{"ticker":"OI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":153659747.0,"Share Issued":153659747.0,"Net Debt":4647000000.0,"Total Debt":4986000000.0,"Tangible Book Value":-403000000.0,"Invested Capital":5369000000.0,"Working Capital":507000000.0,"Net Tangible Assets":-403000000.0,"Common Stock Equity":383000000.0,"Total Capitalization":5176000000.0,"Total Equity Gross Minority Interest":539000000.0,"Minority Interest":156000000.0,"Stockholders Equity":383000000.0,"Gains Losses Not Affecting Retained Earnings":-1482000000.0,"Other Equity Adjustments":-1482000000.0,"Treasury Stock":661000000.0,"Retained Earnings":-497000000.0,"Additional Paid In Capital":3021000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":7549000000.0,"Total Non Current Liabilities Net Minority Interest":5605000000.0,"Other Non Current Liabilities":812000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4793000000.0,"Long Term Debt":4793000000.0,"Current Liabilities":1944000000.0,"Other Current Liabilities":661000000.0,"Current Debt And Capital Lease Obligation":193000000.0,"Current Debt":193000000.0,"Payables And Accrued Expenses":1090000000.0,"Current Accrued Expenses":null,"Payables":1090000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1090000000.0,"Total Assets":8088000000.0,"Total Non Current Assets":5637000000.0,"Other Non Current Assets":1400000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":786000000.0,"Other Intangible Assets":178000000.0,"Goodwill":608000000.0,"Net PPE":3451000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2451000000.0,"Other Current Assets":282000000.0,"Inventory":947000000.0,"Finished Goods":755000000.0,"Raw Materials":192000000.0,"Receivables":883000000.0,"Accounts Receivable":883000000.0,"Allowance For Doubtful Accounts Receivable":-33000000.0,"Gross Accounts Receivable":916000000.0,"Cash Cash Equivalents And Short Term Investments":339000000.0,"Cash And Cash Equivalents":339000000.0},"2026-03-31":{"Treasury Shares Number":30757000.0,"Ordinary Shares Number":153299563.0,"Share Issued":184056563.0,"Net Debt":4643000000.0,"Total Debt":4960000000.0,"Tangible Book Value":-374000000.0,"Invested Capital":6236000000.0,"Working Capital":490000000.0,"Net Tangible Assets":-374000000.0,"Common Stock Equity":1276000000.0,"Total Capitalization":6076000000.0,"Total Equity Gross Minority Interest":1432000000.0,"Minority Interest":156000000.0,"Stockholders Equity":1276000000.0,"Gains Losses Not Affecting Retained Earnings":-1558000000.0,"Other Equity Adjustments":-1558000000.0,"Treasury Stock":667000000.0,"Retained Earnings":475000000.0,"Additional Paid In Capital":3024000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":7518000000.0,"Total Non Current Liabilities Net Minority Interest":5624000000.0,"Other Non Current Liabilities":824000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4800000000.0,"Long Term Debt":4800000000.0,"Current Liabilities":1894000000.0,"Other Current Liabilities":677000000.0,"Current Debt And Capital Lease Obligation":160000000.0,"Current Debt":160000000.0,"Payables And Accrued Expenses":1057000000.0,"Current Accrued Expenses":null,"Payables":1057000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1057000000.0,"Total Assets":8950000000.0,"Total Non Current Assets":6566000000.0,"Other Non Current Assets":1496000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1650000000.0,"Other Intangible Assets":181000000.0,"Goodwill":1469000000.0,"Net PPE":3420000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2384000000.0,"Other Current Assets":259000000.0,"Inventory":1003000000.0,"Finished Goods":805000000.0,"Raw Materials":198000000.0,"Receivables":805000000.0,"Accounts Receivable":805000000.0,"Allowance For Doubtful Accounts Receivable":-32000000.0,"Gross Accounts Receivable":837000000.0,"Cash Cash Equivalents And Short Term Investments":317000000.0,"Cash And Cash Equivalents":317000000.0},"2025-12-31":{"Treasury Shares Number":30558356.0,"Ordinary Shares Number":152972480.0,"Share Issued":183530836.0,"Net Debt":4240000000.0,"Total