{"ticker":"OFIX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":40730000.0,"Share Issued":40730000.0,"Net Debt":117781000.0,"Total Debt":234619000.0,"Tangible Book Value":168274000.0,"Invested Capital":650771000.0,"Working Capital":289122000.0,"Net Tangible Assets":168274000.0,"Capital Lease Obligations":13028000.0,"Common Stock Equity":429180000.0,"Total Capitalization":650771000.0,"Total Equity Gross Minority Interest":429180000.0,"Stockholders Equity":429180000.0,"Gains Losses Not Affecting Retained Earnings":-277000.0,"Other Equity Adjustments":-277000.0,"Retained Earnings":-405039000.0,"Additional Paid In Capital":830423000.0,"Capital Stock":4073000.0,"Common Stock":4073000.0,"Total Liabilities Net Minority Interest":443840000.0,"Total Non Current Liabilities Net Minority Interest":286830000.0,"Other Non Current Liabilities":52336000.0,"Long Term Debt And Capital Lease Obligation":234494000.0,"Long Term Capital Lease Obligation":12903000.0,"Long Term Debt":221591000.0,"Current Liabilities":157010000.0,"Other Current Liabilities":93354000.0,"Current Debt And Capital Lease Obligation":125000.0,"Current Capital Lease Obligation":125000.0,"Payables And Accrued Expenses":63531000.0,"Current Accrued Expenses":null,"Payables":63531000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":63531000.0,"Total Assets":873020000.0,"Total Non Current Assets":426888000.0,"Other Non Current Assets":35225000.0,"Goodwill And Other Intangible Assets":260906000.0,"Other Intangible Assets":65972000.0,"Goodwill":194934000.0,"Net PPE":130757000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":446132000.0,"Other Current Assets":21434000.0,"Restricted Cash":595000.0,"Inventory":184475000.0,"Finished Goods":89196000.0,"Work In Process":63472000.0,"Raw Materials":31807000.0,"Receivables":135818000.0,"Accounts Receivable":135818000.0,"Allowance For Doubtful Accounts Receivable":-10563000.0,"Gross Accounts Receivable":146381000.0,"Cash Cash Equivalents And Short Term Investments":103810000.0,"Cash And Cash Equivalents":103810000.0},"2026-03-31":{"Ordinary Shares Number":40382000.0,"Share Issued":40382000.0,"Net Debt":101057000.0,"Total Debt":262255000.0,"Tangible Book Value":170916000.0,"Invested Capital":656521000.0,"Working Capital":300487000.0,"Net Tangible Assets":170916000.0,"Capital Lease Obligations":40920000.0,"Common Stock Equity":435186000.0,"Total Capitalization":656521000.0,"Total Equity Gross Minority Interest":435186000.0,"Stockholders Equity":435186000.0,"Gains Losses Not Affecting Retained Earnings":142000.0,"Other Equity Adjustments":142000.0,"Retained Earnings":-389241000.0,"Additional Paid In Capital":820247000.0,"Capital Stock":4038000.0,"Common Stock":4038000.0,"Total Liabilities Net Minority Interest":451415000.0,"Total Non Current Liabilities Net Minority Interest":290382000.0,"Other Non Current Liabilities":31350000.0,"Long Term Debt And Capital Lease Obligation":259032000.0,"Long Term Capital Lease Obligation":37697000.0,"Long Term Debt":221335000.0,"Current Liabilities":161033000.0,"Other Current Liabilities":103124000.0,"Current Debt And Capital Lease Obligation":3223000.0,"Current Capital Lease Obligation":3223000.0,"Payables And Accrued Expenses":54686000.0,"Current Accrued Expenses":null,"Payables":54686000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":54686000.0,"Total Assets":886601000.0,"Total Non Current Assets":425081000.0,"Other Non Current Assets":13913000.0,"Goodwill And Other Intangible Assets":264270000.0,"Other Intangible Assets":69336000.0,"Goodwill":194934000.0,"Net PPE":146898000.0,"Accumulated