{"ticker":"OESX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":4071624.0,"Share Issued":4071624.0,"Net Debt":1360000.0,"Total Debt":6525000.0,"Tangible Book Value":14736000.0,"Invested Capital":25271000.0,"Working Capital":13679000.0,"Net Tangible Assets":14736000.0,"Common Stock Equity":18746000.0,"Total Capitalization":25007000.0,"Total Equity Gross Minority Interest":18746000.0,"Stockholders Equity":18746000.0,"Treasury Stock":34962000.0,"Retained Earnings":-116097000.0,"Additional Paid In Capital":169805000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":34557000.0,"Total Non Current Liabilities Net Minority Interest":8997000.0,"Other Non Current Liabilities":2736000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":6261000.0,"Long Term Debt":6261000.0,"Current Liabilities":25560000.0,"Current Deferred Liabilities":96000.0,"Current Deferred Revenue":96000.0,"Current Debt And Capital Lease Obligation":264000.0,"Current Debt":264000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2751000.0,"Current Provisions":83000.0,"Payables And Accrued Expenses":22366000.0,"Current Accrued Expenses":6795000.0,"Payables":15571000.0,"Total Tax Payable":63000.0,"Accounts Payable":15508000.0,"Total Assets":53303000.0,"Total Non Current Assets":14064000.0,"Other Non Current Assets":4044000.0,"Goodwill And Other Intangible Assets":4010000.0,"Other Intangible Assets":2526000.0,"Goodwill":1484000.0,"Net PPE":6010000.0,"Accumulated Depreciation":-18599000.0,"Gross PPE":24609000.0,"Leases":490000.0,"Construction In Progress":55000.0,"Other Properties":null,"Machinery Furniture Equipment":14079000.0,"Buildings And Improvements":9552000.0,"Land And Improvements":433000.0,"Properties":0.0,"Current Assets":39239000.0,"Other Current Assets":1909000.0,"Prepaid Assets":null,"Inventory":10368000.0,"Finished Goods":7439000.0,"Work In Process":151000.0,"Raw Materials":2778000.0,"Receivables":21797000.0,"Other Receivables":7411000.0,"Accounts Receivable":14386000.0,"Allowance For Doubtful Accounts Receivable":-189000.0,"Gross Accounts Receivable":14575000.0,"Cash Cash Equivalents And Short Term Investments":5165000.0,"Cash And Cash Equivalents":5165000.0},"2026-03-31":{"Treasury Shares Number":762485.0,"Ordinary Shares Number":4056528.0,"Share Issued":4819013.0,"Net Debt":2707000.0,"Total Debt":5972000.0,"Tangible Book Value":12498000.0,"Invested Capital":22600000.0,"Working Capital":10995000.0,"Net Tangible Assets":12498000.0,"Common Stock Equity":16628000.0,"Total Capitalization":22247000.0,"Total Equity Gross Minority Interest":16628000.0,"Stockholders Equity":16628000.0,"Treasury Stock":34962000.0,"Retained Earnings":-118056000.0,"Additional Paid In Capital":169646000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":34977000.0,"Total Non Current Liabilities Net Minority Interest":8290000.0,"Other Non Current Liabilities":2671000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":5619000.0,"Long Term Debt":5619000.0,"Current Liabilities":26687000.0,"Current Deferred Liabilities":155000.0,"Current Deferred Revenue":155000.0,"Current Debt And Capital Lease Obligation":353000.0,"Current Debt":353000.0,"Other Current Borrowings":353000.0,"Pensionand Other Post Retirement Benefit Plans Current":3620000.0,"Current Provisions":102000.0,"Payables And Accrued Expenses":22457000.0,"Current Accrued Expenses":6684000.0,"Payables":15773000.0,"Total Tax Payable":322000.0,"Accounts Payable":15451000.0,"Total Assets":51605000.0,"Total Non Current Assets":13923000.0,"Other Non Current Assets":3679000.0,"Goodwill And Other Intangible Assets":4130000.0,"Other Intangible Assets":2646000.0,"Goodwill":1484000.0,"Net PPE":6114000.0,"Accumulated Depreciation":-18582000.0,"Gross PPE":24696000.0,"Leases":490000.0,"Construction In Progress":47000.0,"Other Properties":null,"Machinery Furniture Equipment":14174000.0,"Buildings And Improvements":9552000.0,"Land And Improvements":433000.0,"Properties":0.0,"Current Assets":37682000.0,"Other Current Assets":-36000.0,"Prepaid