{"ticker":"OIS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":60343242.0,"Share Issued":60343242.0,"Net Debt":null,"Total Debt":36222000.0,"Tangible Book Value":482402000.0,"Invested Capital":599804000.0,"Working Capital":266904000.0,"Net Tangible Assets":482402000.0,"Capital Lease Obligations":17794000.0,"Common Stock Equity":581376000.0,"Total Capitalization":599154000.0,"Total Equity Gross Minority Interest":581376000.0,"Stockholders Equity":581376000.0,"Gains Losses Not Affecting Retained Earnings":-66772000.0,"Other Equity Adjustments":-66772000.0,"Treasury Stock":680327000.0,"Retained Earnings":171301000.0,"Additional Paid In Capital":1156353000.0,"Capital Stock":821000.0,"Common Stock":821000.0,"Total Liabilities Net Minority Interest":258115000.0,"Total Non Current Liabilities Net Minority Interest":60514000.0,"Other Non Current Liabilities":25011000.0,"Non Current Deferred Liabilities":5607000.0,"Non Current Deferred Taxes Liabilities":5607000.0,"Long Term Debt And Capital Lease Obligation":29896000.0,"Long Term Capital Lease Obligation":12118000.0,"Long Term Debt":17778000.0,"Current Liabilities":197601000.0,"Current Deferred Liabilities":88321000.0,"Current Deferred Revenue":88321000.0,"Current Debt And Capital Lease Obligation":6326000.0,"Current Capital Lease Obligation":5676000.0,"Current Debt":650000.0,"Other Current Borrowings":650000.0,"Pensionand Other Post Retirement Benefit Plans Current":16677000.0,"Payables And Accrued Expenses":86277000.0,"Current Accrued Expenses":12929000.0,"Interest Payable":430000.0,"Payables":73348000.0,"Total Tax Payable":4348000.0,"Income Tax Payable":1746000.0,"Accounts Payable":69000000.0,"Total Assets":839491000.0,"Total Non Current Assets":374986000.0,"Other Non Current Assets":3361000.0,"Non Current Deferred Assets":26459000.0,"Non Current Deferred Taxes Assets":2163000.0,"Goodwill And Other Intangible Assets":98974000.0,"Other Intangible Assets":28637000.0,"Goodwill":70337000.0,"Net PPE":246192000.0,"Accumulated Depreciation":-438657000.0,"Gross PPE":684849000.0,"Construction In Progress":null,"Other Properties":684849000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":464505000.0,"Other Current Assets":19572000.0,"Assets Held For Sale Current":18584000.0,"Inventory":209621000.0,"Inventories Adjustments Allowances":-30164000.0,"Finished Goods":97323000.0,"Work In Process":31991000.0,"Raw Materials":110471000.0,"Receivables":196926000.0,"Receivables Adjustments Allowances":-2591000.0,"Other Receivables":80392000.0,"Accounts Receivable":119125000.0,"Cash Cash Equivalents And Short Term Investments":19802000.0,"Cash And Cash Equivalents":19802000.0},"2026-03-31":{"Treasury Shares Number":21252701.0,"Ordinary Shares Number":60203974.0,"Share Issued":81456675.0,"Net Debt":null,"Total Debt":73576000.0,"Tangible Book Value":470694000.0,"Invested Capital":625901000.0,"Working Capital":232182000.0,"Net Tangible Assets":470694000.0,"Capital Lease Obligations":18631000.0,"Common Stock Equity":570956000.0,"Total Capitalization":572485000.0,"Total Equity Gross Minority Interest":570956000.0,"Stockholders Equity":570956000.0,"Gains Losses Not Affecting Retained Earnings":-67482000.0,"Other Equity Adjustments":-67482000.0,"Treasury Stock":675227000.0,"Retained Earnings":165391000.0,"Additional Paid In Capital":1147459000.0,"Capital Stock":815000.0,"Common Stock":815000.0,"Total Liabilities Net Minority Interest":291200000.0,"Total Non Current Liabilities Net Minority Interest":43109000.0,"Other Non Current Liabilities":23365000.0,"Non Current Deferred Liabilities":5498000.0,"Non Current Deferred Taxes Liabilities":5498000.0,"Long Term Debt And Capital Lease Obligation":14246000.0,"Long Term Capital Lease Obligation":12717000.0,"Long Term