{"ticker":"OLB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":12617.0,"Ordinary Shares Number":12505749.0,"Share Issued":12518366.0,"Net Debt":null,"Total Debt":209703.0,"Tangible Book Value":-39398.0,"Invested Capital":8310194.0,"Working Capital":-3142060.0,"Net Tangible Assets":-39398.0,"Capital Lease Obligations":null,"Common Stock Equity":8100491.0,"Preferred Stock Equity":null,"Total Capitalization":8100491.0,"Total Equity Gross Minority Interest":8100491.0,"Minority Interest":null,"Stockholders Equity":8100491.0,"Other Equity Interest":130120.0,"Treasury Stock":109988.0,"Retained Earnings":-75526440.0,"Additional Paid In Capital":83605549.0,"Capital Stock":1250.0,"Common Stock":1250.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6876817.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":6876817.0,"Other Current Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":209703.0,"Current Capital Lease Obligation":null,"Current Debt":209703.0,"Other Current Borrowings":182684.0,"Line Of Credit":27019.0,"Payables And Accrued Expenses":4667114.0,"Current Accrued Expenses":819488.0,"Interest Payable":null,"Payables":3847626.0,"Dueto Related Parties Current":124815.0,"Dividends Payable":null,"Accounts Payable":3722811.0,"Total Assets":14977308.0,"Total Non Current Assets":11242551.0,"Other Non Current Assets":380952.0,"Goodwill And Other Intangible Assets":8139889.0,"Other Intangible Assets":null,"Goodwill":8139889.0,"Net PPE":2721710.0,"Accumulated Depreciation":-8802393.0,"Gross PPE":11524103.0,"Construction In Progress":2361870.0,"Other Properties":8425000.0,"Machinery Furniture Equipment":327937.0,"Buildings And Improvements":409296.0,"Properties":0.0,"Current Assets":3734757.0,"Other Current Assets":73664.0,"Prepaid Assets":441016.0,"Receivables":892354.0,"Other Receivables":876215.0,"Accounts Receivable":16139.0,"Allowance For Doubtful Accounts Receivable":-207850.0,"Gross Accounts Receivable":223989.0,"Cash Cash Equivalents And Short Term Investments":2327723.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2327723.0,"Cash Financial":2327723.0},"2025-12-31":{"Treasury Shares Number":12617.0,"Ordinary Shares Number":9438132.0,"Share Issued":9450749.0,"Net Debt":227926.0,"Total Debt":243703.0,"Tangible Book Value":-3534164.0,"Invested Capital":4849428.0,"Working Capital":-6640236.0,"Net Tangible Assets":-3534164.0,"Capital Lease Obligations":0.0,"Common Stock Equity":4605725.0,"Preferred Stock Equity":null,"Total Capitalization":4605725.0,"Total Equity Gross Minority Interest":4605725.0,"Minority Interest":0.0,"Stockholders Equity":4605725.0,"Other Equity Interest":null,"Treasury Stock":109988.0,"Retained Earnings":-74448858.0,"Additional Paid In Capital":79163627.0,"Capital Stock":944.0,"Common Stock":944.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7690868.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":7690868.0,"Other Current Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":243703.0,"Current Capital Lease Obligation":0.0,"Current Debt":243703.0,"Other Current Borrowings":216684.0,"Line Of Credit":27019.0,"Payables And Accrued Expenses":5447165.0,"Current Accrued Expenses":817600.0,"Interest Payable":null,"Payables":4629565.0,"Dueto Related Parties Current":167315.0,"Dividends Payable":0.0,"Accounts Payable":4462250.0,"Total Assets":12296593.0,"Total Non Current Assets":11245961.0,"Other Non Current Assets":380952.0,"Goodwill And Other Intangible Assets":8139889.0,"Other Intangible Assets":null,"Goodwill":8139889.0,"Net PPE":2725120.0,"Accumulated Depreciation":-8798983.0,"Gross PPE":11524103.0,"Construction In Progress":2361870.0,"Other Properties":8425000.0,"Machinery Furniture Equipment":327937.0,"Buildings And Improvements":409296.0,"Properties":0.0,"Current Assets":1050632.0,"Other Current Assets":25444.0,"Prepaid Assets":162766.0,"Receivables":846645.0,"Other Receivables":829215.0,"Accounts Receivable":17430.0,"Allowance For Doubtful Accounts Receivable":-207850.0,"Gross Accounts Receivable":225280.0,"Cash Cash Equivalents And Short Term Investments":15777.