{"ticker":"OKE","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":630362380.0,"Share Issued":630362380.0,"Net Debt":32861000000.0,"Total Debt":33022000000.0,"Tangible Book Value":12044000000.0,"Invested Capital":55959000000.0,"Working Capital":-1894000000.0,"Net Tangible Assets":12044000000.0,"Common Stock Equity":22937000000.0,"Total Capitalization":53710000000.0,"Total Equity Gross Minority Interest":23081000000.0,"Minority Interest":144000000.0,"Stockholders Equity":22937000000.0,"Gains Losses Not Affecting Retained Earnings":-28000000.0,"Other Equity Adjustments":-28000000.0,"Treasury Stock":808000000.0,"Retained Earnings":2759000000.0,"Additional Paid In Capital":21007000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":45468000000.0,"Total Non Current Liabilities Net Minority Interest":38264000000.0,"Non Current Deferred Liabilities":7491000000.0,"Non Current Deferred Taxes Liabilities":6892000000.0,"Long Term Debt And Capital Lease Obligation":30773000000.0,"Long Term Debt":30773000000.0,"Current Liabilities":7204000000.0,"Other Current Liabilities":963000000.0,"Current Debt And Capital Lease Obligation":2249000000.0,"Current Debt":2249000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":3992000000.0,"Current Accrued Expenses":459000000.0,"Interest Payable":459000000.0,"Payables":3533000000.0,"Total Tax Payable":null,"Accounts Payable":3533000000.0,"Total Assets":68549000000.0,"Total Non Current Assets":63239000000.0,"Other Non Current Assets":433000000.0,"Investments And Advances":3139000000.0,"Long Term Equity Investment":3139000000.0,"Goodwill And Other Intangible Assets":10893000000.0,"Other Intangible Assets":2835000000.0,"Goodwill":8058000000.0,"Net PPE":48774000000.0,"Accumulated Depreciation":-8320000000.0,"Gross PPE":57094000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":5310000000.0,"Other Current Assets":543000000.0,"Inventory":1056000000.0,"Other Inventories":null,"Receivables":3550000000.0,"Accounts Receivable":3550000000.0,"Cash Cash Equivalents And Short Term Investments":161000000.0,"Cash And Cash Equivalents":161000000.0},"2026-03-31":{"Treasury Shares Number":25878281.0,"Ordinary Shares Number":630030737.0,"Share Issued":655909018.0,"Net Debt":33480000000.0,"Total Debt":33652000000.0,"Tangible Book Value":11431000000.0,"Invested Capital":56009000000.0,"Working Capital":-2268000000.0,"Net Tangible Assets":11431000000.0,"Common Stock Equity":22357000000.0,"Total Capitalization":53121000000.0,"Total Equity Gross Minority Interest":22488000000.0,"Minority Interest":131000000.0,"Stockholders Equity":22357000000.0,"Gains Losses Not Affecting Retained Earnings":-266000000.0,"Other Equity Adjustments":-266000000.0,"Treasury Stock":818000000.0,"Retained Earnings":2469000000.0,"Additional Paid In Capital":20965000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":45715000000.0,"Total Non Current Liabilities Net Minority Interest":37904000000.0,"Non Current Deferred Liabilities":7140000000.0,"Non Current Deferred Taxes Liabilities":6531000000.0,"Long Term Debt And Capital Lease Obligation":30764000000.0,"Long Term Debt":30764000000.0,"Current Liabilities":7811000000.0,"Other Current Liabilities":836000000.0,"Current Debt And Capital Lease Obligation":2888000000.0,"Current Debt":2888000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":4087000000.0,"Current Accrued Expenses":515000000.0,"Interest Payable":515000000.0,"Payables":3572000000.0,"Total Tax Payable":null,"Accounts Payable":3572000000.0,"Total Assets":68203000000.0,"Total Non Current Assets":62660000000.0,"Other Non Current Assets":445000000.0,"Investments And Advances":2985000000.0,"Long Term Equity Investment":2985000000.0,"Goodwill And Other Intangible Assets":10926000000.0,"Other Intangible Assets":2868000000.0,"Goodwill":8058000000.0,"Net PPE":48304000000.0,"Accumulated Depreciation":-7968000000.0,"Gross PPE":56272000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":5543000000.0,"Other Current Assets":565000000.0,"Inventory":1136000000.0,"Other Inventories":null,"Receivables":3670000000.0,"Accounts Receivable":3670000000.0,"Cash Cash Equivalents And Short Term