Debt":1529000.0,"Current Liabilities":248091000.0,"Current Deferred Liabilities":92759000.0,"Current Deferred Revenue":92759000.0,"Current Debt And Capital Lease Obligation":59330000.0,"Current Capital Lease Obligation":5914000.0,"Current Debt":53416000.0,"Other Current Borrowings":53416000.0,"Pensionand Other Post Retirement Benefit Plans Current":12054000.0,"Payables And Accrued Expenses":83948000.0,"Current Accrued Expenses":16173000.0,"Interest Payable":1256000.0,"Payables":67775000.0,"Total Tax Payable":3453000.0,"Income Tax Payable":1578000.0,"Accounts Payable":64322000.0,"Total Assets":862156000.0,"Total Non Current Assets":381883000.0,"Other Non Current Assets":3304000.0,"Non Current Deferred Assets":26169000.0,"Non Current Deferred Taxes Assets":1966000.0,"Goodwill And Other Intangible Assets":100262000.0,"Other Intangible Assets":29994000.0,"Goodwill":70268000.0,"Net PPE":252148000.0,"Accumulated Depreciation":-425936000.0,"Gross PPE":678084000.0,"Construction In Progress":null,"Other Properties":678084000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":480273000.0,"Other Current Assets":21223000.0,"Assets Held For Sale Current":17176000.0,"Inventory":195670000.0,"Inventories Adjustments Allowances":-30048000.0,"Finished Goods":92807000.0,"Work In Process":31742000.0,"Raw Materials":101169000.0,"Receivables":187215000.0,"Receivables Adjustments Allowances":-2401000.0,"Other Receivables":71318000.0,"Accounts Receivable":118298000.0,"Cash Cash Equivalents And Short Term Investments":58989000.0,"Cash And Cash Equivalents":58989000.0},"2025-12-31":{"Treasury Shares Number":20882840.0,"Ordinary Shares Number":59655918.0,"Share Issued":80538758.0,"Net Debt":null,"Total Debt":74980000.0,"Tangible Book Value":471212000.0,"Invested Capital":628231000.0,"Working Capital":229111000.0,"Net Tangible Assets":471212000.0,"Capital Lease Obligations":19940000.0,"Common Stock Equity":573191000.0,"Total Capitalization":574861000.0,"Total Equity Gross Minority Interest":573191000.0,"Stockholders Equity":573191000.0,"Gains Losses Not Affecting Retained Earnings":-66264000.0,"Other Equity Adjustments":-66264000.0,"Treasury Stock":671275000.0,"Retained Earnings":164283000.0,"Additional Paid In Capital":1145642000.0,"Capital Stock":805000.0,"Common Stock":805000.0,"Total Liabilities Net Minority Interest":310240000.0,"Total Non Current Liabilities Net Minority Interest":44060000.0,"Other Non Current Liabilities":23971000.0,"Non Current Deferred Liabilities":5765000.0,"Non Current Deferred Taxes Liabilities":5765000.0,"Long Term Debt And Capital Lease Obligation":14324000.0,"Long Term Capital Lease Obligation":12654000.0,"Long Term Debt":1670000.0,"Current Liabilities":266180000.0,"Current Deferred Liabilities":97195000.0,"Current Deferred Revenue":97195000.0,"Current Debt And Capital Lease Obligation":60656000.0,"Current Capital Lease Obligation":7286000.0,"Current Debt":53370000.0,"Other Current Borrowings":53370000.0,"Pensionand Other Post Retirement Benefit Plans Current":23573000.0,"Payables And Accrued Expenses":84756000.0,"Current Accrued Expenses":14035000.0,"Interest Payable":599000.0,"Payables":70721000.0,"Total Tax Payable":2631000.0,"Income Tax Payable":1759000.0,"Accounts Payable":68090000.0,"Total Assets":883431000.0,"Total Non Current Assets":388140000.0,"Other Non Current Assets":3430000.0,"Non Current Deferred Assets":25618000.0,"Non Current Deferred Taxes Assets":2057000.0,"Goodwill And Other Intangible Assets":101979000.0,"Other Intangible Assets":31455000.0,"Goodwill":70524000.0,"Net PPE":257113000.0,"Accumulated Depreciation":-422505000.0,"Gross PPE":679618000.0,"Construction In Progress":16668000.0,"Other Properties":136367000.0,"Machinery Furniture Equipment":281960000.0,"Buildings