Debt":4999000000.0,"Tangible Book Value":-415000000.0,"Invested Capital":6293000000.0,"Working Capital":512000000.0,"Net Tangible Assets":-415000000.0,"Common Stock Equity":1294000000.0,"Total Capitalization":6131000000.0,"Total Equity Gross Minority Interest":1445000000.0,"Minority Interest":151000000.0,"Stockholders Equity":1294000000.0,"Gains Losses Not Affecting Retained Earnings":-1620000000.0,"Other Equity Adjustments":-1620000000.0,"Treasury Stock":667000000.0,"Retained Earnings":548000000.0,"Additional Paid In Capital":3031000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":7798000000.0,"Total Non Current Liabilities Net Minority Interest":5709000000.0,"Other Non Current Liabilities":546000000.0,"Employee Benefits":251000000.0,"Non Current Pension And Other Postretirement Benefit Plans":251000000.0,"Non Current Deferred Liabilities":75000000.0,"Non Current Deferred Taxes Liabilities":75000000.0,"Long Term Debt And Capital Lease Obligation":4837000000.0,"Long Term Debt":4837000000.0,"Current Liabilities":2089000000.0,"Other Current Liabilities":131000000.0,"Current Debt And Capital Lease Obligation":162000000.0,"Current Debt":162000000.0,"Payables And Accrued Expenses":1796000000.0,"Current Accrued Expenses":554000000.0,"Payables":1242000000.0,"Total Tax Payable":41000000.0,"Income Tax Payable":41000000.0,"Accounts Payable":1201000000.0,"Total Assets":9243000000.0,"Total Non Current Assets":6642000000.0,"Other Non Current Assets":196000000.0,"Defined Pension Benefit":128000000.0,"Non Current Deferred Assets":228000000.0,"Non Current Deferred Taxes Assets":138000000.0,"Non Current Accounts Receivable":13000000.0,"Investments And Advances":735000000.0,"Long Term Equity Investment":735000000.0,"Goodwill And Other Intangible Assets":1709000000.0,"Other Intangible Assets":222000000.0,"Goodwill":1487000000.0,"Net PPE":3633000000.0,"Accumulated Depreciation":-4936000000.0,"Gross PPE":8569000000.0,"Construction In Progress":362000000.0,"Other Properties":186000000.0,"Machinery Furniture Equipment":6418000000.0,"Buildings And Improvements":1376000000.0,"Land And Improvements":227000000.0,"Properties":0.0,"Current Assets":2601000000.0,"Other Current Assets":239000000.0,"Inventory":1002000000.0,"Finished Goods":781000000.0,"Raw Materials":221000000.0,"Receivables":601000000.0,"Accounts Receivable":601000000.0,"Allowance For Doubtful Accounts Receivable":-31000000.0,"Gross Accounts Receivable":632000000.0,"Cash Cash Equivalents And Short Term Investments":759000000.0,"Cash And Cash Equivalents":759000000.0},"2025-09-30":{"Treasury Shares Number":30744000.0,"Ordinary Shares Number":153594510.0,"Share Issued":184338510.0,"Net Debt":4560000000.0,"Total Debt":5116000000.0,"Tangible Book Value":-346000000.0,"Invested Capital":6443000000.0,"Working Capital":667000000.0,"Net Tangible Assets":-346000000.0,"Common Stock Equity":1327000000.0,"Total Capitalization":6273000000.0,"Total Equity Gross Minority Interest":1470000000.0,"Minority Interest":143000000.0,"Stockholders Equity":1327000000.0,"Gains Losses Not Affecting Retained Earnings":-1720000000.0,"Other Equity Adjustments":-1720000000.0,"Treasury Stock":670000000.0,"Retained Earnings":686000000.0,"Additional Paid In Capital":3029000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":7788000000.0,"Total Non Current Liabilities Net Minority Interest":5795000000.0,"Other Non Current Liabilities":849000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4946000000.0,"Long Term Debt":4946000000.0,"Current Liabilities":1993000000.0,"Other Current Liabilities":742000000.0,"Current Debt And Capital Lease Obligation":170000000.0,"Current Debt":170000000.0,"Payables And Accrued Expenses":1081000000.0,"Current Accrued Expenses":null,"Payables":1081000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1081000000.0,"Total Assets":9258000000.0,"Total Non Current Assets":6598000000.0,"Other Non Current Assets":1484000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1673000000.0,"Other Intangible Assets":193000000.0,"Goodwill":1480000000.0,"Net