{"ticker":"OGS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":62797154.0,"Share Issued":62797154.0,"Net Debt":3385067000.0,"Total Debt":3392925000.0,"Tangible Book Value":3160942000.0,"Invested Capital":6930811000.0,"Working Capital":-714618000.0,"Net Tangible Assets":3160942000.0,"Common Stock Equity":3537886000.0,"Total Capitalization":5878689000.0,"Total Equity Gross Minority Interest":3537886000.0,"Stockholders Equity":3537886000.0,"Gains Losses Not Affecting Retained Earnings":-265000.0,"Other Equity Adjustments":-265000.0,"Retained Earnings":998454000.0,"Additional Paid In Capital":2539068000.0,"Capital Stock":629000.0,"Common Stock":629000.0,"Total Liabilities Net Minority Interest":5274317000.0,"Total Non Current Liabilities Net Minority Interest":3897862000.0,"Non Current Deferred Liabilities":1123924000.0,"Non Current Deferred Taxes Liabilities":1012944000.0,"Long Term Debt And Capital Lease Obligation":2340803000.0,"Long Term Debt":2340803000.0,"Current Liabilities":1376455000.0,"Other Current Liabilities":102613000.0,"Current Deferred Liabilities":53373000.0,"Current Deferred Revenue":53373000.0,"Current Debt And Capital Lease Obligation":1052122000.0,"Current Debt":1052122000.0,"Other Current Borrowings":281322000.0,"Current Notes Payable":770800000.0,"Payables And Accrued Expenses":168347000.0,"Payables":168347000.0,"Total Tax Payable":57395000.0,"Accounts Payable":110952000.0,"Total Assets":8812203000.0,"Total Non Current Assets":8150366000.0,"Other Non Current Assets":155206000.0,"Defined Pension Benefit":47326000.0,"Goodwill And Other Intangible Assets":376944000.0,"Other Intangible Assets":218991000.0,"Goodwill":157953000.0,"Net PPE":7320186000.0,"Accumulated Depreciation":-2678316000.0,"Gross PPE":9998502000.0,"Construction In Progress":null,"Current Assets":661837000.0,"Other Current Assets":91693000.0,"Restricted Cash":22711000.0,"Prepaid Assets":33823000.0,"Inventory":254891000.0,"Other Inventories":158219000.0,"Receivables":250861000.0,"Taxes Receivable":0.0,"Accounts Receivable":250861000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":263861000.0,"Cash Cash Equivalents And Short Term Investments":7858000.0,"Cash And Cash Equivalents":7858000.0},"2026-03-31":{"Ordinary Shares Number":62761990.0,"Share Issued":62761990.0,"Net Debt":3369868000.0,"Total Debt":3381222000.0,"Tangible Book Value":3141410000.0,"Invested Capital":6906944000.0,"Working Capital":-605640000.0,"Net Tangible Assets":3141410000.0,"Common Stock Equity":3525722000.0,"Total Capitalization":5866042000.0,"Total Equity Gross Minority Interest":3525722000.0,"Stockholders Equity":3525722000.0,"Gains Losses Not Affecting Retained Earnings":-179000.0,"Other Equity Adjustments":-179000.0,"Retained Earnings":994838000.0,"Additional Paid In Capital":2530435000.0,"Capital Stock":628000.0,"Common Stock":628000.0,"Total Liabilities Net Minority Interest":5299879000.0,"Total Non Current Liabilities Net Minority Interest":3897599000.0,"Non Current Deferred Liabilities":1116238000.0,"Non Current Deferred Taxes Liabilities":999420000.0,"Long Term Debt And Capital Lease Obligation":2340320000.0,"Long Term Debt":2340320000.0,"Current Liabilities":1402280000.0,"Other Current Liabilities":97618000.0,"Current Deferred Liabilities":54901000.0,"Current Deferred Revenue":54901000.0,"Current Debt And Capital Lease Obligation":1040902000.0,"Current Debt":1040902000.0,"Other Current Borrowings":281202000.0,"Current Notes Payable":759700000.0,"Payables And Accrued Expenses":208859000.0,"Payables":208859000.0,"Total Tax Payable":71272000.0,"Accounts Payable":137587000.0,"Total Assets":8825601000.0,"Total Non Current Assets":8028961000.0,"Other Non Current Assets":133933000.0,"Defined Pension Benefit":47175000.0,"Goodwill And Other Intangible Assets":384312000.0,"Other Intangible Assets":226359000.0,"Goodwill":157953000.0,"Net PPE":7211493000.0,"Accumulated Depreciation":-2640623000.0,"Gross PPE":9852116000.0,"Construction In Progress":null,"Current Assets":796640000.0,"Other Current