process":null,"Raw Materials":120300000.0,"Receivables":330700000.0,"Taxes Receivable":30300000.0,"Accounts Receivable":300400000.0,"Allowance For Doubtful Accounts Receivable":-1100000.0,"Gross Accounts Receivable":301500000.0,"Cash Cash Equivalents And Short Term Investments":50800000.0,"Cash And Cash Equivalents":50800000.0},"2026-03-31":{"Treasury Shares Number":4603610.0,"Ordinary Shares Number":56388649.0,"Share Issued":60992259.0,"Net Debt":963200000.0,"Total Debt":1013700000.0,"Tangible Book Value":367600000.0,"Invested Capital":1393200000.0,"Working Capital":1800000.0,"Net Tangible Assets":367600000.0,"Capital Lease Obligations":null,"Common Stock Equity":379500000.0,"Total Capitalization":1042000000.0,"Total Equity Gross Minority Interest":379500000.0,"Stockholders Equity":379500000.0,"Gains Losses Not Affecting Retained Earnings":-67100000.0,"Other Equity Adjustments":-67100000.0,"Treasury Stock":80600000.0,"Retained Earnings":371100000.0,"Additional Paid In Capital":70800000.0,"Capital Stock":85300000.0,"Common Stock":85300000.0,"Total Liabilities Net Minority Interest":1551200000.0,"Total Non Current Liabilities Net Minority Interest":891500000.0,"Other Non Current Liabilities":133200000.0,"Employee Benefits":57400000.0,"Non Current Deferred Liabilities":38400000.0,"Non Current Deferred Taxes Liabilities":38400000.0,"Long Term Debt And Capital Lease Obligation":662500000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":662500000.0,"Long Term Provisions":null,"Current Liabilities":659700000.0,"Other Current Liabilities":64600000.0,"Current Debt And Capital Lease Obligation":351200000.0,"Current Capital Lease Obligation":null,"Current Debt":351200000.0,"Other Current Borrowings":351200000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":243900000.0,"Current Accrued Expenses":63200000.0,"Payables":180700000.0,"Total Tax Payable":12700000.0,"Income Tax Payable":12700000.0,"Accounts Payable":168000000.0,"Total Assets":1930700000.0,"Total Non Current Assets":1269200000.0,"Other Non Current Assets":28600000.0,"Non Current Deferred Assets":28300000.0,"Non Current Deferred Taxes Assets":28300000.0,"Investments And Advances":13600000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":13600000.0,"Goodwill And Other Intangible Assets":11900000.0,"Other Intangible Assets":11900000.0,"Goodwill":null,"Net PPE":1186800000.0,"Accumulated Depreciation":null,"Gross PPE":1186800000.0,"Construction In Progress":null,"Other Properties":1186800000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":661500000.0,"Other Current Assets":72200000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":251000000.0,"Finished Goods":144200000.0,"Work In Process":null,"Raw Materials":106800000.0,"Receivables":287800000.0,"Taxes Receivable":17300000.0,"Accounts Receivable":270500000.0,"Allowance For Doubtful Accounts Receivable":-1200000.0,"Gross Accounts Receivable":271700000.0,"Cash Cash Equivalents And Short Term Investments":50500000.0,"Cash And Cash Equivalents":50500000.0},"2025-12-31":{"Treasury Shares Number":4837465.0,"Ordinary Shares Number":56154794.0,"Share Issued":60992259.0,"Net Debt":918800000.0,"Total Debt":1112000000.0,"Tangible Book Value":288300000.0,"Invested Capital":1364100000.0,"Working Capital":17400000.0,"Net Tangible Assets":288300000.0,"Capital Lease Obligations":132500000.0,"Common Stock Equity":384600000.0,"Total Capitalization":1059100000.0,"Total Equity Gross Minority Interest":384600000.0,"Stockholders Equity":384600000.0,"Gains Losses Not Affecting Retained Earnings":-72300000.0,"Other Equity Adjustments":-72300000.0,"Treasury Stock":90800000.0,"Retained Earnings":382200000.0,"Additional Paid In Capital":80200000.0,"Capital Stock":85300000.0,"Common Stock":85300000.0,"Total Liabilities Net Minority Interest":1523000000.0,"Total Non Current Liabilities Net Minority Interest":896600000.0,"Other Non Current Liabilities":1300000.0,"Employee Benefits":62600000.0,"Non Current Deferred Liabilities":28000000.0,"Non Current Deferred Taxes Liabilities":28000000.0,"Long Term Debt And Capital Lease