{"ticker":"OGEN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":4375729.0,"Share Issued":4375729.0,"Net Debt":null,"Total Debt":56134.0,"Tangible Book Value":6181758.0,"Invested Capital":6237892.0,"Working Capital":6181758.0,"Net Tangible Assets":6181758.0,"Capital Lease Obligations":null,"Common Stock Equity":6181758.0,"Total Capitalization":6181758.0,"Total Equity Gross Minority Interest":6181758.0,"Stockholders Equity":6181758.0,"Retained Earnings":-228829902.0,"Additional Paid In Capital":235007285.0,"Capital Stock":4375.0,"Common Stock":4375.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1307878.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1307878.0,"Current Debt And Capital Lease Obligation":56134.0,"Current Capital Lease Obligation":null,"Current Debt":56134.0,"Other Current Borrowings":null,"Current Notes Payable":56134.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1251744.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":7489636.0,"Total Non Current Assets":0.0,"Non Current Prepaid Assets":null,"Net PPE":null,"Gross PPE":null,"Current Assets":7489636.0,"Other Current Assets":1382558.0,"Prepaid Assets":null,"Receivables":0.0,"Accrued Interest Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":6107078.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":6107078.0},"2025-12-31":{"Ordinary Shares Number":4271529.0,"Share Issued":4271529.0,"Net Debt":null,"Total Debt":227348.0,"Tangible Book Value":8281405.0,"Invested Capital":8508753.0,"Working Capital":8281405.0,"Net Tangible Assets":8281405.0,"Capital Lease Obligations":null,"Common Stock Equity":8281405.0,"Total Capitalization":8281405.0,"Total Equity Gross Minority Interest":8281405.0,"Stockholders Equity":8281405.0,"Retained Earnings":-226628659.0,"Additional Paid In Capital":234905793.0,"Capital Stock":4271.0,"Common Stock":4271.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1786359.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1786359.0,"Current Debt And Capital Lease Obligation":227348.0,"Current Capital Lease Obligation":null,"Current Debt":227348.0,"Other Current Borrowings":null,"Current Notes Payable":227348.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1559011.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":10067764.0,"Total Non Current Assets":0.0,"Non Current Prepaid Assets":null,"Net PPE":null,"Gross PPE":null,"Current Assets":10067764.0,"Other Current Assets":1614956.0,"Prepaid Assets":null,"Receivables":53082.0,"Accrued Interest Receivable":53082.0,"Cash Cash Equivalents And Short Term Investments":8399726.0,"Other Short Term Investments":4000000.0,"Cash And Cash Equivalents":4399726.0},"2025-09-30":{"Ordinary Shares Number":4127173.0,"Share Issued":4127173.0,"Net Debt":null,"Total Debt":394836.0,"Tangible Book Value":9831436.0,"Invested Capital":10226272.0,"Working Capital":9831436.0,"Net Tangible Assets":9831436.0,"Capital Lease Obligations":null,"Common Stock Equity":9831436.0,"Total Capitalization":9831436.0,"Total Equity Gross Minority Interest":9831436.0,"Stockholders Equity":9831436.0,"Retained Earnings":-224341789.0,"Additional Paid In Capital":234169098.0,"Capital Stock":4127.0,"Common Stock":4127.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2874108.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2874108.0,"Current Debt And Capital Lease Obligation":394836.0,"Current Capital Lease Obligation":null,"Current Debt":394836.0,"Other Current Borrowings":null,"Current Notes Payable":394836.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2479272.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":12705544.0,"Total Non Current Assets":0.0,"Non Current Prepaid Assets":null,"Net PPE":null,"Gross PPE":null,"Current Assets":12705544.0,"Other Current Assets":1301778.0,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":11403766.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":11403766.0},"2025-06-30":{"Ordinary Shares Number":822927.0,"Share Issued":822927.0,"Net Debt":1026255.0,"Total Debt":3000000.0,"Tangible Book Value":-2127715.0,"Invested Capital":872285.0,"Working Capital":-2127715.0,"Net Tangible Assets":-2127715.0,"Capital Lease Obligations":null,"Common Stock Equity":-2127715.0,"Total Capitalization":-2127715.0,"Total Equity Gross Minority Interest":-2127715.0,"Stockholders Equity":-2127715.0,"Retained Earnings":-221275200.0,"Additional Paid In Capital":219146662.0,"Capital Stock":823.0,"Common Stock":823.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4267423.