Assets":96031000.0,"Restricted Cash":11639000.0,"Prepaid Assets":null,"Inventory":216907000.0,"Other Inventories":123920000.0,"Receivables":460709000.0,"Taxes Receivable":55552000.0,"Accounts Receivable":405157000.0,"Allowance For Doubtful Accounts Receivable":-14600000.0,"Gross Accounts Receivable":419757000.0,"Cash Cash Equivalents And Short Term Investments":11354000.0,"Cash And Cash Equivalents":11354000.0},"2025-12-31":{"Ordinary Shares Number":62692392.0,"Share Issued":62692392.0,"Net Debt":3363058000.0,"Total Debt":3373678000.0,"Tangible Book Value":3048384000.0,"Invested Capital":6813801000.0,"Working Capital":-615974000.0,"Net Tangible Assets":3048384000.0,"Common Stock Equity":3440123000.0,"Total Capitalization":5796161000.0,"Total Equity Gross Minority Interest":3440123000.0,"Stockholders Equity":3440123000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Retained Earnings":909355000.0,"Additional Paid In Capital":2530137000.0,"Capital Stock":627000.0,"Common Stock":627000.0,"Total Liabilities Net Minority Interest":5412961000.0,"Total Non Current Liabilities Net Minority Interest":3881103000.0,"Non Current Deferred Liabilities":1073445000.0,"Non Current Deferred Taxes Liabilities":963874000.0,"Long Term Debt And Capital Lease Obligation":2356038000.0,"Long Term Debt":2356038000.0,"Current Liabilities":1531858000.0,"Other Current Liabilities":163677000.0,"Current Deferred Liabilities":52871000.0,"Current Deferred Revenue":52871000.0,"Current Debt And Capital Lease Obligation":1017640000.0,"Current Debt":1017640000.0,"Other Current Borrowings":280240000.0,"Current Notes Payable":737400000.0,"Payables And Accrued Expenses":297670000.0,"Payables":297670000.0,"Total Tax Payable":75568000.0,"Accounts Payable":222102000.0,"Total Assets":8853084000.0,"Total Non Current Assets":7937200000.0,"Other Non Current Assets":120026000.0,"Defined Pension Benefit":47012000.0,"Goodwill And Other Intangible Assets":391739000.0,"Other Intangible Assets":233786000.0,"Goodwill":157953000.0,"Net PPE":7122198000.0,"Accumulated Depreciation":-2611952000.0,"Gross PPE":9734150000.0,"Construction In Progress":98926000.0,"Current Assets":915884000.0,"Other Current Assets":90928000.0,"Restricted Cash":23107000.0,"Prepaid Assets":null,"Inventory":274046000.0,"Other Inventories":176451000.0,"Receivables":517183000.0,"Taxes Receivable":55552000.0,"Accounts Receivable":461631000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10620000.0,"Cash And Cash Equivalents":10620000.0},"2025-09-30":{"Ordinary Shares Number":59999041.0,"Share Issued":59999041.0,"Net Debt":3391133000.0,"Total Debt":3400180000.0,"Tangible Book Value":2782948000.0,"Invested Capital":6582556000.0,"Working Capital":-774727000.0,"Net Tangible Assets":2782948000.0,"Common Stock Equity":3182376000.0,"Total Capitalization":5537944000.0,"Total Equity Gross Minority Interest":3182376000.0,"Stockholders Equity":3182376000.0,"Gains Losses Not Affecting Retained Earnings":78000.0,"Other Equity Adjustments":78000.0,"Retained Earnings":863777000.0,"Additional Paid In Capital":2317921000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":5321898000.0,"Total Non Current Liabilities Net Minority Interest":3867964000.0,"Non Current Deferred Liabilities":1050657000.0,"Non Current Deferred Taxes Liabilities":937841000.0,"Long Term Debt And Capital Lease Obligation":2355568000.0,"Long Term Debt":2355568000.0,"Current Liabilities":1453934000.0,"Other Current Liabilities":157902000.0,"Current Deferred Liabilities":56662000.0,"Current Deferred Revenue":56662000.0,"Current Debt And Capital Lease Obligation":1044612000.0,"Current Debt":1044612000.0,"Other Current Borrowings":280212000.0,"Current Notes Payable":764400000.0,"Payables And Accrued Expenses":194758000.0,"Payables":194758000.0,"Total Tax Payable":73688000.0,"Accounts Payable":121070000.0,"Total Assets":8504274000.0,"Total Non Current Assets":7825067000.0,"Other Non Current Assets":103054000.0,"Defined Pension Benefit":52277000.0,"Goodwill And Other Intangible