Obligation":792500000.0,"Long Term Capital Lease Obligation":118000000.0,"Long Term Debt":674500000.0,"Long Term Provisions":12200000.0,"Current Liabilities":626400000.0,"Other Current Liabilities":32300000.0,"Current Debt And Capital Lease Obligation":319500000.0,"Current Capital Lease Obligation":14500000.0,"Current Debt":305000000.0,"Other Current Borrowings":58200000.0,"Line Of Credit":246800000.0,"Pensionand Other Post Retirement Benefit Plans Current":26300000.0,"Current Provisions":12900000.0,"Payables And Accrued Expenses":235400000.0,"Current Accrued Expenses":18200000.0,"Payables":217200000.0,"Total Tax Payable":20200000.0,"Income Tax Payable":20200000.0,"Accounts Payable":197000000.0,"Total Assets":1907600000.0,"Total Non Current Assets":1263800000.0,"Other Non Current Assets":6000000.0,"Non Current Deferred Assets":20500000.0,"Non Current Deferred Taxes Assets":20500000.0,"Investments And Advances":27700000.0,"Investmentin Financial Assets":14600000.0,"Long Term Equity Investment":13100000.0,"Goodwill And Other Intangible Assets":96300000.0,"Other Intangible Assets":96300000.0,"Goodwill":0.0,"Net PPE":1113300000.0,"Accumulated Depreciation":-889700000.0,"Gross PPE":2003000000.0,"Construction In Progress":292200000.0,"Other Properties":125800000.0,"Machinery Furniture Equipment":1555500000.0,"Land And Improvements":29500000.0,"Properties":0.0,"Current Assets":643800000.0,"Other Current Assets":16600000.0,"Restricted Cash":0.0,"Prepaid Assets":10700000.0,"Inventory":277300000.0,"Finished Goods":168400000.0,"Work In Process":null,"Raw Materials":108900000.0,"Receivables":278500000.0,"Taxes Receivable":64900000.0,"Accounts Receivable":213600000.0,"Allowance For Doubtful Accounts Receivable":-1400000.0,"Gross Accounts Receivable":215000000.0,"Cash Cash Equivalents And Short Term Investments":60700000.0,"Cash And Cash Equivalents":60700000.0},"2025-09-30":{"Treasury Shares Number":4842553.0,"Ordinary Shares Number":56149706.0,"Share Issued":60992259.0,"Net Debt":958900000.0,"Total Debt":1010200000.0,"Tangible Book Value":386000000.0,"Invested Capital":1412000000.0,"Working Capital":48200000.0,"Net Tangible Assets":386000000.0,"Capital Lease Obligations":null,"Common Stock Equity":401800000.0,"Total Capitalization":1082400000.0,"Total Equity Gross Minority Interest":401800000.0,"Stockholders Equity":401800000.0,"Gains Losses Not Affecting Retained Earnings":-73900000.0,"Other Equity Adjustments":-73900000.0,"Treasury Stock":90300000.0,"Retained Earnings":403300000.0,"Additional Paid In Capital":77400000.0,"Capital Stock":85300000.0,"Common Stock":85300000.0,"Total Liabilities Net Minority Interest":1562100000.0,"Total Non Current Liabilities Net Minority Interest":926800000.0,"Other Non Current Liabilities":136400000.0,"Employee Benefits":67000000.0,"Non Current Deferred Liabilities":42800000.0,"Non Current Deferred Taxes Liabilities":42800000.0,"Long Term Debt And Capital Lease Obligation":680600000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":680600000.0,"Long Term Provisions":null,"Current Liabilities":635300000.0,"Other Current Liabilities":65300000.0,"Current Debt And Capital Lease Obligation":329600000.0,"Current Capital Lease Obligation":null,"Current Debt":329600000.0,"Other Current Borrowings":329600000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":240400000.0,"Current Accrued Expenses":37900000.0,"Payables":202500000.0,"Total Tax Payable":21100000.0,"Income Tax Payable":21100000.0,"Accounts Payable":181400000.0,"Total Assets":1963900000.0,"Total Non Current Assets":1280400000.0,"Other Non Current Assets":22100000.0,"Non Current Deferred Assets":58100000.0,"Non Current Deferred Taxes Assets":58100000.0,"Investments And Advances":11900000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":11900000.0,"Goodwill And Other Intangible Assets":15800000.0,"Other Intangible Assets":15800000.0,"Goodwill":0.0,"Net PPE":1172500000.0,"Accumulated Depreciation":null,"Gross PPE":1172500000.0,"Construction In Progress":null,"Other Properties":1172500000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":683500000.0,"Other