{"ticker":"OGC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":222447523.0,"Share Issued":222447523.0,"Total Debt":50100000.0,"Tangible Book Value":2536600000.0,"Invested Capital":2536600000.0,"Working Capital":366800000.0,"Net Tangible Assets":2536600000.0,"Capital Lease Obligations":50100000.0,"Common Stock Equity":2536600000.0,"Total Capitalization":2536600000.0,"Total Equity Gross Minority Interest":2637600000.0,"Minority Interest":101000000.0,"Stockholders Equity":2536600000.0,"Gains Losses Not Affecting Retained Earnings":-70900000.0,"Other Equity Adjustments":-70900000.0,"Retained Earnings":1386800000.0,"Additional Paid In Capital":66900000.0,"Capital Stock":1153800000.0,"Common Stock":1153800000.0,"Total Liabilities Net Minority Interest":963500000.0,"Total Non Current Liabilities Net Minority Interest":380800000.0,"Employee Benefits":21200000.0,"Non Current Deferred Liabilities":145500000.0,"Non Current Deferred Taxes Liabilities":145500000.0,"Long Term Debt And Capital Lease Obligation":34500000.0,"Long Term Capital Lease Obligation":34500000.0,"Long Term Provisions":179600000.0,"Current Liabilities":582700000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":15600000.0,"Current Capital Lease Obligation":15600000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":64500000.0,"Current Provisions":2500000.0,"Payables And Accrued Expenses":500100000.0,"Payables":500100000.0,"Total Tax Payable":169700000.0,"Accounts Payable":330400000.0,"Total Assets":3601100000.0,"Total Non Current Assets":2651600000.0,"Other Non Current Assets":147600000.0,"Non Current Deferred Assets":15300000.0,"Non Current Deferred Taxes Assets":15300000.0,"Non Current Accounts Receivable":55700000.0,"Net PPE":2433000000.0,"Accumulated Depreciation":-3271900000.0,"Gross PPE":5704900000.0,"Construction In Progress":276900000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":2048000000.0,"Current Assets":949500000.0,"Hedging Assets Current":null,"Prepaid Assets":24600000.0,"Inventory":225800000.0,"Receivables":44300000.0,"Accounts Receivable":44300000.0,"Cash Cash Equivalents And Short Term Investments":654800000.0,"Cash And Cash Equivalents":654800000.0},"2026-03-31":{"Ordinary Shares Number":224200000.0,"Share Issued":224200000.0,"Total Debt":54900000.0,"Tangible Book Value":2390700000.0,"Invested Capital":2390700000.0,"Working Capital":276400000.0,"Net Tangible Assets":2390700000.0,"Capital Lease Obligations":54900000.0,"Common Stock Equity":2390700000.0,"Total Capitalization":2390700000.0,"Total Equity Gross Minority Interest":2494200000.0,"Minority Interest":103500000.0,"Stockholders Equity":2390700000.0,"Gains Losses Not Affecting Retained Earnings":-69300000.0,"Other Equity Adjustments":-69300000.0,"Retained Earnings":1231800000.0,"Additional Paid In Capital":64100000.0,"Capital Stock":1164100000.0,"Common Stock":1164100000.0,"Total Liabilities Net Minority Interest":979500000.0,"Total Non Current Liabilities Net Minority Interest":364100000.0,"Employee Benefits":18400000.0,"Non Current Deferred Liabilities":126700000.0,"Non Current Deferred Taxes Liabilities":126700000.0,"Long Term Debt And Capital Lease Obligation":35100000.0,"Long Term Capital Lease Obligation":35100000.0,"Long Term Provisions":183900000.0,"Current Liabilities":615400000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":19800000.0,"Current Capital Lease Obligation":19800000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":70600000.0,"Current Provisions":2800000.0,"Payables And Accrued Expenses":522200000.0,"Payables":522200000.0,"Total Tax Payable":157500000.0,"Accounts Payable":364700000.0,"Total Assets":3473700000.0,"Total Non Current Assets":2581900000.0,"Other Non Current Assets":131100000.0,"Non Current Deferred Assets":16400000.0,"Non Current Deferred Taxes Assets":16400000.0,"Non Current Accounts Receivable":64800000.0,"Net PPE":2369600000.0,"Accumulated Depreciation":-3192300000.0,"Gross PPE":5561900000.0,"Construction In Progress":226100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":2011300000.0,"Current Assets":891800000.0,"Hedging Assets Current":10000000.0,"Prepaid Assets":14700000.0,"Inventory":223200000.0,"Receivables":23800000.0,"Accounts Receivable":23800000.0,"Cash Cash Equivalents And Short Term Investments":620100000.0,"Cash And Cash Equivalents":620100000.0},"2025-12-31":{"Ordinary