And Improvements":210134000.0,"Land And Improvements":34489000.0,"Properties":0.0,"Current Assets":495291000.0,"Other Current Assets":22173000.0,"Assets Held For Sale Current":17350000.0,"Inventory":183409000.0,"Inventories Adjustments Allowances":-30135000.0,"Finished Goods":84572000.0,"Work In Process":33281000.0,"Raw Materials":95691000.0,"Receivables":202445000.0,"Receivables Adjustments Allowances":-2790000.0,"Other Receivables":77628000.0,"Accounts Receivable":127607000.0,"Cash Cash Equivalents And Short Term Investments":69914000.0,"Cash And Cash Equivalents":69914000.0},"2025-09-30":{"Treasury Shares Number":20814896.0,"Ordinary Shares Number":59754444.0,"Share Issued":80569340.0,"Net Debt":37935000.0,"Total Debt":126219000.0,"Tangible Book Value":503812000.0,"Invested Capital":793953000.0,"Working Capital":230035000.0,"Net Tangible Assets":503812000.0,"Capital Lease Obligations":21232000.0,"Common Stock Equity":688966000.0,"Total Capitalization":690856000.0,"Total Equity Gross Minority Interest":688966000.0,"Stockholders Equity":688966000.0,"Gains Losses Not Affecting Retained Earnings":-66201000.0,"Other Equity Adjustments":-66201000.0,"Treasury Stock":670853000.0,"Retained Earnings":281529000.0,"Additional Paid In Capital":1143685000.0,"Capital Stock":806000.0,"Common Stock":806000.0,"Total Liabilities Net Minority Interest":323353000.0,"Total Non Current Liabilities Net Minority Interest":42194000.0,"Other Non Current Liabilities":19581000.0,"Non Current Deferred Liabilities":6835000.0,"Non Current Deferred Taxes Liabilities":6835000.0,"Long Term Debt And Capital Lease Obligation":15778000.0,"Long Term Capital Lease Obligation":13888000.0,"Long Term Debt":1890000.0,"Current Liabilities":281159000.0,"Current Deferred Liabilities":73200000.0,"Current Deferred Revenue":73200000.0,"Current Debt And Capital Lease Obligation":110441000.0,"Current Capital Lease Obligation":7344000.0,"Current Debt":103097000.0,"Other Current Borrowings":103097000.0,"Pensionand Other Post Retirement Benefit Plans Current":18246000.0,"Payables And Accrued Expenses":79272000.0,"Current Accrued Expenses":15235000.0,"Interest Payable":2504000.0,"Payables":64037000.0,"Total Tax Payable":5437000.0,"Income Tax Payable":1066000.0,"Accounts Payable":58600000.0,"Total Assets":1012319000.0,"Total Non Current Assets":501125000.0,"Other Non Current Assets":3437000.0,"Non Current Deferred Assets":22893000.0,"Non Current Deferred Taxes Assets":2454000.0,"Goodwill And Other Intangible Assets":185154000.0,"Other Intangible Assets":114664000.0,"Goodwill":70490000.0,"Net PPE":289641000.0,"Accumulated Depreciation":-478290000.0,"Gross PPE":767931000.0,"Construction In Progress":null,"Other Properties":767931000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":511194000.0,"Other Current Assets":19656000.0,"Assets Held For Sale Current":null,"Inventory":222869000.0,"Inventories Adjustments Allowances":-34571000.0,"Finished Goods":111034000.0,"Work In Process":37174000.0,"Raw Materials":109232000.0,"Receivables":201617000.0,"Receivables Adjustments Allowances":-2524000.0,"Other Receivables":74125000.0,"Accounts Receivable":130016000.0,"Cash Cash Equivalents And Short Term Investments":67052000.0,"Cash And Cash Equivalents":67052000.0},"2025-06-30":{"Treasury Shares Number":20013495.0,"Ordinary Shares Number":60609671.0,"Share Issued":80623166.0,"Net Debt":56871000.0,"Total Debt":134190000.0,"Tangible Book Value":501173000.0,"Invested Capital":801367000.0,"Working Capital":227203000.0,"Net Tangible Assets":501173000.0,"Capital Lease Obligations":23461000.0,"Common Stock Equity":690638000.0,"Total Capitalization":692554000.0,"Total Equity Gross Minority Interest":690638000.0,"Stockholders Equity":690638000.0,"Gains