Investments":172000000.0,"Cash And Cash Equivalents":172000000.0},"2025-12-31":{"Treasury Shares Number":26201327.0,"Ordinary Shares Number":629707691.0,"Share Issued":655909018.0,"Net Debt":32738000000.0,"Total Debt":32816000000.0,"Tangible Book Value":11526000000.0,"Invested Capital":55301000000.0,"Working Capital":-1877000000.0,"Net Tangible Assets":11526000000.0,"Common Stock Equity":22485000000.0,"Total Capitalization":53240000000.0,"Total Equity Gross Minority Interest":22569000000.0,"Minority Interest":84000000.0,"Stockholders Equity":22485000000.0,"Gains Losses Not Affecting Retained Earnings":-27000000.0,"Other Equity Adjustments":-27000000.0,"Treasury Stock":829000000.0,"Retained Earnings":2373000000.0,"Additional Paid In Capital":20961000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44072000000.0,"Total Non Current Liabilities Net Minority Interest":37707000000.0,"Non Current Deferred Liabilities":6952000000.0,"Non Current Deferred Taxes Liabilities":6349000000.0,"Long Term Debt And Capital Lease Obligation":30755000000.0,"Long Term Debt":30755000000.0,"Current Liabilities":6365000000.0,"Other Current Liabilities":967000000.0,"Current Debt And Capital Lease Obligation":2061000000.0,"Current Debt":2061000000.0,"Other Current Borrowings":2061000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":3337000000.0,"Current Accrued Expenses":499000000.0,"Interest Payable":499000000.0,"Payables":2838000000.0,"Total Tax Payable":null,"Accounts Payable":2838000000.0,"Total Assets":66641000000.0,"Total Non Current Assets":62153000000.0,"Other Non Current Assets":444000000.0,"Investments And Advances":2889000000.0,"Long Term Equity Investment":2889000000.0,"Goodwill And Other Intangible Assets":10959000000.0,"Other Intangible Assets":2901000000.0,"Goodwill":8058000000.0,"Net PPE":47861000000.0,"Accumulated Depreciation":-7628000000.0,"Gross PPE":55489000000.0,"Construction In Progress":2563000000.0,"Machinery Furniture Equipment":1171000000.0,"Land And Improvements":416000000.0,"Current Assets":4488000000.0,"Other Current Assets":452000000.0,"Inventory":948000000.0,"Other Inventories":null,"Receivables":3010000000.0,"Accounts Receivable":3010000000.0,"Cash Cash Equivalents And Short Term Investments":78000000.0,"Cash And Cash Equivalents":78000000.0},"2025-09-30":{"Treasury Shares Number":26070999.0,"Ordinary Shares Number":629838019.0,"Share Issued":655909018.0,"Net Debt":32528000000.0,"Total Debt":33727000000.0,"Tangible Book Value":11038000000.0,"Invested Capital":55808000000.0,"Working Capital":-550000000.0,"Net Tangible Assets":11038000000.0,"Common Stock Equity":22081000000.0,"Total Capitalization":54067000000.0,"Total Equity Gross Minority Interest":22157000000.0,"Minority Interest":76000000.0,"Stockholders Equity":22081000000.0,"Gains Losses Not Affecting Retained Earnings":-65000000.0,"Other Equity Adjustments":-65000000.0,"Treasury Stock":843000000.0,"Retained Earnings":2048000000.0,"Additional Paid In Capital":20934000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44459000000.0,"Total Non Current Liabilities Net Minority Interest":38724000000.0,"Non Current Deferred Liabilities":6738000000.0,"Non Current Deferred Taxes Liabilities":6112000000.0,"Long Term Debt And Capital Lease Obligation":31986000000.0,"Long Term Debt":31986000000.0,"Current Liabilities":5735000000.0,"Other Current Liabilities":975000000.0,"Current Debt And Capital Lease Obligation":1741000000.0,"Current Debt":1741000000.0,"Other Current Borrowings":1741000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":3019000000.0,"Current Accrued Expenses":450000000.0,"Interest Payable":450000000.0,"Payables":2569000000.0,"Total Tax Payable":null,"Accounts Payable":2569000000.0,"Total Assets":66616000000.0,"Total Non Current Assets":61431000000.0,"Other Non Current Assets":457000000.0,"Investments And Advances":2773000000.0,"Long Term Equity Investment":2773000000.0,"Goodwill And Other Intangible Assets":11043000000.0,"Other Intangible Assets":2935000000.0,"Goodwill":8108000000.0,"Net PPE":47158000000.0,"Accumulated Depreciation":-7296000000.0,"Gross PPE":54454000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":5185000000.0,"Other