Shares Number":225200000.0,"Share Issued":225200000.0,"Total Debt":50100000.0,"Tangible Book Value":2267100000.0,"Invested Capital":2267100000.0,"Working Capital":226100000.0,"Net Tangible Assets":2267100000.0,"Capital Lease Obligations":50100000.0,"Common Stock Equity":2267100000.0,"Total Capitalization":2267100000.0,"Total Equity Gross Minority Interest":2371200000.0,"Minority Interest":104100000.0,"Stockholders Equity":2267100000.0,"Gains Losses Not Affecting Retained Earnings":-59900000.0,"Other Equity Adjustments":-59900000.0,"Retained Earnings":1089200000.0,"Additional Paid In Capital":68600000.0,"Capital Stock":1169200000.0,"Common Stock":1169200000.0,"Total Liabilities Net Minority Interest":884200000.0,"Total Non Current Liabilities Net Minority Interest":378500000.0,"Employee Benefits":48700000.0,"Non Current Deferred Liabilities":115000000.0,"Non Current Deferred Taxes Liabilities":115000000.0,"Long Term Debt And Capital Lease Obligation":30200000.0,"Long Term Capital Lease Obligation":30200000.0,"Long Term Provisions":184600000.0,"Current Liabilities":505700000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":19900000.0,"Current Capital Lease Obligation":19900000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":67600000.0,"Current Provisions":3800000.0,"Payables And Accrued Expenses":414400000.0,"Payables":414400000.0,"Total Tax Payable":111600000.0,"Accounts Payable":302800000.0,"Total Assets":3255400000.0,"Total Non Current Assets":2523600000.0,"Other Non Current Assets":142200000.0,"Non Current Deferred Assets":16200000.0,"Non Current Deferred Taxes Assets":16200000.0,"Non Current Accounts Receivable":68100000.0,"Net PPE":2297100000.0,"Accumulated Depreciation":-3117100000.0,"Gross PPE":5414200000.0,"Construction In Progress":190100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":1944800000.0,"Current Assets":731800000.0,"Hedging Assets Current":null,"Prepaid Assets":19800000.0,"Inventory":218100000.0,"Receivables":17400000.0,"Accounts Receivable":17400000.0,"Cash Cash Equivalents And Short Term Investments":476500000.0,"Cash And Cash Equivalents":476500000.0},"2025-06-30":{"Ordinary Shares Number":231126566.0,"Share Issued":231126566.0,"Total Debt":61000000.0,"Tangible Book Value":2031100000.0,"Invested Capital":2031100000.0,"Working Capital":172600000.0,"Net Tangible Assets":2031100000.0,"Capital Lease Obligations":61000000.0,"Common Stock Equity":2031100000.0,"Total Capitalization":2031100000.0,"Total Equity Gross Minority Interest":2134600000.0,"Minority Interest":103500000.0,"Stockholders Equity":2031100000.0,"Gains Losses Not Affecting Retained Earnings":-27800000.0,"Other Equity Adjustments":-27800000.0,"Retained Earnings":811400000.0,"Additional Paid In Capital":63700000.0,"Capital Stock":1183800000.0,"Common Stock":1183800000.0,"Total Liabilities Net Minority Interest":647500000.0,"Total Non Current Liabilities Net Minority Interest":271500000.0,"Employee Benefits":16600000.0,"Non Current Deferred Liabilities":49900000.0,"Non Current Deferred Taxes Liabilities":49900000.0,"Long Term Debt And Capital Lease Obligation":31800000.0,"Long Term Capital Lease Obligation":31800000.0,"Long Term Provisions":173200000.0,"Current Liabilities":376000000.0,"Other Current Liabilities":400000.0,"Current Debt And Capital Lease Obligation":29200000.0,"Current Capital Lease Obligation":29200000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":36800000.0,"Current Provisions":2500000.0,"Payables And Accrued Expenses":307100000.0,"Payables":307100000.0,"Total Tax Payable":65800000.0,"Accounts Payable":241300000.0,"Total Assets":2782100000.0,"Total Non Current Assets":2233500000.0,"Other Non Current Assets":136300000.0,"Non Current Deferred Assets":18300000.0,"Non Current Deferred Taxes Assets":18300000.0,"Non Current Accounts Receivable":56000000.0,"Net PPE":2022900000.0,"Accumulated Depreciation":-3001000000.0,"Gross PPE":5023900000.0,"Construction In Progress":159400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1857600000.0,"Land And Improvements":60100000.0,"Current Assets":548600000.0,"Hedging Assets Current":null,"Prepaid Assets":21100000.0,"Inventory":213200000.0,"Receivables":15600000.0,"Accounts Receivable":15600000.0,"Cash Cash Equivalents And Short Term Investments":298700000.0,"Cash And Cash Equivalents":298700000.0},"2025-03-31":{"Ordinary