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":15777.0,"Cash Financial":15777.0},"2025-09-30":{"Treasury Shares Number":12617.0,"Ordinary Shares Number":8768132.0,"Share Issued":8780749.0,"Net Debt":23479.0,"Total Debt":135016.0,"Tangible Book Value":-2881755.0,"Invested Capital":5285153.0,"Working Capital":-6036698.0,"Net Tangible Assets":-2881755.0,"Capital Lease Obligations":107997.0,"Common Stock Equity":5258134.0,"Preferred Stock Equity":null,"Total Capitalization":5258134.0,"Total Equity Gross Minority Interest":5258134.0,"Minority Interest":null,"Stockholders Equity":5258134.0,"Other Equity Interest":null,"Treasury Stock":109988.0,"Retained Earnings":-72963139.0,"Additional Paid In Capital":78330384.0,"Capital Stock":877.0,"Common Stock":877.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6989989.0,"Total Non Current Liabilities Net Minority Interest":63057.0,"Long Term Debt And Capital Lease Obligation":63057.0,"Long Term Capital Lease Obligation":63057.0,"Current Liabilities":6926932.0,"Other Current Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":71959.0,"Current Capital Lease Obligation":44940.0,"Current Debt":27019.0,"Other Current Borrowings":null,"Line Of Credit":27019.0,"Payables And Accrued Expenses":4854973.0,"Current Accrued Expenses":740027.0,"Interest Payable":null,"Payables":4114946.0,"Dueto Related Parties Current":115815.0,"Dividends Payable":0.0,"Accounts Payable":3999131.0,"Total Assets":12248123.0,"Total Non Current Assets":11357889.0,"Other Non Current Assets":380953.0,"Goodwill And Other Intangible Assets":8139889.0,"Other Intangible Assets":null,"Goodwill":8139889.0,"Net PPE":2837047.0,"Accumulated Depreciation":-8795573.0,"Gross PPE":11632620.0,"Construction In Progress":2361870.0,"Other Properties":8533517.0,"Machinery Furniture Equipment":327937.0,"Buildings And Improvements":409296.0,"Properties":0.0,"Current Assets":890234.0,"Other Current Assets":20466.0,"Prepaid Assets":0.0,"Receivables":866228.0,"Other Receivables":819365.0,"Accounts Receivable":46863.0,"Allowance For Doubtful Accounts Receivable":-207850.0,"Gross Accounts Receivable":254713.0,"Cash Cash Equivalents And Short Term Investments":3540.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3540.0,"Cash Financial":3540.0},"2025-06-30":{"Treasury Shares Number":12617.0,"Ordinary Shares Number":8368132.0,"Share Issued":8380749.0,"Net Debt":23789.0,"Total Debt":145934.0,"Tangible Book Value":-1740610.0,"Invested Capital":6425730.0,"Working Capital":-5037442.0,"Net Tangible Assets":-1740610.0,"Capital Lease Obligations":119483.0,"Common Stock Equity":6399279.0,"Preferred Stock Equity":null,"Total Capitalization":6399279.0,"Total Equity Gross Minority Interest":6399279.0,"Minority Interest":null,"Stockholders Equity":6399279.0,"Other Equity Interest":748001.0,"Treasury Stock":109988.0,"Retained Earnings":-71788119.0,"Additional Paid In Capital":77548548.0,"Capital Stock":837.0,"Common Stock":837.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5986789.0,"Total Non Current Liabilities Net Minority Interest":73741.0,"Long Term Debt And Capital Lease Obligation":73741.0,"Long Term Capital Lease Obligation":73741.0,"Current Liabilities":5913048.0,"Other Current Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":72193.0,"Current Capital Lease Obligation":45742.0,"Current Debt":26451.0,"Other Current Borrowings":null,"Line Of Credit":26451.0,"Payables And Accrued Expenses":3840855.0,"Current Accrued Expenses":57360.0,"Interest Payable":null,"Payables":3783495.0,"Dueto Related Parties Current":0.0,"Dividends Payable":0.0,"Accounts Payable":3783495.0,"Total Assets":12386068.0,"Total Non Current Assets":11510462.0,"Other Non Current Assets":380952.0,"Goodwill And Other Intangible Assets":8139889.0,"Other Intangible Assets":null,"Goodwill":8139889.0,"Net PPE":2989621.0,"Accumulated Depreciation":-8674877.0,"Gross PPE":11664498.0,"Construction In Progress":2383396.0,"Other Properties":8543869.0,"Machinery Furniture Equipment":327937.0,"Buildings And Improvements":409296.0,"Properties":0.0,"Current Assets":875606.0,"Other Current Assets":14039.0,"Prepaid Assets":0.0,"Receivables":858905.0,"Other Receivables":777865.0,"Accounts Receivable":81040.0,"Allowance For Doubtful Accounts Receivable":-207850.0,"Gross Accounts Receivable":288890.0,"Cash Cash Equivalents And Short Term Investments":2662.