Current Assets":72500000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":278900000.0,"Finished Goods":161200000.0,"Work In Process":null,"Raw Materials":117700000.0,"Receivables":280800000.0,"Taxes Receivable":15700000.0,"Accounts Receivable":265100000.0,"Allowance For Doubtful Accounts Receivable":-1400000.0,"Gross Accounts Receivable":266500000.0,"Cash Cash Equivalents And Short Term Investments":51300000.0,"Cash And Cash Equivalents":51300000.0},"2025-06-30":{"Treasury Shares Number":4946033.0,"Ordinary Shares Number":56046226.0,"Share Issued":60992259.0,"Net Debt":979600000.0,"Total Debt":1022200000.0,"Tangible Book Value":368600000.0,"Invested Capital":1488700000.0,"Working Capital":61700000.0,"Net Tangible Assets":368600000.0,"Capital Lease Obligations":null,"Common Stock Equity":466500000.0,"Total Capitalization":1146700000.0,"Total Equity Gross Minority Interest":466500000.0,"Stockholders Equity":466500000.0,"Gains Losses Not Affecting Retained Earnings":-73600000.0,"Other Equity Adjustments":-73600000.0,"Treasury Stock":90300000.0,"Retained Earnings":471600000.0,"Additional Paid In Capital":73500000.0,"Capital Stock":85300000.0,"Common Stock":85300000.0,"Total Liabilities Net Minority Interest":1558400000.0,"Total Non Current Liabilities Net Minority Interest":937600000.0,"Other Non Current Liabilities":130100000.0,"Employee Benefits":66500000.0,"Non Current Deferred Liabilities":60800000.0,"Non Current Deferred Taxes Liabilities":60800000.0,"Long Term Debt And Capital Lease Obligation":680200000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":680200000.0,"Long Term Provisions":null,"Current Liabilities":620800000.0,"Other Current Liabilities":57500000.0,"Current Debt And Capital Lease Obligation":342000000.0,"Current Capital Lease Obligation":null,"Current Debt":342000000.0,"Other Current Borrowings":342000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":221300000.0,"Current Accrued Expenses":31000000.0,"Payables":190300000.0,"Total Tax Payable":16900000.0,"Income Tax Payable":16900000.0,"Accounts Payable":173400000.0,"Total Assets":2024900000.0,"Total Non Current Assets":1342400000.0,"Other Non Current Assets":15600000.0,"Non Current Deferred Assets":66400000.0,"Non Current Deferred Taxes Assets":66400000.0,"Investments And Advances":11300000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":11300000.0,"Goodwill And Other Intangible Assets":97900000.0,"Other Intangible Assets":17200000.0,"Goodwill":80700000.0,"Net PPE":1151200000.0,"Accumulated Depreciation":null,"Gross PPE":1151200000.0,"Construction In Progress":null,"Other Properties":1151200000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":682500000.0,"Other Current Assets":69700000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":285700000.0,"Finished Goods":181900000.0,"Work In Process":0.0,"Raw Materials":103800000.0,"Receivables":284500000.0,"Taxes Receivable":14500000.0,"Accounts Receivable":270000000.0,"Allowance For Doubtful Accounts Receivable":-1300000.0,"Gross Accounts Receivable":271300000.0,"Cash Cash Equivalents And Short Term Investments":42600000.0,"Cash And Cash Equivalents":42600000.0},"2025-03-31":{"Treasury Shares Number":4532893.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":74500000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":200000.0,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":121700000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":106500000.0,"Long Term Debt":null,"Long Term Provisions":11400000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":15200000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":214400000.0,"Pensionand Other Post Retirement Benefit Plans Current":26900000.0,"Current Provisions":1800000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":39500000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":71500000.0,"Net PPE":null,"Accumulated Depreciation":-746000000.0,"Gross PPE":null,"Construction In Progress":215900000.0,"Other Properties":null,"Machinery Furniture Equipment":1390700000.0,"Land And