Depreciation":null,"Gross PPE":146898000.0,"Construction In Progress":null,"Other Properties":146898000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":461520000.0,"Other Current Assets":25057000.0,"Restricted Cash":592000.0,"Inventory":177818000.0,"Finished Goods":87742000.0,"Work In Process":65194000.0,"Raw Materials":24882000.0,"Receivables":137775000.0,"Accounts Receivable":137775000.0,"Allowance For Doubtful Accounts Receivable":-8990000.0,"Gross Accounts Receivable":146765000.0,"Cash Cash Equivalents And Short Term Investments":120278000.0,"Cash And Cash Equivalents":120278000.0},"2025-12-31":{"Ordinary Shares Number":39834000.0,"Share Issued":39834000.0,"Net Debt":75366000.0,"Total Debt":178435000.0,"Tangible Book Value":182338000.0,"Invested Capital":607428000.0,"Working Capital":246365000.0,"Net Tangible Assets":182338000.0,"Capital Lease Obligations":21044000.0,"Common Stock Equity":450037000.0,"Total Capitalization":607428000.0,"Total Equity Gross Minority Interest":450037000.0,"Stockholders Equity":450037000.0,"Gains Losses Not Affecting Retained Earnings":618000.0,"Other Equity Adjustments":618000.0,"Retained Earnings":-368333000.0,"Additional Paid In Capital":813769000.0,"Capital Stock":3983000.0,"Common Stock":3983000.0,"Total Liabilities Net Minority Interest":400610000.0,"Total Non Current Liabilities Net Minority Interest":230128000.0,"Other Non Current Liabilities":55677000.0,"Long Term Debt And Capital Lease Obligation":174451000.0,"Long Term Capital Lease Obligation":17060000.0,"Long Term Debt":157391000.0,"Current Liabilities":170482000.0,"Other Current Liabilities":4290000.0,"Current Debt And Capital Lease Obligation":3984000.0,"Current Capital Lease Obligation":3984000.0,"Payables And Accrued Expenses":162208000.0,"Current Accrued Expenses":90986000.0,"Payables":71222000.0,"Other Payable":9221000.0,"Total Tax Payable":3609000.0,"Accounts Payable":58392000.0,"Total Assets":850647000.0,"Total Non Current Assets":433800000.0,"Other Non Current Assets":36702000.0,"Goodwill And Other Intangible Assets":267699000.0,"Other Intangible Assets":72765000.0,"Goodwill":194934000.0,"Net PPE":129399000.0,"Accumulated Depreciation":-250737000.0,"Gross PPE":380136000.0,"Construction In Progress":23235000.0,"Other Properties":213813000.0,"Machinery Furniture Equipment":138688000.0,"Buildings And Improvements":4400000.0,"Properties":0.0,"Current Assets":416847000.0,"Other Current Assets":23667000.0,"Restricted Cash":3090000.0,"Inventory":172319000.0,"Finished Goods":86199000.0,"Work In Process":63255000.0,"Raw Materials":22865000.0,"Receivables":135746000.0,"Accounts Receivable":135746000.0,"Allowance For Doubtful Accounts Receivable":-8308000.0,"Gross Accounts Receivable":144054000.0,"Cash Cash Equivalents And Short Term Investments":82025000.0,"Cash And Cash Equivalents":82025000.0},"2025-09-30":{"Ordinary Shares Number":39519000.0,"Share Issued":39519000.0,"Net Debt":94359000.0,"Total Debt":204482000.0,"Tangible Book Value":171911000.0,"Invested Capital":599705000.0,"Working Capital":234323000.0,"Net Tangible Assets":171911000.0,"Capital Lease Obligations":47263000.0,"Common Stock Equity":442486000.0,"Total Capitalization":599705000.0,"Total Equity Gross Minority Interest":442486000.0,"Stockholders Equity":442486000.0,"Gains Losses Not Affecting Retained Earnings":634000.0,"Other Equity Adjustments":634000.0,"Retained Earnings":-366111000.0,"Additional Paid In Capital":804011000.0,"Capital Stock":3952000.0,"Common Stock":3952000.0,"Total Liabilities Net Minority Interest":390124000.0,"Total Non Current Liabilities