Current Assets":535000000.0,"Inventory":871000000.0,"Other Inventories":871000000.0,"Receivables":2580000000.0,"Accounts Receivable":2580000000.0,"Cash Cash Equivalents And Short Term Investments":1199000000.0,"Cash And Cash Equivalents":1199000000.0},"2025-06-30":{"Treasury Shares Number":26159739.0,"Ordinary Shares Number":629749279.0,"Share Issued":655909018.0,"Net Debt":32370000000.0,"Total Debt":32467000000.0,"Tangible Book Value":10764000000.0,"Invested Capital":54297000000.0,"Working Capital":-2750000000.0,"Net Tangible Assets":10764000000.0,"Common Stock Equity":21830000000.0,"Total Capitalization":51455000000.0,"Total Equity Gross Minority Interest":21904000000.0,"Minority Interest":74000000.0,"Stockholders Equity":21830000000.0,"Gains Losses Not Affecting Retained Earnings":-63000000.0,"Other Equity Adjustments":-63000000.0,"Treasury Stock":802000000.0,"Retained Earnings":1765000000.0,"Additional Paid In Capital":20923000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":42620000000.0,"Total Non Current Liabilities Net Minority Interest":35974000000.0,"Non Current Deferred Liabilities":6349000000.0,"Non Current Deferred Taxes Liabilities":5775000000.0,"Long Term Debt And Capital Lease Obligation":29625000000.0,"Long Term Debt":29625000000.0,"Current Liabilities":6646000000.0,"Other Current Liabilities":877000000.0,"Current Debt And Capital Lease Obligation":2842000000.0,"Current Debt":2842000000.0,"Other Current Borrowings":2842000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":2927000000.0,"Current Accrued Expenses":474000000.0,"Interest Payable":474000000.0,"Payables":2453000000.0,"Total Tax Payable":null,"Accounts Payable":2453000000.0,"Total Assets":64524000000.0,"Total Non Current Assets":60628000000.0,"Other Non Current Assets":401000000.0,"Investments And Advances":2446000000.0,"Long Term Equity Investment":2446000000.0,"Goodwill And Other Intangible Assets":11066000000.0,"Other Intangible Assets":2969000000.0,"Goodwill":8097000000.0,"Net PPE":46715000000.0,"Accumulated Depreciation":-6974000000.0,"Gross PPE":53689000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":3896000000.0,"Other Current Assets":457000000.0,"Inventory":858000000.0,"Other Inventories":858000000.0,"Receivables":2484000000.0,"Accounts Receivable":2484000000.0,"Cash Cash Equivalents And Short Term Investments":97000000.0,"Cash And Cash Equivalents":97000000.0},"2025-03-31":{"Treasury Shares Number":26429828.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":2059000000.0,"Commercial Paper":200000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":905000000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":1059000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":221000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":1318000000.0,"Machinery Furniture Equipment":1316000000.0,"Land And Improvements":592000000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":748000000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-944707.740916,"Tax Rate For Calcs":0.236177,"Normalized EBITDA":2091000000.0,"Total Unusual Items":-4000000.0,"Total Unusual Items Excluding Goodwill":-4000000.0,"Net Income From Continuing Operation Net Minority Interest":966000000.0,"Reconciled Depreciation":387000000.0,"Reconciled Cost Of Revenue":9629000000.0,"EBITDA":2087000000.0,"EBIT":1700000000.0,"Net Interest Income":-434000000.0,"Interest Expense":434000000.0,"Normalized Income":969055292.259084,"Net Income From Continuing And Discontinued Operation":966000000.0,"Total Expenses":10452000000.0,"Total Operating Income As Reported":1593000000.0,"Diluted Average Shares":632000000.0,"Basic Average Shares":630900000.0,"Diluted EPS":1.53,"Basic EPS":1.53,"Diluted NI Availto Com Stockholders":966000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":966000000.0,"Preferred Stock Dividends":null,"Net Income":966000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":967000000.0,"Net Income Continuous Operations":967000000.0,"Tax Provision":299000000.0,"Pretax Income":1266000000.0,"Other Income