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2662.0,"Cash Financial":2662.0},"2025-03-31":{"Treasury Shares Number":12617.0,"Ordinary Shares Number":2368075.0,"Share Issued":2380692.0,"Net Debt":195182.0,"Total Debt":364882.0,"Tangible Book Value":-5848725.0,"Invested Capital":2515686.0,"Working Capital":-9277512.0,"Net Tangible Assets":-5848715.0,"Capital Lease Obligations":140360.0,"Common Stock Equity":2291164.0,"Preferred Stock Equity":10.0,"Total Capitalization":2291174.0,"Total Equity Gross Minority Interest":2291174.0,"Minority Interest":null,"Stockholders Equity":2291174.0,"Other Equity Interest":null,"Treasury Stock":109988.0,"Retained Earnings":-68888805.0,"Additional Paid In Capital":71289720.0,"Capital Stock":247.0,"Common Stock":237.0,"Preferred Stock":10.0,"Total Liabilities Net Minority Interest":10213017.0,"Total Non Current Liabilities Net Minority Interest":93869.0,"Long Term Debt And Capital Lease Obligation":93869.0,"Long Term Capital Lease Obligation":93869.0,"Current Liabilities":10119148.0,"Other Current Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":271013.0,"Current Capital Lease Obligation":46491.0,"Current Debt":224522.0,"Other Current Borrowings":164101.0,"Line Of Credit":60421.0,"Payables And Accrued Expenses":7848135.0,"Current Accrued Expenses":1558545.0,"Interest Payable":225319.0,"Payables":6289590.0,"Dueto Related Parties Current":1183960.0,"Dividends Payable":574139.0,"Accounts Payable":4531491.0,"Total Assets":12504191.0,"Total Non Current Assets":11662555.0,"Other Non Current Assets":387181.0,"Goodwill And Other Intangible Assets":8139889.0,"Other Intangible Assets":null,"Goodwill":8139889.0,"Net PPE":3135485.0,"Accumulated Depreciation":-8549939.0,"Gross PPE":11685424.0,"Construction In Progress":2383396.0,"Other Properties":8564795.0,"Machinery Furniture Equipment":327937.0,"Buildings And Improvements":409296.0,"Properties":0.0,"Current Assets":841636.0,"Other Current Assets":2269.0,"Prepaid Assets":4910.0,"Receivables":805117.0,"Other Receivables":677429.0,"Accounts Receivable":127688.0,"Allowance For Doubtful Accounts Receivable":-207850.0,"Gross Accounts Receivable":335538.0,"Cash Cash Equivalents And Short Term Investments":29340.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":29340.0,"Cash Financial":29340.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":207253.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":140360.0,"Common Stock Equity":null,"Preferred Stock Equity":10.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Other Equity Interest":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":93869.0,"Long Term Capital Lease Obligation":93869.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":46491.0,"Current Debt":null,"Other Current Borrowings":202939.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":543509.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":3724.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1266478.0,"Total Unusual Items":192406.0,"Total Unusual Items Excluding Goodwill":192406.0,"Net Income From Continuing Operation Net Minority Interest":-1077582.0,"Reconciled Depreciation":3410.0,"Reconciled Cost Of Revenue":2150688.0,"EBITDA":-1074072.0,"EBIT":-1077482.0,"Net Interest Income":-100.0,"Interest Expense":100.0,"Normalized Income":-1269988.0,"Net Income From Continuing And Discontinued Operation":-1077582.0,"Total Expenses":2926232.0,"Total Operating Income As Reported":-1269888.0,"Diluted Average Shares":12890622.0,"Basic Average Shares":12890622.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1077582.0,"Net Income Common Stockholders":-1077582.0,"Preferred Stock Dividends":null,"Net Income":-1077582.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1077582.0,"Net Income Continuous Operations":-1077582.0,"Tax Provision":0.0,"Pretax Income":-1077582.0,"Other Income Expense":192406.0,"Other Non Operating Income Expenses":null,"Special Income Charges":192406.0,"Other Special Charges":-192406.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-100.0,"Interest Expense Non Operating":100.0,"Operating Income":-1269888.0,"Operating Expense":775544.0,"Depreciation Amortization Depletion Income Statement":3410.0,"Depreciation And Amortization In Income Statement":3410.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Depreciation Income Statement":3410.0,"Selling General And Administration":772134.0,"General And Administrative Expense":772134.0,"Other Gand A":772134.0,"Gross Profit":-494344.0,"Cost Of Revenue":2150688.0,"Total Revenue":1656344.0,"Operating Revenue":1630408.