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":4267423.0,"Current Debt And Capital Lease Obligation":3000000.0,"Current Capital Lease Obligation":null,"Current Debt":3000000.0,"Other Current Borrowings":3000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1267423.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":2139708.0,"Total Non Current Assets":0.0,"Non Current Prepaid Assets":null,"Net PPE":null,"Gross PPE":null,"Current Assets":2139708.0,"Other Current Assets":165963.0,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":1973745.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1973745.0},"2025-03-31":{"Ordinary Shares Number":715842.0,"Share Issued":715842.0,"Net Debt":null,"Total Debt":2554385.0,"Tangible Book Value":137688.0,"Invested Capital":2692073.0,"Working Capital":137688.0,"Net Tangible Assets":137688.0,"Capital Lease Obligations":null,"Common Stock Equity":137688.0,"Total Capitalization":137688.0,"Total Equity Gross Minority Interest":137688.0,"Stockholders Equity":137688.0,"Retained Earnings":-219003165.0,"Additional Paid In Capital":219119378.0,"Capital Stock":21475.0,"Common Stock":21475.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3731423.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":3731423.0,"Current Debt And Capital Lease Obligation":2554385.0,"Current Capital Lease Obligation":null,"Current Debt":2554385.0,"Other Current Borrowings":2554385.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":6106.0,"Payables And Accrued Expenses":1170932.0,"Current Accrued Expenses":398434.0,"Payables":772498.0,"Accounts Payable":772498.0,"Total Assets":3869111.0,"Total Non Current Assets":0.0,"Non Current Prepaid Assets":null,"Net PPE":null,"Gross PPE":null,"Current Assets":3869111.0,"Other Current Assets":62673.0,"Prepaid Assets":385360.0,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":3421078.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3421078.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":328528.0,"Pensionand Other Post Retirement Benefit Plans Current":8399.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":202834.0,"Payables":1144634.0,"Accounts Payable":1144634.0,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Net PPE":0.0,"Gross PPE":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":0.0,"Accrued Interest Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-51.784211,"Tax Rate For Calcs":0.010174,"Normalized EBITDA":-2215051.0,"Total Unusual Items":-5090.0,"Total Unusual Items Excluding Goodwill":-5090.0,"Net Income From Continuing Operation Net Minority Interest":-2201243.0,"Reconciled Depreciation":null,"EBITDA":-2220141.0,"EBIT":-2220141.0,"Net Interest Income":37149.0,"Interest Expense":3727.0,"Interest Income":40876.0,"Normalized Income":-2196204.784211,"Net Income From Continuing And Discontinued Operation":-2201243.0,"Total Expenses":2255927.0,"Total Operating Income As Reported":-2255927.0,"Diluted Average Shares":4300980.0,"Basic Average Shares":4300980.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-2201243.0,"Net Income Common Stockholders":-2201243.0,"Net Income":-2201243.0,"Net Income Including Noncontrolling Interests":-2201243.0,"Net Income Continuous Operations":-2201243.0,"Tax Provision":-22625.0,"Pretax Income":-2223868.0,"Other Income Expense":-5090.0,"Gain On Sale Of Security":-5090.0,"Net Non Operating Interest Income Expense":37149.0,"Interest Expense Non Operating":3727.0,"Interest Income Non Operating":40876.0,"Operating Income":-2255927.0,"Operating Expense":2255927.0,"Research And Development":645470.0,"Selling General And Administration":1610457.0,"General And Administrative Expense":1610457.0,"Other Gand A":1610457.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2411210.0,"Total Unusual Items":-5116.0,"Total Unusual Items Excluding Goodwill":-5116.0,"Net Income From Continuing Operation Net Minority Interest":-2286870.0,"Reconciled Depreciation":null,"EBITDA":-2416326.0,"EBIT":-2416326.0,"Net Interest Income":79637.0,"Interest Expense":7454.0,"Interest Income":87091.0,"Normalized Income":-2281754.0,"Net Income From Continuing And Discontinued Operation":-2286870.0,"Total Expenses":2498301.0,"Total Operating Income As Reported":-2498301.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2286870.0,"Net Income Common Stockholders":-2286870.0,"Net Income":-2286870.0,"Net Income Including Noncontrolling Interests":-2286870.0,"Net Income Continuous Operations":-2286870.0,"Tax Provision":null,"Pretax Income":-2423780.0,"Other Income Expense":-5116.0,"Gain On Sale Of Security":-5116.0,"Net Non Operating Interest Income Expense":79637.0,"Interest Expense Non Operating":7454.0,"Interest Income Non Operating":87091.0,"Operating Income":-2498301.0,"Operating Expense":2498301.0,"Research And Development":670543.0,"Selling General And Administration":1827758.0,"General And Administrative Expense":1827758.0,"Other Gand A":1827758.