{"ticker":"OII","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":99528933.0,"Share Issued":99528933.0,"Net Debt":null,"Total Debt":822159000.0,"Tangible Book Value":1113367000.0,"Invested Capital":1654401000.0,"Working Capital":854035000.0,"Net Tangible Assets":1113367000.0,"Capital Lease Obligations":331914000.0,"Common Stock Equity":1164156000.0,"Total Capitalization":1654401000.0,"Total Equity Gross Minority Interest":1168784000.0,"Minority Interest":4628000.0,"Stockholders Equity":1164156000.0,"Gains Losses Not Affecting Retained Earnings":-395409000.0,"Other Equity Adjustments":-395409000.0,"Treasury Stock":556640000.0,"Retained Earnings":2027608000.0,"Additional Paid In Capital":60888000.0,"Capital Stock":27709000.0,"Common Stock":27709000.0,"Total Liabilities Net Minority Interest":1520054000.0,"Total Non Current Liabilities Net Minority Interest":793822000.0,"Other Non Current Liabilities":86034000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":707788000.0,"Long Term Capital Lease Obligation":217543000.0,"Long Term Debt":490245000.0,"Current Liabilities":726232000.0,"Current Deferred Liabilities":125100000.0,"Current Deferred Revenue":125100000.0,"Current Debt And Capital Lease Obligation":114371000.0,"Current Capital Lease Obligation":114371000.0,"Payables And Accrued Expenses":486761000.0,"Current Accrued Expenses":289629000.0,"Interest Payable":12500000.0,"Payables":197132000.0,"Total Tax Payable":45873000.0,"Income Tax Payable":45873000.0,"Accounts Payable":151259000.0,"Total Assets":2688838000.0,"Total Non Current Assets":1108571000.0,"Other Non Current Assets":154562000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":164791000.0,"Non Current Deferred Taxes Assets":164791000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":50789000.0,"Other Intangible Assets":null,"Goodwill":50789000.0,"Net PPE":738429000.0,"Accumulated Depreciation":-1700919000.0,"Gross PPE":2439348000.0,"Other Properties":2439348000.0,"Current Assets":1580267000.0,"Prepaid Assets":100835000.0,"Inventory":197726000.0,"Other Inventories":99281000.0,"Finished Goods":98445000.0,"Receivables":645233000.0,"Other Receivables":230873000.0,"Accounts Receivable":414360000.0,"Allowance For Doubtful Accounts Receivable":-1500000.0,"Gross Accounts Receivable":415860000.0,"Cash Cash Equivalents And Short Term Investments":636473000.0,"Other Short Term Investments":7000000.0,"Cash And Cash Equivalents":629473000.0},"2026-03-31":{"Treasury Shares Number":11089455.0,"Ordinary Shares Number":99744633.0,"Share Issued":110834088.0,"Net Debt":null,"Total Debt":848829000.0,"Tangible Book Value":1055906000.0,"Invested Capital":1595505000.0,"Working Capital":787663000.0,"Net Tangible Assets":1055906000.0,"Capital Lease Obligations":360016000.0,"Common Stock Equity":1106692000.0,"Total Capitalization":1595505000.0,"Total Equity Gross Minority Interest":1112755000.0,"Minority Interest":6063000.0,"Stockholders Equity":1106692000.0,"Gains Losses Not Affecting Retained Earnings":-392498000.0,"Other Equity Adjustments":-392498000.0,"Treasury Stock":548946000.0,"Retained Earnings":1962593000.0,"Additional Paid In Capital":57834000.0,"Capital Stock":27709000.0,"Common Stock":27709000.0,"Total Liabilities Net Minority Interest":1530440000.0,"Total Non Current Liabilities Net Minority Interest":801193000.0,"Other Non Current Liabilities":81177000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":720016000.0,"Long Term Capital Lease Obligation":231203000.0,"Long Term Debt":488813000.0,"Current Liabilities":729247000.0,"Current Deferred Liabilities":114834000.0,"Current Deferred Revenue":114834000.0,"Current Debt And Capital Lease Obligation":128813000.0,"Current Capital Lease Obligation":128813000.0,"Payables And Accrued Expenses":485600000.0,"Current Accrued Expenses":265494000.0,"Interest Payable":5000000.0,"Payables":220106000.0,"Total Tax Payable":43799000.0,"Income