{"ticker":"OGG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":304596755.0,"Share Issued":304596755.0,"Total Debt":155964000.0,"Tangible Book Value":981405000.0,"Invested Capital":1130091000.0,"Working Capital":355117000.0,"Net Tangible Assets":981405000.0,"Capital Lease Obligations":null,"Common Stock Equity":981405000.0,"Total Capitalization":1130091000.0,"Total Equity Gross Minority Interest":981405000.0,"Stockholders Equity":981405000.0,"Other Equity Interest":6056000.0,"Gains Losses Not Affecting Retained Earnings":-1179000.0,"Other Equity Adjustments":-1179000.0,"Retained Earnings":-707199000.0,"Additional Paid In Capital":27864000.0,"Capital Stock":1655863000.0,"Common Stock":1655863000.0,"Total Liabilities Net Minority Interest":516312000.0,"Total Non Current Liabilities Net Minority Interest":257777000.0,"Other Non Current Liabilities":7623000.0,"Non Current Deferred Liabilities":9713000.0,"Non Current Deferred Revenue":4165000.0,"Long Term Debt And Capital Lease Obligation":148686000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":148686000.0,"Long Term Provisions":91755000.0,"Current Liabilities":258535000.0,"Other Current Liabilities":188498000.0,"Current Deferred Liabilities":4096000.0,"Current Deferred Revenue":611000.0,"Current Debt And Capital Lease Obligation":7278000.0,"Current Capital Lease Obligation":null,"Current Debt":7278000.0,"Other Current Borrowings":7278000.0,"Current Provisions":6974000.0,"Payables And Accrued Expenses":51689000.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":1497717000.0,"Total Non Current Assets":884065000.0,"Other Non Current Assets":26456000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":44345000.0,"Investmentin Financial Assets":30985000.0,"Available For Sale Securities":29995000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":990000.0,"Long Term Equity Investment":13360000.0,"Investmentsin Associatesat Cost":13360000.0,"Net PPE":813264000.0,"Accumulated Depreciation":-145139000.0,"Gross PPE":958403000.0,"Construction In Progress":94275000.0,"Other Properties":9936000.0,"Machinery Furniture Equipment":125146000.0,"Land And Improvements":null,"Current Assets":613652000.0,"Other Current Assets":1850000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":12178000.0,"Work In Process":null,"Raw Materials":null,"Receivables":5338000.0,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":5338000.0,"Cash Cash Equivalents And Short Term Investments":594286000.0,"Cash And Cash Equivalents":594286000.0},"2025-12-31":{"Ordinary Shares Number":255069516.0,"Share Issued":255069516.0,"Total Debt":144557000.0,"Tangible Book Value":682689000.0,"Invested Capital":827246000.0,"Working Capital":147960000.0,"Net Tangible Assets":682689000.0,"Capital Lease Obligations":null,"Common Stock Equity":682689000.0,"Total Capitalization":820475000.0,"Total Equity Gross Minority Interest":682689000.0,"Stockholders Equity":682689000.0,"Other Equity Interest":20884000.0,"Gains Losses Not Affecting Retained Earnings":-9135000.0,"Other Equity Adjustments":-9135000.0,"Retained Earnings":-766775000.0,"Additional Paid In Capital":20976000.0,"Capital Stock":1416739000.0,"Common Stock":1416739000.0,"Total Liabilities Net Minority Interest":579585000.0,"Total Non Current Liabilities Net Minority Interest":247734000.0,"Other Non Current Liabilities":8334000.0,"Non Current Deferred Liabilities":9405000.0,"Non Current Deferred Revenue":4041000.0,"Long Term Debt And Capital Lease Obligation":137786000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":137786000.0,"Long Term Provisions":92209000.0,"Current Liabilities":331851000.0,"Other Current Liabilities":283446000.0,"Current Deferred Liabilities":4070000.0,"Current Deferred Revenue":643000.0,"Current Debt And Capital Lease Obligation":6771000.0,"Current Capital Lease Obligation":null,"Current Debt":6771000.0,"Other Current Borrowings":6771000.0,"Current Provisions":6970000.0,"Payables And Accrued Expenses":30594000.0,"Current