{"ticker":"OM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":18537241.0,"Share Issued":18537241.0,"Net Debt":62642000.0,"Total Debt":104449000.0,"Tangible Book Value":96337000.0,"Invested Capital":193984000.0,"Working Capital":183959000.0,"Net Tangible Assets":96337000.0,"Capital Lease Obligations":6802000.0,"Common Stock Equity":96337000.0,"Preferred Stock Equity":null,"Total Capitalization":193984000.0,"Total Equity Gross Minority Interest":96337000.0,"Stockholders Equity":96337000.0,"Gains Losses Not Affecting Retained Earnings":-136000.0,"Other Equity Adjustments":-136000.0,"Retained Earnings":-1208338000.0,"Additional Paid In Capital":1304792000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":146048000.0,"Total Non Current Liabilities Net Minority Interest":102157000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":302000.0,"Non Current Deferred Revenue":302000.0,"Long Term Debt And Capital Lease Obligation":101855000.0,"Long Term Capital Lease Obligation":4208000.0,"Long Term Debt":97647000.0,"Current Liabilities":43891000.0,"Other Current Liabilities":6019000.0,"Current Deferred Liabilities":14043000.0,"Current Deferred Revenue":14043000.0,"Current Debt And Capital Lease Obligation":2594000.0,"Current Capital Lease Obligation":2594000.0,"Pensionand Other Post Retirement Benefit Plans Current":9073000.0,"Payables And Accrued Expenses":12162000.0,"Current Accrued Expenses":7707000.0,"Payables":4455000.0,"Accounts Payable":4455000.0,"Total Assets":242385000.0,"Total Non Current Assets":14535000.0,"Other Non Current Assets":4240000.0,"Non Current Accounts Receivable":1697000.0,"Net PPE":8598000.0,"Accumulated Depreciation":null,"Gross PPE":8598000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8598000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":227850000.0,"Other Current Assets":4118000.0,"Inventory":47315000.0,"Finished Goods":9919000.0,"Work In Process":6758000.0,"Raw Materials":30638000.0,"Receivables":29223000.0,"Accounts Receivable":29223000.0,"Allowance For Doubtful Accounts Receivable":-6825000.0,"Gross Accounts Receivable":36048000.0,"Cash Cash Equivalents And Short Term Investments":147194000.0,"Other Short Term Investments":112189000.0,"Cash And Cash Equivalents":35005000.0},"2026-03-31":{"Ordinary Shares Number":18529000.0,"Share Issued":18529000.0,"Net Debt":66375000.0,"Total Debt":101614000.0,"Tangible Book Value":111688000.0,"Invested Capital":208625000.0,"Working Capital":199102000.0,"Net Tangible Assets":111688000.0,"Capital Lease Obligations":4677000.0,"Common Stock Equity":111688000.0,"Preferred Stock Equity":null,"Total Capitalization":208625000.0,"Total Equity Gross Minority Interest":111688000.0,"Stockholders Equity":111688000.0,"Gains Losses Not Affecting Retained Earnings":-73000.0,"Other Equity Adjustments":-73000.0,"Retained Earnings":-1190354000.0,"Additional Paid In Capital":1302097000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":137766000.0,"Total Non Current Liabilities Net Minority Interest":100159000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":366000.0,"Non Current Deferred Revenue":366000.0,"Long Term Debt And Capital Lease Obligation":99793000.0,"Long Term Capital Lease Obligation":2856000.0,"Long Term Debt":96937000.0,"Current Liabilities":37607000.0,"Other Current Liabilities":5079000.0,"Current Deferred Liabilities":12641000.0,"Current Deferred Revenue":12641000.0,"Current Debt And Capital Lease Obligation":1821000.0,"Current Capital Lease Obligation":1821000.0,"Pensionand Other Post Retirement Benefit Plans Current":8754000.0,"Payables And Accrued Expenses":9312000.0,"Current Accrued Expenses":7872000.0,"Payables":1440000.0,"Accounts Payable":1440000.0,"Total Assets":249454000.0,"Total Non Current Assets":12745000.0,"Other Non Current Assets":4182000.0,"Non Current Accounts Receivable":null,"Net