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1533737.0,"Total Unusual Items":52000.0,"Total Unusual Items Excluding Goodwill":52000.0,"Net Income From Continuing Operation Net Minority Interest":-1485719.0,"Reconciled Depreciation":3410.0,"Reconciled Cost Of Revenue":2571569.0,"EBITDA":-1481737.0,"EBIT":-1485148.0,"Net Interest Income":-571.0,"Interest Expense":571.0,"Normalized Income":-1537719.0,"Net Income From Continuing And Discontinued Operation":-1485719.0,"Total Expenses":3260134.0,"Total Operating Income As Reported":-1485148.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1485719.0,"Net Income Common Stockholders":-1485719.0,"Preferred Stock Dividends":0.0,"Net Income":-1485719.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1485719.0,"Net Income Continuous Operations":-1485719.0,"Tax Provision":0.0,"Pretax Income":-1485719.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":-52000.0,"Special Income Charges":52000.0,"Other Special Charges":-52000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-571.0,"Interest Expense Non Operating":571.0,"Operating Income":-1485148.0,"Operating Expense":688566.0,"Depreciation Amortization Depletion Income Statement":3411.0,"Depreciation And Amortization In Income Statement":3411.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Depreciation Income Statement":3411.0,"Selling General And Administration":685155.0,"General And Administrative Expense":685155.0,"Other Gand A":685155.0,"Gross Profit":-796582.0,"Cost Of Revenue":2571568.0,"Total Revenue":1774986.0,"Operating Revenue":1687938.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1014095.0,"Total Unusual Items":-40000.0,"Total Unusual Items Excluding Goodwill":-40000.0,"Net Income From Continuing Operation Net Minority Interest":-1175020.0,"Reconciled Depreciation":120694.0,"Reconciled Cost Of Revenue":2593441.0,"EBITDA":-1054095.0,"EBIT":-1174789.0,"Net Interest Income":-231.0,"Interest Expense":231.0,"Normalized Income":-1135020.0,"Net Income From Continuing And Discontinued Operation":-1175020.0,"Total Expenses":3447983.0,"Total Operating Income As Reported":-1134789.0,"Diluted Average Shares":8732923.0,"Basic Average Shares":8732923.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-1175020.0,"Net Income Common Stockholders":-1175020.0,"Preferred Stock Dividends":null,"Net Income":-1175020.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1175020.0,"Net Income Continuous Operations":-1175020.0,"Tax Provision":0.0,"Pretax Income":-1175020.0,"Other Income Expense":-40000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-40000.0,"Other Special Charges":40000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-231.0,"Interest Expense Non Operating":231.0,"Operating Income":-1134789.0,"Operating Expense":854542.0,"Depreciation Amortization Depletion Income Statement":120694.0,"Depreciation And Amortization In Income Statement":120694.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Depreciation Income Statement":120694.0,"Selling General And Administration":733848.0,"General And Administrative Expense":733848.0,"Other Gand A":733848.0,"Gross Profit":-280247.0,"Cost Of Revenue":2593441.0,"Total Revenue":2313194.0,"Operating Revenue":2240997.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1751294.0,"Total Unusual Items":-82000.0,"Total Unusual Items Excluding Goodwill":-82000.0,"Net Income From Continuing Operation Net Minority Interest":-2124314.0,"Reconciled Depreciation":121215.0,"Reconciled Cost Of Revenue":3016680.0,"EBITDA":-1833294.0,"EBIT":-1954509.0,"Net Interest Income":-169805.0,"Interest Expense":169805.0,"Normalized Income":-2042314.0,"Net Income From Continuing And Discontinued Operation":-2124314.0,"Total Expenses":3963937.0,"Total Operating Income As Reported":-1696746.0,"Diluted Average Shares":4390281.0,"Basic Average Shares":4390281.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-2899314.0,"Net Income Common Stockholders":-2899314.0,"Preferred Stock Dividends":775000.0,"Net Income":-2124314.