Losses Not Affecting Retained Earnings":-64901000.0,"Other Equity Adjustments":-64901000.0,"Treasury Stock":666684000.0,"Retained Earnings":279629000.0,"Additional Paid In Capital":1141788000.0,"Capital Stock":806000.0,"Common Stock":806000.0,"Total Liabilities Net Minority Interest":303107000.0,"Total Non Current Liabilities Net Minority Interest":42656000.0,"Other Non Current Liabilities":18434000.0,"Non Current Deferred Liabilities":6534000.0,"Non Current Deferred Taxes Liabilities":6534000.0,"Long Term Debt And Capital Lease Obligation":17688000.0,"Long Term Capital Lease Obligation":15772000.0,"Long Term Debt":1916000.0,"Current Liabilities":260451000.0,"Current Deferred Liabilities":50307000.0,"Current Deferred Revenue":50307000.0,"Current Debt And Capital Lease Obligation":116502000.0,"Current Capital Lease Obligation":7689000.0,"Current Debt":108813000.0,"Other Current Borrowings":108813000.0,"Pensionand Other Post Retirement Benefit Plans Current":17138000.0,"Payables And Accrued Expenses":76504000.0,"Current Accrued Expenses":14898000.0,"Interest Payable":1376000.0,"Payables":61606000.0,"Total Tax Payable":4027000.0,"Income Tax Payable":712000.0,"Accounts Payable":57579000.0,"Total Assets":993745000.0,"Total Non Current Assets":506091000.0,"Other Non Current Assets":3463000.0,"Non Current Deferred Assets":21690000.0,"Non Current Deferred Taxes Assets":2264000.0,"Goodwill And Other Intangible Assets":189465000.0,"Other Intangible Assets":118714000.0,"Goodwill":70751000.0,"Net PPE":291473000.0,"Accumulated Depreciation":-480808000.0,"Gross PPE":772281000.0,"Construction In Progress":null,"Other Properties":772281000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":487654000.0,"Other Current Assets":20660000.0,"Assets Held For Sale Current":null,"Inventory":216430000.0,"Inventories Adjustments Allowances":-37699000.0,"Finished Goods":111022000.0,"Work In Process":36342000.0,"Raw Materials":106765000.0,"Receivables":196706000.0,"Receivables Adjustments Allowances":-3000000.0,"Other Receivables":82746000.0,"Accounts Receivable":116960000.0,"Cash Cash Equivalents And Short Term Investments":53858000.0,"Cash And Cash Equivalents":53858000.0},"2025-03-31":{"Treasury Shares Number":18606814.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":58520000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":59924000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":26846000.0,"Other Properties":null,"Machinery Furniture Equipment":324398000.0,"Buildings And Improvements":219990000.0,"Land And Improvements":28721000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":6492000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25407,"Normalized EBITDA":16492000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5910000.0,"Reconciled Depreciation":8061000.0,"Reconciled Cost Of Revenue":126012000.0,"EBITDA":16492000.0,"EBIT":8431000.0,"Net Interest Income":-508000.0,"Interest Expense":508000.0,"Normalized Income":5910000.0,"Net Income From Continuing And Discontinued Operation":5910000.0,"Total Expenses":144947000.0,"Total Operating Income As Reported":11712000.0,"Diluted Average Shares":58627000.0,"Basic Average Shares":58479000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":5705000.0,"Average Dilution Earnings":1000.0,"Net Income Common Stockholders":5704000.0,"Otherunder Preferred Stock Dividend":206000.0,"Net Income":5910000.0,"Net Income Including Noncontrolling Interests":5910000.0,"Net Income Continuous Operations":5910000.0,"Tax Provision":2013000.0,"Pretax Income":7923000.0,"Other Income Expense":-3281000.0,"Other Non Operating Income Expenses":-3281000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-508000.0,"Interest Expense Non Operating":508000.0,"Operating