Tax Payable":43799000.0,"Accounts Payable":176307000.0,"Total Assets":2643195000.0,"Total Non Current Assets":1126285000.0,"Other Non Current Assets":136081000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":170963000.0,"Non Current Deferred Taxes Assets":170963000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":50786000.0,"Other Intangible Assets":null,"Goodwill":50786000.0,"Net PPE":768455000.0,"Accumulated Depreciation":-1737369000.0,"Gross PPE":2505824000.0,"Other Properties":2505824000.0,"Current Assets":1516910000.0,"Prepaid Assets":97954000.0,"Inventory":208233000.0,"Other Inventories":96321000.0,"Finished Goods":111912000.0,"Receivables":596253000.0,"Other Receivables":224407000.0,"Accounts Receivable":371846000.0,"Allowance For Doubtful Accounts Receivable":-4700000.0,"Gross Accounts Receivable":376546000.0,"Cash Cash Equivalents And Short Term Investments":614470000.0,"Other Short Term Investments":7000000.0,"Cash And Cash Equivalents":607470000.0},"2025-12-31":{"Treasury Shares Number":11473997.0,"Ordinary Shares Number":99360091.0,"Share Issued":110834088.0,"Net Debt":null,"Total Debt":873139000.0,"Tangible Book Value":989229000.0,"Invested Capital":1558017000.0,"Working Capital":750674000.0,"Net Tangible Assets":989229000.0,"Capital Lease Obligations":385722000.0,"Common Stock Equity":1070600000.0,"Total Capitalization":1558017000.0,"Total Equity Gross Minority Interest":1076663000.0,"Minority Interest":6063000.0,"Stockholders Equity":1070600000.0,"Gains Losses Not Affecting Retained Earnings":-396068000.0,"Other Equity Adjustments":-396068000.0,"Treasury Stock":567981000.0,"Retained Earnings":1926486000.0,"Additional Paid In Capital":80454000.0,"Capital Stock":27709000.0,"Common Stock":27709000.0,"Total Liabilities Net Minority Interest":1590591000.0,"Total Non Current Liabilities Net Minority Interest":828865000.0,"Other Non Current Liabilities":34289000.0,"Employee Benefits":49517000.0,"Non Current Pension And Other Postretirement Benefit Plans":37990000.0,"Non Current Deferred Liabilities":373000.0,"Non Current Deferred Taxes Liabilities":373000.0,"Long Term Debt And Capital Lease Obligation":744686000.0,"Long Term Capital Lease Obligation":257269000.0,"Long Term Debt":487417000.0,"Current Liabilities":761726000.0,"Current Deferred Liabilities":115033000.0,"Current Deferred Revenue":115033000.0,"Current Debt And Capital Lease Obligation":128453000.0,"Current Capital Lease Obligation":128453000.0,"Payables And Accrued Expenses":518240000.0,"Current Accrued Expenses":299690000.0,"Interest Payable":12500000.0,"Payables":218550000.0,"Total Tax Payable":43828000.0,"Income Tax Payable":43828000.0,"Accounts Payable":174722000.0,"Total Assets":2667254000.0,"Total Non Current Assets":1154854000.0,"Other Non Current Assets":40972000.0,"Defined Pension Benefit":44453000.0,"Non Current Deferred Assets":173133000.0,"Non Current Deferred Taxes Assets":173133000.0,"Investments And Advances":13481000.0,"Long Term Equity Investment":13481000.0,"Investmentsin Associatesat Cost":13481000.0,"Goodwill And Other Intangible Assets":81371000.0,"Other Intangible Assets":30348000.0,"Goodwill":51023000.0,"Net PPE":801444000.0,"Accumulated Depreciation":-1722842000.0,"Gross PPE":2524286000.0,"Other Properties":2524286000.0,"Current Assets":1512400000.0,"Prepaid Assets":89635000.0,"Inventory":201595000.0,"Other Inventories":95687000.0,"Finished Goods":105908000.0,"Receivables":525296000.0,"Other Receivables":216808000.0,"Accounts Receivable":308488000.0,"Allowance For Doubtful Accounts Receivable":-2072000.0,"Gross Accounts Receivable":310560000.0,"Cash Cash Equivalents And Short Term Investments":695874000.0,"Other Short Term Investments":7000000.0,"Cash And Cash Equivalents":688874000.0},"2025-09-30":{"Treasury Shares Number":11064245.0,"Ordinary Shares Number":99769843.0,"Share Issued":110834088.0,"Net Debt":null,"Total