Shares Number":232733333.0,"Share Issued":232733333.0,"Total Debt":61200000.0,"Tangible Book Value":1904300000.0,"Invested Capital":1904300000.0,"Working Capital":157000000.0,"Net Tangible Assets":1904300000.0,"Capital Lease Obligations":61200000.0,"Common Stock Equity":1904300000.0,"Total Capitalization":1904300000.0,"Total Equity Gross Minority Interest":2007700000.0,"Minority Interest":103400000.0,"Stockholders Equity":1904300000.0,"Gains Losses Not Affecting Retained Earnings":-66800000.0,"Other Equity Adjustments":-66800000.0,"Retained Earnings":704300000.0,"Additional Paid In Capital":62000000.0,"Capital Stock":1204800000.0,"Common Stock":1204800000.0,"Total Liabilities Net Minority Interest":579300000.0,"Total Non Current Liabilities Net Minority Interest":250400000.0,"Employee Benefits":10500000.0,"Non Current Deferred Liabilities":35300000.0,"Non Current Deferred Taxes Liabilities":35300000.0,"Long Term Debt And Capital Lease Obligation":34900000.0,"Long Term Capital Lease Obligation":34900000.0,"Long Term Provisions":169700000.0,"Current Liabilities":328900000.0,"Other Current Liabilities":500000.0,"Current Debt And Capital Lease Obligation":26300000.0,"Current Capital Lease Obligation":26300000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":33700000.0,"Current Provisions":2600000.0,"Payables And Accrued Expenses":265800000.0,"Payables":265800000.0,"Total Tax Payable":49400000.0,"Accounts Payable":216400000.0,"Total Assets":2587000000.0,"Total Non Current Assets":2101100000.0,"Other Non Current Assets":127300000.0,"Non Current Deferred Assets":20800000.0,"Non Current Deferred Taxes Assets":20800000.0,"Non Current Accounts Receivable":48900000.0,"Net PPE":1904100000.0,"Accumulated Depreciation":-2858100000.0,"Gross PPE":4762200000.0,"Construction In Progress":136600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1782700000.0,"Land And Improvements":57600000.0,"Current Assets":485900000.0,"Hedging Assets Current":null,"Prepaid Assets":24400000.0,"Inventory":219200000.0,"Receivables":14700000.0,"Accounts Receivable":14700000.0,"Cash Cash Equivalents And Short Term Investments":227600000.0,"Cash And Cash Equivalents":227600000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":900000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1600000.0,"Other Current Borrowings":1600000.0,"Line Of Credit":1600000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":1642300000.0,"Buildings And Improvements":112900000.0,"Land And Improvements":null,"Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2287997.432606,"Tax Rate For Calcs":0.266046,"Normalized EBITDA":411500000.0,"Total Unusual Items":-8600000.0,"Total Unusual Items Excluding Goodwill":-8600000.0,"Net Income From Continuing Operation Net Minority Interest":222200000.0,"Reconciled Depreciation":86700000.0,"Reconciled Cost Of Revenue":301800000.0,"EBITDA":402900000.0,"EBIT":316200000.0,"Net Interest Income":-700000.0,"Interest Expense":4600000.0,"Interest Income":3900000.0,"Normalized Income":228512002.567394,"Net Income From Continuing And Discontinued Operation":222200000.0,"Total Expenses":323500000.0,"Total Operating Income As Reported":314100000.0,"Diluted Average Shares":225100000.0,"Basic Average Shares":223200000.0,"Diluted EPS":0.99,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":222200000.0,"Net Income Common Stockholders":222200000.0,"Net Income":222200000.0,"Minority Interests":-6500000.0,"Net Income Including Noncontrolling Interests":228700000.0,"Net Income Continuous Operations":228700000.0,"Tax Provision":82900000.0,"Pretax Income":311600000.0,"Other Income Expense":-11500000.0,"Other Non Operating Income Expenses":-2900000.0,"Special Income Charges":-10600000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":10600000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":2000000.0,"Net Non Operating Interest Income Expense":-700000.0,"Interest Expense Non Operating":4600000.0,"Interest Income Non Operating":3900000.0,"Operating Income":323800000.0,"Operating Expense":21700000.0,"Other Operating Expenses":null,"Other Taxes":7600000.0,"Selling General And Administration":14100000.0,"General And Administrative Expense":14100000.0,"Other Gand A":14100000.0,"Gross Profit":345500000.0,"Cost Of Revenue":301800000.0,"Total Revenue":647300000.0,"Operating