Improvements":28200000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":500000.0,"Prepaid Assets":9900000.0,"Inventory":null,"Finished Goods":null,"Work In Process":100000.0,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":54200000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1800000.0,"Reconciled Depreciation":32900000.0,"Reconciled Cost Of Revenue":407900000.0,"EBITDA":54200000.0,"EBIT":21300000.0,"Net Interest Income":-16300000.0,"Interest Expense":16300000.0,"Normalized Income":1800000.0,"Net Income From Continuing And Discontinued Operation":1800000.0,"Total Expenses":479600000.0,"Total Operating Income As Reported":21300000.0,"Diluted Average Shares":57271000.0,"Basic Average Shares":56292000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1800000.0,"Net Income Common Stockholders":1800000.0,"Net Income":1800000.0,"Net Income Including Noncontrolling Interests":1800000.0,"Net Income Continuous Operations":1800000.0,"Earnings From Equity Interest Net Of Tax":200000.0,"Tax Provision":3400000.0,"Pretax Income":5000000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-16300000.0,"Interest Expense Non Operating":16300000.0,"Operating Income":21300000.0,"Operating Expense":71700000.0,"Other Operating Expenses":1800000.0,"Research And Development":7200000.0,"Selling General And Administration":62700000.0,"Gross Profit":93000000.0,"Cost Of Revenue":407900000.0,"Total Revenue":500900000.0,"Operating Revenue":500900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":44100000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-9900000.0,"Reconciled Depreciation":32700000.0,"Reconciled Cost Of Revenue":380300000.0,"EBITDA":44100000.0,"EBIT":11400000.0,"Net Interest Income":-14700000.0,"Interest Expense":14700000.0,"Normalized Income":-9900000.0,"Net Income From Continuing And Discontinued Operation":-9900000.0,"Total Expenses":448100000.0,"Total Operating Income As Reported":11400000.0,"Diluted Average Shares":56375000.0,"Basic Average Shares":56375000.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-9900000.0,"Net Income Common Stockholders":-9900000.0,"Net Income":-9900000.0,"Net Income Including Noncontrolling Interests":-9900000.0,"Net Income Continuous Operations":-9900000.0,"Earnings From Equity Interest Net Of Tax":100000.0,"Tax Provision":6700000.0,"Pretax Income":-3300000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-14700000.0,"Interest Expense Non Operating":14700000.0,"Operating Income":11400000.0,"Operating Expense":67800000.0,"Other Operating Expenses":1400000.0,"Research And Development":7300000.0,"Selling General And Administration":59100000.0,"Gross Profit":79200000.0,"Cost Of Revenue":380300000.0,"Total Revenue":459500000.0,"Operating Revenue":459500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":84000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":52200000.0,"Total Unusual Items":400000.0,"Total Unusual Items Excluding Goodwill":400000.0,"Net Income From Continuing Operation Net Minority Interest":-21100000.0,"Reconciled Depreciation":34700000.0,"Reconciled Cost Of Revenue":334000000.0,"EBITDA":52600000.0,"EBIT":17900000.0,"Net Interest Income":-15100000.0,"Interest Expense":15100000.0,"Normalized Income":-21416000.0,"Net Income From Continuing And Discontinued Operation":-21100000.0,"Total Expenses":394200000.0,"Total Operating Income As Reported":17900000.0,"Diluted Average Shares":56051000.0,"Basic Average Shares":56051000.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-21100000.0,"Net Income Common Stockholders":-21100000.0,"Net Income":-21100000.0,"Net Income Including Noncontrolling Interests":-21100000.0,"Net Income Continuous Operations":-21100000.0,"Earnings From Equity Interest Net Of Tax":-1100000.0,"Tax Provision":22800000.0,"Pretax Income":2800000.0,"Other Income Expense":400000.0,"Special Income Charges":400000.0,"Other Special Charges":-400000.