Debt":899925000.0,"Tangible Book Value":856629000.0,"Invested Capital":1393690000.0,"Working Capital":737984000.0,"Net Tangible Assets":856629000.0,"Capital Lease Obligations":413903000.0,"Common Stock Equity":907668000.0,"Total Capitalization":1393690000.0,"Total Equity Gross Minority Interest":913731000.0,"Minority Interest":6063000.0,"Stockholders Equity":907668000.0,"Gains Losses Not Affecting Retained Earnings":-387731000.0,"Other Equity Adjustments":-387731000.0,"Treasury Stock":558394000.0,"Retained Earnings":1748833000.0,"Additional Paid In Capital":77251000.0,"Capital Stock":27709000.0,"Common Stock":27709000.0,"Total Liabilities Net Minority Interest":1625587000.0,"Total Non Current Liabilities Net Minority Interest":861728000.0,"Other Non Current Liabilities":89230000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":772498000.0,"Long Term Capital Lease Obligation":286476000.0,"Long Term Debt":486022000.0,"Current Liabilities":763859000.0,"Current Deferred Liabilities":117924000.0,"Current Deferred Revenue":117924000.0,"Current Debt And Capital Lease Obligation":127427000.0,"Current Capital Lease Obligation":127427000.0,"Payables And Accrued Expenses":518508000.0,"Current Accrued Expenses":306286000.0,"Interest Payable":5000000.0,"Payables":212222000.0,"Total Tax Payable":41348000.0,"Income Tax Payable":41348000.0,"Accounts Payable":170874000.0,"Total Assets":2539318000.0,"Total Non Current Assets":1037475000.0,"Other Non Current Assets":165625000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":51039000.0,"Other Intangible Assets":null,"Goodwill":51039000.0,"Net PPE":820811000.0,"Accumulated Depreciation":-1753914000.0,"Gross PPE":2574725000.0,"Other Properties":2574725000.0,"Current Assets":1501843000.0,"Prepaid Assets":95413000.0,"Inventory":218146000.0,"Other Inventories":107276000.0,"Finished Goods":110870000.0,"Receivables":675292000.0,"Other Receivables":269412000.0,"Accounts Receivable":405880000.0,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":408280000.0,"Cash Cash Equivalents And Short Term Investments":512992000.0,"Other Short Term Investments":7000000.0,"Cash And Cash Equivalents":505992000.0},"2025-06-30":{"Treasury Shares Number":10628588.0,"Ordinary Shares Number":100205500.0,"Share Issued":110834088.0,"Net Debt":50600000.0,"Total Debt":804138000.0,"Tangible Book Value":790678000.0,"Invested Capital":1326709000.0,"Working Capital":695844000.0,"Net Tangible Assets":790678000.0,"Capital Lease Obligations":319490000.0,"Common Stock Equity":842061000.0,"Total Capitalization":1326709000.0,"Total Equity Gross Minority Interest":848124000.0,"Minority Interest":6063000.0,"Stockholders Equity":842061000.0,"Gains Losses Not Affecting Retained Earnings":-388244000.0,"Other Equity Adjustments":-388244000.0,"Treasury Stock":548553000.0,"Retained Earnings":1677544000.0,"Additional Paid In Capital":73605000.0,"Capital Stock":27709000.0,"Common Stock":27709000.0,"Total Liabilities Net Minority Interest":1479458000.0,"Total Non Current Liabilities Net Minority Interest":782595000.0,"Other Non Current Liabilities":92959000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":689636000.0,"Long Term Capital Lease Obligation":204988000.0,"Long Term Debt":484648000.0,"Current Liabilities":696863000.0,"Current Deferred Liabilities":91965000.0,"Current Deferred Revenue":91965000.0,"Current Debt And Capital Lease Obligation":114502000.0,"Current Capital Lease Obligation":114502000.0,"Payables And Accrued Expenses":490396000.0,"Current Accrued Expenses":285354000.0,"Interest Payable":12417000.0,"Payables":205042000.0,"Total Tax Payable":43431000.0,"Income Tax Payable":43431000.0,"Accounts Payable":161611000.0,"Total Assets":2327582000.0,"Total Non Current Assets":934875000.0,"Other Non Current Assets":154080000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":51383000.0,"Other Intangible Assets":null,"Goodwill":51383000.0,"Net