Assets":1400000.0,"Inventory":10304000.0,"Finished Goods":7594000.0,"Work In Process":150000.0,"Raw Materials":2560000.0,"Receivables":22749000.0,"Other Receivables":6409000.0,"Accounts Receivable":16340000.0,"Allowance For Doubtful Accounts Receivable":-174000.0,"Gross Accounts Receivable":16514000.0,"Cash Cash Equivalents And Short Term Investments":3265000.0,"Cash And Cash Equivalents":3265000.0},"2025-12-31":{"Treasury Shares Number":762505.0,"Ordinary Shares Number":3552077.0,"Share Issued":4314582.0,"Net Debt":5123000.0,"Total Debt":9844000.0,"Tangible Book Value":7585000.0,"Invested Capital":21683000.0,"Working Capital":8571000.0,"Net Tangible Assets":7585000.0,"Common Stock Equity":11839000.0,"Total Capitalization":20880000.0,"Total Equity Gross Minority Interest":11839000.0,"Stockholders Equity":11839000.0,"Treasury Stock":34948000.0,"Retained Earnings":-116558000.0,"Additional Paid In Capital":163345000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":36412000.0,"Total Non Current Liabilities Net Minority Interest":12180000.0,"Other Non Current Liabilities":2858000.0,"Non Current Deferred Liabilities":281000.0,"Non Current Deferred Revenue":281000.0,"Long Term Debt And Capital Lease Obligation":9041000.0,"Long Term Debt":9041000.0,"Current Liabilities":24232000.0,"Current Deferred Liabilities":190000.0,"Current Deferred Revenue":190000.0,"Current Debt And Capital Lease Obligation":803000.0,"Current Debt":803000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2517000.0,"Current Provisions":55000.0,"Payables And Accrued Expenses":20667000.0,"Current Accrued Expenses":5938000.0,"Payables":14729000.0,"Total Tax Payable":207000.0,"Accounts Payable":14522000.0,"Total Assets":48251000.0,"Total Non Current Assets":15448000.0,"Other Non Current Assets":3827000.0,"Goodwill And Other Intangible Assets":4254000.0,"Other Intangible Assets":2770000.0,"Goodwill":1484000.0,"Net PPE":7367000.0,"Accumulated Depreciation":-27336000.0,"Gross PPE":34703000.0,"Leases":496000.0,"Construction In Progress":47000.0,"Other Properties":4997000.0,"Machinery Furniture Equipment":19178000.0,"Buildings And Improvements":9552000.0,"Land And Improvements":433000.0,"Properties":0.0,"Current Assets":32803000.0,"Other Current Assets":1356000.0,"Prepaid Assets":null,"Inventory":9866000.0,"Finished Goods":6469000.0,"Work In Process":121000.0,"Raw Materials":3276000.0,"Receivables":16860000.0,"Other Receivables":3611000.0,"Accounts Receivable":13249000.0,"Allowance For Doubtful Accounts Receivable":-109000.0,"Gross Accounts Receivable":13358000.0,"Cash Cash Equivalents And Short Term Investments":4721000.0,"Cash And Cash Equivalents":4721000.0},"2025-09-30":{"Treasury Shares Number":783681.0,"Ordinary Shares Number":3530870.0,"Share Issued":4314551.0,"Net Debt":4748000.0,"Total Debt":9903000.0,"Tangible Book Value":7003000.0,"Invested Capital":21285000.0,"Working Capital":8056000.0,"Net Tangible Assets":7003000.0,"Common Stock Equity":11382000.0,"Total Capitalization":20632000.0,"Total Equity Gross Minority Interest":11382000.0,"Stockholders Equity":11382000.0,"Treasury Stock":35248000.0,"Retained Earnings":-116718000.0,"Additional Paid In Capital":163348000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":36520000.0,"Total Non Current Liabilities Net Minority Interest":12570000.0,"Other Non Current Liabilities":3020000.0,"Non Current Deferred Liabilities":300000.0,"Non Current Deferred Revenue":300000.0,"Long Term Debt And Capital Lease Obligation":9250000.0,"Long Term Debt":9250000.0,"Current Liabilities":23950000.0,"Current Deferred Liabilities":338000.0,"Current Deferred Revenue":338000.0,"Current Debt And Capital Lease Obligation":653000.0,"Current Debt":653000.0,"Other Current Borrowings":653000.0,"Pensionand Other Post Retirement Benefit Plans Current":2883000.0,"Current Provisions":117000.0,"Payables And Accrued Expenses":19959000.0,"Current Accrued Expenses":6140000.0,"Payables":13819000.0,"Total Tax Payable":275000.0,"Accounts