Assets":399428000.0,"Other Intangible Assets":241475000.0,"Goodwill":157953000.0,"Net PPE":7009725000.0,"Accumulated Depreciation":-2577880000.0,"Gross PPE":9587605000.0,"Construction In Progress":null,"Current Assets":679207000.0,"Other Current Assets":99127000.0,"Restricted Cash":11738000.0,"Prepaid Assets":null,"Inventory":295498000.0,"Other Inventories":198045000.0,"Receivables":263797000.0,"Taxes Receivable":53624000.0,"Accounts Receivable":210173000.0,"Allowance For Doubtful Accounts Receivable":-11900000.0,"Gross Accounts Receivable":222073000.0,"Cash Cash Equivalents And Short Term Investments":9047000.0,"Cash And Cash Equivalents":9047000.0},"2025-06-30":{"Ordinary Shares Number":59998234.0,"Share Issued":59998234.0,"Net Debt":3252482000.0,"Total Debt":3273027000.0,"Tangible Book Value":2777417000.0,"Invested Capital":6457362000.0,"Working Capital":-620682000.0,"Net Tangible Assets":2777417000.0,"Common Stock Equity":3184335000.0,"Total Capitalization":5555198000.0,"Total Equity Gross Minority Interest":3184335000.0,"Stockholders Equity":3184335000.0,"Gains Losses Not Affecting Retained Earnings":44000.0,"Other Equity Adjustments":44000.0,"Retained Earnings":879866000.0,"Additional Paid In Capital":2303825000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":5174806000.0,"Total Non Current Liabilities Net Minority Interest":3872844000.0,"Non Current Deferred Liabilities":1047523000.0,"Non Current Deferred Taxes Liabilities":928588000.0,"Long Term Debt And Capital Lease Obligation":2370863000.0,"Long Term Debt":2370863000.0,"Current Liabilities":1301962000.0,"Other Current Liabilities":155376000.0,"Current Deferred Liabilities":54008000.0,"Current Deferred Revenue":54008000.0,"Current Debt And Capital Lease Obligation":902164000.0,"Current Debt":902164000.0,"Other Current Borrowings":29764000.0,"Current Notes Payable":872400000.0,"Payables And Accrued Expenses":190414000.0,"Payables":190414000.0,"Total Tax Payable":59449000.0,"Accounts Payable":130965000.0,"Total Assets":8359141000.0,"Total Non Current Assets":7677861000.0,"Other Non Current Assets":98932000.0,"Defined Pension Benefit":45850000.0,"Goodwill And Other Intangible Assets":406918000.0,"Other Intangible Assets":248965000.0,"Goodwill":157953000.0,"Net PPE":6872091000.0,"Accumulated Depreciation":-2532028000.0,"Gross PPE":9404119000.0,"Construction In Progress":null,"Current Assets":681280000.0,"Other Current Assets":91866000.0,"Restricted Cash":22176000.0,"Prepaid Assets":null,"Inventory":229996000.0,"Other Inventories":134448000.0,"Receivables":316697000.0,"Taxes Receivable":53624000.0,"Accounts Receivable":263073000.0,"Allowance For Doubtful Accounts Receivable":-14900000.0,"Gross Accounts Receivable":277973000.0,"Cash Cash Equivalents And Short Term Investments":20545000.0,"Cash And Cash Equivalents":20545000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-16700000.0,"Gross Accounts Receivable":463507000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":166686000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":722592.040852,"Tax Rate For Calcs":0.17577,"Normalized EBITDA":160020000.0,"Total Unusual Items":4111000.0,"Total Unusual Items Excluding Goodwill":4111000.0,"Net Income From Continuing Operation Net Minority Interest":46808000.0,"Reconciled Depreciation":76240000.0,"Reconciled Cost Of Revenue":229915000.0,"EBITDA":164131000.0,"EBIT":87891000.0,"Net Interest Income":-31101000.0,"Interest Expense":31101000.0,"Normalized Income":43419592.040852,"Net Income From Continuing And Discontinued Operation":46808000.0,"Total Expenses":328968000.0,"Total Operating Income As Reported":82671000.0,"Diluted Average Shares":63153000.0,"Basic Average Shares":62959000.