Net Minority Interest":230277000.0,"Other Non Current Liabilities":29764000.0,"Long Term Debt And Capital Lease Obligation":200513000.0,"Long Term Capital Lease Obligation":43294000.0,"Long Term Debt":157219000.0,"Current Liabilities":159847000.0,"Other Current Liabilities":105419000.0,"Current Debt And Capital Lease Obligation":3969000.0,"Current Capital Lease Obligation":3969000.0,"Payables And Accrued Expenses":50459000.0,"Current Accrued Expenses":null,"Payables":50459000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":50459000.0,"Total Assets":832610000.0,"Total Non Current Assets":438440000.0,"Other Non Current Assets":13887000.0,"Goodwill And Other Intangible Assets":270575000.0,"Other Intangible Assets":75641000.0,"Goodwill":194934000.0,"Net PPE":153978000.0,"Accumulated Depreciation":null,"Gross PPE":153978000.0,"Construction In Progress":null,"Other Properties":153978000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":394170000.0,"Other Current Assets":23374000.0,"Restricted Cash":3086000.0,"Inventory":174042000.0,"Finished Goods":88292000.0,"Work In Process":60968000.0,"Raw Materials":24782000.0,"Receivables":130808000.0,"Accounts Receivable":130808000.0,"Allowance For Doubtful Accounts Receivable":-9413000.0,"Gross Accounts Receivable":140221000.0,"Cash Cash Equivalents And Short Term Investments":62860000.0,"Cash And Cash Equivalents":62860000.0},"2025-06-30":{"Ordinary Shares Number":39483000.0,"Share Issued":39483000.0,"Net Debt":91441000.0,"Total Debt":204738000.0,"Tangible Book Value":184545000.0,"Invested Capital":615394000.0,"Working Capital":247449000.0,"Net Tangible Assets":184545000.0,"Capital Lease Obligations":47691000.0,"Common Stock Equity":458347000.0,"Total Capitalization":615394000.0,"Total Equity Gross Minority Interest":458347000.0,"Stockholders Equity":458347000.0,"Gains Losses Not Affecting Retained Earnings":908000.0,"Other Equity Adjustments":908000.0,"Retained Earnings":-343316000.0,"Additional Paid In Capital":796807000.0,"Capital Stock":3948000.0,"Common Stock":3948000.0,"Total Liabilities Net Minority Interest":378810000.0,"Total Non Current Liabilities Net Minority Interest":230429000.0,"Other Non Current Liabilities":29536000.0,"Long Term Debt And Capital Lease Obligation":200893000.0,"Long Term Capital Lease Obligation":43846000.0,"Long Term Debt":157047000.0,"Current Liabilities":148381000.0,"Other Current Liabilities":99438000.0,"Current Debt And Capital Lease Obligation":3845000.0,"Current Capital Lease Obligation":3845000.0,"Payables And Accrued Expenses":45098000.0,"Current Accrued Expenses":null,"Payables":45098000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":45098000.0,"Total Assets":837157000.0,"Total Non Current Assets":441327000.0,"Other Non Current Assets":13466000.0,"Goodwill And Other Intangible Assets":273802000.0,"Other Intangible Assets":78868000.0,"Goodwill":194934000.0,"Net PPE":154059000.0,"Accumulated Depreciation":null,"Gross PPE":154059000.0,"Construction In Progress":null,"Other Properties":154059000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":395830000.0,"Other Current Assets":24592000.0,"Restricted Cash":3083000.0,"Inventory":172993000.0,"Finished Goods":84997000.0,"Work In Process":61408000.0,"Raw Materials":26588000.0,"Receivables":129556000.0,"Accounts Receivable":129556000.0,"Allowance For Doubtful Accounts Receivable":-8909000.0,"Gross Accounts Receivable":138465000.0,"Cash Cash Equivalents And Short Term Investments":65606000.0,"Cash And Cash Equivalents":65606000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":147288000.0,"Construction