{"ticker":"OGN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":262609433.0,"Share Issued":262609433.0,"Net Debt":7421000000.0,"Total Debt":8553000000.0,"Tangible Book Value":-4259000000.0,"Invested Capital":9559000000.0,"Working Capital":2495000000.0,"Net Tangible Assets":-4259000000.0,"Common Stock Equity":1006000000.0,"Total Capitalization":9485000000.0,"Total Equity Gross Minority Interest":1006000000.0,"Stockholders Equity":1006000000.0,"Gains Losses Not Affecting Retained Earnings":-548000000.0,"Other Equity Adjustments":-548000000.0,"Retained Earnings":1352000000.0,"Additional Paid In Capital":199000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":12172000000.0,"Total Non Current Liabilities Net Minority Interest":9556000000.0,"Other Non Current Liabilities":1026000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":51000000.0,"Non Current Deferred Taxes Liabilities":51000000.0,"Long Term Debt And Capital Lease Obligation":8479000000.0,"Long Term Debt":8479000000.0,"Current Liabilities":2616000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":74000000.0,"Current Debt":74000000.0,"Payables And Accrued Expenses":2542000000.0,"Current Accrued Expenses":1407000000.0,"Payables":1135000000.0,"Total Tax Payable":84000000.0,"Income Tax Payable":84000000.0,"Accounts Payable":1051000000.0,"Total Assets":13178000000.0,"Total Non Current Assets":8067000000.0,"Other Non Current Assets":1521000000.0,"Goodwill And Other Intangible Assets":5265000000.0,"Other Intangible Assets":1112000000.0,"Goodwill":4153000000.0,"Net PPE":1281000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5111000000.0,"Other Current Assets":1136000000.0,"Assets Held For Sale Current":0.0,"Inventory":1351000000.0,"Receivables":1492000000.0,"Accounts Receivable":1492000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":1505000000.0,"Cash Cash Equivalents And Short Term Investments":1132000000.0,"Cash And Cash Equivalents":1132000000.0},"2026-03-31":{"Ordinary Shares Number":262649000.0,"Share Issued":262649000.0,"Net Debt":7453000000.0,"Total Debt":8569000000.0,"Tangible Book Value":-4349000000.0,"Invested Capital":9472000000.0,"Working Capital":2432000000.0,"Net Tangible Assets":-4349000000.0,"Common Stock Equity":903000000.0,"Total Capitalization":9456000000.0,"Total Equity Gross Minority Interest":903000000.0,"Stockholders Equity":903000000.0,"Gains Losses Not Affecting Retained Earnings":-539000000.0,"Other Equity Adjustments":-539000000.0,"Retained Earnings":1253000000.0,"Additional Paid In Capital":186000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":12093000000.0,"Total Non Current Liabilities Net Minority Interest":9593000000.0,"Other Non Current Liabilities":984000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":56000000.0,"Non Current Deferred Taxes Liabilities":56000000.0,"Long Term Debt And Capital Lease Obligation":8553000000.0,"Long Term Debt":8553000000.0,"Current Liabilities":2500000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":16000000.0,"Current Debt":16000000.0,"Payables And Accrued Expenses":2484000000.0,"Current Accrued Expenses":1424000000.0,"Payables":1060000000.0,"Total Tax Payable":77000000.0,"Income Tax Payable":77000000.0,"Accounts Payable":983000000.0,"Total Assets":12996000000.0,"Total Non Current Assets":8064000000.0,"Other Non Current Assets":1533000000.0,"Goodwill And Other Intangible Assets":5252000000.0,"Other Intangible Assets":1099000000.0,"Goodwill":4153000000.0,"Net PPE":1279000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4932000000.0,"Other Current Assets":1059000000.0,"Assets Held For Sale Current":0.0,"Inventory":1373000000.0,"Receivables":1384000000.0,"Accounts Receivable":1384000000.0,"Allowance For Doubtful Accounts Receivable":-14000000.0,"Gross Accounts Receivable":1398000000.0,"Cash Cash Equivalents And Short Term Investments":1116000000.0,"Cash And Cash Equivalents":1116000000.0},"2025-12-31":{"Ordinary Shares