Accrued Expenses":22948000.0,"Payables":7646000.0,"Other Payable":4138000.0,"Total Tax Payable":468000.0,"Income Tax Payable":468000.0,"Accounts Payable":3040000.0,"Total Assets":1262274000.0,"Total Non Current Assets":782463000.0,"Other Non Current Assets":12179000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":30588000.0,"Investmentin Financial Assets":15496000.0,"Available For Sale Securities":14036000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1460000.0,"Long Term Equity Investment":15092000.0,"Investmentsin Associatesat Cost":15092000.0,"Net PPE":739696000.0,"Accumulated Depreciation":-140459000.0,"Gross PPE":880155000.0,"Construction In Progress":72802000.0,"Other Properties":9892000.0,"Machinery Furniture Equipment":95829000.0,"Land And Improvements":null,"Current Assets":479811000.0,"Other Current Assets":2803000.0,"Assets Held For Sale Current":37523000.0,"Restricted Cash":null,"Inventory":7845000.0,"Work In Process":1966000.0,"Raw Materials":5879000.0,"Receivables":9357000.0,"Other Receivables":15000.0,"Taxes Receivable":2493000.0,"Accrued Interest Receivable":0.0,"Accounts Receivable":6849000.0,"Cash Cash Equivalents And Short Term Investments":422283000.0,"Cash And Cash Equivalents":422283000.0},"2025-09-30":{"Ordinary Shares Number":239615783.0,"Share Issued":239615783.0,"Total Debt":139423000.0,"Tangible Book Value":546668000.0,"Invested Capital":686091000.0,"Working Capital":99432000.0,"Net Tangible Assets":546668000.0,"Capital Lease Obligations":null,"Common Stock Equity":546668000.0,"Total Capitalization":681059000.0,"Total Equity Gross Minority Interest":546668000.0,"Stockholders Equity":546668000.0,"Other Equity Interest":20884000.0,"Gains Losses Not Affecting Retained Earnings":-10335000.0,"Other Equity Adjustments":-10335000.0,"Retained Earnings":-831578000.0,"Additional Paid In Capital":20245000.0,"Capital Stock":1347452000.0,"Common Stock":1347452000.0,"Total Liabilities Net Minority Interest":616831000.0,"Total Non Current Liabilities Net Minority Interest":292434000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":52545000.0,"Non Current Deferred Revenue":47224000.0,"Long Term Debt And Capital Lease Obligation":134391000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":134391000.0,"Long Term Provisions":105498000.0,"Current Liabilities":324397000.0,"Other Current Liabilities":276073000.0,"Current Deferred Liabilities":3901000.0,"Current Deferred Revenue":421000.0,"Current Debt And Capital Lease Obligation":5032000.0,"Current Capital Lease Obligation":null,"Current Debt":5032000.0,"Other Current Borrowings":5032000.0,"Current Provisions":10849000.0,"Payables And Accrued Expenses":28542000.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":1163499000.0,"Total Non Current Assets":739669000.0,"Other Non Current Assets":18895000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":24300000.0,"Investmentin Financial Assets":11581000.0,"Available For Sale Securities":11219000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":362000.0,"Long Term Equity Investment":12719000.0,"Investmentsin Associatesat Cost":12719000.0,"Net PPE":696474000.0,"Accumulated Depreciation":-155019000.0,"Gross PPE":851493000.0,"Construction In Progress":31770000.0,"Other Properties":9497000.0,"Machinery Furniture Equipment":108638000.0,"Land And Improvements":null,"Current Assets":423829000.0,"Other Current Assets":6611000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":6719000.0,"Work In Process":null,"Raw Materials":null,"Receivables":9148000.0,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":9148000.0,"Cash Cash Equivalents And Short Term Investments":401351000.0,"Cash And Cash Equivalents":401351000.0},"2025-06-30":{"Ordinary Shares Number":138022303.0,"Share Issued":138022303.0,"Total Debt":43808000.0,"Tangible Book Value":484833000.0,"Invested Capital":490988000.0,"Working Capital":-96647000.0,"Net Tangible Assets":484833000.0,"Capital Lease Obligations":616000.0,"Common Stock