PPE":8563000.0,"Accumulated Depreciation":null,"Gross PPE":8563000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8563000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":236709000.0,"Other Current Assets":5031000.0,"Inventory":49650000.0,"Finished Goods":12228000.0,"Work In Process":7546000.0,"Raw Materials":29876000.0,"Receivables":25322000.0,"Accounts Receivable":25322000.0,"Allowance For Doubtful Accounts Receivable":-5690000.0,"Gross Accounts Receivable":31012000.0,"Cash Cash Equivalents And Short Term Investments":156706000.0,"Other Short Term Investments":126144000.0,"Cash And Cash Equivalents":30562000.0},"2025-12-31":{"Ordinary Shares Number":18169000.0,"Share Issued":18169000.0,"Net Debt":61231000.0,"Total Debt":101247000.0,"Tangible Book Value":126952000.0,"Invested Capital":223189000.0,"Working Capital":213253000.0,"Net Tangible Assets":126952000.0,"Capital Lease Obligations":5010000.0,"Common Stock Equity":126952000.0,"Preferred Stock Equity":null,"Total Capitalization":223189000.0,"Total Equity Gross Minority Interest":126952000.0,"Stockholders Equity":126952000.0,"Gains Losses Not Affecting Retained Earnings":172000.0,"Other Equity Adjustments":172000.0,"Retained Earnings":-1171376000.0,"Additional Paid In Capital":1298138000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":137544000.0,"Total Non Current Liabilities Net Minority Interest":99914000.0,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":406000.0,"Non Current Deferred Revenue":406000.0,"Long Term Debt And Capital Lease Obligation":99508000.0,"Long Term Capital Lease Obligation":3271000.0,"Long Term Debt":96237000.0,"Current Liabilities":37630000.0,"Other Current Liabilities":4070000.0,"Current Deferred Liabilities":13795000.0,"Current Deferred Revenue":13795000.0,"Current Debt And Capital Lease Obligation":1739000.0,"Current Capital Lease Obligation":1739000.0,"Pensionand Other Post Retirement Benefit Plans Current":10735000.0,"Payables And Accrued Expenses":7291000.0,"Current Accrued Expenses":6737000.0,"Payables":554000.0,"Accounts Payable":554000.0,"Total Assets":264496000.0,"Total Non Current Assets":13613000.0,"Other Non Current Assets":4146000.0,"Non Current Accounts Receivable":null,"Net PPE":9467000.0,"Accumulated Depreciation":-24899000.0,"Gross PPE":34366000.0,"Leases":9580000.0,"Construction In Progress":523000.0,"Other Properties":4797000.0,"Machinery Furniture Equipment":19466000.0,"Properties":0.0,"Current Assets":250883000.0,"Other Current Assets":5999000.0,"Inventory":47609000.0,"Finished Goods":13110000.0,"Work In Process":7316000.0,"Raw Materials":27183000.0,"Receivables":28329000.0,"Accounts Receivable":28329000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":168946000.0,"Other Short Term Investments":133940000.0,"Cash And Cash Equivalents":35006000.0},"2025-09-30":{"Ordinary Shares Number":17809000.0,"Share Issued":17809000.0,"Net Debt":59087000.0,"Total Debt":98680000.0,"Tangible Book Value":138524000.0,"Invested Capital":234048000.0,"Working Capital":227921000.0,"Net Tangible Assets":142365000.0,"Capital Lease Obligations":3156000.0,"Common Stock Equity":138524000.0,"Preferred Stock Equity":3841000.0,"Total Capitalization":237889000.0,"Total Equity Gross Minority Interest":142365000.0,"Stockholders Equity":142365000.0,"Gains Losses Not Affecting Retained Earnings":157000.0,"Other Equity Adjustments":157000.0,"Retained Earnings":-1151885000.0,"Additional Paid In Capital":1290234000.0,"Capital Stock":3859000.0,"Common Stock":18000.0,"Preferred Stock":3841000.0,"Total Liabilities Net Minority Interest":134890000.0,"Total Non Current Liabilities Net Minority Interest":97444000.0,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":676000.0,"Non Current Deferred Revenue":676000.0,"Long Term Debt And Capital Lease Obligation":96768000.0,"Long Term Capital Lease