Payable":13544000.0,"Total Assets":47902000.0,"Total Non Current Assets":15896000.0,"Other Non Current Assets":3693000.0,"Goodwill And Other Intangible Assets":4379000.0,"Other Intangible Assets":2895000.0,"Goodwill":1484000.0,"Net PPE":7824000.0,"Accumulated Depreciation":-27130000.0,"Gross PPE":34954000.0,"Leases":496000.0,"Construction In Progress":298000.0,"Other Properties":4997000.0,"Machinery Furniture Equipment":19178000.0,"Buildings And Improvements":9552000.0,"Land And Improvements":433000.0,"Properties":0.0,"Current Assets":32006000.0,"Other Current Assets":144000.0,"Prepaid Assets":1000000.0,"Inventory":10425000.0,"Finished Goods":6680000.0,"Work In Process":158000.0,"Raw Materials":3587000.0,"Receivables":15282000.0,"Other Receivables":3768000.0,"Accounts Receivable":11514000.0,"Allowance For Doubtful Accounts Receivable":-94000.0,"Gross Accounts Receivable":11608000.0,"Cash Cash Equivalents And Short Term Investments":5155000.0,"Cash And Cash Equivalents":5155000.0},"2025-06-30":{"Treasury Shares Number":948609.0,"Ordinary Shares Number":3355363.0,"Share Issued":4303972.0,"Net Debt":4922000.0,"Total Debt":8486000.0,"Tangible Book Value":6183000.0,"Invested Capital":19292000.0,"Working Capital":6114000.0,"Net Tangible Assets":6183000.0,"Common Stock Equity":10806000.0,"Total Capitalization":18939000.0,"Total Equity Gross Minority Interest":10806000.0,"Stockholders Equity":10806000.0,"Treasury Stock":36248000.0,"Retained Earnings":-116137000.0,"Additional Paid In Capital":163191000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38211000.0,"Total Non Current Liabilities Net Minority Interest":11658000.0,"Other Non Current Liabilities":3206000.0,"Non Current Deferred Liabilities":319000.0,"Non Current Deferred Revenue":319000.0,"Long Term Debt And Capital Lease Obligation":8133000.0,"Long Term Debt":8133000.0,"Current Liabilities":26553000.0,"Current Deferred Liabilities":441000.0,"Current Deferred Revenue":441000.0,"Current Debt And Capital Lease Obligation":353000.0,"Current Debt":353000.0,"Other Current Borrowings":353000.0,"Pensionand Other Post Retirement Benefit Plans Current":3251000.0,"Current Provisions":86000.0,"Payables And Accrued Expenses":22422000.0,"Current Accrued Expenses":9577000.0,"Payables":12845000.0,"Total Tax Payable":258000.0,"Accounts Payable":12587000.0,"Total Assets":49017000.0,"Total Non Current Assets":16350000.0,"Other Non Current Assets":3894000.0,"Goodwill And Other Intangible Assets":4623000.0,"Other Intangible Assets":3139000.0,"Goodwill":1484000.0,"Net PPE":7833000.0,"Accumulated Depreciation":-26879000.0,"Gross PPE":34712000.0,"Leases":493000.0,"Construction In Progress":57000.0,"Other Properties":4997000.0,"Machinery Furniture Equipment":19180000.0,"Buildings And Improvements":9552000.0,"Land And Improvements":433000.0,"Properties":0.0,"Current Assets":32667000.0,"Other Current Assets":398000.0,"Prepaid Assets":1400000.0,"Inventory":10301000.0,"Finished Goods":6416000.0,"Work In Process":247000.0,"Raw Materials":3638000.0,"Receivables":17004000.0,"Other Receivables":3477000.0,"Accounts Receivable":13527000.0,"Allowance For Doubtful Accounts Receivable":-74000.0,"Gross Accounts Receivable":13601000.0,"Cash Cash Equivalents And Short Term Investments":3564000.0,"Cash And Cash Equivalents":3564000.0},"2025-03-31":{"Treasury Shares Number":948634.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":337000.0,"Non Current Deferred Revenue":337000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":353000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":4997000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":1900000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":4997000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2285000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1959000.0,"Reconciled Depreciation":233000.0,"Reconciled Cost Of Revenue":16832000.0,"EBITDA":2285000.0,"EBIT":2052000.0,"Net Interest Income":-116000.0,"Interest Expense":98000.0,"Interest