Expense":103000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":-4000000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":4000000.0,"Earnings From Equity Interest":103000000.0,"Net Non Operating Interest Income Expense":-434000000.0,"Interest Expense Non Operating":434000000.0,"Operating Income":1597000000.0,"Operating Expense":823000000.0,"Other Operating Expenses":null,"Other Taxes":108000000.0,"Gross Profit":2420000000.0,"Cost Of Revenue":9629000000.0,"Total Revenue":12049000000.0,"Operating Revenue":12049000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-16077375.122429,"Tax Rate For Calcs":0.239961,"Normalized EBITDA":1905000000.0,"Total Unusual Items":-67000000.0,"Total Unusual Items Excluding Goodwill":-67000000.0,"Net Income From Continuing Operation Net Minority Interest":774000000.0,"Reconciled Depreciation":378000000.0,"Reconciled Cost Of Revenue":7431000000.0,"EBITDA":1838000000.0,"EBIT":1460000000.0,"Net Interest Income":-439000000.0,"Interest Expense":439000000.0,"Normalized Income":824922624.877571,"Net Income From Continuing And Discontinued Operation":774000000.0,"Total Expenses":8183000000.0,"Total Operating Income As Reported":1428000000.0,"Diluted Average Shares":631600000.0,"Basic Average Shares":630700000.0,"Diluted EPS":1.23,"Basic EPS":1.23,"Diluted NI Availto Com Stockholders":774000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":774000000.0,"Preferred Stock Dividends":null,"Net Income":774000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":776000000.0,"Net Income Continuous Operations":776000000.0,"Tax Provision":245000000.0,"Pretax Income":1021000000.0,"Other Income Expense":25000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":-67000000.0,"Write Off":60000000.0,"Restructuring And Mergern Acquisition":7000000.0,"Earnings From Equity Interest":89000000.0,"Net Non Operating Interest Income Expense":-439000000.0,"Interest Expense Non Operating":439000000.0,"Operating Income":1435000000.0,"Operating Expense":752000000.0,"Other Operating Expenses":6000000.0,"Other Taxes":112000000.0,"Gross Profit":2187000000.0,"Cost Of Revenue":7431000000.0,"Total Revenue":9618000000.0,"Operating Revenue":9618000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1531948.881789,"Tax Rate For Calcs":0.21885,"Normalized EBITDA":2100000000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":977000000.0,"Reconciled Depreciation":388000000.0,"Reconciled Cost Of Revenue":6784000000.0,"EBITDA":2093000000.0,"EBIT":1705000000.0,"Net Interest Income":-453000000.0,"Interest Expense":453000000.0,"Normalized Income":982468051.118211,"Net Income From Continuing And Discontinued Operation":977000000.0,"Total Expenses":7526000000.0,"Total Operating Income As Reported":1532000000.0,"Diluted Average Shares":631200000.0,"Basic Average Shares":630000000.0,"Diluted EPS":1.55,"Basic EPS":1.55,"Diluted NI Availto Com Stockholders":977000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":977000000.0,"Preferred Stock Dividends":null,"Net Income":977000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":978000000.0,"Net Income Continuous Operations":978000000.0,"Tax Provision":274000000.0,"Pretax Income":1252000000.0,"Other Income Expense":166000000.0,"Other Non Operating Income Expenses":68000000.0,"Special Income Charges":-7000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":7000000.0,"Earnings From Equity Interest":105000000.0,"Net Non Operating Interest Income Expense":-453000000.0,"Interest Expense Non Operating":453000000.0,"Operating Income":1539000000.0,"Operating Expense":742000000.0,"Other Operating Expenses":-25000000.0,"Other Taxes":94000000.0,"Gross Profit":2281000000.0,"Cost Of Revenue":6784000000.0,"Total Revenue":9065000000.0,"Operating Revenue":9065000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2400970.088925,"Tax Rate For Calcs":0.240097,"Normalized EBITDA":2075000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":939000000.0,"Reconciled Depreciation":378000000.0,"Reconciled Cost Of Revenue":6340000000.0,"EBITDA":2065000000.0,"EBIT":1687000000.0,"Net Interest Income":-450000000.0,"Interest Expense":450000000.0,"Normalized Income":946599029.911075,"Net Income From Continuing And