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":46808000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":46808000.0,"Net Income":46808000.0,"Net Income Including Noncontrolling Interests":46808000.0,"Net Income Continuous Operations":46808000.0,"Tax Provision":9982000.0,"Pretax Income":56790000.0,"Other Income Expense":5220000.0,"Other Non Operating Income Expenses":1109000.0,"Gain On Sale Of Security":4111000.0,"Net Non Operating Interest Income Expense":-31101000.0,"Interest Expense Non Operating":31101000.0,"Operating Income":82671000.0,"Operating Expense":99053000.0,"Other Taxes":22813000.0,"Depreciation Amortization Depletion Income Statement":76240000.0,"Depreciation And Amortization In Income Statement":76240000.0,"Gross Profit":181724000.0,"Cost Of Revenue":229915000.0,"Total Revenue":411639000.0,"Operating Revenue":386570000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-146702.849739,"Tax Rate For Calcs":0.170585,"Normalized EBITDA":265140000.0,"Total Unusual Items":-860000.0,"Total Unusual Items Excluding Goodwill":-860000.0,"Net Income From Continuing Operation Net Minority Interest":128673000.0,"Reconciled Depreciation":76785000.0,"Reconciled Cost Of Revenue":540523000.0,"EBITDA":264280000.0,"EBIT":187495000.0,"Net Interest Income":-32358000.0,"Interest Expense":32358000.0,"Normalized Income":129386297.150261,"Net Income From Continuing And Discontinued Operation":128673000.0,"Total Expenses":642119000.0,"Total Operating Income As Reported":189592000.0,"Diluted Average Shares":63204000.0,"Basic Average Shares":62913000.0,"Diluted EPS":2.04,"Basic EPS":2.05,"Diluted NI Availto Com Stockholders":128673000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":128673000.0,"Net Income":128673000.0,"Net Income Including Noncontrolling Interests":128673000.0,"Net Income Continuous Operations":128673000.0,"Tax Provision":26464000.0,"Pretax Income":155137000.0,"Other Income Expense":-2097000.0,"Other Non Operating Income Expenses":-1237000.0,"Gain On Sale Of Security":-860000.0,"Net Non Operating Interest Income Expense":-32358000.0,"Interest Expense Non Operating":32358000.0,"Operating Income":189592000.0,"Operating Expense":101596000.0,"Other Taxes":24811000.0,"Depreciation Amortization Depletion Income Statement":76785000.0,"Depreciation And Amortization In Income Statement":76785000.0,"Gross Profit":291188000.0,"Cost Of Revenue":540523000.0,"Total Revenue":831711000.0,"Operating Revenue":804746000.0},"2025-12-31":{"Tax Effect Of Unusual Items":108532.59415,"Tax Rate For Calcs":0.175053,"Normalized EBITDA":219765000.0,"Total Unusual Items":620000.0,"Total Unusual Items Excluding Goodwill":620000.0,"Net Income From Continuing Operation Net Minority Interest":86306000.0,"Reconciled Depreciation":79305000.0,"Reconciled Cost Of Revenue":446912000.0,"EBITDA":220385000.0,"EBIT":141080000.0,"Net Interest Income":-36460000.0,"Interest Expense":36460000.0,"Normalized Income":85794532.59415,"Net Income From Continuing And Discontinued Operation":86306000.0,"Total Expenses":549640000.0,"Total Operating Income As Reported":139732000.0,"Diluted Average Shares":60777000.0,"Basic Average Shares":60272000.0,"Diluted EPS":1.42,"Basic EPS":1.43,"Diluted NI Availto Com Stockholders":86306000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":86306000.0,"Net Income":86306000.0,"Net Income Including Noncontrolling Interests":86306000.0,"Net Income Continuous Operations":86306000.0,"Tax Provision":18314000.0,"Pretax Income":104620000.0,"Other Income Expense":1348000.0,"Other Non Operating Income Expenses":728000.0,"Gain On Sale Of Security":620000.0,"Net Non Operating Interest Income Expense":-36460000.0,"Interest Expense Non Operating":36460000.0,"Operating Income":139732000.0,"Operating Expense":102728000.0,"Other Taxes":23423000.0,"Depreciation Amortization Depletion Income Statement":79305000.0,"Depreciation And Amortization In Income Statement":79305000.0,"Gross Profit":242460000.0,"Cost Of Revenue":446912000.0,"Total Revenue":689372000.0,"Operating Revenue":666755000.0},"2025-09-30":{"Tax Effect Of Unusual Items":365744.802447,"Tax Rate For Calcs":0.182416,"Normalized EBITDA":142672000.0,"Total Unusual Items":2005000.0,"Total Unusual Items Excluding Goodwill":2005000.0,"Net Income From Continuing Operation Net Minority Interest":26466000.0,"Reconciled Depreciation":76933000.0,"Reconciled Cost Of Revenue":213812000.0,"EBITDA":144677000.0,"EBIT":67744000.0,"Net Interest Income":-35373000.0,"Interest Expense":35373000.0,"Normalized Income":24826744.802447,"Net Income From Continuing And Discontinued Operation":26466000.0,"Total Expenses":313744000.0,"Total Operating Income As Reported":65381000.0,"Diluted Average Shares":60554000.0,"Basic Average Shares":60183000.