Equity":484833000.0,"Total Capitalization":490988000.0,"Total Equity Gross Minority Interest":484833000.0,"Stockholders Equity":484833000.0,"Other Equity Interest":11859000.0,"Gains Losses Not Affecting Retained Earnings":-6797000.0,"Other Equity Adjustments":-6797000.0,"Retained Earnings":-683051000.0,"Additional Paid In Capital":21726000.0,"Capital Stock":1141096000.0,"Common Stock":1141096000.0,"Total Liabilities Net Minority Interest":298905000.0,"Total Non Current Liabilities Net Minority Interest":140146000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":49543000.0,"Non Current Deferred Revenue":44452000.0,"Long Term Debt And Capital Lease Obligation":6402000.0,"Long Term Capital Lease Obligation":247000.0,"Long Term Debt":6155000.0,"Long Term Provisions":84201000.0,"Current Liabilities":158759000.0,"Other Current Liabilities":88578000.0,"Current Deferred Liabilities":3471000.0,"Current Deferred Revenue":60000.0,"Current Debt And Capital Lease Obligation":37406000.0,"Current Capital Lease Obligation":369000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":6227000.0,"Payables And Accrued Expenses":23077000.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":783738000.0,"Total Non Current Assets":721626000.0,"Other Non Current Assets":30399000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":24892000.0,"Investmentin Financial Assets":12109000.0,"Available For Sale Securities":11864000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":245000.0,"Long Term Equity Investment":12783000.0,"Investmentsin Associatesat Cost":12783000.0,"Net PPE":666335000.0,"Accumulated Depreciation":-151485000.0,"Gross PPE":817820000.0,"Construction In Progress":18996000.0,"Other Properties":33443000.0,"Machinery Furniture Equipment":80502000.0,"Land And Improvements":null,"Current Assets":62112000.0,"Other Current Assets":6738000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":8069000.0,"Work In Process":null,"Raw Materials":null,"Receivables":1007000.0,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":1007000.0,"Cash Cash Equivalents And Short Term Investments":46298000.0,"Cash And Cash Equivalents":46298000.0},"2025-03-31":{"Ordinary Shares Number":136621488.0,"Share Issued":136621488.0,"Total Debt":46391000.0,"Tangible Book Value":532341000.0,"Invested Capital":539653000.0,"Working Capital":-43044000.0,"Net Tangible Assets":532341000.0,"Capital Lease Obligations":794000.0,"Common Stock Equity":532341000.0,"Total Capitalization":539653000.0,"Total Equity Gross Minority Interest":532341000.0,"Stockholders Equity":532341000.0,"Other Equity Interest":11859000.0,"Gains Losses Not Affecting Retained Earnings":-1730000.0,"Other Equity Adjustments":-1730000.0,"Retained Earnings":-635647000.0,"Additional Paid In Capital":20260000.0,"Capital Stock":1137599000.0,"Common Stock":1137599000.0,"Total Liabilities Net Minority Interest":284415000.0,"Total Non Current Liabilities Net Minority Interest":147945000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":53297000.0,"Non Current Deferred Revenue":44497000.0,"Long Term Debt And Capital Lease Obligation":7745000.0,"Long Term Capital Lease Obligation":433000.0,"Long Term Debt":7312000.0,"Long Term Provisions":86903000.0,"Current Liabilities":136470000.0,"Other Current Liabilities":61092000.0,"Current Deferred Liabilities":3844000.0,"Current Deferred Revenue":250000.0,"Current Debt And Capital Lease Obligation":38646000.0,"Current Capital Lease Obligation":361000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":6017000.0,"Payables And Accrued Expenses":26871000.