Income":null,"Normalized Income":1959000.0,"Net Income From Continuing And Discontinued Operation":1959000.0,"Total Expenses":23632000.0,"Total Operating Income As Reported":2111000.0,"Diluted Average Shares":4162795.0,"Basic Average Shares":4059842.0,"Diluted EPS":0.47,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":1959000.0,"Net Income Common Stockholders":1959000.0,"Net Income":1959000.0,"Net Income Including Noncontrolling Interests":1959000.0,"Net Income Continuous Operations":1959000.0,"Tax Provision":-5000.0,"Pretax Income":1954000.0,"Other Income Expense":-41000.0,"Other Non Operating Income Expenses":-41000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-116000.0,"Total Other Finance Cost":18000.0,"Interest Expense Non Operating":98000.0,"Interest Income Non Operating":null,"Operating Income":2111000.0,"Operating Expense":6800000.0,"Research And Development":268000.0,"Selling General And Administration":6532000.0,"Selling And Marketing Expense":2838000.0,"General And Administrative Expense":3694000.0,"Other Gand A":3694000.0,"Gross Profit":8911000.0,"Cost Of Revenue":16832000.0,"Total Revenue":25743000.0,"Operating Revenue":25743000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-224800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-328000.0,"Total Unusual Items":-562000.0,"Total Unusual Items Excluding Goodwill":-562000.0,"Net Income From Continuing Operation Net Minority Interest":-1498000.0,"Reconciled Depreciation":458000.0,"Reconciled Cost Of Revenue":16215000.0,"EBITDA":-890000.0,"EBIT":-1348000.0,"Net Interest Income":-146000.0,"Interest Expense":131000.0,"Interest Income":3000.0,"Normalized Income":-1160800.0,"Net Income From Continuing And Discontinued Operation":-1498000.0,"Total Expenses":26496000.0,"Total Operating Income As Reported":-773000.0,"Diluted Average Shares":3875972.0,"Basic Average Shares":3875972.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-1498000.0,"Net Income Common Stockholders":-1498000.0,"Net Income":-1498000.0,"Net Income Including Noncontrolling Interests":-1498000.0,"Net Income Continuous Operations":-1498000.0,"Tax Provision":19000.0,"Pretax Income":-1479000.0,"Other Income Expense":-560000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":-562000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-146000.0,"Total Other Finance Cost":18000.0,"Interest Expense Non Operating":131000.0,"Interest Income Non Operating":3000.0,"Operating Income":-773000.0,"Operating Expense":10281000.0,"Research And Development":269000.0,"Selling General And Administration":10012000.0,"Selling And Marketing Expense":2808000.0,"General And Administrative Expense":7204000.0,"Other Gand A":7204000.0,"Gross Profit":9508000.0,"Cost Of Revenue":16215000.0,"Total Revenue":25723000.0,"Operating Revenue":25723000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.101124,"Normalized EBITDA":713000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":160000.0,"Reconciled Depreciation":332000.0,"Reconciled Cost Of Revenue":14582000.0,"EBITDA":713000.0,"EBIT":381000.0,"Net Interest Income":-254000.0,"Interest Expense":203000.0,"Interest Income":0.0,"Normalized Income":160000.0,"Net Income From Continuing And Discontinued Operation":160000.0,"Total Expenses":20703000.0,"Total Operating Income As Reported":386000.0,"Diluted Average Shares":3637008.0,"Basic Average Shares":3540765.0,"Diluted EPS":0.04,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":160000.0,"Net Income Common Stockholders":160000.0,"Net Income":160000.0,"Net Income Including Noncontrolling Interests":160000.0,"Net Income Continuous Operations":160000.0,"Tax Provision":18000.0,"Pretax Income":178000.0,"Other Income Expense":46000.0,"Other Non Operating Income Expenses":46000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-254000.0,"Total Other Finance Cost":51000.0,"Interest Expense Non Operating":203000.0,"Interest Income Non Operating":0.0,"Operating Income":386000.0,"Operating Expense":6121000.0,"Research And