PPE":729412000.0,"Accumulated Depreciation":-1795514000.0,"Gross PPE":2524926000.0,"Other Properties":2524926000.0,"Current Assets":1392707000.0,"Prepaid Assets":84849000.0,"Inventory":226590000.0,"Other Inventories":105433000.0,"Finished Goods":121157000.0,"Receivables":640220000.0,"Other Receivables":250808000.0,"Accounts Receivable":389412000.0,"Allowance For Doubtful Accounts Receivable":-2800000.0,"Gross Accounts Receivable":392212000.0,"Cash Cash Equivalents And Short Term Investments":441048000.0,"Other Short Term Investments":7000000.0,"Cash And Cash Equivalents":434048000.0},"2025-03-31":{"Treasury Shares Number":10241769.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":101328000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":45457000.0,"Non Current Pension And Other Postretirement Benefit Plans":33936000.0,"Non Current Deferred Liabilities":2487000.0,"Non Current Deferred Taxes Liabilities":2487000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":40311000.0,"Non Current Deferred Assets":31903000.0,"Non Current Deferred Taxes Assets":31903000.0,"Investments And Advances":14439000.0,"Long Term Equity Investment":14439000.0,"Investmentsin Associatesat Cost":14439000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":33332000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261359,"Normalized EBITDA":121962000.0,"Net Income From Continuing Operation Net Minority Interest":65015000.0,"Reconciled Depreciation":27429000.0,"Reconciled Cost Of Revenue":611202000.0,"EBITDA":121962000.0,"EBIT":94533000.0,"Net Interest Income":-3552000.0,"Interest Expense":8456000.0,"Interest Income":4904000.0,"Normalized Income":65015000.0,"Net Income From Continuing And Discontinued Operation":65015000.0,"Total Expenses":679947000.0,"Total Operating Income As Reported":88237000.0,"Diluted Average Shares":100727000.0,"Basic Average Shares":99528933.0,"Diluted EPS":0.65,"Basic EPS":0.653227,"Diluted NI Availto Com Stockholders":65015000.0,"Net Income Common Stockholders":65015000.0,"Net Income":65015000.0,"Minority Interests":1435000.0,"Net Income Including Noncontrolling Interests":63580000.0,"Net Income Continuous Operations":63580000.0,"Tax Provision":22497000.0,"Pretax Income":86077000.0,"Other Income Expense":1392000.0,"Other Non Operating Income Expenses":182000.0,"Earnings From Equity Interest":1210000.0,"Net Non Operating Interest Income Expense":-3552000.0,"Interest Expense Non Operating":8456000.0,"Interest Income Non Operating":4904000.0,"Operating Income":88237000.0,"Operating Expense":68745000.0,"Selling General And Administration":68745000.0,"Gross Profit":156982000.0,"Cost Of Revenue":611202000.0,"Total Revenue":768184000.0,"Operating Revenue":768184000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.341462,"Normalized EBITDA":91105000.0,"Net Income From Continuing Operation Net Minority Interest":36107000.0,"Reconciled Depreciation":27171000.0,"Reconciled Cost Of Revenue":565159000.0,"EBITDA":91105000.0,"EBIT":63934000.0,"Net Interest Income":-4044000.0,"Interest Expense":9105000.0,"Interest Income":5061000.0,"Normalized Income":36107000.0,"Net Income From Continuing And Discontinued Operation":36107000.0,"Total Expenses":634641000.0,"Total Operating Income As Reported":57788000.0,"Diluted Average Shares":100613000.0,"Basic Average Shares":99744633.0,"Diluted EPS":0.36,"Basic EPS":0.361994,"Diluted NI Availto Com Stockholders":36107000.0,"Net Income Common Stockholders":36107000.0,"Net Income":36107000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":36107000.0,"Net Income Continuous Operations":36107000.0,"Tax Provision":18722000.0,"Pretax Income":54829000.0,"Other Income Expense":1085000.0,"Other Non Operating Income Expenses":808000.0,"Earnings From Equity Interest":277000.0,"Net Non Operating Interest Income Expense":-4044000.0,"Interest Expense Non Operating":9105000.0,"Interest