Discontinued Operation":939000000.0,"Total Expenses":7066000000.0,"Total Operating Income As Reported":1558000000.0,"Diluted Average Shares":631500000.0,"Basic Average Shares":630600000.0,"Diluted EPS":1.49,"Basic EPS":1.49,"Diluted NI Availto Com Stockholders":939000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":939000000.0,"Preferred Stock Dividends":null,"Net Income":939000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":940000000.0,"Net Income Continuous Operations":940000000.0,"Tax Provision":297000000.0,"Pretax Income":1237000000.0,"Other Income Expense":119000000.0,"Other Non Operating Income Expenses":37000000.0,"Special Income Charges":-10000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":10000000.0,"Earnings From Equity Interest":92000000.0,"Net Non Operating Interest Income Expense":-450000000.0,"Interest Expense Non Operating":450000000.0,"Operating Income":1568000000.0,"Operating Expense":726000000.0,"Other Operating Expenses":-12000000.0,"Other Taxes":99000000.0,"Gross Profit":2294000000.0,"Cost Of Revenue":6340000000.0,"Total Revenue":8634000000.0,"Operating Revenue":8634000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5139263.252471,"Tax Rate For Calcs":0.233603,"Normalized EBITDA":1941000000.0,"Total Unusual Items":-22000000.0,"Total Unusual Items Excluding Goodwill":-22000000.0,"Net Income From Continuing Operation Net Minority Interest":841000000.0,"Reconciled Depreciation":368000000.0,"Reconciled Cost Of Revenue":5728000000.0,"EBITDA":1919000000.0,"EBIT":1551000000.0,"Net Interest Income":-438000000.0,"Interest Expense":438000000.0,"Normalized Income":857860736.747529,"Net Income From Continuing And Discontinued Operation":841000000.0,"Total Expenses":6434000000.0,"Total Operating Income As Reported":1431000000.0,"Diluted Average Shares":628100000.0,"Basic Average Shares":627200000.0,"Diluted EPS":1.34,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":841000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":841000000.0,"Preferred Stock Dividends":null,"Net Income":841000000.0,"Minority Interests":-12000000.0,"Net Income Including Noncontrolling Interests":853000000.0,"Net Income Continuous Operations":853000000.0,"Tax Provision":260000000.0,"Pretax Income":1113000000.0,"Other Income Expense":98000000.0,"Other Non Operating Income Expenses":39000000.0,"Special Income Charges":-22000000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":22000000.0,"Earnings From Equity Interest":81000000.0,"Net Non Operating Interest Income Expense":-438000000.0,"Interest Expense Non Operating":438000000.0,"Operating Income":1453000000.0,"Operating Expense":706000000.0,"Other Operating Expenses":null,"Other Taxes":88000000.0,"Gross Profit":2159000000.0,"Cost Of Revenue":5728000000.0,"Total Revenue":7887000000.0,"Operating Revenue":7887000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-6000000.0,"Other Taxes":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-240000000.0,"Other Taxes":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1440000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-491000000.0,"Issuance Of Debt":null,"Capital Expenditure":-613000000.0,"End Cash Position":161000000.0,"Beginning Cash Position":172000000.0,"Changes In Cash":-11000000.0,"Financing Cash Flow":-1282000000.0,"Cash Flow From Continuing Financing Activities":-1282000000.0,"Net Other Financing Charges":31000000.0,"Cash Dividends Paid":-674000000.0,"Common Stock Dividend Paid":-674000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-639000000.0,"Net Short Term Debt Issuance":-748000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":109000000.0,"Long Term Debt Payments":-491000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-782000000.0,"Cash Flow From Continuing Investing Activities":-782000000.0,"Net Other Investing Changes":1000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-170000000.0,"Purchase Of Business":-170000000.0,"Capital Expenditure Reported":-613000000.0,"Operating Cash Flow":2053000000.0,"Cash Flow From Continuing Operating Activities":2053000000.0,"Dividend Received Cfo":118000000.0,"Change In Working