Obligation":1244000.0,"Long Term Debt":95524000.0,"Current Liabilities":37446000.0,"Other Current Liabilities":3557000.0,"Current Deferred Liabilities":14900000.0,"Current Deferred Revenue":14900000.0,"Current Debt And Capital Lease Obligation":1912000.0,"Current Capital Lease Obligation":1912000.0,"Pensionand Other Post Retirement Benefit Plans Current":10855000.0,"Payables And Accrued Expenses":6222000.0,"Current Accrued Expenses":4498000.0,"Payables":1724000.0,"Accounts Payable":1724000.0,"Total Assets":277255000.0,"Total Non Current Assets":11888000.0,"Other Non Current Assets":3867000.0,"Non Current Accounts Receivable":null,"Net PPE":8021000.0,"Accumulated Depreciation":null,"Gross PPE":8021000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8021000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":265367000.0,"Other Current Assets":4478000.0,"Inventory":49289000.0,"Finished Goods":15786000.0,"Work In Process":7478000.0,"Raw Materials":26025000.0,"Receivables":32962000.0,"Accounts Receivable":32962000.0,"Allowance For Doubtful Accounts Receivable":-3227000.0,"Gross Accounts Receivable":36189000.0,"Cash Cash Equivalents And Short Term Investments":178638000.0,"Other Short Term Investments":142201000.0,"Cash And Cash Equivalents":36437000.0},"2025-06-30":{"Ordinary Shares Number":17766000.0,"Share Issued":17766000.0,"Net Debt":55255000.0,"Total Debt":98430000.0,"Tangible Book Value":150943000.0,"Invested Capital":245757000.0,"Working Capital":238669000.0,"Net Tangible Assets":154784000.0,"Capital Lease Obligations":3616000.0,"Common Stock Equity":150943000.0,"Preferred Stock Equity":3841000.0,"Total Capitalization":249598000.0,"Total Equity Gross Minority Interest":154784000.0,"Stockholders Equity":154784000.0,"Gains Losses Not Affecting Retained Earnings":49000.0,"Other Equity Adjustments":49000.0,"Retained Earnings":-1134047000.0,"Additional Paid In Capital":1284923000.0,"Capital Stock":3859000.0,"Common Stock":18000.0,"Preferred Stock":3841000.0,"Total Liabilities Net Minority Interest":134017000.0,"Total Non Current Liabilities Net Minority Interest":97108000.0,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":587000.0,"Non Current Deferred Revenue":587000.0,"Long Term Debt And Capital Lease Obligation":96521000.0,"Long Term Capital Lease Obligation":1707000.0,"Long Term Debt":94814000.0,"Current Liabilities":36909000.0,"Other Current Liabilities":3189000.0,"Current Deferred Liabilities":14009000.0,"Current Deferred Revenue":14009000.0,"Current Debt And Capital Lease Obligation":1909000.0,"Current Capital Lease Obligation":1909000.0,"Pensionand Other Post Retirement Benefit Plans Current":9789000.0,"Payables And Accrued Expenses":8013000.0,"Current Accrued Expenses":6568000.0,"Payables":1445000.0,"Accounts Payable":1445000.0,"Total Assets":288801000.0,"Total Non Current Assets":13223000.0,"Other Non Current Assets":3889000.0,"Non Current Accounts Receivable":null,"Net PPE":9334000.0,"Accumulated Depreciation":null,"Gross PPE":9334000.0,"Leases":null,"Construction In Progress":null,"Other Properties":9334000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":275578000.0,"Other Current Assets":4348000.0,"Inventory":52249000.0,"Finished Goods":17823000.0,"Work In Process":7638000.0,"Raw Materials":26788000.0,"Receivables":34891000.0,"Accounts Receivable":34891000.0,"Allowance For Doubtful Accounts Receivable":-4199000.0,"Gross Accounts Receivable":39090000.0,"Cash Cash Equivalents And Short Term Investments":184090000.0,"Other Short Term Investments":144531000.0,"Cash And Cash Equivalents":39559000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":3841000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2774000.0,"Gross Accounts Receivable":39663000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":2695000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":-21025000.0,"Gross