In Progress":null,"Other Properties":147288000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":90245000.0,"Payables":null,"Other Payable":9288000.0,"Total Tax Payable":8414000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-212242000.0,"Gross PPE":null,"Construction In Progress":22693000.0,"Other Properties":null,"Machinery Furniture Equipment":127709000.0,"Buildings And Improvements":3874000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-347200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":6317000.0,"Total Unusual Items":-868000.0,"Total Unusual Items Excluding Goodwill":-868000.0,"Net Income From Continuing Operation Net Minority Interest":-15798000.0,"Reconciled Depreciation":14361000.0,"Reconciled Cost Of Revenue":49864000.0,"EBITDA":5449000.0,"EBIT":-8912000.0,"Net Interest Income":-6085000.0,"Interest Expense":6085000.0,"Normalized Income":-15277200.0,"Net Income From Continuing And Discontinued Operation":-15798000.0,"Total Expenses":218199000.0,"Total Operating Income As Reported":-8134000.0,"Diluted Average Shares":40906000.0,"Basic Average Shares":40906000.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-15798000.0,"Net Income Common Stockholders":-15798000.0,"Net Income":-15798000.0,"Net Income Including Noncontrolling Interests":-15798000.0,"Net Income Continuous Operations":-15798000.0,"Tax Provision":801000.0,"Pretax Income":-14997000.0,"Other Income Expense":-1646000.0,"Other Non Operating Income Expenses":-778000.0,"Special Income Charges":-868000.0,"Restructuring And Mergern Acquisition":868000.0,"Net Non Operating Interest Income Expense":-6085000.0,"Interest Expense Non Operating":6085000.0,"Operating Income":-7266000.0,"Operating Expense":156973000.0,"Depreciation Amortization Depletion Income Statement":2999000.0,"Depreciation And Amortization In Income Statement":2999000.0,"Amortization":2999000.0,"Amortization Of Intangibles Income Statement":2999000.0,"Research And Development":15944000.0,"Selling General And Administration":138030000.0,"Gross Profit":149707000.0,"Cost Of Revenue":61226000.0,"Total Revenue":210933000.0,"Operating Revenue":210933000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-300000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":131000.0,"Total Unusual Items":-750000.0,"Total Unusual Items Excluding Goodwill":-750000.0,"Net Income From Continuing Operation Net Minority Interest":-20908000.0,"Reconciled Depreciation":14551000.0,"Reconciled Cost Of Revenue":45612000.0,"EBITDA":-619000.0,"EBIT":-15170000.0,"Net Interest Income":-5664000.0,"Interest Expense":5664000.0,"Normalized Income":-20458000.0,"Net Income From Continuing And Discontinued Operation":-20908000.0,"Total Expenses":210394000.0,"Total Operating Income As Reported":-14436000.0,"Diluted Average Shares":40450000.0,"Basic Average Shares":40450000.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-20908000.0,"Net Income Common Stockholders":-20908000.0,"Net Income":-20908000.0,"Net Income Including Noncontrolling Interests":-20908000.0,"Net Income Continuous Operations":-20908000.0,"Tax Provision":74000.0,"Pretax Income":-20834000.0,"Other Income Expense":-1484000.0,"Other Non Operating Income Expenses":-734000.0,"Special Income Charges":-750000.0,"Restructuring And Mergern Acquisition":750000.0,"Net Non Operating Interest Income Expense":-5664000.0,"Interest Expense Non Operating":5664000.0,"Operating Income":-13686000.0,"Operating Expense":153232000.0,"Depreciation Amortization Depletion Income Statement":3001000.0,"Depreciation And Amortization In Income Statement":3001000.0,"Amortization":3001000.0,"Amortization Of Intangibles Income Statement":3001000.0,"Research And Development":15320000.0,"Selling General And Administration":134911000.0,"Gross Profit":139546000.0,"Cost Of Revenue":57162000.0,"Total Revenue":196708000.0,"Operating Revenue":196708000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-138600.