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":816756000.0,"Total Non Current Assets":723330000.0,"Other Non Current Assets":30663000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":22713000.0,"Investmentin Financial Assets":10108000.0,"Available For Sale Securities":9898000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":210000.0,"Long Term Equity Investment":12605000.0,"Investmentsin Associatesat Cost":12605000.0,"Net PPE":669954000.0,"Accumulated Depreciation":-149157000.0,"Gross PPE":819111000.0,"Construction In Progress":18342000.0,"Other Properties":32903000.0,"Machinery Furniture Equipment":81212000.0,"Land And Improvements":null,"Current Assets":93426000.0,"Other Current Assets":5313000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":8971000.0,"Work In Process":null,"Raw Materials":null,"Receivables":1545000.0,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":1545000.0,"Cash Cash Equivalents And Short Term Investments":77597000.0,"Cash And Cash Equivalents":77597000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":822000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":461000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":361000.0,"Current Debt":40675000.0,"Other Current Borrowings":40675000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":7747000.0,"Payables":18547000.0,"Other Payable":3705000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":14842000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Accounts Receivable":15499000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":32638000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventory":null,"Work In Process":2786000.0,"Raw Materials":5909000.0,"Receivables":null,"Other Receivables":243000.0,"Taxes Receivable":1561000.0,"Accrued Interest Receivable":443000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":12956000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1756000.0,"Total Unusual Items":32390000.0,"Total Unusual Items Excluding Goodwill":32390000.0,"Net Income From Continuing Operation Net Minority Interest":32217000.0,"Reconciled Depreciation":452000.0,"Reconciled Cost Of Revenue":671000.0,"EBITDA":34146000.0,"EBIT":33694000.0,"Net Interest Income":-1768000.0,"Interest Expense":1768000.0,"Normalized Income":12783000.0,"Net Income From Continuing And Discontinued Operation":60218000.0,"Total Expenses":11382000.0,"Total Operating Income As Reported":-9661000.0,"Diluted Average Shares":311051614.0,"Basic Average Shares":285208988.0,"Diluted EPS":0.19,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":60218000.0,"Net Income Common Stockholders":60218000.0,"Net Income":60218000.0,"Net Income Including Noncontrolling Interests":60218000.0,"Net Income Discontinuous Operations":28001000.0,"Net Income Continuous Operations":32217000.0,"Tax Provision":-291000.0,"Pretax Income":31926000.0,"Other Income Expense":42862000.0,"Other Non Operating Income Expenses":10807000.0,"Special Income Charges":-493000.0,"Write Off":493000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-335000.0,"Gain On Sale Of Security":32883000.0,"Net Non Operating Interest Income Expense":-1768000.0,"Interest Expense Non Operating":1768000.0,"Operating Income":-9168000.0,"Operating Expense":10711000.0,"Other Operating Expenses":676000.0,"Selling General And Administration":10035000.0,"General And Administrative Expense":10035000.0,"Other Gand A":10035000.0,"Gross Profit":1543000.0,"Cost Of Revenue":671000.0,"Total Revenue":2214000.0,"Operating Revenue":2214000.0},"2025-12-31":{"Tax Effect Of Unusual Items":231560.575111,"Tax Rate For Calcs":0.004468,"Normalized EBITDA":17276000.0,"Total Unusual Items":51832000.0,"Total Unusual Items Excluding Goodwill":51832000.0,"Net Income From Continuing Operation Net Minority Interest":75542000.0,"Reconciled Depreciation":175000.0,"Reconciled Cost Of Revenue":6818000.0,"EBITDA":69108000.0,"EBIT":68933000.0,"Net Interest Income":15780000.0,"Interest Expense":-6948000.0,"Normalized Income":23941560.575111,"Net Income From Continuing And Discontinued Operation":66004000.0,"Total Expenses":-14000.0,"Total Operating Income As Reported":21909000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":66004000.0,"Net Income Common Stockholders":66004000.0,"Net Income":66004000.0,"Net Income Including Noncontrolling Interests":66004000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":75542000.0,"Tax