PPE":3441000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2660000000.0,"Other Current Assets":231000000.0,"Inventory":982000000.0,"Finished Goods":744000000.0,"Raw Materials":238000000.0,"Receivables":891000000.0,"Accounts Receivable":891000000.0,"Allowance For Doubtful Accounts Receivable":-32000000.0,"Gross Accounts Receivable":923000000.0,"Cash Cash Equivalents And Short Term Investments":556000000.0,"Cash And Cash Equivalents":556000000.0},"2025-06-30":{"Treasury Shares Number":30912000.0,"Ordinary Shares Number":154073257.0,"Share Issued":184985257.0,"Net Debt":4647000000.0,"Total Debt":5134000000.0,"Tangible Book Value":-427000000.0,"Invested Capital":6370000000.0,"Working Capital":502000000.0,"Net Tangible Assets":-427000000.0,"Common Stock Equity":1236000000.0,"Total Capitalization":6134000000.0,"Total Equity Gross Minority Interest":1369000000.0,"Minority Interest":133000000.0,"Stockholders Equity":1236000000.0,"Gains Losses Not Affecting Retained Earnings":-1785000000.0,"Other Equity Adjustments":-1785000000.0,"Treasury Stock":674000000.0,"Retained Earnings":656000000.0,"Additional Paid In Capital":3037000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":7810000000.0,"Total Non Current Liabilities Net Minority Interest":5708000000.0,"Other Non Current Liabilities":810000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4898000000.0,"Long Term Debt":4898000000.0,"Current Liabilities":2102000000.0,"Other Current Liabilities":762000000.0,"Current Debt And Capital Lease Obligation":236000000.0,"Current Debt":236000000.0,"Payables And Accrued Expenses":1104000000.0,"Current Accrued Expenses":null,"Payables":1104000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1104000000.0,"Total Assets":9179000000.0,"Total Non Current Assets":6575000000.0,"Other Non Current Assets":1454000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1663000000.0,"Other Intangible Assets":196000000.0,"Goodwill":1467000000.0,"Net PPE":3458000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2604000000.0,"Other Current Assets":279000000.0,"Inventory":990000000.0,"Finished Goods":742000000.0,"Raw Materials":248000000.0,"Receivables":848000000.0,"Accounts Receivable":848000000.0,"Allowance For Doubtful Accounts Receivable":-31000000.0,"Gross Accounts Receivable":879000000.0,"Cash Cash Equivalents And Short Term Investments":487000000.0,"Cash And Cash Equivalents":487000000.0},"2025-03-31":{"Treasury Shares Number":31141000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":255000000.0,"Non Current Pension And Other Postretirement Benefit Plans":255000000.0,"Non Current Deferred Liabilities":74000000.0,"Non Current Deferred Taxes Liabilities":74000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":478000000.0,"Payables":null,"Total Tax Payable":49000000.0,"Income Tax Payable":49000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":92000000.0,"Non Current Deferred Assets":167000000.0,"Non Current Deferred Taxes Assets":79000000.0,"Non Current Accounts Receivable":14000000.0,"Investments And Advances":661000000.0,"Long Term Equity Investment":661000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-4492000000.0,"Gross PPE":7989000000.0,"Construction In Progress":834000000.0,"Other Properties":201000000.0,"Machinery Furniture Equipment":5600000000.0,"Buildings And Improvements":1146000000.0,"Land And Improvements":208000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-355600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":270000000.0,"Total Unusual Items":-889000000.0,"Total Unusual Items Excluding Goodwill":-889000000.0,"Net Income From Continuing Operation Net Minority Interest":-972000000.0,"Reconciled Depreciation":122000000.0,"Reconciled Cost Of Revenue":1339000000.0,"EBITDA":-619000000.0,"EBIT":-741000000.0,"Net Interest Income":-86000000.0,"Interest Expense":86000000.0,"Normalized Income":-438600000.0,"Net Income From Continuing And Discontinued Operation":-972000000.0,"Total Expenses":1545000000.0,"Diluted Average Shares":153498000.0,"Basic Average