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17872000.0,"Total Unusual Items":-660000.0,"Total Unusual Items Excluding Goodwill":-660000.0,"Net Income From Continuing Operation Net Minority Interest":-2222000.0,"Reconciled Depreciation":15053000.0,"Reconciled Cost Of Revenue":51578000.0,"EBITDA":17212000.0,"EBIT":2159000.0,"Net Interest Income":-4351000.0,"Interest Expense":4351000.0,"Normalized Income":-1700600.0,"Net Income From Continuing And Discontinued Operation":-2222000.0,"Total Expenses":218757000.0,"Total Operating Income As Reported":494000.0,"Diluted Average Shares":40000000.0,"Basic Average Shares":40000000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-2222000.0,"Net Income Common Stockholders":-2222000.0,"Net Income":-2222000.0,"Net Income Including Noncontrolling Interests":-2222000.0,"Net Income Continuous Operations":-2222000.0,"Tax Provision":30000.0,"Pretax Income":-2192000.0,"Other Income Expense":1005000.0,"Other Non Operating Income Expenses":1665000.0,"Special Income Charges":-660000.0,"Restructuring And Mergern Acquisition":660000.0,"Net Non Operating Interest Income Expense":-4351000.0,"Interest Expense Non Operating":4351000.0,"Operating Income":1154000.0,"Operating Expense":155188000.0,"Depreciation Amortization Depletion Income Statement":3062000.0,"Depreciation And Amortization In Income Statement":3062000.0,"Amortization":3062000.0,"Amortization Of Intangibles Income Statement":3062000.0,"Research And Development":15373000.0,"Selling General And Administration":136753000.0,"Gross Profit":156342000.0,"Cost Of Revenue":63569000.0,"Total Revenue":219911000.0,"Operating Revenue":219911000.0},"2025-09-30":{"Tax Effect Of Unusual Items":89670.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3485000.0,"Total Unusual Items":427000.0,"Total Unusual Items Excluding Goodwill":427000.0,"Net Income From Continuing Operation Net Minority Interest":-22795000.0,"Reconciled Depreciation":14523000.0,"Reconciled Cost Of Revenue":45708000.0,"EBITDA":-3058000.0,"EBIT":-17581000.0,"Net Interest Income":-4681000.0,"Interest Expense":4681000.0,"Normalized Income":-23132330.0,"Net Income From Continuing And Discontinued Operation":-22795000.0,"Total Expenses":223107000.0,"Total Operating Income As Reported":-17046000.0,"Diluted Average Shares":39800000.0,"Basic Average Shares":39800000.0,"Diluted EPS":-0.57,"Basic EPS":-0.57,"Diluted NI Availto Com Stockholders":-22795000.0,"Net Income Common Stockholders":-22795000.0,"Net Income":-22795000.0,"Net Income Including Noncontrolling Interests":-22795000.0,"Net Income Continuous Operations":-22795000.0,"Tax Provision":533000.0,"Pretax Income":-22262000.0,"Other Income Expense":-108000.0,"Other Non Operating Income Expenses":-535000.0,"Special Income Charges":427000.0,"Restructuring And Mergern Acquisition":-427000.0,"Net Non Operating Interest Income Expense":-4681000.0,"Interest Expense Non Operating":4681000.0,"Operating Income":-17473000.0,"Operating Expense":165996000.0,"Depreciation Amortization Depletion Income Statement":3120000.0,"Depreciation And Amortization In Income Statement":3120000.0,"Amortization":3120000.0,"Amortization Of Intangibles Income Statement":3120000.0,"Research And