PPE":null,"Leases":9685000.0,"Construction In Progress":637000.0,"Other Properties":null,"Machinery Furniture Equipment":18598000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-13695000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-17984000.0,"Reconciled Depreciation":627000.0,"Reconciled Cost Of Revenue":18353000.0,"EBITDA":-13695000.0,"EBIT":-14322000.0,"Net Interest Income":-2088000.0,"Interest Expense":3442000.0,"Interest Income":1354000.0,"Normalized Income":-17984000.0,"Net Income From Continuing And Discontinued Operation":-17984000.0,"Total Expenses":47311000.0,"Total Operating Income As Reported":-15676000.0,"Diluted Average Shares":18619000.0,"Basic Average Shares":18619000.0,"Diluted EPS":-0.97,"Basic EPS":-0.97,"Diluted NI Availto Com Stockholders":-17984000.0,"Net Income Common Stockholders":-17984000.0,"Net Income":-17984000.0,"Net Income Including Noncontrolling Interests":-17984000.0,"Net Income Continuous Operations":-17984000.0,"Tax Provision":220000.0,"Pretax Income":-17764000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2088000.0,"Interest Expense Non Operating":3442000.0,"Interest Income Non Operating":1354000.0,"Operating Income":-15676000.0,"Operating Expense":28958000.0,"Research And Development":5450000.0,"Selling General And Administration":23508000.0,"Selling And Marketing Expense":12152000.0,"General And Administrative Expense":11356000.0,"Other Gand A":11356000.0,"Gross Profit":13282000.0,"Cost Of Revenue":18353000.0,"Total Revenue":31635000.0,"Operating Revenue":31635000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-14597000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-18978000.0,"Reconciled Depreciation":795000.0,"Reconciled Cost Of Revenue":15768000.0,"EBITDA":-14597000.0,"EBIT":-15392000.0,"Net Interest Income":-1842000.0,"Interest Expense":3369000.0,"Interest Income":1527000.0,"Normalized Income":-18978000.0,"Net Income From Continuing And Discontinued Operation":-18978000.0,"Total Expenses":44782000.0,"Total Operating Income As Reported":-16919000.0,"Diluted Average Shares":18373000.0,"Basic Average Shares":18373000.0,"Diluted EPS":-1.03,"Basic EPS":-1.03,"Diluted NI Availto Com Stockholders":-18978000.0,"Net Income Common Stockholders":-18978000.0,"Net Income":-18978000.0,"Net Income Including Noncontrolling Interests":-18978000.0,"Net Income Continuous Operations":-18978000.0,"Tax Provision":217000.0,"Pretax Income":-18761000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-1842000.0,"Interest Expense Non Operating":3369000.0,"Interest Income Non Operating":1527000.0,"Operating Income":-16919000.0,"Operating Expense":29014000.0,"Research And Development":5618000.0,"Selling General And Administration":23396000.0,"Selling And Marketing Expense":13279000.0,"General And Administrative Expense":10117000.0,"Other Gand A":10117000.0,"Gross Profit":12095000.0,"Cost Of Revenue":15768000.0,"Total Revenue":27863000.0,"Operating Revenue":27863000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-15074000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-19491000.0,"Reconciled Depreciation":881000.0,"Reconciled Cost Of Revenue":16643000.0,"EBITDA":-15074000.0,"EBIT":-15955000.0,"Net Interest Income":-1767000.0,"Interest Expense":3441000.0,"Interest Income":1674000.0,"Normalized Income":-19491000.0,"Net Income From Continuing And Discontinued Operation":-19491000.0,"Total Expenses":46503000.0,"Total Operating Income As Reported":-17629000.0,"Diluted Average Shares":17817000.0,"Basic Average Shares":17817000.0,"Diluted EPS":-1.09,"Basic EPS":-1.09,"Diluted NI Availto Com Stockholders":-19491000.0,"Net Income Common Stockholders":-19491000.0,"Net Income":-19491000.0,"Net Income Including Noncontrolling Interests":-19491000.0,"Net Income Continuous Operations":-19491000.0,"Tax Provision":95000.0,"Pretax