Income":11712000.0,"Operating Expense":18935000.0,"Other Operating Expenses":-4192000.0,"Selling General And Administration":23127000.0,"Gross Profit":30647000.0,"Cost Of Revenue":126012000.0,"Total Revenue":156659000.0,"Operating Revenue":156659000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-553600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":13999000.0,"Total Unusual Items":-1384000.0,"Total Unusual Items Excluding Goodwill":-1384000.0,"Net Income From Continuing Operation Net Minority Interest":1108000.0,"Reconciled Depreciation":8189000.0,"Reconciled Cost Of Revenue":119778000.0,"EBITDA":12615000.0,"EBIT":4426000.0,"Net Interest Income":-1175000.0,"Interest Expense":1175000.0,"Normalized Income":1938400.0,"Net Income From Continuing And Discontinued Operation":1108000.0,"Total Expenses":139701000.0,"Total Operating Income As Reported":4278000.0,"Diluted Average Shares":58439000.0,"Basic Average Shares":57785000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1070000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1070000.0,"Otherunder Preferred Stock Dividend":38000.0,"Net Income":1108000.0,"Net Income Including Noncontrolling Interests":1108000.0,"Net Income Continuous Operations":1108000.0,"Tax Provision":2143000.0,"Pretax Income":3251000.0,"Other Income Expense":-1236000.0,"Other Non Operating Income Expenses":148000.0,"Special Income Charges":-1384000.0,"Write Off":1384000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1175000.0,"Interest Expense Non Operating":1175000.0,"Operating Income":5662000.0,"Operating Expense":19923000.0,"Other Operating Expenses":-101000.0,"Selling General And Administration":20024000.0,"Gross Profit":25585000.0,"Cost Of Revenue":119778000.0,"Total Revenue":145363000.0,"Operating Revenue":145363000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-20782230.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1268000.0,"Total Unusual Items":-98963000.0,"Total Unusual Items Excluding Goodwill":-98963000.0,"Net Income From Continuing Operation Net Minority Interest":-117246000.0,"Reconciled Depreciation":11388000.0,"Reconciled Cost Of Revenue":170459000.0,"EBITDA":-100231000.0,"EBIT":-111619000.0,"Net Interest Income":-809000.0,"Interest Expense":2670000.0,"Normalized Income":-39065230.0,"Net Income From Continuing And Discontinued Operation":-117246000.0,"Total Expenses":193136000.0,"Total Operating Income As Reported":-113635000.0,"Diluted Average Shares":57520000.0,"Basic Average Shares":57520000.0,"Diluted EPS":-2.04,"Basic EPS":-2.04,"Diluted NI Availto Com Stockholders":-116965000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-116965000.0,"Otherunder Preferred Stock Dividend":-281000.0,"Net Income":-117246000.0,"Net Income Including Noncontrolling Interests":-117246000.0,"Net Income Continuous Operations":-117246000.0,"Tax Provision":2957000.0,"Pretax Income":-114289000.0,"Other Income Expense":-98808000.0,"Other Non Operating Income Expenses":155000.0,"Special Income Charges":-98963000.0,"Write Off":null,"Impairment Of Capital Assets":91888000.0,"Net Non Operating Interest Income Expense":-809000.0,"Interest Expense Non Operating":2670000.0,"Operating Income":-14672000.0,"Operating Expense":22677000.0,"Other Operating Expenses":-1481000.0,"Selling General And Administration":24158000.0,"Gross Profit":8005000.0,"Cost Of Revenue":170459000.0,"Total Revenue":178464000.0,"Operating Revenue":178464000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17238000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1900000.0,"Reconciled Depreciation":12128000.0,"Reconciled Cost Of Revenue":140774000.0,"EBITDA":17238000.0,"EBIT":5110000.0,"Net Interest Income":-1773000.0,"Interest Expense":1773000.0,"Normalized