Capital":356000000.0,"Change In Other Working Capital":429000000.0,"Change In Payables And Accrued Expense":-225000000.0,"Change In Payable":-225000000.0,"Change In Account Payable":-225000000.0,"Change In Inventory":33000000.0,"Change In Receivables":119000000.0,"Changes In Account Receivables":119000000.0,"Other Non Cash Items":39000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":289000000.0,"Deferred Income Tax":289000000.0,"Depreciation Amortization Depletion":387000000.0,"Depreciation And Amortization":387000000.0,"Operating Gains Losses":-103000000.0,"Earnings Losses From Equity Investments":-103000000.0,"Net Income From Continuing Operations":967000000.0},"2026-03-31":{"Free Cash Flow":70000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-864000000.0,"End Cash Position":172000000.0,"Beginning Cash Position":78000000.0,"Changes In Cash":94000000.0,"Financing Cash Flow":167000000.0,"Cash Flow From Continuing Financing Activities":167000000.0,"Net Other Financing Charges":14000000.0,"Cash Dividends Paid":-674000000.0,"Common Stock Dividend Paid":-674000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":827000000.0,"Net Short Term Debt Issuance":827000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1007000000.0,"Cash Flow From Continuing Investing Activities":-1007000000.0,"Net Other Investing Changes":40000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-183000000.0,"Purchase Of Business":-183000000.0,"Capital Expenditure Reported":-864000000.0,"Operating Cash Flow":934000000.0,"Cash Flow From Continuing Operating Activities":934000000.0,"Dividend Received Cfo":110000000.0,"Change In Working Capital":-605000000.0,"Change In Other Working Capital":-586000000.0,"Change In Payables And Accrued Expense":810000000.0,"Change In Payable":810000000.0,"Change In Account Payable":810000000.0,"Change In Inventory":-173000000.0,"Change In Receivables":-656000000.0,"Changes In Account Receivables":-656000000.0,"Other Non Cash Items":48000000.0,"Asset Impairment Charge":60000000.0,"Deferred Tax":256000000.0,"Deferred Income Tax":256000000.0,"Depreciation Amortization Depletion":378000000.0,"Depreciation And Amortization":378000000.0,"Operating Gains Losses":-89000000.0,"Earnings Losses From Equity Investments":-89000000.0,"Net Income From Continuing Operations":776000000.0},"2025-12-31":{"Free Cash Flow":576000000.0,"Repurchase Of Capital Stock":-45000000.0,"Repayment Of Debt":-1694000000.0,"Issuance Of Debt":820000000.0,"Capital Expenditure":-970000000.0,"End Cash Position":78000000.0,"Beginning Cash Position":1199000000.0,"Changes In Cash":-1121000000.0,"Financing Cash Flow":-1558000000.0,"Cash Flow From Continuing Financing Activities":-1558000000.0,"Net Other Financing Charges":9000000.0,"Cash Dividends Paid":-648000000.0,"Common Stock Dividend Paid":-648000000.0,"Net Common Stock Issuance":-45000000.0,"Common Stock Payments":-45000000.0,"Net Issuance Payments Of Debt":-874000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1694000000.0,"Long Term Debt Payments":-1694000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1109000000.0,"Cash Flow From Continuing Investing Activities":-1109000000.0,"Net Other Investing Changes":9000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-148000000.0,"Purchase Of Business":-148000000.0,"Capital Expenditure Reported":-970000000.0,"Operating Cash Flow":1546000000.0,"Cash Flow From Continuing Operating Activities":1546000000.0,"Dividend Received Cfo":104000000.0,"Change In Working Capital":-33000000.0,"Change In Other Working Capital":176000000.0,"Change In Payables And Accrued Expense":314000000.0,"Change In Payable":314000000.0,"Change In Account Payable":314000000.0,"Change In Inventory":-93000000.0,"Change In Receivables":-430000000.0,"Changes In Account Receivables":-430000000.0,"Other Non Cash Items":-12000000.0,"Asset Impairment Charge":null,"Deferred Tax":226000000.0,"Deferred Income Tax":226000000.0,"Depreciation Amortization Depletion":388000000.0,"Depreciation And Amortization":388000000.0,"Operating Gains Losses":-105000000.0,"Earnings Losses From Equity Investments":-105000000.0,"Net Income From Continuing