Income Non Operating":5061000.0,"Operating Income":57788000.0,"Operating Expense":69482000.0,"Selling General And Administration":69482000.0,"Gross Profit":127270000.0,"Cost Of Revenue":565159000.0,"Total Revenue":692429000.0,"Operating Revenue":692429000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":93532000.0,"Net Income From Continuing Operation Net Minority Interest":177653000.0,"Reconciled Depreciation":26284000.0,"Reconciled Cost Of Revenue":536302000.0,"EBITDA":93532000.0,"EBIT":67248000.0,"Net Interest Income":-4931000.0,"Interest Expense":9049000.0,"Interest Income":4118000.0,"Normalized Income":177653000.0,"Net Income From Continuing And Discontinued Operation":177653000.0,"Total Expenses":603191000.0,"Total Operating Income As Reported":65383000.0,"Diluted Average Shares":100760000.0,"Basic Average Shares":99360091.0,"Diluted EPS":1.76,"Basic EPS":1.787971,"Diluted NI Availto Com Stockholders":177653000.0,"Net Income Common Stockholders":177653000.0,"Net Income":177653000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":177653000.0,"Net Income Continuous Operations":177653000.0,"Tax Provision":-119454000.0,"Pretax Income":58199000.0,"Other Income Expense":-2253000.0,"Other Non Operating Income Expenses":-2529000.0,"Earnings From Equity Interest":276000.0,"Net Non Operating Interest Income Expense":-4931000.0,"Interest Expense Non Operating":9049000.0,"Interest Income Non Operating":4118000.0,"Operating Income":65383000.0,"Operating Expense":66889000.0,"Selling General And Administration":66889000.0,"Gross Profit":132272000.0,"Cost Of Revenue":536302000.0,"Total Revenue":668574000.0,"Operating Revenue":668574000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.10785,"Normalized EBITDA":115411000.0,"Net Income From Continuing Operation Net Minority Interest":71289000.0,"Reconciled Depreciation":26123000.0,"Reconciled Cost Of Revenue":590166000.0,"EBITDA":115411000.0,"EBIT":89288000.0,"Net Interest Income":-5677000.0,"Interest Expense":9381000.0,"Interest Income":3704000.0,"Normalized Income":71289000.0,"Net Income From Continuing And Discontinued Operation":71289000.0,"Total Expenses":656390000.0,"Total Operating Income As Reported":86508000.0,"Diluted Average Shares":101057000.0,"Basic Average Shares":99769843.0,"Diluted EPS":0.71,"Basic EPS":0.714535,"Diluted NI Availto Com Stockholders":71289000.0,"Net Income Common Stockholders":71289000.0,"Net Income":71289000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":71289000.0,"Net Income Continuous Operations":71289000.0,"Tax Provision":8618000.0,"Pretax Income":79907000.0,"Other Income Expense":-924000.0,"Other Non Operating Income Expenses":-1021000.0,"Earnings From Equity Interest":97000.0,"Net Non Operating Interest Income Expense":-5677000.0,"Interest Expense Non Operating":9381000.0,"Interest Income Non Operating":3704000.0,"Operating Income":86508000.0,"Operating Expense":66224000.0,"Selling General And Administration":66224000.0,"Gross Profit":152732000.0,"Cost Of Revenue":590166000.0,"Total Revenue":742898000.0,"Operating Revenue":742898000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.305728,"Normalized EBITDA":113288000.0,"Net Income From Continuing Operation Net Minority Interest":54442000.0,"Reconciled Depreciation":25400000.0,"Reconciled Cost Of Revenue":549734000.0,"EBITDA":113288000.0,"EBIT":87888000.0,"Net Interest Income":-6455000.0,"Interest Expense":9472000.0,"Interest Income":3017000.0,"Normalized Income":54442000.0,"Net Income From Continuing And Discontinued Operation":54442000.0,"Total Expenses":618972000.0,"Total Operating Income As Reported":79189000.0,"Diluted Average Shares":101372000.0,"Basic Average Shares":100205500.0,"Diluted EPS":0.54,"Basic EPS":0.543304,"Diluted NI Availto Com Stockholders":54442000.0,"Net Income Common Stockholders":54442000.0,"Net Income":54442000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":54442000.0,"Net