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-2124314.0,"Net Income Continuous Operations":-2124314.0,"Tax Provision":0.0,"Pretax Income":-2124314.0,"Other Income Expense":-257763.0,"Other Non Operating Income Expenses":-175763.0,"Special Income Charges":-82000.0,"Other Special Charges":82000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-169805.0,"Interest Expense Non Operating":169805.0,"Operating Income":-1696746.0,"Operating Expense":947009.0,"Depreciation Amortization Depletion Income Statement":120967.0,"Depreciation And Amortization In Income Statement":120967.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Depreciation Income Statement":120967.0,"Selling General And Administration":826042.0,"General And Administrative Expense":826042.0,"Other Gand A":826042.0,"Gross Profit":-749737.0,"Cost Of Revenue":3016928.0,"Total Revenue":2267191.0,"Operating Revenue":2196832.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-601358.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1088998.0,"Reconciled Depreciation":262073.0,"Reconciled Cost Of Revenue":2340418.0,"EBITDA":-601358.0,"EBIT":-863679.0,"Net Interest Income":-225319.0,"Interest Expense":225319.0,"Normalized Income":-1088998.0,"Net Income From Continuing And Discontinued Operation":-1088998.0,"Total Expenses":3170215.0,"Total Operating Income As Reported":-848679.0,"Diluted Average Shares":2360939.0,"Basic Average Shares":2360939.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-1119628.0,"Net Income Common Stockholders":-1119628.0,"Preferred Stock Dividends":30630.0,"Net Income":-1088998.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1088998.0,"Net Income Continuous Operations":-1088998.0,"Tax Provision":0.0,"Pretax Income":-1088998.0,"Other Income Expense":-15000.0,"Other Non Operating Income Expenses":-15000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-225319.0,"Interest Expense Non Operating":225319.0,"Operating Income":-848679.0,"Operating Expense":830045.0,"Depreciation Amortization Depletion Income Statement":262321.0,"Depreciation And Amortization In Income Statement":262321.0,"Amortization":3972.0,"Amortization Of Intangibles Income Statement":3972.0,"Depreciation Income Statement":258349.0,"Selling General And Administration":567724.0,"General And Administrative Expense":567724.0,"Other Gand A":567724.0,"Gross Profit":-18634.0,"Cost Of Revenue":2340170.0,"Total Revenue":2321536.0,"Operating Revenue":2248899.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":31311.0,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-2478.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1338207.0,"Repayment Of Debt":-79000.0,"Issuance Of Capital Stock":1097000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2327723.0,"Beginning Cash Position":15777.0,"Changes In Cash":2311946.0,"Financing Cash Flow":3650153.0,"Cash Flow From Continuing Financing Activities":3650153.0,"Net Other Financing Charges":12440.0,"Proceeds From Stock Option Exercised":2619713.0,"Net Common Stock Issuance":1097000.0,"Common Stock Issuance":1097000.0,"Net Issuance Payments Of Debt":-79000.0,"Net Long Term Debt Issuance":-79000.0,"Long Term Debt Payments":-79000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1338207.0,"Cash Flow From Continuing Operating Activities":-1338207.0,"Change In Working Capital":-201749.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-107820.0,"Change In Accrued Expense":1888.0,"Change In Interest Payable":0.0,"Change In Payable":-109708.0,"Change In Account Payable":-109708.0,"Change In Prepaid Assets":-95220.0,"Change In Receivables":1291.0,"Changes In Account Receivables":1291.0,"Other Non Cash Items":-62286.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":3410.0,"Depreciation And Amortization":3410.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1077582.0},"2025-12-31":{"Free Cash Flow":-39263.0,"Repayment Of Debt":-4731.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":15777.0,"Beginning Cash Position":3540.0,"Changes In Cash":12237.0,"Financing Cash Flow":51500.0,"Cash Flow From Continuing Financing Activities":51500.0,"Net Other Financing Charges":56231.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4731.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-39263.0,"Cash Flow From Continuing Operating Activities":-39263.0,"Change In Working Capital":932034.