Shares":153498000.0,"Diluted EPS":-6.33,"Basic EPS":-6.33,"Diluted NI Availto Com Stockholders":-972000000.0,"Net Income Common Stockholders":-972000000.0,"Net Income":-972000000.0,"Minority Interests":-7000000.0,"Net Income Including Noncontrolling Interests":-965000000.0,"Net Income Continuous Operations":-965000000.0,"Tax Provision":138000000.0,"Pretax Income":-827000000.0,"Other Income Expense":-864000000.0,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":-888000000.0,"Gain On Sale Of Ppe":2000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":873000000.0,"Restructuring And Mergern Acquisition":17000000.0,"Earnings From Equity Interest":29000000.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-86000000.0,"Interest Expense Non Operating":86000000.0,"Operating Income":123000000.0,"Operating Expense":91000000.0,"Depreciation Amortization Depletion Income Statement":7000000.0,"Depreciation And Amortization In Income Statement":7000000.0,"Amortization":7000000.0,"Amortization Of Intangibles Income Statement":7000000.0,"Research And Development":9000000.0,"Selling General And Administration":75000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":214000000.0,"Cost Of Revenue":1454000000.0,"Total Revenue":1668000000.0,"Operating Revenue":1668000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-33200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":228000000.0,"Total Unusual Items":-83000000.0,"Total Unusual Items Excluding Goodwill":-83000000.0,"Net Income From Continuing Operation Net Minority Interest":-73000000.0,"Reconciled Depreciation":119000000.0,"Reconciled Cost Of Revenue":1229000000.0,"EBITDA":145000000.0,"EBIT":26000000.0,"Net Interest Income":-79000000.0,"Interest Expense":79000000.0,"Normalized Income":-23200000.0,"Net Income From Continuing And Discontinued Operation":-73000000.0,"Total Expenses":1456000000.0,"Diluted Average Shares":152683000.0,"Basic Average Shares":152683000.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-73000000.0,"Net Income Common Stockholders":-73000000.0,"Net Income":-73000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":-71000000.0,"Net Income Continuous Operations":-71000000.0,"Tax Provision":18000000.0,"Pretax Income":-53000000.0,"Other Income Expense":-58000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-84000000.0,"Gain On Sale Of Ppe":-46000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":38000000.0,"Earnings From Equity Interest":26000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-79000000.0,"Interest Expense Non Operating":79000000.0,"Operating Income":84000000.0,"Operating Expense":115000000.0,"Depreciation Amortization Depletion Income Statement":7000000.0,"Depreciation And Amortization In Income Statement":7000000.0,"Amortization":7000000.0,"Amortization Of Intangibles Income Statement":7000000.0,"Research And Development":9000000.0,"Selling General And Administration":99000000.0,"General And Administrative Expense":99000000.0,"Other Gand A":99000000.0,"Gross Profit":199000000.0,"Cost Of Revenue":1341000000.0,"Total Revenue":1540000000.0,"Operating Revenue":1526000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4363636.363636,"Tax Rate For Calcs":0.022727,"Normalized EBITDA":262000000.0,"Total Unusual Items":-192000000.0,"Total Unusual Items Excluding Goodwill":-192000000.0,"Net Income From Continuing Operation Net Minority Interest":-138000000.0,"Reconciled Depreciation":118000000.0,"Reconciled Cost Of Revenue":1159000000.0,"EBITDA":70000000.0,"EBIT":-48000000.0,"Net Interest Income":-84000000.0,"Interest Expense":84000000.0,"Normalized Income":49636363.636364,"Net Income From Continuing And Discontinued Operation":-138000000.0,"Total Expenses":1407000000.0,"Diluted Average Shares":152946000.0,"Basic Average Shares":152946000.0,"Diluted EPS":-0.9,"Basic EPS":-0.9,"Diluted NI Availto Com Stockholders":-138000000.0,"Net Income Common Stockholders":-138000000.0,"Net Income":-138000000.0,"Minority Interests":-9000000.0,"Net Income Including Noncontrolling Interests":-129000000.0,"Net