Development":237000.0,"Selling General And Administration":5884000.0,"Selling And Marketing Expense":2499000.0,"General And Administrative Expense":3385000.0,"Other Gand A":3385000.0,"Gross Profit":6507000.0,"Cost Of Revenue":14582000.0,"Total Revenue":21089000.0,"Operating Revenue":21089000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":219000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-581000.0,"Reconciled Depreciation":510000.0,"Reconciled Cost Of Revenue":13742000.0,"EBITDA":219000.0,"EBIT":-291000.0,"Net Interest Income":-330000.0,"Interest Expense":280000.0,"Interest Income":null,"Normalized Income":-581000.0,"Net Income From Continuing And Discontinued Operation":-581000.0,"Total Expenses":20161000.0,"Total Operating Income As Reported":-242000.0,"Diluted Average Shares":3498786.0,"Basic Average Shares":3498786.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-581000.0,"Net Income Common Stockholders":-581000.0,"Net Income":-581000.0,"Net Income Including Noncontrolling Interests":-581000.0,"Net Income Continuous Operations":-581000.0,"Tax Provision":10000.0,"Pretax Income":-571000.0,"Other Income Expense":1000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-330000.0,"Total Other Finance Cost":50000.0,"Interest Expense Non Operating":280000.0,"Interest Income Non Operating":null,"Operating Income":-242000.0,"Operating Expense":6419000.0,"Research And Development":231000.0,"Selling General And Administration":6188000.0,"Selling And Marketing Expense":2376000.0,"General And Administrative Expense":3812000.0,"Other Gand A":3812000.0,"Gross Profit":6177000.0,"Cost Of Revenue":13742000.0,"Total Revenue":19919000.0,"Operating Revenue":19919000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-578000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1244000.0,"Reconciled Depreciation":484000.0,"Reconciled Cost Of Revenue":13674000.0,"EBITDA":-578000.0,"EBIT":-1062000.0,"Net Interest Income":-220000.0,"Interest Expense":169000.0,"Interest Income":null,"Normalized Income":-1244000.0,"Net Income From Continuing And Discontinued Operation":-1244000.0,"Total Expenses":20588000.0,"Total Operating Income As Reported":-1013000.0,"Diluted Average Shares":3331524.0,"Basic Average Shares":3331524.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-1244000.0,"Net Income Common Stockholders":-1244000.0,"Net Income":-1244000.0,"Net Income Including Noncontrolling Interests":-1244000.0,"Net Income Continuous Operations":-1244000.0,"Tax Provision":13000.0,"Pretax Income":-1231000.0,"Other Income Expense":2000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-220000.0,"Total Other Finance Cost":51000.0,"Interest Expense Non Operating":169000.0,"Interest Income Non Operating":null,"Operating Income":-1013000.0,"Operating Expense":6914000.0,"Research And Development":208000.0,"Selling General And Administration":6706000.0,"Selling And Marketing Expense":2416000.0,"General And Administrative Expense":4290000.0,"Other Gand A":4290000.0,"Gross Profit":5901000.0,"Cost Of Revenue":13674000.0,"Total Revenue":19575000.0,"Operating Revenue":19575000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":6000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":6000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":20000.0,"Total Unusual Items Excluding Goodwill":20000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":1000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":20000.0,"Restructuring And Mergern Acquisition":-20000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":1000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1346000.0,"Repayment Of Debt":-688000.0,"Issuance Of Debt":1242000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":106000.0,"End Cash Position":5165000.0,"Beginning Cash Position":3265000.0,"Changes In Cash":1900000.0,"Financing Cash Flow":554000.0,"Cash Flow From Continuing Financing Activities":554000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":554000.0,"Net Long Term Debt