Income":1900000.0,"Net Income From Continuing And Discontinued Operation":1900000.0,"Total Expenses":160432000.0,"Total Operating Income As Reported":4748000.0,"Diluted Average Shares":58016000.0,"Basic Average Shares":57946000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1831000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1831000.0,"Otherunder Preferred Stock Dividend":69000.0,"Net Income":1900000.0,"Net Income Including Noncontrolling Interests":1900000.0,"Net Income Continuous Operations":1900000.0,"Tax Provision":1437000.0,"Pretax Income":3337000.0,"Other Income Expense":362000.0,"Other Non Operating Income Expenses":362000.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-1773000.0,"Interest Expense Non Operating":1773000.0,"Operating Income":4748000.0,"Operating Expense":19658000.0,"Other Operating Expenses":-1098000.0,"Selling General And Administration":20756000.0,"Gross Profit":24406000.0,"Cost Of Revenue":140774000.0,"Total Revenue":165180000.0,"Operating Revenue":165180000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-453631.840796,"Tax Rate For Calcs":0.334044,"Normalized EBITDA":19169000.0,"Total Unusual Items":-1358000.0,"Total Unusual Items Excluding Goodwill":-1358000.0,"Net Income From Continuing Operation Net Minority Interest":2811000.0,"Reconciled Depreciation":11898000.0,"Reconciled Cost Of Revenue":137238000.0,"EBITDA":17811000.0,"EBIT":5913000.0,"Net Interest Income":-1692000.0,"Interest Expense":1692000.0,"Normalized Income":3715368.159204,"Net Income From Continuing And Discontinued Operation":2811000.0,"Total Expenses":158771000.0,"Total Operating Income As Reported":5277000.0,"Diluted Average Shares":59154000.0,"Basic Average Shares":59154000.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2708000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":2708000.0,"Otherunder Preferred Stock Dividend":103000.0,"Net Income":2811000.0,"Net Income Including Noncontrolling Interests":2811000.0,"Net Income Continuous Operations":2811000.0,"Tax Provision":1410000.0,"Pretax Income":4221000.0,"Other Income Expense":-722000.0,"Other Non Operating Income Expenses":636000.0,"Special Income Charges":-1358000.0,"Write Off":0.0,"Impairment Of Capital Assets":1358000.0,"Net Non Operating Interest Income Expense":-1692000.0,"Interest Expense Non Operating":1692000.0,"Operating Income":6635000.0,"Operating Expense":21533000.0,"Other Operating Expenses":-1448000.0,"Selling General And Administration":22981000.0,"Gross Profit":28168000.0,"Cost Of Revenue":137238000.0,"Total Revenue":165406000.0,"Operating Revenue":165406000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-9169000.0,"Repurchase Of Capital Stock":-5100000.0,"Repayment Of Debt":-99712000.0,"Issuance Of Debt":67661000.0,"Capital Expenditure":-2912000.0,"Interest Paid Supplemental Data":1310000.0,"Income Tax Paid Supplemental Data":2394000.0,"End Cash Position":19802000.0,"Beginning Cash Position":58989000.0,"Effect Of Exchange Rate Changes":84000.0,"Changes In Cash":-39271000.0,"Financing Cash Flow":-37247000.0,"Cash Flow From Continuing Financing Activities":-37247000.0,"Net Other Financing Charges":-96000.0,"Net Common Stock Issuance":-5100000.0,"Common Stock Payments":-5100000.0,"Net Issuance Payments Of Debt":-32051000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-32051000.0,"Long Term Debt Payments":-99712000.0,"Long Term Debt Issuance":67661000.0,"Investing Cash Flow":4233000.0,"Cash Flow From Continuing Investing Activities":4233000.0,"Net Other Investing Changes":6804000.0,"Net PPE Purchase And Sale":341000.0,"Sale Of PPE":341000.0,"Capital Expenditure Reported":-2912000.0,"Operating Cash Flow":-6257000.0,"Cash Flow From Continuing Operating Activities":-6257000.0,"Change