Number":260316000.0,"Share Issued":260316000.0,"Net Debt":8070000000.0,"Total Debt":8644000000.0,"Tangible Book Value":-4531000000.0,"Invested Capital":9396000000.0,"Working Capital":1962000000.0,"Net Tangible Assets":-4531000000.0,"Common Stock Equity":752000000.0,"Total Capitalization":9380000000.0,"Total Equity Gross Minority Interest":752000000.0,"Stockholders Equity":752000000.0,"Gains Losses Not Affecting Retained Earnings":-527000000.0,"Other Equity Adjustments":-527000000.0,"Retained Earnings":1109000000.0,"Additional Paid In Capital":167000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":12115000000.0,"Total Non Current Liabilities Net Minority Interest":9725000000.0,"Other Non Current Liabilities":1008000000.0,"Liabilities Heldfor Sale Non Current":32000000.0,"Non Current Deferred Liabilities":57000000.0,"Non Current Deferred Taxes Liabilities":57000000.0,"Long Term Debt And Capital Lease Obligation":8628000000.0,"Long Term Debt":8628000000.0,"Current Liabilities":2390000000.0,"Other Current Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":16000000.0,"Current Debt":16000000.0,"Payables And Accrued Expenses":2372000000.0,"Current Accrued Expenses":1335000000.0,"Payables":1037000000.0,"Total Tax Payable":85000000.0,"Income Tax Payable":85000000.0,"Accounts Payable":952000000.0,"Total Assets":12867000000.0,"Total Non Current Assets":8515000000.0,"Other Non Current Assets":1929000000.0,"Goodwill And Other Intangible Assets":5283000000.0,"Other Intangible Assets":1130000000.0,"Goodwill":4153000000.0,"Net PPE":1303000000.0,"Accumulated Depreciation":-1239000000.0,"Gross PPE":2542000000.0,"Construction In Progress":289000000.0,"Machinery Furniture Equipment":1388000000.0,"Buildings And Improvements":850000000.0,"Land And Improvements":15000000.0,"Properties":0.0,"Current Assets":4352000000.0,"Other Current Assets":1033000000.0,"Assets Held For Sale Current":8000000.0,"Inventory":1406000000.0,"Receivables":1331000000.0,"Accounts Receivable":1331000000.0,"Allowance For Doubtful Accounts Receivable":-12000000.0,"Gross Accounts Receivable":1343000000.0,"Cash Cash Equivalents And Short Term Investments":574000000.0,"Cash And Cash Equivalents":574000000.0},"2025-09-30":{"Ordinary Shares Number":259983000.0,"Share Issued":259983000.0,"Net Debt":8156000000.0,"Total Debt":8828000000.0,"Tangible Book Value":-5114000000.0,"Invested Capital":9734000000.0,"Working Capital":2021000000.0,"Net Tangible Assets":-5114000000.0,"Common Stock Equity":906000000.0,"Total Capitalization":9689000000.0,"Total Equity Gross Minority Interest":906000000.0,"Stockholders Equity":906000000.0,"Gains Losses Not Affecting Retained Earnings":-574000000.0,"Other Equity Adjustments":-574000000.0,"Retained Earnings":1318000000.0,"Additional Paid In Capital":159000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":12646000000.0,"Total Non Current Liabilities Net Minority Interest":9967000000.0,"Other Non Current Liabilities":1122000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":62000000.0,"Non Current Deferred Taxes Liabilities":62000000.0,"Long Term Debt And Capital Lease Obligation":8783000000.0,"Long Term Debt":8783000000.0,"Current Liabilities":2679000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":45000000.0,"Current Debt":45000000.0,"Payables And Accrued Expenses":2634000000.0,"Current Accrued Expenses":1444000000.0,"Payables":1190000000.0,"Total Tax Payable":116000000.0,"Income Tax Payable":116000000.0,"Accounts Payable":1074000000.0,"Total Assets":13552000000.0,"Total Non Current Assets":8852000000.0,"Other Non Current Assets":1542000000.0,"Goodwill And Other Intangible Assets":6020000000.0,"Other Intangible Assets":1340000000.0,"Goodwill":4680000000.0,"Net PPE":1290000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4700000000.0,"Other Current Assets":1056000000.0,"Assets Held For Sale Current":null,"Inventory":1488000000.0,"Receivables":1484000000.0,"Accounts