Provision":339000.0,"Pretax Income":75881000.0,"Other Income Expense":35877000.0,"Other Non Operating Income Expenses":-16076000.0,"Special Income Charges":-2315000.0,"Write Off":2315000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":121000.0,"Gain On Sale Of Security":54147000.0,"Net Non Operating Interest Income Expense":15780000.0,"Interest Expense Non Operating":-6948000.0,"Operating Income":24224000.0,"Operating Expense":-6832000.0,"Other Operating Expenses":-12493000.0,"Selling General And Administration":5661000.0,"General And Administrative Expense":5661000.0,"Other Gand A":-11819000.0,"Gross Profit":17392000.0,"Cost Of Revenue":6818000.0,"Total Revenue":24210000.0,"Operating Revenue":24210000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-110285.8121,"Tax Rate For Calcs":0.00099,"Normalized EBITDA":-33205000.0,"Total Unusual Items":-111345000.0,"Total Unusual Items Excluding Goodwill":-111345000.0,"Net Income From Continuing Operation Net Minority Interest":-150282000.0,"Reconciled Depreciation":1641000.0,"Reconciled Cost Of Revenue":2962000.0,"EBITDA":-144550000.0,"EBIT":-146191000.0,"Net Interest Income":-4240000.0,"Interest Expense":4240000.0,"Normalized Income":-39047285.8121,"Net Income From Continuing And Discontinued Operation":-150282000.0,"Total Expenses":46825000.0,"Total Operating Income As Reported":-42416000.0,"Diluted Average Shares":187654838.0,"Basic Average Shares":187654838.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-150282000.0,"Net Income Common Stockholders":-150282000.0,"Net Income":-150282000.0,"Net Income Including Noncontrolling Interests":-150282000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-150282000.0,"Tax Provision":-149000.0,"Pretax Income":-150431000.0,"Other Income Expense":-103775000.0,"Other Non Operating Income Expenses":7634000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-64000.0,"Gain On Sale Of Security":-111345000.0,"Net Non Operating Interest Income Expense":-4240000.0,"Interest Expense Non Operating":4240000.0,"Operating Income":-42416000.0,"Operating Expense":43863000.0,"Other Operating Expenses":35643000.0,"Selling General And Administration":8220000.0,"General And Administrative Expense":8220000.0,"Other Gand A":8220000.0,"Gross Profit":1447000.0,"Cost Of Revenue":2962000.0,"Total Revenue":4409000.0,"Operating Revenue":4409000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-162458.94622,"Tax Rate For Calcs":0.005309,"Normalized EBITDA":-9685000.0,"Total Unusual Items":-30602000.0,"Total Unusual Items Excluding Goodwill":-30602000.0,"Net Income From Continuing Operation Net Minority Interest":-47404000.0,"Reconciled Depreciation":2459000.0,"Reconciled Cost Of Revenue":4075000.0,"EBITDA":-40287000.0,"EBIT":-42746000.0,"Net Interest Income":-4911000.0,"Interest Expense":4911000.0,"Normalized Income":-16964458.94622,"Net Income From Continuing And Discontinued Operation":-47404000.0,"Total Expenses":25352000.0,"Total Operating Income As Reported":-18493000.0,"Diluted Average Shares":136846731.0,"Basic Average Shares":136846731.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-47404000.0,"Net Income Common Stockholders":-47404000.0,"Net Income":-47404000.0,"Net Income Including Noncontrolling Interests":-47404000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-47404000.0,"Tax Provision":-253000.0,"Pretax Income":-47657000.0,"Other Income Expense":-24253000.0,"Other Non Operating Income Expenses":6170000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":179000.0,"Gain On Sale Of Security":-30602000.0,"Net Non Operating Interest Income Expense":-4911000.0,"Interest Expense Non Operating":4911000.0,"Operating Income":-18493000.0,"Operating Expense":21277000.0,"Other Operating Expenses":13431000.0,"Selling General And Administration":7846000.0,"General And Administrative Expense":7846000.0,"Other Gand A":7846000.0,"Gross Profit":2784000.0,"Cost Of Revenue":4075000.0,"Total Revenue":6859000.0,"Operating