Income Continuous Operations":-129000000.0,"Tax Provision":-3000000.0,"Pretax Income":-132000000.0,"Other Income Expense":-141000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":-193000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":191000000.0,"Earnings From Equity Interest":37000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-84000000.0,"Interest Expense Non Operating":84000000.0,"Operating Income":93000000.0,"Operating Expense":137000000.0,"Depreciation Amortization Depletion Income Statement":7000000.0,"Depreciation And Amortization In Income Statement":7000000.0,"Amortization":7000000.0,"Amortization Of Intangibles Income Statement":7000000.0,"Research And Development":9000000.0,"Selling General And Administration":121000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":230000000.0,"Cost Of Revenue":1270000000.0,"Total Revenue":1500000000.0,"Operating Revenue":1479000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-23168000.0,"Tax Rate For Calcs":0.362,"Normalized EBITDA":336000000.0,"Total Unusual Items":-64000000.0,"Total Unusual Items Excluding Goodwill":-64000000.0,"Net Income From Continuing Operation Net Minority Interest":30000000.0,"Reconciled Depreciation":123000000.0,"Reconciled Cost Of Revenue":1237000000.0,"EBITDA":272000000.0,"EBIT":149000000.0,"Net Interest Income":-91000000.0,"Interest Expense":91000000.0,"Normalized Income":70832000.0,"Net Income From Continuing And Discontinued Operation":30000000.0,"Total Expenses":1473000000.0,"Diluted Average Shares":155215000.0,"Basic Average Shares":153571000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":30000000.0,"Net Income Common Stockholders":30000000.0,"Net Income":30000000.0,"Minority Interests":-7000000.0,"Net Income Including Noncontrolling Interests":37000000.0,"Net Income Continuous Operations":37000000.0,"Tax Provision":21000000.0,"Pretax Income":58000000.0,"Other Income Expense":-31000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-60000000.0,"Gain On Sale Of Ppe":1000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":61000000.0,"Earnings From Equity Interest":31000000.0,"Gain On Sale Of Security":-4000000.0,"Net Non Operating Interest Income Expense":-91000000.0,"Interest Expense Non Operating":91000000.0,"Operating Income":180000000.0,"Operating Expense":120000000.0,"Depreciation Amortization Depletion Income Statement":7000000.0,"Depreciation And Amortization In Income Statement":7000000.0,"Amortization":7000000.0,"Amortization Of Intangibles Income Statement":7000000.0,"Research And Development":8000000.0,"Selling General And Administration":105000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":300000000.0,"Cost Of Revenue":1353000000.0,"Total Revenue":1653000000.0,"Operating Revenue":1628000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-23310000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":323000000.0,"Total Unusual Items":-111000000.0,"Total Unusual Items Excluding Goodwill":-111000000.0,"Net Income From Continuing Operation Net Minority Interest":-5000000.0,"Reconciled Depreciation":120000000.0,"Reconciled Cost Of Revenue":1294000000.0,"EBITDA":212000000.0,"EBIT":92000000.0,"Net Interest Income":-85000000.0,"Interest Expense":85000000.0,"Normalized Income":82690000.0,"Net Income From Continuing And Discontinued Operation":-5000000.0,"Total Expenses":1531000000.0,"Diluted Average Shares":153993000.0,"Basic Average Shares":153993000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-5000000.0,"Net Income Common Stockholders":-5000000.0,"Net Income":-5000000.0,"Minority Interests":-6000000.0,"Net Income Including Noncontrolling Interests":1000000.0,"Net Income Continuous Operations":1000000.0,"Tax Provision":6000000.0,"Pretax Income":7000000.0,"Other Income Expense":-83000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-108000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":108000000.0,"Earnings From Equity Interest":28000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-85000000.0,"Interest Expense Non