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":917429.0,"Change In Accrued Expense":346841.0,"Change In Interest Payable":null,"Change In Payable":570588.0,"Change In Account Payable":570588.0,"Change In Prepaid Assets":-14828.0,"Change In Receivables":29433.0,"Changes In Account Receivables":29433.0,"Other Non Cash Items":529720.0,"Stock Based Compensation":33875.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":3410.0,"Depreciation And Amortization":3410.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-52583.0,"Net Income From Continuing Operations":-1485719.0},"2025-09-30":{"Free Cash Flow":-115505.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3540.0,"Beginning Cash Position":2662.0,"Changes In Cash":878.0,"Financing Cash Flow":116383.0,"Cash Flow From Continuing Financing Activities":116383.0,"Net Other Financing Charges":116383.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-115505.0,"Cash Flow From Continuing Operating Activities":-115505.0,"Change In Working Capital":880830.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":898303.0,"Change In Accrued Expense":682667.0,"Change In Interest Payable":0.0,"Change In Payable":215636.0,"Change In Account Payable":215636.0,"Change In Prepaid Assets":-51650.0,"Change In Receivables":34177.0,"Changes In Account Receivables":34177.0,"Other Non Cash Items":24116.0,"Stock Based Compensation":33875.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":120694.0,"Depreciation And Amortization":120694.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-1175020.0},"2025-06-30":{"Free Cash Flow":-1019773.0,"Repayment Of Debt":38881.0,"Issuance Of Capital Stock":699873.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2662.0,"Beginning Cash Position":29340.0,"Changes In Cash":-26678.0,"Financing Cash Flow":993095.0,"Cash Flow From Continuing Financing Activities":993095.0,"Net Other Financing Charges":254341.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":699873.0,"Common Stock Issuance":699873.0,"Net Issuance Payments Of Debt":38881.0,"Net Long Term Debt Issuance":38881.0,"Long Term Debt Payments":38881.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1019773.0,"Cash Flow From Continuing Operating Activities":-1019773.0,"Change In Working Capital":533716.0,"Change In Other Current Assets":6229.0,"Change In Payables And Accrued Expense":584412.0,"Change In Accrued Expense":853091.0,"Change In Interest Payable":106040.0,"Change In Payable":-268679.0,"Change In Account Payable":-268679.0,"Change In Prepaid Assets":-103573.0,"Change In Receivables":46648.0,"Changes In Account Receivables":46648.0,"Other Non Cash Items":311152.0,"Stock Based Compensation":33875.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":121215.0,"Depreciation And Amortization":121215.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2124314.0},"2025-03-31":{"Free Cash Flow":-155842.0,"Repayment Of Debt":-77719.0,"Issuance Of Capital Stock":187913.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":29340.0,"Beginning Cash Position":27436.0,"Changes In Cash":1904.0,"Financing Cash Flow":157746.0,"Cash Flow From Continuing Financing Activities":157746.0,"Net Other Financing Charges":47552.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":187913.0,"Common Stock Issuance":187913.0,"Net Issuance Payments Of Debt":-77719.0,"Net Long Term Debt Issuance":-77719.0,"Long Term Debt Payments":-77719.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-155842.0,"Cash Flow From Continuing Operating Activities":-155842.0,"Change In Working Capital":636785.0,"Change In Other Current Assets":8771.0,"Change In Payables And Accrued Expense":722039.0,"Change In Accrued Expense":406742.0,"Change In Interest Payable":225319.0,"Change In Payable":315297.0,"Change In Account Payable":315297.0,"Change In Prepaid Assets":-66958.0,"Change In Receivables":-27067.0,"Changes In Account Receivables":-27067.0,"Other Non Cash Items":423.0,"Stock Based Compensation":33875.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":262073.0,"Depreciation And Amortization":262073.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1088998.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":2194830.0,"Amortization Of Intangibles":2194830.0,"Depreciation":-1715403.0,"Operating Gains Losses":277209.0,"Net Income From Continuing Operations":null}}}