Income Continuous Operations":54442000.0,"Tax Provision":23974000.0,"Pretax Income":78416000.0,"Other Income Expense":5682000.0,"Other Non Operating Income Expenses":5371000.0,"Earnings From Equity Interest":311000.0,"Net Non Operating Interest Income Expense":-6455000.0,"Interest Expense Non Operating":9472000.0,"Interest Income Non Operating":3017000.0,"Operating Income":79189000.0,"Operating Expense":69238000.0,"Selling General And Administration":69238000.0,"Gross Profit":148427000.0,"Cost Of Revenue":549734000.0,"Total Revenue":698161000.0,"Operating Revenue":698161000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":32026000.0,"Repurchase Of Capital Stock":-10052000.0,"Capital Expenditure":-23180000.0,"End Cash Position":629473000.0,"Beginning Cash Position":607470000.0,"Effect Of Exchange Rate Changes":-260000.0,"Changes In Cash":22263000.0,"Financing Cash Flow":-9890000.0,"Cash Flow From Continuing Financing Activities":-9890000.0,"Net Other Financing Charges":162000.0,"Net Common Stock Issuance":-10052000.0,"Common Stock Payments":-10052000.0,"Investing Cash Flow":-23053000.0,"Cash Flow From Continuing Investing Activities":-23053000.0,"Net Other Investing Changes":-1563000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-23216000.0,"Sale Of PPE":null,"Purchase Of PPE":-23180000.0,"Operating Cash Flow":55206000.0,"Cash Flow From Continuing Operating Activities":55206000.0,"Change In Working Capital":-55979000.0,"Change In Other Working Capital":-10749000.0,"Change In Other Current Liabilities":16811000.0,"Change In Other Current Assets":-15245000.0,"Change In Inventory":2184000.0,"Change In Receivables":-48980000.0,"Other Non Cash Items":5578000.0,"Asset Impairment Charge":8323000.0,"Deferred Tax":5962000.0,"Deferred Income Tax":5962000.0,"Depreciation Amortization Depletion":27429000.0,"Depreciation And Amortization":27429000.0,"Operating Gains Losses":313000.0,"Gain Loss On Sale Of PPE":313000.0,"Net Income From Continuing Operations":63580000.0},"2026-03-31":{"Free Cash Flow":-76523000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-17405000.0,"End Cash Position":607470000.0,"Beginning Cash Position":688874000.0,"Effect Of Exchange Rate Changes":1837000.0,"Changes In Cash":-83241000.0,"Financing Cash Flow":-8794000.0,"Cash Flow From Continuing Financing Activities":-8794000.0,"Net Other Financing Charges":-8794000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-15329000.0,"Cash Flow From Continuing Investing Activities":-15329000.0,"Net Other Investing Changes":2040000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-17369000.0,"Sale Of PPE":36000.0,"Purchase Of PPE":-17405000.0,"Operating Cash Flow":-59118000.0,"Cash Flow From Continuing Operating Activities":-59118000.0,"Change In Working Capital":-131564000.0,"Change In Other Working Capital":-8744000.0,"Change In Other Current Liabilities":-36384000.0,"Change In Other Current Assets":-8841000.0,"Change In Inventory":-6638000.0,"Change In Receivables":-70957000.0,"Other Non Cash Items":5626000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3568000.0,"Deferred Income Tax":3568000.0,"Depreciation Amortization Depletion":27171000.0,"Depreciation And Amortization":27171000.0,"Operating Gains Losses":-26000.0,"Gain Loss On Sale Of PPE":-26000.0,"Net Income From Continuing Operations":36107000.0},"2025-12-31":{"Free Cash Flow":190689000.0,"Repurchase Of Capital Stock":-10052000.0,"Capital Expenditure":-30440000.0,"End Cash Position":688874000.0,"Beginning Cash Position":505992000.0,"Effect Of Exchange Rate Changes":-674000.0,"Changes In Cash":183556000.0,"Financing Cash Flow":-9858000.0,"Cash Flow From Continuing Financing Activities":-9858000.0,"Net Other Financing Charges":194000.0,"Net Common Stock Issuance":-10052000.0,"Common Stock Payments":-10052000.0,"Investing Cash Flow":-27715000.0,"Cash Flow From Continuing Investing