Receivable":1484000000.0,"Allowance For Doubtful Accounts Receivable":-12000000.0,"Gross Accounts Receivable":1496000000.0,"Cash Cash Equivalents And Short Term Investments":672000000.0,"Cash And Cash Equivalents":672000000.0},"2025-06-30":{"Ordinary Shares Number":259965000.0,"Share Issued":259965000.0,"Net Debt":8297000000.0,"Total Debt":8896000000.0,"Tangible Book Value":-5309000000.0,"Invested Capital":9629000000.0,"Working Capital":1822000000.0,"Net Tangible Assets":-5309000000.0,"Common Stock Equity":733000000.0,"Total Capitalization":9514000000.0,"Total Equity Gross Minority Interest":733000000.0,"Stockholders Equity":733000000.0,"Gains Losses Not Affecting Retained Earnings":-572000000.0,"Other Equity Adjustments":-572000000.0,"Retained Earnings":1163000000.0,"Additional Paid In Capital":139000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":12767000000.0,"Total Non Current Liabilities Net Minority Interest":9971000000.0,"Other Non Current Liabilities":1121000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":69000000.0,"Non Current Deferred Taxes Liabilities":69000000.0,"Long Term Debt And Capital Lease Obligation":8781000000.0,"Long Term Debt":8781000000.0,"Current Liabilities":2796000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":115000000.0,"Current Debt":115000000.0,"Payables And Accrued Expenses":2681000000.0,"Current Accrued Expenses":1420000000.0,"Payables":1261000000.0,"Total Tax Payable":194000000.0,"Income Tax Payable":194000000.0,"Accounts Payable":1067000000.0,"Total Assets":13500000000.0,"Total Non Current Assets":8882000000.0,"Other Non Current Assets":1574000000.0,"Goodwill And Other Intangible Assets":6042000000.0,"Other Intangible Assets":1362000000.0,"Goodwill":4680000000.0,"Net PPE":1266000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4618000000.0,"Other Current Assets":1081000000.0,"Assets Held For Sale Current":null,"Inventory":1454000000.0,"Receivables":1484000000.0,"Accounts Receivable":1484000000.0,"Allowance For Doubtful Accounts Receivable":-12000000.0,"Gross Accounts Receivable":1496000000.0,"Cash Cash Equivalents And Short Term Investments":599000000.0,"Cash And Cash Equivalents":599000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1060000000.0,"Gross PPE":2228000000.0,"Construction In Progress":286000000.0,"Machinery Furniture Equipment":1209000000.0,"Buildings And Improvements":721000000.0,"Land And Improvements":12000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":374000000.0,"Total Unusual Items":-3000000.0,"Total Unusual Items Excluding Goodwill":-3000000.0,"Net Income From Continuing Operation Net Minority Interest":108000000.0,"Reconciled Depreciation":80000000.0,"Reconciled Cost Of Revenue":711000000.0,"EBITDA":371000000.0,"EBIT":291000000.0,"Net Interest Income":-108000000.0,"Interest Expense":108000000.0,"Normalized Income":109800000.0,"Net Income From Continuing And Discontinued Operation":108000000.0,"Total Expenses":1235000000.0,"Diluted Average Shares":270449000.0,"Basic Average Shares":262611000.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":108000000.0,"Net Income Common Stockholders":108000000.0,"Net Income":108000000.0,"Net Income Including Noncontrolling Interests":108000000.0,"Net Income Continuous Operations":108000000.0,"Tax Provision":75000000.0,"Pretax Income":183000000.0,"Other Income Expense":-32000000.0,"Other Non Operating Income Expenses":-29000000.0,"Special Income Charges":-1000000.0,"Other Special Charges":1000000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-108000000.0,"Interest Expense Non Operating":108000000.0,"Operating Income":323000000.0,"Operating Expense":524000000.0,"Research And Development":90000000.0,"Selling General And Administration":434000000.0,"Gross Profit":847000000.0,"Cost Of Revenue":711000000.0,"Total Revenue":1558000000.0,"Operating Revenue":1558000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-11953051.643192,"Tax Rate For Calcs":0.314554,"Normalized