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3055631.0,"Total Unusual Items":-3919.0,"Total Unusual Items Excluding Goodwill":-3919.0,"Net Income From Continuing Operation Net Minority Interest":-3066589.0,"Reconciled Depreciation":null,"EBITDA":-3059550.0,"EBIT":-3059550.0,"Net Interest Income":61103.0,"Interest Expense":7039.0,"Interest Income":68142.0,"Normalized Income":-3062670.0,"Net Income From Continuing And Discontinued Operation":-3066589.0,"Total Expenses":3123773.0,"Total Operating Income As Reported":-3123773.0,"Diluted Average Shares":1560909.0,"Basic Average Shares":1560909.0,"Diluted EPS":-1.96,"Basic EPS":-1.96,"Diluted NI Availto Com Stockholders":-3066589.0,"Net Income Common Stockholders":-3066589.0,"Net Income":-3066589.0,"Net Income Including Noncontrolling Interests":-3066589.0,"Net Income Continuous Operations":-3066589.0,"Tax Provision":null,"Pretax Income":-3066589.0,"Other Income Expense":-3919.0,"Gain On Sale Of Security":-3919.0,"Net Non Operating Interest Income Expense":61103.0,"Interest Expense Non Operating":7039.0,"Interest Income Non Operating":68142.0,"Operating Income":-3123773.0,"Operating Expense":3123773.0,"Research And Development":930894.0,"Selling General And Administration":2192879.0,"General And Administrative Expense":2192879.0,"Other Gand A":2192879.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1697409.0,"Total Unusual Items":-2316.0,"Total Unusual Items Excluding Goodwill":-2316.0,"Net Income From Continuing Operation Net Minority Interest":-2272035.0,"Reconciled Depreciation":null,"EBITDA":-1699725.0,"EBIT":-1699725.0,"Net Interest Income":-555517.0,"Interest Expense":572310.0,"Interest Income":16793.0,"Normalized Income":-2269719.0,"Net Income From Continuing And Discontinued Operation":-2272035.0,"Total Expenses":1714202.0,"Total Operating Income As Reported":-1714202.0,"Diluted Average Shares":731817.0,"Basic Average Shares":731817.0,"Diluted EPS":-3.1,"Basic EPS":-3.1,"Diluted NI Availto Com Stockholders":-2272035.0,"Net Income Common Stockholders":-2272035.0,"Net Income":-2272035.0,"Net Income Including Noncontrolling Interests":-2272035.0,"Net Income Continuous Operations":-2272035.0,"Tax Provision":null,"Pretax Income":-2272035.0,"Other Income Expense":-2316.0,"Gain On Sale Of Security":-2316.0,"Net Non Operating Interest Income Expense":-555517.0,"Interest Expense Non Operating":572310.0,"Interest Income Non Operating":16793.0,"Operating Income":-1714202.0,"Operating Expense":1714202.0,"Research And Development":449679.0,"Selling General And Administration":1264523.0,"General And Administrative Expense":1264523.0,"Other Gand A":1264523.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2016024.0,"Total Unusual Items":-1842.0,"Total Unusual Items Excluding Goodwill":-1842.0,"Net Income From Continuing Operation Net Minority Interest":-2216993.0,"Reconciled Depreciation":null,"EBITDA":-2017866.0,"EBIT":-2017866.0,"Net Interest Income":-188924.0,"Interest Expense":199127.0,"Interest Income":10203.0,"Normalized Income":-2215151.0,"Net Income From Continuing And Discontinued Operation":-2216993.0,"Total Expenses":2026227.0,"Total Operating Income As Reported":-2026227.0,"Diluted Average Shares":607208.0,"Basic Average Shares":607208.0,"Diluted EPS":-3.65,"Basic EPS":-3.65,"Diluted NI Availto Com Stockholders":-2216993.0,"Net Income Common Stockholders":-2216993.0,"Net Income":-2216993.0,"Net Income Including Noncontrolling Interests":-2216993.0,"Net Income Continuous Operations":-2216993.0,"Tax Provision":0.0,"Pretax Income":-2216993.0,"Other Income Expense":-1842.0,"Gain On Sale Of Security":-1842.0,"Net Non Operating Interest Income Expense":-188924.0,"Interest Expense Non Operating":199127.0,"Interest Income Non Operating":10203.0,"Operating Income":-2026227.0,"Operating Expense":2026227.0,"Research And Development":341542.0,"Selling General And Administration":1684685.0,"General And Administrative Expense":1684685.0,"Other Gand A":1684685.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":0.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2200644.0,"Repayment Of Debt":-171214.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":79210.0,"Interest Paid Supplemental Data":3727.0,"End Cash Position":6107078.0,"Beginning Cash Position":4399726.0,"Changes In Cash":1707352.0,"Financing Cash Flow":-92004.0,"Cash Flow From Continuing Financing Activities":-92004.