Issuance":554000.0,"Long Term Debt Payments":-688000.0,"Long Term Debt Issuance":1242000.0,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-6000.0,"Sale Of PPE":null,"Purchase Of PPE":-6000.0,"Operating Cash Flow":1352000.0,"Cash Flow From Continuing Operating Activities":1352000.0,"Change In Working Capital":-1031000.0,"Change In Other Working Capital":-59000.0,"Change In Payables And Accrued Expense":-1325000.0,"Change In Accrued Expense":-1378000.0,"Change In Payable":53000.0,"Change In Account Payable":53000.0,"Change In Prepaid Assets":-508000.0,"Change In Inventory":-76000.0,"Change In Receivables":937000.0,"Changes In Account Receivables":1939000.0,"Other Non Cash Items":61000.0,"Stock Based Compensation":159000.0,"Provisionand Write Offof Assets":27000.0,"Deferred Tax":-56000.0,"Deferred Income Tax":-56000.0,"Depreciation Amortization Depletion":233000.0,"Depreciation And Amortization":233000.0,"Amortization Cash Flow":118000.0,"Amortization Of Intangibles":118000.0,"Depreciation":115000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1959000.0},"2026-03-31":{"Free Cash Flow":-1511000.0,"Repayment Of Debt":-8889000.0,"Issuance Of Debt":3000000.0,"Issuance Of Capital Stock":6138000.0,"Capital Expenditure":-25000.0,"Interest Paid Supplemental Data":119000.0,"End Cash Position":3265000.0,"Beginning Cash Position":4721000.0,"Changes In Cash":-1456000.0,"Financing Cash Flow":55000.0,"Cash Flow From Continuing Financing Activities":55000.0,"Net Other Financing Charges":-191000.0,"Proceeds From Stock Option Exercised":-3000.0,"Net Common Stock Issuance":6138000.0,"Common Stock Issuance":6138000.0,"Net Issuance Payments Of Debt":-5889000.0,"Net Long Term Debt Issuance":-5889000.0,"Long Term Debt Payments":-8889000.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":-25000.0,"Cash Flow From Continuing Investing Activities":-25000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-25000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-25000.0,"Operating Cash Flow":-1486000.0,"Cash Flow From Continuing Operating Activities":-1486000.0,"Change In Working Capital":-2223000.0,"Change In Other Working Capital":-315000.0,"Change In Payables And Accrued Expense":4387000.0,"Change In Accrued Expense":3461000.0,"Change In Payable":926000.0,"Change In Account Payable":926000.0,"Change In Prepaid Assets":121000.0,"Change In Inventory":-560000.0,"Change In Receivables":-5856000.0,"Changes In Account Receivables":-3058000.0,"Other Non Cash Items":-160000.0,"Stock Based Compensation":163000.0,"Provisionand Write Offof Assets":89000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":458000.0,"Depreciation And Amortization":458000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1498000.0},"2025-12-31":{"Free Cash Flow":-646000.0,"Repayment Of Debt":-88000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":225000.0,"End Cash Position":4721000.0,"Beginning Cash Position":5155000.0,"Changes In Cash":-434000.0,"Financing Cash Flow":212000.0,"Cash Flow From Continuing Financing Activities":212000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-88000.0,"Net Long Term Debt Issuance":-88000.0,"Long Term Debt Payments":-88000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":251000.0,"Cash Flow From Continuing Investing Activities":251000.0,"Net Intangibles Purchase And Sale":-1000.0,"Purchase Of Intangibles":-1000.0,"Net PPE Purchase And Sale":252000.0,"Sale Of PPE":0.0,"Purchase Of PPE":252000.0,"Operating Cash Flow":-897000.0,"Cash Flow From Continuing Operating Activities":-897000.0,"Change In Working Capital":-1608000.0,"Change In Other Working Capital":-167000.0,"Change In Payables And Accrued Expense":143000.0,"Change In Accrued Expense":-835000.0,"Change In Payable":978000.0,"Change In Account Payable":978000.0,"Change In Prepaid Assets":-396000.0,"Change In Inventory":405000.0,"Change In Receivables":-1593000.0,"Changes In Account Receivables":-1750000.0,"Other Non Cash Items":53000.0,"Stock Based