Revenue":647800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-6834162.421337,"Tax Rate For Calcs":0.294576,"Normalized EBITDA":443400000.0,"Total Unusual Items":-23200000.0,"Total Unusual Items Excluding Goodwill":-23200000.0,"Net Income From Continuing Operation Net Minority Interest":228400000.0,"Reconciled Depreciation":84000000.0,"Reconciled Cost Of Revenue":310800000.0,"EBITDA":420200000.0,"EBIT":336200000.0,"Net Interest Income":1000000.0,"Interest Expense":2500000.0,"Interest Income":3500000.0,"Normalized Income":244765837.578663,"Net Income From Continuing And Discontinued Operation":228400000.0,"Total Expenses":356100000.0,"Total Operating Income As Reported":336300000.0,"Diluted Average Shares":226600000.0,"Basic Average Shares":224900000.0,"Diluted EPS":1.01,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":228400000.0,"Net Income Common Stockholders":228400000.0,"Net Income":228400000.0,"Minority Interests":-7000000.0,"Net Income Including Noncontrolling Interests":235400000.0,"Net Income Continuous Operations":235400000.0,"Tax Provision":98300000.0,"Pretax Income":333700000.0,"Other Income Expense":-25700000.0,"Other Non Operating Income Expenses":-2500000.0,"Special Income Charges":-23100000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":23100000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-100000.0,"Net Non Operating Interest Income Expense":1000000.0,"Interest Expense Non Operating":2500000.0,"Interest Income Non Operating":3500000.0,"Operating Income":358400000.0,"Operating Expense":45300000.0,"Other Operating Expenses":null,"Other Taxes":9000000.0,"Selling General And Administration":36300000.0,"General And Administrative Expense":36300000.0,"Other Gand A":36300000.0,"Gross Profit":403700000.0,"Cost Of Revenue":310800000.0,"Total Revenue":714500000.0,"Operating Revenue":718200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":46255745.50963,"Tax Rate For Calcs":0.277646,"Normalized EBITDA":380200000.0,"Total Unusual Items":166600000.0,"Total Unusual Items Excluding Goodwill":166600000.0,"Net Income From Continuing Operation Net Minority Interest":327700000.0,"Reconciled Depreciation":81100000.0,"Reconciled Cost Of Revenue":312400000.0,"EBITDA":546800000.0,"EBIT":465700000.0,"Net Interest Income":0.0,"Interest Expense":3600000.0,"Interest Income":3600000.0,"Normalized Income":207355745.50963,"Net Income From Continuing And Discontinued Operation":327700000.0,"Total Expenses":359100000.0,"Total Operating Income As Reported":290400000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":327700000.0,"Net Income Common Stockholders":327700000.0,"Net Income":327700000.0,"Minority Interests":-6100000.0,"Net Income Including Noncontrolling Interests":333800000.0,"Net Income Continuous Operations":333800000.0,"Tax Provision":128300000.0,"Pretax Income":462100000.0,"Other Income Expense":168800000.0,"Other Non Operating Income Expenses":2200000.0,"Special Income Charges":164700000.0,"Gain On Sale Of Ppe":-8600000.0,"Other Special Charges":2900000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":1900000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":3600000.0,"Interest Income Non Operating":3600000.0,"Operating Income":293300000.0,"Operating Expense":46700000.0,"Other Operating Expenses":null,"Other Taxes":8500000.0,"Selling General And Administration":38200000.0,"General And Administrative Expense":38200000.0,"Other Gand A":38200000.0,"Gross Profit":340000000.0,"Cost Of Revenue":312400000.0,"Total Revenue":652400000.0,"Operating Revenue":656200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":285500000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-20300000.0,"Other Non Operating Income Expenses":-1700000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":163000000.0,"Operating Expense":14800000.0,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-06-30":{"Tax Effect Of Unusual Items":-3379340.385812,"Tax Rate For Calcs":0.268202,"Normalized EBITDA":231300000.0,"Total Unusual Items":-12600000.0,"Total Unusual Items Excluding Goodwill":-12600000.0,"Net Income From Continuing Operation Net Minority Interest":114100000.0,"Reconciled Depreciation":54900000.0,"Reconciled Cost Of Revenue":236000000.0,"EBITDA":218700000.0,"EBIT":163800000.0,"Net Interest Income":-1500000.0,"Interest Expense":3100000.0,"Interest Income":1600000.0,"Normalized Income":123320659.614188,"Net Income From Continuing And Discontinued Operation":114100000.0,"Total Expenses":259100000.0,"Total Operating Income As Reported":163100000.0,"Diluted Average Shares":234800000.0,"Basic Average Shares":232000000.