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":26466000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":26466000.0,"Net Income":26466000.0,"Net Income Including Noncontrolling Interests":26466000.0,"Net Income Continuous Operations":26466000.0,"Tax Provision":5905000.0,"Pretax Income":32371000.0,"Other Income Expense":2363000.0,"Other Non Operating Income Expenses":358000.0,"Gain On Sale Of Security":2005000.0,"Net Non Operating Interest Income Expense":-35373000.0,"Interest Expense Non Operating":35373000.0,"Operating Income":65381000.0,"Operating Expense":99932000.0,"Other Taxes":22999000.0,"Depreciation Amortization Depletion Income Statement":76933000.0,"Depreciation And Amortization In Income Statement":76933000.0,"Gross Profit":165313000.0,"Cost Of Revenue":213812000.0,"Total Revenue":379125000.0,"Operating Revenue":363847000.0},"2025-06-30":{"Tax Effect Of Unusual Items":408201.951568,"Tax Rate For Calcs":0.181746,"Normalized EBITDA":151495000.0,"Total Unusual Items":2246000.0,"Total Unusual Items Excluding Goodwill":2246000.0,"Net Income From Continuing Operation Net Minority Interest":32033000.0,"Reconciled Depreciation":79314000.0,"Reconciled Cost Of Revenue":248929000.0,"EBITDA":153741000.0,"EBIT":74427000.0,"Net Interest Income":-35279000.0,"Interest Expense":35279000.0,"Normalized Income":30195201.951568,"Net Income From Continuing And Discontinued Operation":32033000.0,"Total Expenses":351886000.0,"Total Operating Income As Reported":71855000.0,"Diluted Average Shares":60455000.0,"Basic Average Shares":60113000.0,"Diluted EPS":0.53,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":32033000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":32033000.0,"Net Income":32033000.0,"Net Income Including Noncontrolling Interests":32033000.0,"Net Income Continuous Operations":32033000.0,"Tax Provision":7115000.0,"Pretax Income":39148000.0,"Other Income Expense":2572000.0,"Other Non Operating Income Expenses":326000.0,"Gain On Sale Of Security":2246000.0,"Net Non Operating Interest Income Expense":-35279000.0,"Interest Expense Non Operating":35279000.0,"Operating Income":71855000.0,"Operating Expense":102957000.0,"Other Taxes":23643000.0,"Depreciation Amortization Depletion Income Statement":79314000.0,"Depreciation And Amortization In Income Statement":79314000.0,"Gross Profit":174812000.0,"Cost Of Revenue":248929000.0,"Total Revenue":423741000.0,"Operating Revenue":401597000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":33522000.0,"Repayment Of Debt":-3000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-177496000.0,"Interest Paid Supplemental Data":29779000.0,"Income Tax Paid Supplemental Data":1150000.0,"End Cash Position":30569000.0,"Beginning Cash Position":22993000.0,"Changes In Cash":7576000.0,"Financing Cash Flow":-27798000.0,"Cash Flow From Continuing Financing Activities":-27798000.0,"Net Other Financing Charges":-111000.0,"Cash Dividends Paid":-42678000.0,"Common Stock Dividend Paid":-42678000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":11097000.0,"Net Short Term Debt Issuance":26456000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-15359000.0,"Long Term Debt Payments":-15359000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-175644000.0,"Cash Flow From Continuing Investing Activities":-175644000.0,"Net Other Investing Changes":1852000.0,"Capital Expenditure Reported":-177496000.0,"Operating Cash Flow":211018000.0,"Cash Flow From Continuing Operating Activities":211018000.0,"Change In Working Capital":87098000.0,"Change In Other Working Capital":-38382000.0,"Change In Payables And