Development":14774000.0,"Selling General And Administration":148102000.0,"Gross Profit":148523000.0,"Cost Of Revenue":57111000.0,"Total Revenue":205634000.0,"Operating Revenue":205634000.0},"2025-06-30":{"Tax Effect Of Unusual Items":7617.661534,"Tax Rate For Calcs":0.009984,"Normalized EBITDA":6961000.0,"Total Unusual Items":763000.0,"Total Unusual Items Excluding Goodwill":763000.0,"Net Income From Continuing Operation Net Minority Interest":-14081000.0,"Reconciled Depreciation":17997000.0,"Reconciled Cost Of Revenue":49463000.0,"EBITDA":7724000.0,"EBIT":-10273000.0,"Net Interest Income":-3950000.0,"Interest Expense":3950000.0,"Normalized Income":-14836382.338466,"Net Income From Continuing And Discontinued Operation":-14081000.0,"Total Expenses":219887000.0,"Total Operating Income As Reported":-16003000.0,"Diluted Average Shares":39500000.0,"Basic Average Shares":39500000.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-14081000.0,"Net Income Common Stockholders":-14081000.0,"Net Income":-14081000.0,"Net Income Including Noncontrolling Interests":-14081000.0,"Net Income Continuous Operations":-14081000.0,"Tax Provision":-142000.0,"Pretax Income":-14223000.0,"Other Income Expense":6493000.0,"Other Non Operating Income Expenses":5730000.0,"Special Income Charges":763000.0,"Restructuring And Mergern Acquisition":-763000.0,"Net Non Operating Interest Income Expense":-3950000.0,"Interest Expense Non Operating":3950000.0,"Operating Income":-16766000.0,"Operating Expense":156299000.0,"Depreciation Amortization Depletion Income Statement":3872000.0,"Depreciation And Amortization In Income Statement":3872000.0,"Amortization":3872000.0,"Amortization Of Intangibles Income Statement":3872000.0,"Research And Development":15934000.0,"Selling General And Administration":136493000.0,"Gross Profit":139533000.0,"Cost Of Revenue":63588000.0,"Total Revenue":203121000.0,"Operating Revenue":203121000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-18871000.0,"Repayment Of Debt":-25000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2626000.0,"Capital Expenditure":-12647000.0,"End Cash Position":104405000.0,"Beginning Cash Position":120870000.0,"Effect Of Exchange Rate Changes":-45000.0,"Changes In Cash":-16420000.0,"Financing Cash Flow":2451000.0,"Cash Flow From Continuing Financing Activities":2451000.0,"Net Other Financing Charges":-150000.0,"Net Common Stock Issuance":2626000.0,"Common Stock Issuance":2626000.0,"Net Issuance Payments Of Debt":-25000.0,"Net Long Term Debt Issuance":-25000.0,"Long Term Debt Payments":-25000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12647000.0,"Cash Flow From Continuing Investing Activities":-12647000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-12647000.0,"Operating Cash Flow":-6224000.0,"Cash Flow From Continuing Operating Activities":-6224000.0,"Change In Working Capital":-22852000.0,"Change In Other Working Capital":-549000.0,"Change In Other Current Liabilities":-17563000.0,"Change In Payables And Accrued Expense":4852000.0,"Change In Payable":4852000.0,"Change In Account Payable":4852000.0,"Change In Prepaid Assets":3603000.0,"Change In Inventory":-12080000.0,"Change In Receivables":-1115000.0,"Changes In Account Receivables":-1115000.0,"Other Non Cash Items":1936000.0,"Stock Based Compensation":7735000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":7982000.0,"Deferred Tax":339000.0,"Deferred Income Tax":339000.0,"Depreciation Amortization Depletion":14361000.0,"Depreciation And Amortization":14361000.0,"Depreciation":14361000.0,"Operating Gains Losses":73000.0,"Gain Loss On Sale Of