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-15100000.0,"Interest Expense Non Operating":15100000.0,"Operating Income":17500000.0,"Operating Expense":60200000.0,"Other Operating Expenses":-4400000.0,"Research And Development":7500000.0,"Selling General And Administration":57100000.0,"Gross Profit":77700000.0,"Cost Of Revenue":334000000.0,"Total Revenue":411700000.0,"Operating Revenue":411700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-514500.0,"Tax Rate For Calcs":0.007,"Normalized EBITDA":53500000.0,"Total Unusual Items":-73500000.0,"Total Unusual Items Excluding Goodwill":-73500000.0,"Net Income From Continuing Operation Net Minority Interest":-67100000.0,"Reconciled Depreciation":33700000.0,"Reconciled Cost Of Revenue":365300000.0,"EBITDA":-20000000.0,"EBIT":-53700000.0,"Net Interest Income":-14400000.0,"Interest Expense":14400000.0,"Normalized Income":5885500.0,"Net Income From Continuing And Discontinued Operation":-67100000.0,"Total Expenses":431100000.0,"Total Operating Income As Reported":-53700000.0,"Diluted Average Shares":56249000.0,"Basic Average Shares":56046000.0,"Diluted EPS":-1.2,"Basic EPS":-1.2,"Diluted NI Availto Com Stockholders":-67100000.0,"Net Income Common Stockholders":-67100000.0,"Net Income":-67100000.0,"Net Income Including Noncontrolling Interests":-67100000.0,"Net Income Continuous Operations":-67100000.0,"Earnings From Equity Interest Net Of Tax":500000.0,"Tax Provision":-500000.0,"Pretax Income":-68100000.0,"Other Income Expense":-73500000.0,"Special Income Charges":-73500000.0,"Other Special Charges":-7300000.0,"Impairment Of Capital Assets":80800000.0,"Net Non Operating Interest Income Expense":-14400000.0,"Interest Expense Non Operating":14400000.0,"Operating Income":19800000.0,"Operating Expense":65800000.0,"Other Operating Expenses":1400000.0,"Research And Development":6900000.0,"Selling General And Administration":57500000.0,"Gross Profit":85600000.0,"Cost Of Revenue":365300000.0,"Total Revenue":450900000.0,"Operating Revenue":450900000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.353846,"Normalized EBITDA":64100000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":9000000.0,"Reconciled Depreciation":32000000.0,"Reconciled Cost Of Revenue":368000000.0,"EBITDA":64100000.0,"EBIT":32100000.0,"Net Interest Income":-19100000.0,"Interest Expense":19100000.0,"Normalized Income":9000000.0,"Net Income From Continuing And Discontinued Operation":9000000.0,"Total Expenses":434300000.0,"Total Operating Income As Reported":32100000.0,"Diluted Average Shares":56320000.0,"Basic Average Shares":56153000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":9000000.0,"Net Income Common Stockholders":9000000.0,"Net Income":9000000.0,"Net Income Including Noncontrolling Interests":9000000.0,"Net Income Continuous Operations":9000000.0,"Earnings From Equity Interest Net Of Tax":600000.0,"Tax Provision":4600000.0,"Pretax Income":13000000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-19100000.0,"Interest Expense Non Operating":19100000.0,"Operating Income":32100000.0,"Operating Expense":66300000.0,"Other Operating Expenses":2100000.0,"Research And Development":6500000.0,"Selling General And Administration":57700000.0,"Gross Profit":98400000.0,"Cost Of Revenue":368000000.0,"Total Revenue":466400000.0,"Operating Revenue":466400000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":1400000.0,"Total Unusual Items Excluding Goodwill":1400000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":1400000.0,"Special Income Charges":1400000.0,"Other Special Charges":-1400000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6700000.0,"Issuance Of Debt":null,"Capital Expenditure":-25400000.0,"End Cash Position":50800000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":50500000.0,"Effect Of Exchange Rate Changes":600000.0,"Changes In Cash":-300000.0,"Financing Cash Flow":-2200000.0,"Cash Flow From Continuing Financing Activities":-2200000.0,"Net Other Financing Charges":5600000.0,"Cash Dividends Paid":-1100000.0,"Common Stock Dividend Paid":-1100000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-6700000.0,"Net Long Term Debt Issuance":-6700000.0,"Long Term Debt Payments":-6700000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-25400000.0,"Cash