EBITDA":448000000.0,"Total Unusual Items":-38000000.0,"Total Unusual Items Excluding Goodwill":-38000000.0,"Net Income From Continuing Operation Net Minority Interest":146000000.0,"Reconciled Depreciation":86000000.0,"Reconciled Cost Of Revenue":677000000.0,"EBITDA":410000000.0,"EBIT":324000000.0,"Net Interest Income":-111000000.0,"Interest Expense":111000000.0,"Normalized Income":172046948.356808,"Net Income From Continuing And Discontinued Operation":146000000.0,"Total Expenses":1194000000.0,"Diluted Average Shares":262896000.0,"Basic Average Shares":260370000.0,"Diluted EPS":0.55,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":146000000.0,"Net Income Common Stockholders":146000000.0,"Net Income":146000000.0,"Net Income Including Noncontrolling Interests":146000000.0,"Net Income Continuous Operations":146000000.0,"Tax Provision":67000000.0,"Pretax Income":213000000.0,"Other Income Expense":58000000.0,"Other Non Operating Income Expenses":96000000.0,"Special Income Charges":-31000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":31000000.0,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":-111000000.0,"Interest Expense Non Operating":111000000.0,"Operating Income":266000000.0,"Operating Expense":517000000.0,"Research And Development":93000000.0,"Selling General And Administration":424000000.0,"Gross Profit":783000000.0,"Cost Of Revenue":677000000.0,"Total Revenue":1460000000.0,"Operating Revenue":1460000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-65100000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":379000000.0,"Total Unusual Items":-310000000.0,"Total Unusual Items Excluding Goodwill":-310000000.0,"Net Income From Continuing Operation Net Minority Interest":-205000000.0,"Reconciled Depreciation":96000000.0,"Reconciled Cost Of Revenue":766000000.0,"EBITDA":69000000.0,"EBIT":-27000000.0,"Net Interest Income":-121000000.0,"Interest Expense":121000000.0,"Normalized Income":39900000.0,"Net Income From Continuing And Discontinued Operation":-205000000.0,"Total Expenses":1290000000.0,"Diluted Average Shares":260172000.0,"Basic Average Shares":260172000.0,"Diluted EPS":-0.79,"Basic EPS":-0.79,"Diluted NI Availto Com Stockholders":-205000000.0,"Net Income Common Stockholders":-205000000.0,"Net Income":-205000000.0,"Net Income Including Noncontrolling Interests":-205000000.0,"Net Income Continuous Operations":-205000000.0,"Tax Provision":57000000.0,"Pretax Income":-148000000.0,"Other Income Expense":-244000000.0,"Other Non Operating Income Expenses":66000000.0,"Special Income Charges":-308000000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":7000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-121000000.0,"Interest Expense Non Operating":121000000.0,"Operating Income":217000000.0,"Operating Expense":524000000.0,"Research And Development":91000000.0,"Selling General And Administration":433000000.0,"Gross Profit":741000000.0,"Cost Of Revenue":766000000.0,"Total Revenue":1507000000.0,"Operating Revenue":1507000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5806584.36214,"Tax Rate For Calcs":0.341564,"Normalized EBITDA":480000000.0,"Total Unusual Items":-17000000.0,"Total Unusual Items Excluding Goodwill":-17000000.0,"Net Income From Continuing Operation Net Minority Interest":160000000.0,"Reconciled Depreciation":92000000.0,"Reconciled Cost Of Revenue":745000000.0,"EBITDA":463000000.0,"EBIT":371000000.0,"Net Interest Income":-128000000.0,"Interest Expense":128000000.0,"Normalized Income":171193415.63786,"Net Income From Continuing And Discontinued Operation":160000000.0,"Total Expenses":1244000000.0,"Diluted Average Shares":260653000.0,"Basic Average Shares":259975000.0,"Diluted EPS":0.61,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":160000000.0,"Net Income Common Stockholders":160000000.0,"Net Income":160000000.0,"Net Income Including Noncontrolling Interests":160000000.0,"Net Income Continuous Operations":160000000.0,"Tax