PPE":73000.0,"Net Income From Continuing Operations":-15798000.0},"2026-03-31":{"Free Cash Flow":-28271000.0,"Repayment Of Debt":-31000.0,"Issuance Of Debt":64025000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-10661000.0,"End Cash Position":120870000.0,"Beginning Cash Position":85115000.0,"Effect Of Exchange Rate Changes":-90000.0,"Changes In Cash":35845000.0,"Financing Cash Flow":63970000.0,"Cash Flow From Continuing Financing Activities":63970000.0,"Net Other Financing Charges":-24000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":63994000.0,"Net Long Term Debt Issuance":63994000.0,"Long Term Debt Payments":-31000.0,"Long Term Debt Issuance":64025000.0,"Investing Cash Flow":-10515000.0,"Cash Flow From Continuing Investing Activities":-10515000.0,"Net Other Investing Changes":146000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-10661000.0,"Operating Cash Flow":-17610000.0,"Cash Flow From Continuing Operating Activities":-17610000.0,"Change In Working Capital":-22385000.0,"Change In Other Working Capital":472000.0,"Change In Other Current Liabilities":-5221000.0,"Change In Payables And Accrued Expense":-4368000.0,"Change In Payable":-4368000.0,"Change In Account Payable":-4368000.0,"Change In Prepaid Assets":-1459000.0,"Change In Inventory":-8845000.0,"Change In Receivables":-2964000.0,"Changes In Account Receivables":-2964000.0,"Other Non Cash Items":572000.0,"Stock Based Compensation":6533000.0,"Unrealized Gain Loss On Investment Securities":-16000.0,"Provisionand Write Offof Assets":3619000.0,"Deferred Tax":93000.0,"Deferred Income Tax":93000.0,"Depreciation Amortization Depletion":14551000.0,"Depreciation And Amortization":14551000.0,"Depreciation":14551000.0,"Operating Gains Losses":331000.0,"Gain Loss On Sale Of PPE":331000.0,"Net Income From Continuing Operations":-20908000.0},"2025-12-31":{"Free Cash Flow":16820000.0,"Repayment Of Debt":-198000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2839000.0,"Capital Expenditure":-10877000.0,"End Cash Position":85115000.0,"Beginning Cash Position":65946000.0,"Effect Of Exchange Rate Changes":-34000.0,"Changes In Cash":19203000.0,"Financing Cash Flow":2377000.0,"Cash Flow From Continuing Financing Activities":2377000.0,"Net Other Financing Charges":-264000.0,"Net Common Stock Issuance":2839000.0,"Common Stock Issuance":2839000.0,"Net Issuance Payments Of Debt":-198000.0,"Net Long Term Debt Issuance":-198000.0,"Long Term Debt Payments":-198000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10871000.0,"Cash Flow From Continuing Investing Activities":-10871000.0,"Net Other Investing Changes":6000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-10877000.0,"Operating Cash Flow":27697000.0,"Cash Flow From Continuing Operating Activities":27697000.0,"Change In Working Capital":3281000.0,"Change In Other Working Capital":-1042000.0,"Change In Other Current Liabilities":6784000.0,"Change In Payables And Accrued Expense":8255000.0,"Change In Payable":8255000.0,"Change In Account Payable":8255000.0,"Change In Prepaid Assets":-4723000.0,"Change In Inventory":-1279000.0,"Change In Receivables":-4714000.0,"Changes In Account Receivables":-4714000.0,"Other Non Cash Items":1323000.0,"Stock Based Compensation":7214000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":2838000.0,"Deferred Tax":-110000.0,"Deferred Income Tax":-110000.0,"Depreciation Amortization Depletion":15053000.0,"Depreciation And Amortization":15053000.0,"Depreciation":15053000.0,"Operating Gains Losses":320000.0,"Gain Loss On Sale Of PPE":279000.0,"Net Income From Continuing