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":114100000.0,"Net Income Common Stockholders":114100000.0,"Net Income":114100000.0,"Minority Interests":-3500000.0,"Net Income Including Noncontrolling Interests":117600000.0,"Net Income Continuous Operations":117600000.0,"Tax Provision":43100000.0,"Pretax Income":160700000.0,"Other Income Expense":-11100000.0,"Other Non Operating Income Expenses":1500000.0,"Special Income Charges":-10200000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":10200000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2400000.0,"Net Non Operating Interest Income Expense":-1500000.0,"Interest Expense Non Operating":3100000.0,"Interest Income Non Operating":1600000.0,"Operating Income":173300000.0,"Operating Expense":23100000.0,"Other Operating Expenses":null,"Other Taxes":5600000.0,"Selling General And Administration":17500000.0,"General And Administrative Expense":17500000.0,"Other Gand A":17500000.0,"Gross Profit":196400000.0,"Cost Of Revenue":236000000.0,"Total Revenue":432400000.0,"Operating Revenue":435000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-2146446.886447,"Tax Rate For Calcs":0.258608,"Normalized EBITDA":201800000.0,"Total Unusual Items":-8300000.0,"Total Unusual Items Excluding Goodwill":-8300000.0,"Net Income From Continuing Operation Net Minority Interest":99700000.0,"Reconciled Depreciation":53700000.0,"Reconciled Cost Of Revenue":196600000.0,"EBITDA":193500000.0,"EBIT":139800000.0,"Net Interest Income":-1800000.0,"Interest Expense":3300000.0,"Interest Income":1500000.0,"Normalized Income":105853553.113553,"Net Income From Continuing And Discontinued Operation":99700000.0,"Total Expenses":null,"Total Operating Income As Reported":140400000.0,"Diluted Average Shares":238300000.0,"Basic Average Shares":233800000.0,"Diluted EPS":0.42,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":99700000.0,"Net Income Common Stockholders":99700000.0,"Net Income":99700000.0,"Minority Interests":-1500000.0,"Net Income Including Noncontrolling Interests":101200000.0,"Net Income Continuous Operations":101200000.0,"Tax Provision":35300000.0,"Pretax Income":136500000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-7500000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":7500000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-800000.0,"Net Non Operating Interest Income Expense":-1800000.0,"Interest Expense Non Operating":3300000.0,"Interest Income Non Operating":1500000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":4800000.0,"Selling General And Administration":10600000.0,"General And Administrative Expense":10600000.0,"Other Gand A":10600000.0,"Gross Profit":163300000.0,"Cost Of Revenue":196600000.0,"Total Revenue":359900000.0,"Operating Revenue":362700000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":1100000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":0.0,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":130100000.0,"Repurchase Of Capital Stock":-57500000.0,"Repayment Of Debt":-7900000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-183500000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":654800000.0,"Beginning Cash Position":620100000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":35700000.0,"Financing Cash Flow":-94400000.0,"Cash Flow From Continuing Financing Activities":-94400000.0,"Net Other Financing Charges":-9000000.0,"Cash Dividends Paid":-20000000.0,"Common Stock Dividend Paid":-20000000.0,"Net Common Stock Issuance":-57500000.0,"Common Stock Payments":-57500000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-7900000.0,"Net Long Term Debt Issuance":-7900000.0,"Long Term Debt Payments":-7900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-183500000.0,"Cash Flow From Continuing Investing Activities":-183500000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-183500000.0,"Purchase Of PPE":-183500000.0,"Operating Cash Flow":313600000.0,"Cash Flow From Continuing Operating Activities":313600000.0,"Change In Working Capital":-27200000.0,"Change In Other Working Capital":-5000000.0,"Change In Payables And Accrued