Compensation":-3000.0,"Provisionand Write Offof Assets":169000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":332000.0,"Depreciation And Amortization":332000.0,"Amortization Cash Flow":126000.0,"Amortization Of Intangibles":126000.0,"Depreciation":206000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":160000.0},"2025-09-30":{"Free Cash Flow":1562000.0,"Repayment Of Debt":-838000.0,"Issuance Of Debt":1250000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-257000.0,"Interest Paid Supplemental Data":188000.0,"End Cash Position":5155000.0,"Beginning Cash Position":3564000.0,"Changes In Cash":1591000.0,"Financing Cash Flow":29000.0,"Cash Flow From Continuing Financing Activities":29000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":412000.0,"Net Long Term Debt Issuance":412000.0,"Long Term Debt Payments":-838000.0,"Long Term Debt Issuance":1250000.0,"Investing Cash Flow":-257000.0,"Cash Flow From Continuing Investing Activities":-257000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-255000.0,"Sale Of PPE":null,"Purchase Of PPE":-255000.0,"Operating Cash Flow":1819000.0,"Cash Flow From Continuing Operating Activities":1819000.0,"Change In Working Capital":1503000.0,"Change In Other Working Capital":-122000.0,"Change In Payables And Accrued Expense":-600000.0,"Change In Accrued Expense":-1557000.0,"Change In Payable":957000.0,"Change In Account Payable":957000.0,"Change In Prepaid Assets":806000.0,"Change In Inventory":-283000.0,"Change In Receivables":1702000.0,"Changes In Account Receivables":1993000.0,"Other Non Cash Items":51000.0,"Stock Based Compensation":157000.0,"Provisionand Write Offof Assets":179000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":510000.0,"Depreciation And Amortization":510000.0,"Amortization Cash Flow":246000.0,"Amortization Of Intangibles":246000.0,"Depreciation":264000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-581000.0},"2025-06-30":{"Free Cash Flow":-570000.0,"Repayment Of Debt":-1838000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-55000.0,"Interest Paid Supplemental Data":226000.0,"End Cash Position":3564000.0,"Beginning Cash Position":5972000.0,"Changes In Cash":-2408000.0,"Financing Cash Flow":-1838000.0,"Cash Flow From Continuing Financing Activities":-1838000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1838000.0,"Net Long Term Debt Issuance":-1838000.0,"Long Term Debt Payments":-1838000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-55000.0,"Cash Flow From Continuing Investing Activities":-55000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-55000.0,"Sale Of PPE":null,"Purchase Of PPE":-55000.0,"Operating Cash Flow":-515000.0,"Cash Flow From Continuing Operating Activities":-515000.0,"Change In Working Capital":-7000.0,"Change In Other Working Capital":-69000.0,"Change In Payables And Accrued Expense":-455000.0,"Change In Accrued Expense":227000.0,"Change In Payable":-682000.0,"Change In Account Payable":-682000.0,"Change In Prepaid Assets":271000.0,"Change In Inventory":1065000.0,"Change In Receivables":-819000.0,"Changes In Account Receivables":-692000.0,"Other Non Cash Items":50000.0,"Stock Based Compensation":166000.0,"Provisionand Write Offof Assets":36000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":484000.0,"Depreciation And Amortization":484000.0,"Amortization Cash Flow":240000.0,"Amortization Of Intangibles":240000.0,"Depreciation":244000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1244000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-50000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-14000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":1000.0,"Purchase Of Intangibles":1000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":44000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":315000.0,"Amortization Of Intangibles":315000.0,"Depreciation":385000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":-2000.0,"Purchase Of Intangibles":-2000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}