Activities":-27715000.0,"Net Other Investing Changes":1900000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-29615000.0,"Sale Of PPE":825000.0,"Purchase Of PPE":-30440000.0,"Operating Cash Flow":221129000.0,"Cash Flow From Continuing Operating Activities":221129000.0,"Change In Working Capital":150461000.0,"Change In Other Working Capital":-11336000.0,"Change In Other Current Liabilities":-5267000.0,"Change In Other Current Assets":215000.0,"Change In Inventory":16551000.0,"Change In Receivables":150298000.0,"Other Non Cash Items":-10645000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-136566000.0,"Deferred Income Tax":-136566000.0,"Depreciation Amortization Depletion":26284000.0,"Depreciation And Amortization":26284000.0,"Operating Gains Losses":-813000.0,"Gain Loss On Sale Of PPE":-813000.0,"Net Income From Continuing Operations":177653000.0},"2025-09-30":{"Free Cash Flow":77048000.0,"Repurchase Of Capital Stock":-10104000.0,"Capital Expenditure":-24215000.0,"End Cash Position":505992000.0,"Beginning Cash Position":434048000.0,"Effect Of Exchange Rate Changes":-2714000.0,"Changes In Cash":74658000.0,"Financing Cash Flow":-10093000.0,"Cash Flow From Continuing Financing Activities":-10093000.0,"Net Other Financing Charges":11000.0,"Net Common Stock Issuance":-10104000.0,"Common Stock Payments":-10104000.0,"Investing Cash Flow":-16512000.0,"Cash Flow From Continuing Investing Activities":-16512000.0,"Net Other Investing Changes":-351000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-16161000.0,"Sale Of PPE":null,"Purchase Of PPE":-24215000.0,"Operating Cash Flow":101263000.0,"Cash Flow From Continuing Operating Activities":101263000.0,"Change In Working Capital":4055000.0,"Change In Other Working Capital":-4128000.0,"Change In Other Current Liabilities":49648000.0,"Change In Other Current Assets":-14376000.0,"Change In Inventory":7983000.0,"Change In Receivables":-35072000.0,"Other Non Cash Items":3491000.0,"Asset Impairment Charge":461000.0,"Deferred Tax":-2269000.0,"Deferred Income Tax":-2269000.0,"Depreciation Amortization Depletion":26123000.0,"Depreciation And Amortization":26123000.0,"Operating Gains Losses":-1887000.0,"Gain Loss On Sale Of PPE":-1887000.0,"Net Income From Continuing Operations":71289000.0},"2025-06-30":{"Free Cash Flow":46915000.0,"Repurchase Of Capital Stock":-10106000.0,"Capital Expenditure":-30272000.0,"End Cash Position":434048000.0,"Beginning Cash Position":381984000.0,"Effect Of Exchange Rate Changes":12563000.0,"Changes In Cash":39501000.0,"Financing Cash Flow":-9985000.0,"Cash Flow From Continuing Financing Activities":-9985000.0,"Net Other Financing Charges":121000.0,"Net Common Stock Issuance":-10106000.0,"Common Stock Payments":-10106000.0,"Investing Cash Flow":-27701000.0,"Cash Flow From Continuing Investing Activities":-27701000.0,"Net Other Investing Changes":1087000.0,"Dividends Received Cfi":2004000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-30792000.0,"Sale Of PPE":null,"Purchase Of PPE":-30272000.0,"Operating Cash Flow":77187000.0,"Cash Flow From Continuing Operating Activities":77187000.0,"Change In Working Capital":-8326000.0,"Change In Other Working Capital":-4307000.0,"Change In Other Current Liabilities":12235000.0,"Change In Other Current Assets":-5733000.0,"Change In Inventory":-10430000.0,"Change In Receivables":-91000.0,"Other Non Cash Items":3362000.0,"Asset Impairment Charge":4616000.0,"Deferred Tax":-1874000.0,"Deferred Income Tax":-1874000.0,"Depreciation Amortization Depletion":25400000.0,"Depreciation And Amortization":25400000.0,"Operating Gains Losses":-433000.0,"Gain Loss On Sale Of PPE":-433000.0,"Net Income From Continuing Operations":54442000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":520000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":500000.0,"Sale Of Investment":500000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}