In Working Capital":-21274000.0,"Change In Other Working Capital":-1826000.0,"Change In Payables And Accrued Expense":4178000.0,"Change In Inventory":-13823000.0,"Change In Receivables":-9803000.0,"Changes In Account Receivables":-9803000.0,"Other Non Cash Items":-1004000.0,"Stock Based Compensation":3024000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-75000.0,"Deferred Income Tax":-75000.0,"Depreciation Amortization Depletion":8061000.0,"Depreciation And Amortization":8061000.0,"Operating Gains Losses":-899000.0,"Net Income From Continuing Operations":5910000.0},"2026-03-31":{"Free Cash Flow":-6112000.0,"Repurchase Of Capital Stock":-3952000.0,"Repayment Of Debt":-262000.0,"Issuance Of Debt":83000.0,"Capital Expenditure":-4227000.0,"Interest Paid Supplemental Data":283000.0,"Income Tax Paid Supplemental Data":1776000.0,"End Cash Position":58989000.0,"Beginning Cash Position":69914000.0,"Effect Of Exchange Rate Changes":377000.0,"Changes In Cash":-11302000.0,"Financing Cash Flow":-6049000.0,"Cash Flow From Continuing Financing Activities":-6049000.0,"Net Other Financing Charges":-1918000.0,"Net Common Stock Issuance":-3952000.0,"Common Stock Payments":-3952000.0,"Net Issuance Payments Of Debt":-179000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-179000.0,"Long Term Debt Payments":-262000.0,"Long Term Debt Issuance":83000.0,"Investing Cash Flow":-3368000.0,"Cash Flow From Continuing Investing Activities":-3368000.0,"Net Other Investing Changes":463000.0,"Net PPE Purchase And Sale":396000.0,"Sale Of PPE":396000.0,"Capital Expenditure Reported":-4227000.0,"Operating Cash Flow":-1885000.0,"Cash Flow From Continuing Operating Activities":-1885000.0,"Change In Working Capital":-13288000.0,"Change In Other Working Capital":-2810000.0,"Change In Payables And Accrued Expense":-12175000.0,"Change In Inventory":-12852000.0,"Change In Receivables":14549000.0,"Changes In Account Receivables":14549000.0,"Other Non Cash Items":-703000.0,"Stock Based Compensation":1827000.0,"Asset Impairment Charge":1384000.0,"Deferred Tax":-58000.0,"Deferred Income Tax":-58000.0,"Depreciation Amortization Depletion":8189000.0,"Depreciation And Amortization":8189000.0,"Operating Gains Losses":-344000.0,"Net Income From Continuing Operations":1108000.0},"2025-12-31":{"Free Cash Flow":47143000.0,"Repurchase Of Capital Stock":-422000.0,"Repayment Of Debt":-50401000.0,"Issuance Of Debt":52000.0,"Capital Expenditure":-3005000.0,"Interest Paid Supplemental Data":3120000.0,"Income Tax Paid Supplemental Data":2439000.0,"End Cash Position":69914000.0,"Beginning Cash Position":67052000.0,"Effect Of Exchange Rate Changes":79000.0,"Changes In Cash":2783000.0,"Financing Cash Flow":-50771000.0,"Cash Flow From Continuing Financing Activities":-50771000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-422000.0,"Common Stock Payments":-422000.0,"Net Issuance Payments Of Debt":-50349000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-50349000.0,"Long Term Debt Payments":-50401000.0,"Long Term Debt Issuance":52000.0,"Investing Cash Flow":3406000.0,"Cash Flow From Continuing Investing Activities":3406000.0,"Net Other Investing Changes":-9000.0,"Net PPE Purchase And Sale":6420000.0,"Sale Of PPE":6420000.0,"Capital Expenditure Reported":-3005000.0,"Operating Cash Flow":50148000.0,"Cash Flow From Continuing Operating Activities":50148000.0,"Change In Working Capital":36435000.0,"Change In Other Working Capital":25502000.0,"Change In Payables And Accrued Expense":3185000.0,"Change In Inventory":8471000.0,"Change In Receivables":-723000.0,"Changes In Account Receivables":-723000.0,"Other Non Cash Items":112000.0,"Stock Based Compensation":1956000.0,"Asset Impairment Charge":119761000.0,"Deferred Tax":-267000.0,"Deferred