Expense":-14600000.0,"Change In Payable":-14600000.0,"Change In Account Payable":-10100000.0,"Change In Tax Payable":-4500000.0,"Change In Income Tax Payable":-4500000.0,"Change In Prepaid Assets":-10800000.0,"Change In Inventory":-7500000.0,"Change In Receivables":10700000.0,"Other Non Cash Items":4100000.0,"Stock Based Compensation":2800000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":20500000.0,"Deferred Income Tax":20500000.0,"Depreciation Amortization Depletion":86700000.0,"Depreciation And Amortization":86700000.0,"Operating Gains Losses":-2000000.0,"Net Foreign Currency Exchange Gain Loss":-2000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":228700000.0},"2026-03-31":{"Free Cash Flow":255200000.0,"Repurchase Of Capital Stock":-76700000.0,"Repayment Of Debt":-3800000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-126300000.0,"Interest Paid Supplemental Data":600000.0,"Income Tax Paid Supplemental Data":41500000.0,"End Cash Position":620100000.0,"Beginning Cash Position":476500000.0,"Effect Of Exchange Rate Changes":-3200000.0,"Changes In Cash":146800000.0,"Financing Cash Flow":-108400000.0,"Cash Flow From Continuing Financing Activities":-108400000.0,"Net Other Financing Charges":-7600000.0,"Cash Dividends Paid":-20300000.0,"Common Stock Dividend Paid":-20300000.0,"Net Common Stock Issuance":-76700000.0,"Common Stock Payments":-76700000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3800000.0,"Net Long Term Debt Issuance":-3800000.0,"Long Term Debt Payments":-3800000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-126300000.0,"Cash Flow From Continuing Investing Activities":-126300000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-126300000.0,"Purchase Of PPE":-126300000.0,"Operating Cash Flow":381500000.0,"Cash Flow From Continuing Operating Activities":381500000.0,"Change In Working Capital":46900000.0,"Change In Other Working Capital":-28700000.0,"Change In Payables And Accrued Expense":79500000.0,"Change In Payable":79500000.0,"Change In Account Payable":33300000.0,"Change In Tax Payable":46200000.0,"Change In Income Tax Payable":46200000.0,"Change In Prepaid Assets":4900000.0,"Change In Inventory":-4900000.0,"Change In Receivables":-3900000.0,"Other Non Cash Items":1900000.0,"Stock Based Compensation":1600000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":11600000.0,"Deferred Income Tax":11600000.0,"Depreciation Amortization Depletion":84000000.0,"Depreciation And Amortization":84000000.0,"Operating Gains Losses":100000.0,"Net Foreign Currency Exchange Gain Loss":100000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":235400000.0},"2025-12-31":{"Free Cash Flow":259400000.0,"Repurchase Of Capital Stock":-95500000.0,"Repayment Of Debt":-9300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-98800000.0,"Interest Paid Supplemental Data":-35100000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":476500000.0,"Beginning Cash Position":334900000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":141400000.0,"Financing Cash Flow":-118000000.0,"Cash Flow From Continuing Financing Activities":-118000000.0,"Net Other Financing Charges":-6400000.0,"Cash Dividends Paid":-6800000.0,"Common Stock Dividend Paid":-6800000.0,"Net Common Stock Issuance":-95500000.0,"Common Stock Payments":-95500000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-9300000.0,"Net Long Term Debt Issuance":-9300000.0,"Long Term Debt Payments":-9300000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-98800000.0,"Cash Flow From Continuing Investing Activities":-98800000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-98800000.0,"Purchase Of PPE":-98800000.0,"Operating Cash Flow":358200000.0,"Cash Flow From Continuing Operating Activities":358200000.0,"Change In Working Capital":79600000.0,"Change In Other Working Capital":-1500000.0,"Change In Payables And Accrued Expense":86500000.0,"Change In Payable":86500000.0,"Change In Account Payable":-17700000.0,"Change In Tax Payable":104200000.0,"Change In Income Tax Payable":104200000.0,"Change In Prepaid Assets":12500000.0,"Change In Inventory":-30300000.0,"Change In Receivables":12400000.0,"Other Non Cash Items":-5700000.0,"Stock Based Compensation":62400000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-23700000.0,"Deferred Income Tax":-23700000.0,"Depreciation Amortization