Provision":83000000.0,"Pretax Income":243000000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":30000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-17000000.0,"Net Non Operating Interest Income Expense":-128000000.0,"Interest Expense Non Operating":128000000.0,"Operating Income":358000000.0,"Operating Expense":499000000.0,"Research And Development":84000000.0,"Selling General And Administration":415000000.0,"Gross Profit":857000000.0,"Cost Of Revenue":745000000.0,"Total Revenue":1602000000.0,"Operating Revenue":1602000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-366812.227074,"Tax Rate For Calcs":0.366812,"Normalized EBITDA":450000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":145000000.0,"Reconciled Depreciation":89000000.0,"Reconciled Cost Of Revenue":720000000.0,"EBITDA":449000000.0,"EBIT":360000000.0,"Net Interest Income":-131000000.0,"Interest Expense":131000000.0,"Normalized Income":145633187.772926,"Net Income From Continuing And Discontinued Operation":145000000.0,"Total Expenses":1268000000.0,"Diluted Average Shares":260156000.0,"Basic Average Shares":259939000.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":145000000.0,"Net Income Common Stockholders":145000000.0,"Net Income":145000000.0,"Net Income Including Noncontrolling Interests":145000000.0,"Net Income Continuous Operations":145000000.0,"Tax Provision":84000000.0,"Pretax Income":229000000.0,"Other Income Expense":34000000.0,"Other Non Operating Income Expenses":35000000.0,"Special Income Charges":-2000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":2000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-131000000.0,"Interest Expense Non Operating":131000000.0,"Operating Income":326000000.0,"Operating Expense":548000000.0,"Research And Development":95000000.0,"Selling General And Administration":453000000.0,"Gross Profit":874000000.0,"Cost Of Revenue":720000000.0,"Total Revenue":1594000000.0,"Operating Revenue":1594000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":6000000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":31000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-76000000.0,"End Cash Position":1132000000.0,"Beginning Cash Position":1116000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":19000000.0,"Financing Cash Flow":-12000000.0,"Cash Flow From Continuing Financing Activities":-12000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-6000000.0,"Common Stock Dividend Paid":-6000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-76000000.0,"Cash Flow From Continuing Investing Activities":-76000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-34000000.0,"Purchase Of Intangibles":-34000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-42000000.0,"Operating Cash Flow":107000000.0,"Cash Flow From Continuing Operating Activities":107000000.0,"Change In Working Capital":-125000000.0,"Change In Other Working Capital":16000000.0,"Change In Other Current Assets":-76000000.0,"Change In Payables And Accrued Expense":61000000.0,"Change In Accrued Expense":-20000000.0,"Change In Payable":81000000.0,"Change In Account Payable":74000000.0,"Change In Tax Payable":7000000.0,"Change In Income Tax Payable":7000000.0,"Change In Inventory":-15000000.0,"Change In Receivables":-111000000.0,"Changes In Account Receivables":-111000000.0,"Other Non Cash Items":15000000.0,"Stock Based Compensation":25000000.0,"Asset Impairment Charge":null,"Deferred Tax":16000000.0,"Deferred Income Tax":16000000.0,"Depreciation Amortization Depletion":80000000.0,"Depreciation And Amortization":80000000.0,"Amortization Cash Flow":46000000.0,"Amortization Of Intangibles":46000000.0,"Depreciation":34000000.0,"Operating Gains Losses":-12000000.0,"Net Foreign Currency Exchange Gain Loss":-12000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":108000000.0},"2026-03-31":{"Free Cash Flow":178000000.0,"Repayment Of Debt":-32000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-47000000.0,"End