Accrued Expense":-44254000.0,"Change In Payable":-44254000.0,"Change In Account Payable":-30377000.0,"Change In Tax Payable":-13877000.0,"Change In Income Tax Payable":-13877000.0,"Change In Inventory":-37984000.0,"Change In Receivables":207718000.0,"Changes In Account Receivables":152166000.0,"Other Non Cash Items":-14780000.0,"Stock Based Compensation":4337000.0,"Provisionand Write Offof Assets":2130000.0,"Deferred Tax":9185000.0,"Deferred Income Tax":9185000.0,"Depreciation Amortization Depletion":76240000.0,"Depreciation And Amortization":76240000.0,"Net Income From Continuing Operations":46808000.0},"2026-03-31":{"Free Cash Flow":17083000.0,"Repayment Of Debt":-15360000.0,"Issuance Of Debt":22300000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-159230000.0,"Interest Paid Supplemental Data":32628000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":22993000.0,"Beginning Cash Position":33727000.0,"Changes In Cash":-10734000.0,"Financing Cash Flow":-32947000.0,"Cash Flow From Continuing Financing Activities":-32947000.0,"Net Other Financing Charges":2791000.0,"Cash Dividends Paid":-42678000.0,"Common Stock Dividend Paid":-42678000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":6940000.0,"Net Short Term Debt Issuance":6944000.0,"Short Term Debt Payments":-15356000.0,"Short Term Debt Issuance":22300000.0,"Net Long Term Debt Issuance":-4000.0,"Long Term Debt Payments":-4000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-154100000.0,"Cash Flow From Continuing Investing Activities":-154100000.0,"Net Other Investing Changes":5130000.0,"Capital Expenditure Reported":-159230000.0,"Operating Cash Flow":176313000.0,"Cash Flow From Continuing Operating Activities":176313000.0,"Change In Working Capital":-46090000.0,"Change In Other Working Capital":-73911000.0,"Change In Payables And Accrued Expense":-82896000.0,"Change In Payable":-82896000.0,"Change In Account Payable":-78600000.0,"Change In Tax Payable":-4296000.0,"Change In Income Tax Payable":-4296000.0,"Change In Inventory":57139000.0,"Change In Receivables":53578000.0,"Changes In Account Receivables":53578000.0,"Other Non Cash Items":-13081000.0,"Stock Based Compensation":3837000.0,"Provisionand Write Offof Assets":2896000.0,"Deferred Tax":23293000.0,"Deferred Income Tax":23293000.0,"Depreciation Amortization Depletion":76785000.0,"Depreciation And Amortization":76785000.0,"Net Income From Continuing Operations":128673000.0},"2025-12-31":{"Free Cash Flow":-116725000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":208622000.0,"Capital Expenditure":-159740000.0,"Interest Paid Supplemental Data":35061000.0,"Income Tax Paid Supplemental Data":-6240000.0,"End Cash Position":33727000.0,"Beginning Cash Position":20785000.0,"Changes In Cash":12942000.0,"Financing Cash Flow":141394000.0,"Cash Flow From Continuing Financing Activities":141394000.0,"Net Other Financing Charges":-23000.0,"Cash Dividends Paid":-40200000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":208622000.0,"Common Stock Issuance":208622000.0,"Net Issuance Payments Of Debt":-27005000.0,"Net Short Term Debt Issuance":-27000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-171467000.0,"Cash Flow From Continuing Investing Activities":-171467000.0,"Net Other Investing Changes":-11727000.0,"Capital Expenditure Reported":-159740000.0,"Operating Cash Flow":43015000.0,"Cash Flow From Continuing Operating Activities":43015000.0,"Change In Working Capital":-130930000.0,"Change In Other Working Capital":6314000.0,"Change In Payables And Accrued Expense":97054000.0,"Change In Payable":97054000.0,"Change In Account Payable":95174000.0,"Change In Tax Payable":1880000.0,"Change In Income Tax Payable":1880000.0,"Change In Inventory":21452000.0,"Change In Receivables":-255750000.0,"Changes In Account Receivables":-253822000.0,"Other Non Cash Items":-16281000.0,"Stock Based Compensation":3486000.0,"Provisionand Write Offof Assets":2364000.0,"Deferred Tax":18765000.0,"Deferred Income Tax":18765000.0,"Depreciation Amortization