Operating":85000000.0,"Operating Income":175000000.0,"Operating Expense":124000000.0,"Depreciation Amortization Depletion Income Statement":7000000.0,"Depreciation And Amortization In Income Statement":7000000.0,"Amortization":7000000.0,"Amortization Of Intangibles Income Statement":7000000.0,"Research And Development":11000000.0,"Selling General And Administration":106000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":299000000.0,"Cost Of Revenue":1407000000.0,"Total Revenue":1706000000.0,"Operating Revenue":1706000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":6000000.0,"Gain On Sale Of Business":null,"Other Special Charges":4000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":109000000.0,"Other Gand A":109000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":5000000.0,"Gain On Sale Of Business":5000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":113000000.0,"Other Gand A":108000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-958000000.0,"Issuance Of Debt":994000000.0,"Capital Expenditure":-95000000.0,"End Cash Position":339000000.0,"Beginning Cash Position":317000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":20000000.0,"Financing Cash Flow":19000000.0,"Cash Flow From Continuing Financing Activities":19000000.0,"Net Other Financing Charges":-17000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":36000000.0,"Net Short Term Debt Issuance":28000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":8000000.0,"Long Term Debt Payments":-959000000.0,"Long Term Debt Issuance":967000000.0,"Investing Cash Flow":-93000000.0,"Cash Flow From Continuing Investing Activities":-93000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-95000000.0,"Purchase Of PPE":-95000000.0,"Operating Cash Flow":94000000.0,"Cash Flow From Continuing Operating Activities":94000000.0,"Change In Working Capital":-5000000.0,"Other Non Cash Items":-33000000.0,"Stock Based Compensation":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":122000000.0,"Depreciation And Amortization":122000000.0,"Operating Gains Losses":6000000.0,"Pension And Employee Benefit Expense":8000000.0,"Net Income From Continuing Operations":-965000000.0},"2026-03-31":{"Free Cash Flow":-436000000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-28000000.0,"Issuance Of Debt":23000000.0,"Capital Expenditure":-142000000.0,"End Cash Position":317000000.0,"Beginning Cash Position":759000000.0,"Effect Of Exchange Rate Changes":10000000.0,"Changes In Cash":-452000000.0,"Financing Cash Flow":-19000000.0,"Cash Flow From Continuing Financing Activities":-19000000.0,"Net Other Financing Charges":-4000000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Short Term Debt Issuance":-1000000.0,"Short Term Debt Payments":-1000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-27000000.0,"Long Term Debt Issuance":23000000.0,"Investing Cash Flow":-139000000.0,"Cash Flow From Continuing Investing Activities":-139000000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":-2000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-142000000.0,"Purchase Of PPE":-142000000.0,"Operating Cash Flow":-294000000.0,"Cash Flow From Continuing Operating Activities":-294000000.0,"Change In Working Capital":-376000000.0,"Other Non Cash Items":-26000000.0,"Stock Based Compensation":5000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":119000000.0,"Depreciation And Amortization":119000000.0,"Operating Gains Losses":55000000.0,"Pension And Employee Benefit Expense":9000000.0,"Net Income From Continuing Operations":-71000000.0},"2025-12-31":{"Free Cash Flow":309000000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-310000000.0,"Issuance Of Debt":224000000.0,"Capital Expenditure":-93000000.0,"End Cash Position":759000000.0,"Beginning Cash Position":556000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":196000000.0,"Financing Cash Flow":-147000000.0,"Cash Flow From Continuing Financing Activities":-147000000.0,"Net Other Financing Charges":-11000000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-126000000.0,"Net