Cash Position":1116000000.0,"Beginning Cash Position":574000000.0,"Effect Of Exchange Rate Changes":-31000000.0,"Changes In Cash":573000000.0,"Financing Cash Flow":-38000000.0,"Cash Flow From Continuing Financing Activities":-38000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-5000000.0,"Common Stock Dividend Paid":-5000000.0,"Net Issuance Payments Of Debt":-32000000.0,"Net Long Term Debt Issuance":-32000000.0,"Long Term Debt Payments":-32000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":386000000.0,"Cash Flow From Continuing Investing Activities":386000000.0,"Net Business Purchase And Sale":433000000.0,"Sale Of Business":433000000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-10000000.0,"Purchase Of Intangibles":-10000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-37000000.0,"Operating Cash Flow":225000000.0,"Cash Flow From Continuing Operating Activities":225000000.0,"Change In Working Capital":42000000.0,"Change In Other Working Capital":8000000.0,"Change In Other Current Assets":-15000000.0,"Change In Payables And Accrued Expense":123000000.0,"Change In Accrued Expense":95000000.0,"Change In Payable":28000000.0,"Change In Account Payable":32000000.0,"Change In Tax Payable":-4000000.0,"Change In Income Tax Payable":-4000000.0,"Change In Inventory":-9000000.0,"Change In Receivables":-65000000.0,"Changes In Account Receivables":-65000000.0,"Other Non Cash Items":7000000.0,"Stock Based Compensation":19000000.0,"Asset Impairment Charge":null,"Deferred Tax":3000000.0,"Deferred Income Tax":3000000.0,"Depreciation Amortization Depletion":86000000.0,"Depreciation And Amortization":86000000.0,"Amortization Cash Flow":47000000.0,"Amortization Of Intangibles":47000000.0,"Depreciation":39000000.0,"Operating Gains Losses":-78000000.0,"Net Foreign Currency Exchange Gain Loss":3000000.0,"Gain Loss On Sale Of Business":-81000000.0,"Net Income From Continuing Operations":146000000.0},"2025-12-31":{"Free Cash Flow":76000000.0,"Repayment Of Debt":-507000000.0,"Issuance Of Debt":325000000.0,"Capital Expenditure":-65000000.0,"End Cash Position":574000000.0,"Beginning Cash Position":672000000.0,"Effect Of Exchange Rate Changes":13000000.0,"Changes In Cash":-111000000.0,"Financing Cash Flow":-187000000.0,"Cash Flow From Continuing Financing Activities":-187000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-4000000.0,"Common Stock Dividend Paid":-4000000.0,"Net Issuance Payments Of Debt":-182000000.0,"Net Long Term Debt Issuance":-182000000.0,"Long Term Debt Payments":-507000000.0,"Long Term Debt Issuance":325000000.0,"Investing Cash Flow":-65000000.0,"Cash Flow From Continuing Investing Activities":-65000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-20000000.0,"Purchase Of Intangibles":-20000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-45000000.0,"Operating Cash Flow":141000000.0,"Cash Flow From Continuing Operating Activities":141000000.0,"Change In Working Capital":-34000000.0,"Change In Other Working Capital":10000000.0,"Change In Other Current Assets":22000000.0,"Change In Payables And Accrued Expense":-307000000.0,"Change In Accrued Expense":-156000000.0,"Change In Payable":-151000000.0,"Change In Account Payable":-120000000.0,"Change In Tax Payable":-31000000.0,"Change In Income Tax Payable":-31000000.0,"Change In Inventory":81000000.0,"Change In Receivables":160000000.0,"Changes In Account Receivables":160000000.0,"Other Non Cash Items":-14000000.0,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":301000000.0,"Deferred Tax":30000000.0,"Deferred Income Tax":30000000.0,"Depreciation Amortization Depletion":96000000.0,"Depreciation And Amortization":96000000.0,"Amortization Cash Flow":50000000.0,"Amortization Of Intangibles":50000000.0,"Depreciation":46000000.0,"Operating Gains Losses":-40000000.0,"Net Foreign Currency Exchange Gain Loss":-13000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-205000000.0},"2025-09-30":{"Free