Depletion":79305000.0,"Depreciation And Amortization":79305000.0,"Net Income From Continuing Operations":86306000.0},"2025-09-30":{"Free Cash Flow":-109337000.0,"Repayment Of Debt":-14948000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-196346000.0,"Interest Paid Supplemental Data":33954000.0,"Income Tax Paid Supplemental Data":35000.0,"End Cash Position":20785000.0,"Beginning Cash Position":42721000.0,"Changes In Cash":-21936000.0,"Financing Cash Flow":86401000.0,"Cash Flow From Continuing Financing Activities":86401000.0,"Net Other Financing Charges":-452000.0,"Cash Dividends Paid":-40199000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":127052000.0,"Net Short Term Debt Issuance":-108000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":235052000.0,"Long Term Debt Payments":-14948000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-195346000.0,"Cash Flow From Continuing Investing Activities":-195346000.0,"Net Other Investing Changes":1000000.0,"Capital Expenditure Reported":-196346000.0,"Operating Cash Flow":87009000.0,"Cash Flow From Continuing Operating Activities":87009000.0,"Change In Working Capital":-13718000.0,"Change In Other Working Capital":-4619000.0,"Change In Payables And Accrued Expense":5261000.0,"Change In Payable":5261000.0,"Change In Account Payable":-8978000.0,"Change In Tax Payable":14239000.0,"Change In Income Tax Payable":14239000.0,"Change In Inventory":-65502000.0,"Change In Receivables":51142000.0,"Changes In Account Receivables":51142000.0,"Other Non Cash Items":-15269000.0,"Stock Based Compensation":3781000.0,"Provisionand Write Offof Assets":1758000.0,"Deferred Tax":7058000.0,"Deferred Income Tax":7058000.0,"Depreciation Amortization Depletion":76933000.0,"Depreciation And Amortization":76933000.0,"Net Income From Continuing Operations":26466000.0},"2025-06-30":{"Free Cash Flow":-10766000.0,"Repayment Of Debt":102696000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-182116000.0,"Interest Paid Supplemental Data":33704000.0,"Income Tax Paid Supplemental Data":7728000.0,"End Cash Position":42721000.0,"Beginning Cash Position":28188000.0,"Changes In Cash":14533000.0,"Financing Cash Flow":23849000.0,"Cash Flow From Continuing Financing Activities":23849000.0,"Net Other Financing Charges":-55000.0,"Cash Dividends Paid":-40153000.0,"Common Stock Dividend Paid":-40153000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":60496000.0,"Net Short Term Debt Issuance":75047000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-14551000.0,"Long Term Debt Payments":-14551000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-180666000.0,"Cash Flow From Continuing Investing Activities":-180666000.0,"Net Other Investing Changes":1450000.0,"Capital Expenditure Reported":-182116000.0,"Operating Cash Flow":171350000.0,"Cash Flow From Continuing Operating Activities":171350000.0,"Change In Working Capital":59472000.0,"Change In Other Working Capital":17947000.0,"Change In Payables And Accrued Expense":-67126000.0,"Change In Payable":-67126000.0,"Change In Account Payable":-48722000.0,"Change In Tax Payable":-18404000.0,"Change In Income Tax Payable":-18404000.0,"Change In Inventory":-73329000.0,"Change In Receivables":181980000.0,"Changes In Account Receivables":181980000.0,"Other Non Cash Items":-9629000.0,"Stock Based Compensation":3868000.0,"Provisionand Write Offof Assets":1754000.0,"Deferred Tax":4538000.0,"Deferred Income Tax":4538000.0,"Depreciation Amortization Depletion":79314000.0,"Depreciation And Amortization":79314000.0,"Net Income From Continuing Operations":32033000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-40153000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-117247000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-863084000.0,"Issuance Of Capital Stock":249011000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":249011000.0,"Common Stock Issuance":249011000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-184000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}