Revenue":6859000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1711.596498,"Tax Rate For Calcs":9e-05,"Normalized EBITDA":-11253000.0,"Total Unusual Items":-19094000.0,"Total Unusual Items Excluding Goodwill":-19094000.0,"Net Income From Continuing Operation Net Minority Interest":-33464000.0,"Reconciled Depreciation":1306000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-30347000.0,"EBIT":-31653000.0,"Net Interest Income":-1814000.0,"Interest Expense":1814000.0,"Normalized Income":-14371711.596498,"Net Income From Continuing And Discontinued Operation":-37330000.0,"Total Expenses":15046000.0,"Total Operating Income As Reported":-40839000.0,"Diluted Average Shares":136605758.0,"Basic Average Shares":136605758.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-37330000.0,"Net Income Common Stockholders":-37330000.0,"Net Income":-37330000.0,"Net Income Including Noncontrolling Interests":-37330000.0,"Net Income Discontinuous Operations":-3866000.0,"Net Income Continuous Operations":-33464000.0,"Tax Provision":-3000.0,"Pretax Income":-33467000.0,"Other Income Expense":-16607000.0,"Other Non Operating Income Expenses":2615000.0,"Special Income Charges":-25793000.0,"Write Off":25793000.0,"Impairment Of Capital Assets":25793000.0,"Earnings From Equity Interest":-128000.0,"Gain On Sale Of Security":6699000.0,"Net Non Operating Interest Income Expense":-1814000.0,"Interest Expense Non Operating":1814000.0,"Operating Income":-15046000.0,"Operating Expense":15046000.0,"Other Operating Expenses":8763000.0,"Selling General And Administration":6283000.0,"General And Administrative Expense":6283000.0,"Other Gand A":6283000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":303000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-61773000.0,"Repayment Of Debt":-1259000.0,"Issuance Of Debt":5183000.0,"Issuance Of Capital Stock":196299000.0,"Capital Expenditure":-63663000.0,"End Cash Position":594286000.0,"Other Cash Adjustment Outside Changein Cash":-719000.0,"Beginning Cash Position":422283000.0,"Effect Of Exchange Rate Changes":8350000.0,"Changes In Cash":164372000.0,"Financing Cash Flow":225804000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":225804000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":25581000.0,"Net Common Stock Issuance":196299000.0,"Common Stock Issuance":196299000.0,"Net Issuance Payments Of Debt":3924000.0,"Net Long Term Debt Issuance":3924000.0,"Long Term Debt Payments":-1259000.0,"Long Term Debt Issuance":5183000.0,"Investing Cash Flow":-63322000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-63322000.0,"Net Other Investing Changes":-700000.0,"Net Investment Purchase And Sale":1041000.0,"Sale Of Investment":1041000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-63663000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-63663000.0,"Operating Cash Flow":1890000.0,"Cash From Discontinued Operating Activities":190000.0,"Cash Flow From Continuing Operating Activities":1700000.0,"Change In Working Capital":6272000.0,"Change In Other Current Assets":889000.0,"Change In Payables And Accrued Expense":3586000.0,"Change In Accrued Expense":3586000.0,"Change In Inventory":-2283000.0,"Change In Receivables":4080000.0,"Changes In Account Receivables":4080000.0,"Other Non Cash Items":-143000.0,"Stock Based Compensation":1102000.0,"Unrealized Gain Loss On Investment Securities":470000.0,"Asset Impairment Charge":493000.0,"Deferred Tax":-291000.0,"Deferred Income Tax":-291000.0,"Depreciation Amortization Depletion":452000.0,"Depreciation And Amortization":452000.0,"Depreciation":452000.0,"Operating Gains Losses":-38872000.0,"Earnings Losses From Equity Investments":335000.0,"Gain Loss On Investment Securities":-32883000.0,"Net Foreign Currency Exchange Gain Loss":-6324000.0,"Net Income From Continuing Operations":32217000.0},"2025-12-31":{"Free Cash Flow":-44150000.0,"Repayment Of Debt":-1389000.0,"Issuance Of Debt":4497000.0,"Issuance Of Capital Stock":82499000.0,"Capital Expenditure":-56086000.0,"End