Cash Flow":149000000.0,"Repayment Of Debt":-372000000.0,"Issuance Of Debt":300000000.0,"Capital Expenditure":-115000000.0,"End Cash Position":672000000.0,"Beginning Cash Position":599000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":73000000.0,"Financing Cash Flow":-76000000.0,"Cash Flow From Continuing Financing Activities":-76000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Issuance Payments Of Debt":-72000000.0,"Net Long Term Debt Issuance":-72000000.0,"Long Term Debt Payments":-372000000.0,"Long Term Debt Issuance":300000000.0,"Investing Cash Flow":-115000000.0,"Cash Flow From Continuing Investing Activities":-115000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-69000000.0,"Purchase Of Intangibles":-69000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-46000000.0,"Operating Cash Flow":264000000.0,"Cash Flow From Continuing Operating Activities":264000000.0,"Change In Working Capital":-27000000.0,"Change In Other Working Capital":8000000.0,"Change In Other Current Assets":24000000.0,"Change In Payables And Accrued Expense":9000000.0,"Change In Accrued Expense":73000000.0,"Change In Payable":-64000000.0,"Change In Account Payable":12000000.0,"Change In Tax Payable":-76000000.0,"Change In Income Tax Payable":-76000000.0,"Change In Inventory":-63000000.0,"Change In Receivables":-5000000.0,"Changes In Account Receivables":-5000000.0,"Other Non Cash Items":-16000000.0,"Stock Based Compensation":24000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":40000000.0,"Deferred Income Tax":40000000.0,"Depreciation Amortization Depletion":92000000.0,"Depreciation And Amortization":92000000.0,"Amortization Cash Flow":52000000.0,"Amortization Of Intangibles":52000000.0,"Depreciation":40000000.0,"Operating Gains Losses":-9000000.0,"Net Foreign Currency Exchange Gain Loss":-9000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":160000000.0},"2025-06-30":{"Free Cash Flow":181000000.0,"Repayment Of Debt":-541000000.0,"Issuance Of Debt":340000000.0,"Capital Expenditure":-39000000.0,"End Cash Position":599000000.0,"Beginning Cash Position":547000000.0,"Effect Of Exchange Rate Changes":93000000.0,"Changes In Cash":-41000000.0,"Financing Cash Flow":-223000000.0,"Cash Flow From Continuing Financing Activities":-223000000.0,"Net Other Financing Charges":-12000000.0,"Cash Dividends Paid":-10000000.0,"Common Stock Dividend Paid":-10000000.0,"Net Issuance Payments Of Debt":-201000000.0,"Net Long Term Debt Issuance":-201000000.0,"Long Term Debt Payments":-541000000.0,"Long Term Debt Issuance":340000000.0,"Investing Cash Flow":-38000000.0,"Cash Flow From Continuing Investing Activities":-38000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-39000000.0,"Operating Cash Flow":220000000.0,"Cash Flow From Continuing Operating Activities":220000000.0,"Change In Working Capital":-61000000.0,"Change In Other Working Capital":81000000.0,"Change In Other Current Assets":-67000000.0,"Change In Payables And Accrued Expense":-50000000.0,"Change In Accrued Expense":-98000000.0,"Change In Payable":48000000.0,"Change In Account Payable":40000000.0,"Change In Tax Payable":8000000.0,"Change In Income Tax Payable":8000000.0,"Change In Inventory":-34000000.0,"Change In Receivables":9000000.0,"Changes In Account Receivables":9000000.0,"Other Non Cash Items":36000000.0,"Stock Based Compensation":22000000.0,"Asset Impairment Charge":null,"Deferred Tax":10000000.0,"Deferred Income Tax":10000000.0,"Depreciation Amortization Depletion":89000000.0,"Depreciation And Amortization":89000000.0,"Amortization Cash Flow":53000000.0,"Amortization Of Intangibles":53000000.0,"Depreciation":36000000.0,"Operating Gains Losses":-30000000.0,"Net Foreign Currency Exchange Gain Loss":16000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":145000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":2000000.0,"Sale Of PPE":2000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}