Flow From Continuing Investing Activities":-25400000.0,"Net PPE Purchase And Sale":-25400000.0,"Purchase Of PPE":-25400000.0,"Operating Cash Flow":27300000.0,"Cash Flow From Continuing Operating Activities":27300000.0,"Change In Working Capital":-18300000.0,"Change In Other Working Capital":-8700000.0,"Change In Payables And Accrued Expense":48000000.0,"Change In Payable":48000000.0,"Change In Account Payable":61500000.0,"Change In Tax Payable":-13500000.0,"Change In Income Tax Payable":-13500000.0,"Change In Inventory":-26200000.0,"Change In Receivables":-31400000.0,"Changes In Account Receivables":-31400000.0,"Other Non Cash Items":1200000.0,"Stock Based Compensation":3000000.0,"Asset Impairment Charge":null,"Deferred Tax":5700000.0,"Deferred Income Tax":5700000.0,"Depreciation Amortization Depletion":32900000.0,"Depreciation And Amortization":32900000.0,"Operating Gains Losses":1000000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":1000000.0,"Net Income From Continuing Operations":1800000.0},"2026-03-31":{"Free Cash Flow":-48500000.0,"Repurchase Of Capital Stock":-800000.0,"Repayment Of Debt":-7600000.0,"Issuance Of Debt":null,"Capital Expenditure":-36100000.0,"End Cash Position":50500000.0,"Other Cash Adjustment Outside Changein Cash":-1500000.0,"Beginning Cash Position":61200000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":-8900000.0,"Financing Cash Flow":39600000.0,"Cash Flow From Continuing Financing Activities":39600000.0,"Net Other Financing Charges":49200000.0,"Cash Dividends Paid":-1200000.0,"Common Stock Dividend Paid":-1200000.0,"Net Common Stock Issuance":-800000.0,"Common Stock Payments":-800000.0,"Net Issuance Payments Of Debt":-7600000.0,"Net Long Term Debt Issuance":-7600000.0,"Long Term Debt Payments":-7600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-36100000.0,"Cash Flow From Continuing Investing Activities":-36100000.0,"Net PPE Purchase And Sale":-36100000.0,"Purchase Of PPE":-36100000.0,"Operating Cash Flow":-12400000.0,"Cash Flow From Continuing Operating Activities":-12400000.0,"Change In Working Capital":-42400000.0,"Change In Other Working Capital":13200000.0,"Change In Payables And Accrued Expense":-17300000.0,"Change In Payable":-17300000.0,"Change In Account Payable":-15200000.0,"Change In Tax Payable":-2100000.0,"Change In Income Tax Payable":-2100000.0,"Change In Inventory":21900000.0,"Change In Receivables":-60200000.0,"Changes In Account Receivables":-60200000.0,"Other Non Cash Items":1200000.0,"Stock Based Compensation":1400000.0,"Asset Impairment Charge":null,"Deferred Tax":2200000.0,"Deferred Income Tax":2200000.0,"Depreciation Amortization Depletion":32700000.0,"Depreciation And Amortization":32700000.0,"Operating Gains Losses":2400000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":2400000.0,"Net Income From Continuing Operations":-9900000.0},"2025-12-31":{"Free Cash Flow":44200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3700000.0,"Issuance Of Debt":null,"Capital Expenditure":-48700000.0,"End Cash Position":60700000.0,"Other Cash Adjustment Outside Changein Cash":1000000.0,"Beginning Cash Position":51300000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":8500000.0,"Financing Cash Flow":-35700000.0,"Cash Flow From Continuing Financing Activities":-35700000.0,"Net Other Financing Charges":-30800000.0,"Cash Dividends Paid":-1200000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3700000.0,"Net Long Term Debt Issuance":-3700000.0,"Long Term Debt Payments":-3700000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-48700000.0,"Cash Flow From Continuing Investing Activities":-48700000.0,"Net PPE Purchase And Sale":-48700000.0,"Purchase Of PPE":-48700000.0,"Operating Cash Flow":92900000.0,"Cash Flow From Continuing Operating Activities":92900000.0,"Change In Working Capital":52700000.0,"Change In Other Working Capital":-3800000.0,"Change In Payables And Accrued Expense":4000000.0,"Change In Payable":4000000.0,"Change In Account Payable":11400000.0,"Change In Tax Payable":-7400000.0,"Change In Income Tax Payable":-7400000.0,"Change