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":79210.0,"Net Issuance Payments Of Debt":-171214.0,"Net Short Term Debt Issuance":-171214.0,"Short Term Debt Payments":-171214.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":4000000.0,"Cash Flow From Continuing Investing Activities":4000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":4000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-2200644.0,"Cash Flow From Continuing Operating Activities":-2200644.0,"Change In Working Capital":-21787.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-307267.0,"Change In Prepaid Assets":232398.0,"Change In Receivables":53082.0,"Other Non Cash Items":5000.0,"Stock Based Compensation":17386.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2201243.0},"2025-12-31":{"Free Cash Flow":-2835412.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-167488.0,"Issuance Of Capital Stock":-1140.0,"Interest Paid Supplemental Data":7454.0,"End Cash Position":8399726.0,"Beginning Cash Position":11403766.0,"Changes In Cash":-3004040.0,"Financing Cash Flow":-168628.0,"Cash Flow From Continuing Financing Activities":-168628.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-1140.0,"Net Issuance Payments Of Debt":-167488.0,"Net Short Term Debt Issuance":-167488.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":-167488.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-2835412.0,"Cash Flow From Continuing Operating Activities":-2835412.0,"Change In Working Capital":-1286521.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-920261.0,"Change In Prepaid Assets":-313178.0,"Change In Receivables":null,"Other Non Cash Items":126140.0,"Stock Based Compensation":611839.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2286870.0},"2025-09-30":{"Free Cash Flow":-2984515.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":394836.0,"Issuance Of Capital Stock":15019700.0,"Interest Paid Supplemental Data":7039.0,"End Cash Position":11403766.0,"Beginning Cash Position":1973745.0,"Changes In Cash":9430021.0,"Financing Cash Flow":12414536.0,"Cash Flow From Continuing Financing Activities":12414536.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2605164.0,"Net Short Term Debt Issuance":-2605164.0,"Short Term Debt Payments":-3000000.0,"Short Term Debt Issuance":394836.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-2984515.0,"Cash Flow From Continuing Operating Activities":-2984515.0,"Change In Working Capital":76034.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":1211849.0,"Change In Prepaid Assets":-1135815.0,"Change In Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":6040.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3066589.0},"2025-06-30":{"Free Cash Flow":-1314370.0,"Repayment Of Debt":-132963.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":1592.0,"End Cash Position":1973745.0,"Beginning Cash Position":3421078.0,"Changes In Cash":-1447333.0,"Financing Cash Flow":-132963.0,"Cash Flow From Continuing Financing Activities":-132963.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-132963.0,"Net Short Term Debt Issuance":-132963.0,"Short Term Debt Payments":-132963.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-1314370.0,"Cash Flow From Continuing Operating Activities":-1314370.0,"Change In Working Capital":372455.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":90385.0,"Change In Prepaid Assets":282070.0,"Change In Receivables":null,"Other Non Cash Items":578578.0,"Stock Based Compensation":6632.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2272035.0},"2025-03-31":{"Free Cash Flow":-2112090.0,"Repayment Of Debt":-195565.0,"Issuance Of Debt":2228563.0,"Issuance Of Capital Stock":2635330.0,"Interest Paid Supplemental Data":6268.0,"End Cash Position":3421078.0,"Beginning Cash Position":864840.0,"Changes In Cash":2556238.0,"Financing Cash Flow":4668328.0,"Cash Flow From Continuing Financing Activities":4668328.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":2635330.0,"Net Issuance Payments Of Debt":2032998.0,"Net Short Term Debt Issuance":2032998.0,"Short Term Debt Payments":-195565.0,"Short Term Debt Issuance":2228563.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-2112090.0,"Cash Flow From Continuing Operating Activities":-2112090.0,"Change In Working Capital":-19192.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-178829.0,"Change In Prepaid Assets":159637.0,"Change In Receivables":0.0,"Other Non Cash Items":192859.0,"Stock Based Compensation":-68764.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2216993.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}