Short Term Debt Issuance":-40000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-86000000.0,"Long Term Debt Payments":-310000000.0,"Long Term Debt Issuance":224000000.0,"Investing Cash Flow":-59000000.0,"Cash Flow From Continuing Investing Activities":-59000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":4000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-93000000.0,"Purchase Of PPE":-93000000.0,"Operating Cash Flow":402000000.0,"Cash Flow From Continuing Operating Activities":402000000.0,"Change In Working Capital":258000000.0,"Other Non Cash Items":156000000.0,"Stock Based Compensation":13000000.0,"Deferred Tax":-29000000.0,"Deferred Income Tax":-29000000.0,"Depreciation Amortization Depletion":118000000.0,"Depreciation And Amortization":118000000.0,"Operating Gains Losses":15000000.0,"Pension And Employee Benefit Expense":13000000.0,"Net Income From Continuing Operations":-129000000.0},"2025-09-30":{"Free Cash Flow":114000000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-1635000000.0,"Issuance Of Debt":1610000000.0,"Capital Expenditure":-100000000.0,"End Cash Position":556000000.0,"Beginning Cash Position":487000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":70000000.0,"Financing Cash Flow":-56000000.0,"Cash Flow From Continuing Financing Activities":-56000000.0,"Net Other Financing Charges":-31000000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-15000000.0,"Net Short Term Debt Issuance":-2000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-13000000.0,"Long Term Debt Payments":-1635000000.0,"Long Term Debt Issuance":1622000000.0,"Investing Cash Flow":-88000000.0,"Cash Flow From Continuing Investing Activities":-88000000.0,"Net Other Investing Changes":8000000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-100000000.0,"Purchase Of PPE":-100000000.0,"Operating Cash Flow":214000000.0,"Cash Flow From Continuing Operating Activities":214000000.0,"Change In Working Capital":97000000.0,"Other Non Cash Items":-17000000.0,"Stock Based Compensation":4000000.0,"Deferred Tax":-36000000.0,"Deferred Income Tax":-36000000.0,"Depreciation Amortization Depletion":123000000.0,"Depreciation And Amortization":123000000.0,"Operating Gains Losses":7000000.0,"Pension And Employee Benefit Expense":8000000.0,"Net Income From Continuing Operations":36000000.0},"2025-06-30":{"Free Cash Flow":51000000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-311000000.0,"Issuance Of Debt":321000000.0,"Capital Expenditure":-104000000.0,"End Cash Position":487000000.0,"Beginning Cash Position":424000000.0,"Effect Of Exchange Rate Changes":23000000.0,"Changes In Cash":40000000.0,"Financing Cash Flow":-14000000.0,"Cash Flow From Continuing Financing Activities":-14000000.0,"Net Other Financing Charges":-14000000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":10000000.0,"Net Short Term Debt Issuance":3000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":3000000.0,"Net Long Term Debt Issuance":7000000.0,"Long Term Debt Payments":-311000000.0,"Long Term Debt Issuance":318000000.0,"Investing Cash Flow":-101000000.0,"Cash Flow From Continuing Investing Activities":-101000000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-104000000.0,"Purchase Of PPE":-104000000.0,"Operating Cash Flow":155000000.0,"Cash Flow From Continuing Operating Activities":155000000.0,"Change In Working Capital":-21000000.0,"Other Non Cash Items":42000000.0,"Stock Based Compensation":4000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":120000000.0,"Depreciation And Amortization":120000000.0,"Operating Gains Losses":8000000.0,"Pension And Employee Benefit Expense":8000000.0,"Net Income From Continuing Operations":2000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":9000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":13000000.0,"Net Investment Purchase And Sale":2000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-14000000.0,"Net Business Purchase And Sale":27000000.0,"Purchase Of Business":-2000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}