Income":-19396000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-1767000.0,"Interest Expense Non Operating":3441000.0,"Interest Income Non Operating":1674000.0,"Operating Income":-17629000.0,"Operating Expense":29860000.0,"Research And Development":5055000.0,"Selling General And Administration":24805000.0,"Selling And Marketing Expense":12879000.0,"General And Administrative Expense":11926000.0,"Other Gand A":11926000.0,"Gross Profit":12231000.0,"Cost Of Revenue":16643000.0,"Total Revenue":28874000.0,"Operating Revenue":28874000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12947000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-17838000.0,"Reconciled Depreciation":1011000.0,"Reconciled Cost Of Revenue":17841000.0,"EBITDA":-12947000.0,"EBIT":-13958000.0,"Net Interest Income":-1621000.0,"Interest Expense":3476000.0,"Interest Income":1855000.0,"Normalized Income":-17838000.0,"Net Income From Continuing And Discontinued Operation":-17838000.0,"Total Expenses":45244000.0,"Total Operating Income As Reported":-15813000.0,"Diluted Average Shares":17783000.0,"Basic Average Shares":17783000.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-17838000.0,"Net Income Common Stockholders":-17838000.0,"Net Income":-17838000.0,"Net Income Including Noncontrolling Interests":-17838000.0,"Net Income Continuous Operations":-17838000.0,"Tax Provision":404000.0,"Pretax Income":-17434000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-1621000.0,"Interest Expense Non Operating":3476000.0,"Interest Income Non Operating":1855000.0,"Operating Income":-15813000.0,"Operating Expense":27403000.0,"Research And Development":5376000.0,"Selling General And Administration":22027000.0,"Selling And Marketing Expense":13550000.0,"General And Administrative Expense":8477000.0,"Other Gand A":8477000.0,"Gross Profit":11590000.0,"Cost Of Revenue":17841000.0,"Total Revenue":29431000.0,"Operating Revenue":29431000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13807000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-18541000.0,"Reconciled Depreciation":1155000.0,"Reconciled Cost Of Revenue":19552000.0,"EBITDA":-13807000.0,"EBIT":-14962000.0,"Net Interest Income":-1572000.0,"Interest Expense":3475000.0,"Interest Income":1903000.0,"Normalized Income":-18541000.0,"Net Income From Continuing And Discontinued Operation":-18541000.0,"Total Expenses":48284000.0,"Total Operating Income As Reported":-16865000.0,"Diluted Average Shares":17743000.0,"Basic Average Shares":17743000.0,"Diluted EPS":-1.04,"Basic EPS":-1.04,"Diluted NI Availto Com Stockholders":-18541000.0,"Net Income Common Stockholders":-18541000.0,"Net Income":-18541000.0,"Net Income Including Noncontrolling Interests":-18541000.0,"Net Income Continuous Operations":-18541000.0,"Tax Provision":104000.0,"Pretax Income":-18437000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-1572000.0,"Interest Expense Non Operating":3475000.0,"Interest Income Non Operating":1903000.0,"Operating Income":-16865000.0,"Operating Expense":28732000.0,"Research And Development":5289000.0,"Selling General And Administration":23443000.0,"Selling And Marketing Expense":14280000.0,"General And Administrative Expense":9163000.0,"Other Gand A":9163000.0,"Gross Profit":11867000.0,"Cost Of Revenue":19552000.0,"Total Revenue":31419000.0,"Operating Revenue":31419000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-7685000.0,"Special Income Charges":null,"Other Special Charges":7685000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-9746000.0,"Repayment Of Debt":-88000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-111000.0,"Interest Paid Supplemental Data":2707000.0,"Income Tax Paid Supplemental Data":270000.0,"End Cash Position":38834000.0,"Beginning Cash Position":34391000.0,"Changes In Cash":4443000.0,"Financing Cash Flow":-88000.0,"Cash