Cash Position":422283000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":401351000.0,"Effect Of Exchange Rate Changes":-4552000.0,"Changes In Cash":25566000.0,"Financing Cash Flow":80233000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":80251000.0,"Net Other Financing Charges":-5374000.0,"Proceeds From Stock Option Exercised":18000.0,"Net Common Stock Issuance":82499000.0,"Common Stock Issuance":82499000.0,"Net Issuance Payments Of Debt":3108000.0,"Net Long Term Debt Issuance":3108000.0,"Long Term Debt Payments":-1389000.0,"Long Term Debt Issuance":4497000.0,"Investing Cash Flow":-66603000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-66592000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1200000.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-56086000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-56086000.0,"Operating Cash Flow":11936000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":9063000.0,"Change In Working Capital":-7639000.0,"Change In Other Current Assets":816000.0,"Change In Payables And Accrued Expense":1125000.0,"Change In Accrued Expense":null,"Change In Inventory":-1236000.0,"Change In Receivables":-8344000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-10286000.0,"Stock Based Compensation":1109000.0,"Unrealized Gain Loss On Investment Securities":-1098000.0,"Asset Impairment Charge":-5090000.0,"Deferred Tax":-138000.0,"Deferred Income Tax":-138000.0,"Depreciation Amortization Depletion":175000.0,"Depreciation And Amortization":175000.0,"Depreciation":175000.0,"Operating Gains Losses":-43512000.0,"Earnings Losses From Equity Investments":-121000.0,"Gain Loss On Investment Securities":-46810000.0,"Net Foreign Currency Exchange Gain Loss":3419000.0,"Net Income From Continuing Operations":75542000.0},"2025-09-30":{"Free Cash Flow":-15039000.0,"Repayment Of Debt":-34772000.0,"Issuance Of Debt":137199000.0,"Issuance Of Capital Stock":280402000.0,"Capital Expenditure":-11193000.0,"End Cash Position":401351000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":46298000.0,"Effect Of Exchange Rate Changes":-1983000.0,"Changes In Cash":357036000.0,"Financing Cash Flow":369363000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":369363000.0,"Net Other Financing Charges":-17018000.0,"Proceeds From Stock Option Exercised":3552000.0,"Net Common Stock Issuance":280402000.0,"Common Stock Issuance":280402000.0,"Net Issuance Payments Of Debt":102427000.0,"Net Long Term Debt Issuance":102427000.0,"Long Term Debt Payments":-34772000.0,"Long Term Debt Issuance":137199000.0,"Investing Cash Flow":-8481000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-8481000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":2711000.0,"Sale Of Investment":2711000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-11192000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":-11193000.0,"Operating Cash Flow":-3846000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-3846000.0,"Change In Working Capital":-4424000.0,"Change In Other Current Assets":282000.0,"Change In Payables And Accrued Expense":-6200000.0,"Change In Accrued Expense":null,"Change In Inventory":1491000.0,"Change In Receivables":3000.0,"Changes In Account Receivables":null,"Other Non Cash Items":30161000.0,"Stock Based Compensation":1009000.0,"Unrealized Gain Loss On Investment Securities":-117000.0,"Asset Impairment Charge":7405000.0,"Deferred Tax":-149000.0,"Deferred Income Tax":-149000.0,"Depreciation Amortization Depletion":1641000.0,"Depreciation And Amortization":1641000.0,"Depreciation":1641000.0,"Operating Gains Losses":110910000.0,"Earnings Losses From Equity Investments":64000.0,"Gain Loss On Investment Securities":111345000.0,"Net Foreign Currency Exchange Gain Loss":-499000.0,"Net Income From Continuing Operations":-150282000.0},"2025-06-30":{"Free Cash Flow":-33847000.0,"Repayment Of Debt":-832000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":25000.0,"Capital Expenditure":-13262000.0,"End Cash