Depletion":81100000.0,"Depreciation And Amortization":81100000.0,"Operating Gains Losses":6700000.0,"Net Foreign Currency Exchange Gain Loss":-1900000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":333800000.0},"2025-06-30":{"Free Cash Flow":120100000.0,"Repurchase Of Capital Stock":-21000000.0,"Repayment Of Debt":-5300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-106800000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":298700000.0,"Beginning Cash Position":227600000.0,"Effect Of Exchange Rate Changes":-5300000.0,"Changes In Cash":76400000.0,"Financing Cash Flow":-43700000.0,"Cash Flow From Continuing Financing Activities":-43700000.0,"Net Other Financing Charges":-3400000.0,"Cash Dividends Paid":-14000000.0,"Common Stock Dividend Paid":-14000000.0,"Net Common Stock Issuance":-21000000.0,"Common Stock Payments":-21000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5300000.0,"Net Long Term Debt Issuance":-5300000.0,"Long Term Debt Payments":-5300000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-106800000.0,"Cash Flow From Continuing Investing Activities":-106800000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-106800000.0,"Purchase Of PPE":-106800000.0,"Operating Cash Flow":226900000.0,"Cash Flow From Continuing Operating Activities":226900000.0,"Change In Working Capital":-4900000.0,"Change In Other Working Capital":10900000.0,"Change In Payables And Accrued Expense":-3500000.0,"Change In Payable":-3500000.0,"Change In Account Payable":12100000.0,"Change In Tax Payable":-15600000.0,"Change In Income Tax Payable":-15600000.0,"Change In Prepaid Assets":3600000.0,"Change In Inventory":-8500000.0,"Change In Receivables":-7400000.0,"Other Non Cash Items":-1500000.0,"Stock Based Compensation":12900000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":43100000.0,"Deferred Income Tax":43100000.0,"Depreciation Amortization Depletion":54900000.0,"Depreciation And Amortization":54900000.0,"Operating Gains Losses":4800000.0,"Net Foreign Currency Exchange Gain Loss":4800000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":117600000.0},"2025-03-31":{"Free Cash Flow":67600000.0,"Repurchase Of Capital Stock":-19600000.0,"Repayment Of Debt":-11700000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-104000000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":15000000.0,"End Cash Position":227600000.0,"Beginning Cash Position":193500000.0,"Effect Of Exchange Rate Changes":1200000.0,"Changes In Cash":32900000.0,"Financing Cash Flow":-35900000.0,"Cash Flow From Continuing Financing Activities":-35900000.0,"Net Other Financing Charges":-4600000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-19600000.0,"Common Stock Payments":-19600000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-11700000.0,"Net Long Term Debt Issuance":-11700000.0,"Long Term Debt Payments":-11700000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-102800000.0,"Cash Flow From Continuing Investing Activities":-102800000.0,"Net Other Investing Changes":1200000.0,"Net PPE Purchase And Sale":-104000000.0,"Purchase Of PPE":-104000000.0,"Operating Cash Flow":171600000.0,"Cash Flow From Continuing Operating Activities":171600000.0,"Change In Working Capital":-25200000.0,"Change In Other Working Capital":-1200000.0,"Change In Payables And Accrued Expense":0.0,"Change In Payable":null,"Change In Account Payable":15000000.0,"Change In Tax Payable":-15000000.0,"Change In Income Tax Payable":-15000000.0,"Change In Prepaid Assets":-7100000.0,"Change In Inventory":-11500000.0,"Change In Receivables":-5400000.0,"Other Non Cash Items":1700000.0,"Stock Based Compensation":6500000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":35300000.0,"Deferred Income Tax":35300000.0,"Depreciation Amortization Depletion":53700000.0,"Depreciation And Amortization":53700000.0,"Operating Gains Losses":-1600000.0,"Net Foreign Currency Exchange Gain Loss":-1600000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":101200000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":7700000.0,"Income Tax Paid Supplemental Data":13700000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1200000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":9600000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":3400000.0,"Asset Impairment Charge":1900000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}