Flow From Continuing Financing Activities":-88000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-88000.0,"Net Long Term Debt Issuance":-88000.0,"Long Term Debt Payments":-88000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":14166000.0,"Cash Flow From Continuing Investing Activities":14166000.0,"Net Investment Purchase And Sale":14277000.0,"Sale Of Investment":32924000.0,"Purchase Of Investment":-18647000.0,"Net PPE Purchase And Sale":-111000.0,"Purchase Of PPE":-111000.0,"Operating Cash Flow":-9635000.0,"Cash Flow From Continuing Operating Activities":-9635000.0,"Change In Working Capital":3155000.0,"Change In Other Working Capital":1338000.0,"Change In Other Current Liabilities":-397000.0,"Change In Payables And Accrued Expense":4055000.0,"Change In Accrued Expense":1087000.0,"Change In Interest Payable":0.0,"Change In Payable":2968000.0,"Change In Account Payable":2968000.0,"Change In Prepaid Assets":855000.0,"Change In Inventory":2340000.0,"Change In Receivables":-5036000.0,"Changes In Account Receivables":-5036000.0,"Other Non Cash Items":1128000.0,"Stock Based Compensation":2696000.0,"Provisionand Write Offof Assets":1128000.0,"Amortization Of Securities":-385000.0,"Depreciation Amortization Depletion":627000.0,"Depreciation And Amortization":627000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-17984000.0},"2026-03-31":{"Free Cash Flow":-12909000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-65000.0,"Interest Paid Supplemental Data":2668000.0,"Income Tax Paid Supplemental Data":400000.0,"End Cash Position":34391000.0,"Beginning Cash Position":38835000.0,"Changes In Cash":-4444000.0,"Financing Cash Flow":501000.0,"Cash Flow From Continuing Financing Activities":501000.0,"Proceeds From Stock Option Exercised":506000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5000.0,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":7899000.0,"Cash Flow From Continuing Investing Activities":7899000.0,"Net Investment Purchase And Sale":7964000.0,"Sale Of Investment":30859000.0,"Purchase Of Investment":-22895000.0,"Net PPE Purchase And Sale":-65000.0,"Purchase Of PPE":-65000.0,"Operating Cash Flow":-12844000.0,"Cash Flow From Continuing Operating Activities":-12844000.0,"Change In Working Capital":1519000.0,"Change In Other Working Capital":-1194000.0,"Change In Other Current Liabilities":-413000.0,"Change In Payables And Accrued Expense":1029000.0,"Change In Accrued Expense":164000.0,"Change In Interest Payable":0.0,"Change In Payable":865000.0,"Change In Account Payable":865000.0,"Change In Prepaid Assets":932000.0,"Change In Inventory":-2244000.0,"Change In Receivables":3409000.0,"Changes In Account Receivables":3409000.0,"Other Non Cash Items":1087000.0,"Stock Based Compensation":3453000.0,"Provisionand Write Offof Assets":-307000.0,"Amortization Of Securities":-413000.0,"Depreciation Amortization Depletion":795000.0,"Depreciation And Amortization":795000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-18978000.0},"2025-12-31":{"Free Cash Flow":-9744000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-223000.0,"Interest Paid Supplemental Data":2728000.0,"Income Tax Paid Supplemental Data":119000.0,"End Cash Position":38835000.0,"Beginning Cash Position":39766000.0,"Changes In Cash":-931000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":8590000.0,"Cash Flow From Continuing Investing Activities":8590000.0,"Net Investment Purchase And Sale":8813000.0,"Sale Of Investment":37034000.0,"Purchase Of Investment":-28221000.0,"Net PPE Purchase And Sale":-223000.0,"Purchase Of PPE":-223000.0,"Operating Cash Flow":-9521000.0,"Cash Flow From Continuing Operating Activities":-9521000.0,"Change In Working Capital":1495000.0,"Change In Other Working Capital":-1375000.0,"Change In Other Current Liabilities":-587000.0,"Change In Payables And Accrued