Position":46298000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":77597000.0,"Effect Of Exchange Rate Changes":3355000.0,"Changes In Cash":-34654000.0,"Financing Cash Flow":-807000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-807000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":25000.0,"Common Stock Issuance":25000.0,"Net Issuance Payments Of Debt":-832000.0,"Net Long Term Debt Issuance":-832000.0,"Long Term Debt Payments":-832000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13262000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-13262000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13262000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-13262000.0,"Operating Cash Flow":-20585000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-20585000.0,"Change In Working Capital":2320000.0,"Change In Other Current Assets":-1314000.0,"Change In Payables And Accrued Expense":896000.0,"Change In Accrued Expense":null,"Change In Inventory":2273000.0,"Change In Receivables":465000.0,"Changes In Account Receivables":null,"Other Non Cash Items":2138000.0,"Stock Based Compensation":1500000.0,"Unrealized Gain Loss On Investment Securities":-35000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-253000.0,"Deferred Income Tax":-253000.0,"Depreciation Amortization Depletion":2459000.0,"Depreciation And Amortization":2459000.0,"Depreciation":2459000.0,"Operating Gains Losses":18690000.0,"Earnings Losses From Equity Investments":-179000.0,"Gain Loss On Investment Securities":30602000.0,"Net Foreign Currency Exchange Gain Loss":-11733000.0,"Net Income From Continuing Operations":-47404000.0},"2025-03-31":{"Free Cash Flow":-27826000.0,"Repayment Of Debt":-1716000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":24000.0,"Capital Expenditure":-15322000.0,"End Cash Position":77597000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":106653000.0,"Effect Of Exchange Rate Changes":-164000.0,"Changes In Cash":-28892000.0,"Financing Cash Flow":-1945000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-1945000.0,"Net Other Financing Charges":-33000.0,"Proceeds From Stock Option Exercised":-220000.0,"Net Common Stock Issuance":24000.0,"Common Stock Issuance":24000.0,"Net Issuance Payments Of Debt":-1716000.0,"Net Long Term Debt Issuance":-1716000.0,"Long Term Debt Payments":-1716000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14443000.0,"Cash From Discontinued Investing Activities":-11000.0,"Cash Flow From Continuing Investing Activities":-14432000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":359000.0,"Sale Of Investment":359000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-14791000.0,"Sale Of PPE":531000.0,"Purchase Of PPE":-15322000.0,"Operating Cash Flow":-12504000.0,"Cash From Discontinued Operating Activities":-1596000.0,"Cash Flow From Continuing Operating Activities":-10908000.0,"Change In Working Capital":2797000.0,"Change In Other Current Assets":-31000.0,"Change In Payables And Accrued Expense":1700000.0,"Change In Accrued Expense":1700000.0,"Change In Inventory":36000.0,"Change In Receivables":1092000.0,"Changes In Account Receivables":1092000.0,"Other Non Cash Items":65000.0,"Stock Based Compensation":359000.0,"Unrealized Gain Loss On Investment Securities":160000.0,"Asset Impairment Charge":25793000.0,"Deferred Tax":-3000.0,"Deferred Income Tax":-3000.0,"Depreciation Amortization Depletion":1306000.0,"Depreciation And Amortization":1306000.0,"Depreciation":1306000.0,"Operating Gains Losses":-7921000.0,"Earnings Losses From Equity Investments":128000.0,"Gain Loss On Investment Securities":-6699000.0,"Net Foreign Currency Exchange Gain Loss":-1350000.0,"Net Income From Continuing Operations":-33464000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-4240000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":5024000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-448000.0,"Purchase Of Business":-448000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}