Operations":-2222000.0},"2025-09-30":{"Free Cash Flow":2498000.0,"Repayment Of Debt":-189000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":36000.0,"Capital Expenditure":-9904000.0,"End Cash Position":65946000.0,"Beginning Cash Position":68689000.0,"Effect Of Exchange Rate Changes":-99000.0,"Changes In Cash":-2644000.0,"Financing Cash Flow":-5152000.0,"Cash Flow From Continuing Financing Activities":-5152000.0,"Net Other Financing Charges":-4999000.0,"Net Common Stock Issuance":36000.0,"Common Stock Issuance":36000.0,"Net Issuance Payments Of Debt":-189000.0,"Net Long Term Debt Issuance":-189000.0,"Long Term Debt Payments":-189000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9894000.0,"Cash Flow From Continuing Investing Activities":-9894000.0,"Net Other Investing Changes":10000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-9904000.0,"Operating Cash Flow":12402000.0,"Cash Flow From Continuing Operating Activities":12402000.0,"Change In Working Capital":9342000.0,"Change In Other Working Capital":-2505000.0,"Change In Other Current Liabilities":12711000.0,"Change In Payables And Accrued Expense":3482000.0,"Change In Payable":3482000.0,"Change In Account Payable":3482000.0,"Change In Prepaid Assets":1191000.0,"Change In Inventory":-3579000.0,"Change In Receivables":-1958000.0,"Changes In Account Receivables":-1958000.0,"Other Non Cash Items":548000.0,"Stock Based Compensation":7181000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":3012000.0,"Deferred Tax":321000.0,"Deferred Income Tax":321000.0,"Depreciation Amortization Depletion":14523000.0,"Depreciation And Amortization":14523000.0,"Depreciation":14523000.0,"Operating Gains Losses":239000.0,"Gain Loss On Sale Of PPE":280000.0,"Net Income From Continuing Operations":-22795000.0},"2025-06-30":{"Free Cash Flow":4530000.0,"Repayment Of Debt":-187000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3005000.0,"Capital Expenditure":-7109000.0,"End Cash Position":68689000.0,"Beginning Cash Position":60453000.0,"Effect Of Exchange Rate Changes":1054000.0,"Changes In Cash":7182000.0,"Financing Cash Flow":2640000.0,"Cash Flow From Continuing Financing Activities":2640000.0,"Net Other Financing Charges":-178000.0,"Net Common Stock Issuance":3005000.0,"Common Stock Issuance":3005000.0,"Net Issuance Payments Of Debt":-187000.0,"Net Long Term Debt Issuance":-187000.0,"Long Term Debt Payments":-187000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7097000.0,"Cash Flow From Continuing Investing Activities":-7097000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-7109000.0,"Operating Cash Flow":11639000.0,"Cash Flow From Continuing Operating Activities":11639000.0,"Change In Working Capital":-10460000.0,"Change In Other Working Capital":971000.0,"Change In Other Current Liabilities":-378000.0,"Change In Payables And Accrued Expense":-6645000.0,"Change In Payable":-6645000.0,"Change In Account Payable":-6645000.0,"Change In Prepaid Assets":-535000.0,"Change In Inventory":-6583000.0,"Change In Receivables":2710000.0,"Changes In Account Receivables":2710000.0,"Other Non Cash Items":-604000.0,"Stock Based Compensation":7824000.0,"Unrealized Gain Loss On Investment Securities":-31000.0,"Provisionand Write Offof Assets":10871000.0,"Deferred Tax":-433000.0,"Deferred Income Tax":-433000.0,"Depreciation Amortization Depletion":17997000.0,"Depreciation And Amortization":17997000.0,"Depreciation":17997000.0,"Operating Gains Losses":556000.0,"Gain Loss On Sale Of PPE":556000.0,"Net Income From Continuing Operations":-14081000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}