Income Tax":-267000.0,"Depreciation Amortization Depletion":11388000.0,"Depreciation And Amortization":11388000.0,"Operating Gains Losses":-1991000.0,"Net Income From Continuing Operations":-117246000.0},"2025-09-30":{"Free Cash Flow":21979000.0,"Repurchase Of Capital Stock":-4169000.0,"Repayment Of Debt":-6232000.0,"Issuance Of Debt":308000.0,"Capital Expenditure":-8706000.0,"Interest Paid Supplemental Data":405000.0,"Income Tax Paid Supplemental Data":988000.0,"End Cash Position":67052000.0,"Beginning Cash Position":53858000.0,"Effect Of Exchange Rate Changes":327000.0,"Changes In Cash":12867000.0,"Financing Cash Flow":-10274000.0,"Cash Flow From Continuing Financing Activities":-10274000.0,"Net Other Financing Charges":-181000.0,"Net Common Stock Issuance":-4169000.0,"Common Stock Payments":-4169000.0,"Net Issuance Payments Of Debt":-5924000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5924000.0,"Long Term Debt Payments":-6232000.0,"Long Term Debt Issuance":308000.0,"Investing Cash Flow":-7544000.0,"Cash Flow From Continuing Investing Activities":-7544000.0,"Net Other Investing Changes":-37000.0,"Net PPE Purchase And Sale":1199000.0,"Sale Of PPE":1199000.0,"Capital Expenditure Reported":-8706000.0,"Operating Cash Flow":30685000.0,"Cash Flow From Continuing Operating Activities":30685000.0,"Change In Working Capital":15938000.0,"Change In Other Working Capital":24885000.0,"Change In Payables And Accrued Expense":3706000.0,"Change In Inventory":-6635000.0,"Change In Receivables":-6018000.0,"Changes In Account Receivables":-6018000.0,"Other Non Cash Items":-194000.0,"Stock Based Compensation":1897000.0,"Asset Impairment Charge":0.0,"Deferred Tax":183000.0,"Deferred Income Tax":183000.0,"Depreciation Amortization Depletion":12128000.0,"Depreciation And Amortization":12128000.0,"Operating Gains Losses":-1167000.0,"Net Income From Continuing Operations":1900000.0},"2025-06-30":{"Free Cash Flow":4673000.0,"Repurchase Of Capital Stock":-6697000.0,"Repayment Of Debt":-14491000.0,"Issuance Of Debt":34000.0,"Capital Expenditure":-10322000.0,"Interest Paid Supplemental Data":3321000.0,"Income Tax Paid Supplemental Data":2952000.0,"End Cash Position":53858000.0,"Beginning Cash Position":66828000.0,"Effect Of Exchange Rate Changes":99000.0,"Changes In Cash":-13069000.0,"Financing Cash Flow":-21155000.0,"Cash Flow From Continuing Financing Activities":-21155000.0,"Net Other Financing Charges":-1000.0,"Net Common Stock Issuance":-6697000.0,"Common Stock Payments":-6697000.0,"Net Issuance Payments Of Debt":-14457000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-14457000.0,"Long Term Debt Payments":-14491000.0,"Long Term Debt Issuance":34000.0,"Investing Cash Flow":-6909000.0,"Cash Flow From Continuing Investing Activities":-6909000.0,"Net Other Investing Changes":881000.0,"Net PPE Purchase And Sale":2532000.0,"Sale Of PPE":2532000.0,"Capital Expenditure Reported":-10322000.0,"Operating Cash Flow":14995000.0,"Cash Flow From Continuing Operating Activities":14995000.0,"Change In Working Capital":-460000.0,"Change In Other Working Capital":-2273000.0,"Change In Payables And Accrued Expense":10483000.0,"Change In Inventory":1111000.0,"Change In Receivables":-9781000.0,"Changes In Account Receivables":-9781000.0,"Other Non Cash Items":-653000.0,"Stock Based Compensation":2021000.0,"Asset Impairment Charge":1358000.0,"Deferred Tax":494000.0,"Deferred Income Tax":494000.0,"Depreciation Amortization Depletion":11898000.0,"Depreciation And Amortization":11898000.0,"Operating Gains Losses":-2474000.0,"Net Income From Continuing Operations":2811000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-61000.0,"Short Term Debt Issuance":61000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}