Operations":978000000.0},"2025-09-30":{"Free Cash Flow":820000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-482000000.0,"Issuance Of Debt":1784000000.0,"Capital Expenditure":-804000000.0,"End Cash Position":1199000000.0,"Beginning Cash Position":97000000.0,"Changes In Cash":1102000000.0,"Financing Cash Flow":612000000.0,"Cash Flow From Continuing Financing Activities":612000000.0,"Net Other Financing Charges":-12000000.0,"Cash Dividends Paid":-648000000.0,"Common Stock Dividend Paid":-648000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1302000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2507000000.0,"Long Term Debt Payments":-482000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1134000000.0,"Cash Flow From Continuing Investing Activities":-1134000000.0,"Net Other Investing Changes":14000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-344000000.0,"Purchase Of Business":-344000000.0,"Capital Expenditure Reported":-804000000.0,"Operating Cash Flow":1624000000.0,"Cash Flow From Continuing Operating Activities":1624000000.0,"Dividend Received Cfo":95000000.0,"Change In Working Capital":-58000000.0,"Change In Other Working Capital":16000000.0,"Change In Payables And Accrued Expense":56000000.0,"Change In Payable":56000000.0,"Change In Account Payable":56000000.0,"Change In Inventory":-30000000.0,"Change In Receivables":-100000000.0,"Changes In Account Receivables":-100000000.0,"Other Non Cash Items":24000000.0,"Asset Impairment Charge":null,"Deferred Tax":337000000.0,"Deferred Income Tax":337000000.0,"Depreciation Amortization Depletion":378000000.0,"Depreciation And Amortization":378000000.0,"Operating Gains Losses":-92000000.0,"Earnings Losses From Equity Investments":-92000000.0,"Net Income From Continuing Operations":940000000.0},"2025-06-30":{"Free Cash Flow":776000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-553000000.0,"Issuance Of Debt":1005000000.0,"Capital Expenditure":-749000000.0,"End Cash Position":97000000.0,"Beginning Cash Position":141000000.0,"Changes In Cash":-44000000.0,"Financing Cash Flow":-755000000.0,"Cash Flow From Continuing Financing Activities":-755000000.0,"Net Other Financing Charges":-563000000.0,"Cash Dividends Paid":-644000000.0,"Common Stock Dividend Paid":-644000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":452000000.0,"Net Short Term Debt Issuance":1005000000.0,"Short Term Debt Issuance":1005000000.0,"Net Long Term Debt Issuance":-553000000.0,"Long Term Debt Payments":-553000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-814000000.0,"Cash Flow From Continuing Investing Activities":-814000000.0,"Net Other Investing Changes":8000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-73000000.0,"Purchase Of Business":-73000000.0,"Capital Expenditure Reported":-749000000.0,"Operating Cash Flow":1525000000.0,"Cash Flow From Continuing Operating Activities":1525000000.0,"Dividend Received Cfo":97000000.0,"Change In Working Capital":55000000.0,"Change In Other Working Capital":-107000000.0,"Change In Payables And Accrued Expense":20000000.0,"Change In Payable":20000000.0,"Change In Account Payable":20000000.0,"Change In Inventory":-27000000.0,"Change In Receivables":169000000.0,"Changes In Account Receivables":169000000.0,"Other Non Cash Items":9000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":224000000.0,"Deferred Income Tax":224000000.0,"Depreciation Amortization Depletion":368000000.0,"Depreciation And Amortization":368000000.0,"Operating Gains Losses":-81000000.0,"Earnings Losses From Equity Investments":-81000000.0,"Net Income From Continuing Operations":853000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-30000000.0,"Repayment Of Debt":null,"Issuance Of Debt":200000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-30000000.0,"Common Stock Payments":-30000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":200000000.0,"Short Term Debt Issuance":200000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":112000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":112000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":-3000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}