In Inventory":2200000.0,"Change In Receivables":50300000.0,"Changes In Account Receivables":50300000.0,"Other Non Cash Items":2200000.0,"Stock Based Compensation":3600000.0,"Asset Impairment Charge":0.0,"Deferred Tax":20300000.0,"Deferred Income Tax":20300000.0,"Depreciation Amortization Depletion":34700000.0,"Depreciation And Amortization":34700000.0,"Operating Gains Losses":500000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":500000.0,"Net Income From Continuing Operations":-21100000.0},"2025-09-30":{"Free Cash Flow":27900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-800000.0,"Issuance Of Debt":null,"Capital Expenditure":-40900000.0,"End Cash Position":51300000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":42600000.0,"Effect Of Exchange Rate Changes":300000.0,"Changes In Cash":8400000.0,"Financing Cash Flow":-19500000.0,"Cash Flow From Continuing Financing Activities":-19500000.0,"Net Other Financing Charges":-17600000.0,"Cash Dividends Paid":-1100000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-800000.0,"Net Long Term Debt Issuance":-800000.0,"Long Term Debt Payments":-800000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-40900000.0,"Cash Flow From Continuing Investing Activities":-40900000.0,"Net PPE Purchase And Sale":-40900000.0,"Purchase Of PPE":-40900000.0,"Operating Cash Flow":68800000.0,"Cash Flow From Continuing Operating Activities":68800000.0,"Change In Working Capital":28400000.0,"Change In Other Working Capital":6700000.0,"Change In Payables And Accrued Expense":7500000.0,"Change In Payable":7500000.0,"Change In Account Payable":5000000.0,"Change In Tax Payable":2500000.0,"Change In Income Tax Payable":2500000.0,"Change In Inventory":7400000.0,"Change In Receivables":6800000.0,"Changes In Account Receivables":6800000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":3700000.0,"Asset Impairment Charge":null,"Deferred Tax":-9600000.0,"Deferred Income Tax":-9600000.0,"Depreciation Amortization Depletion":33700000.0,"Depreciation And Amortization":33700000.0,"Operating Gains Losses":-1500000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":-1500000.0,"Net Income From Continuing Operations":-67100000.0},"2025-06-30":{"Free Cash Flow":11500000.0,"Repurchase Of Capital Stock":-5000000.0,"Repayment Of Debt":-3600000.0,"Issuance Of Debt":null,"Capital Expenditure":-42200000.0,"End Cash Position":42600000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":37500000.0,"Effect Of Exchange Rate Changes":1300000.0,"Changes In Cash":3700000.0,"Financing Cash Flow":-7800000.0,"Cash Flow From Continuing Financing Activities":-7800000.0,"Net Other Financing Charges":2000000.0,"Cash Dividends Paid":-1200000.0,"Common Stock Dividend Paid":-1200000.0,"Net Common Stock Issuance":-5000000.0,"Common Stock Payments":-5000000.0,"Net Issuance Payments Of Debt":-3600000.0,"Net Long Term Debt Issuance":-3600000.0,"Long Term Debt Payments":-3600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-42200000.0,"Cash Flow From Continuing Investing Activities":-42200000.0,"Net PPE Purchase And Sale":-42200000.0,"Purchase Of PPE":-42200000.0,"Operating Cash Flow":53700000.0,"Cash Flow From Continuing Operating Activities":53700000.0,"Change In Working Capital":27100000.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":-15600000.0,"Change In Payable":-15600000.0,"Change In Account Payable":-18300000.0,"Change In Tax Payable":2700000.0,"Change In Income Tax Payable":2700000.0,"Change In Inventory":25700000.0,"Change In Receivables":17000000.0,"Changes In Account Receivables":17000000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":3600000.0,"Asset Impairment Charge":null,"Deferred Tax":-12100000.0,"Deferred Income Tax":-12100000.0,"Depreciation Amortization Depletion":32000000.0,"Depreciation And Amortization":32000000.0,"Operating Gains Losses":-6300000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":-6300000.0,"Net Income From Continuing Operations":9000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-1200000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}