Expense":1497000.0,"Change In Accrued Expense":2626000.0,"Change In Interest Payable":0.0,"Change In Payable":-1129000.0,"Change In Account Payable":-1129000.0,"Change In Prepaid Assets":-1300000.0,"Change In Inventory":1492000.0,"Change In Receivables":1768000.0,"Changes In Account Receivables":1768000.0,"Other Non Cash Items":1123000.0,"Stock Based Compensation":4063000.0,"Provisionand Write Offof Assets":2944000.0,"Amortization Of Securities":-536000.0,"Depreciation Amortization Depletion":881000.0,"Depreciation And Amortization":881000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-19491000.0},"2025-09-30":{"Free Cash Flow":-6480000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-160000.0,"Interest Paid Supplemental Data":2766000.0,"Income Tax Paid Supplemental Data":116000.0,"End Cash Position":39766000.0,"Beginning Cash Position":42888000.0,"Changes In Cash":-3122000.0,"Financing Cash Flow":231000.0,"Cash Flow From Continuing Financing Activities":231000.0,"Proceeds From Stock Option Exercised":231000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2967000.0,"Cash Flow From Continuing Investing Activities":2967000.0,"Net Investment Purchase And Sale":3127000.0,"Sale Of Investment":43222000.0,"Purchase Of Investment":-40095000.0,"Net PPE Purchase And Sale":-160000.0,"Purchase Of PPE":-160000.0,"Operating Cash Flow":-6320000.0,"Cash Flow From Continuing Operating Activities":-6320000.0,"Change In Working Capital":6017000.0,"Change In Other Working Capital":980000.0,"Change In Other Current Liabilities":-460000.0,"Change In Payables And Accrued Expense":-299000.0,"Change In Accrued Expense":-637000.0,"Change In Interest Payable":0.0,"Change In Payable":338000.0,"Change In Account Payable":338000.0,"Change In Prepaid Assets":-108000.0,"Change In Inventory":3004000.0,"Change In Receivables":2900000.0,"Changes In Account Receivables":2900000.0,"Other Non Cash Items":1111000.0,"Stock Based Compensation":5080000.0,"Provisionand Write Offof Assets":-1015000.0,"Amortization Of Securities":-689000.0,"Depreciation Amortization Depletion":1011000.0,"Depreciation And Amortization":1011000.0,"Operating Gains Losses":3000.0,"Gain Loss On Sale Of PPE":3000.0,"Net Income From Continuing Operations":-17838000.0},"2025-06-30":{"Free Cash Flow":-5115000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-384000.0,"Capital Expenditure":-292000.0,"Interest Paid Supplemental Data":2776000.0,"Income Tax Paid Supplemental Data":104000.0,"End Cash Position":42888000.0,"Beginning Cash Position":79257000.0,"Changes In Cash":-36369000.0,"Financing Cash Flow":-384000.0,"Cash Flow From Continuing Financing Activities":-384000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":-384000.0,"Preferred Stock Issuance":-384000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-31162000.0,"Cash Flow From Continuing Investing Activities":-31162000.0,"Net Investment Purchase And Sale":-30870000.0,"Sale Of Investment":26452000.0,"Purchase Of Investment":-57322000.0,"Net PPE Purchase And Sale":-292000.0,"Purchase Of PPE":-292000.0,"Operating Cash Flow":-4823000.0,"Cash Flow From Continuing Operating Activities":-4823000.0,"Change In Working Capital":7262000.0,"Change In Other Working Capital":603000.0,"Change In Other Current Liabilities":-437000.0,"Change In Payables And Accrued Expense":2107000.0,"Change In Accrued Expense":1837000.0,"Change In Interest Payable":0.0,"Change In Payable":270000.0,"Change In Account Payable":270000.0,"Change In Prepaid Assets":809000.0,"Change In Inventory":3606000.0,"Change In Receivables":574000.0,"Changes In Account Receivables":574000.0,"Other Non Cash Items":1090000.0,"Stock Based Compensation":3496000.0,"Provisionand Write Offof Assets":1339000.0,"Amortization Of Securities":-626000.0,"Depreciation Amortization Depletion":1155000.0,"Depreciation And Amortization":1155000.0,"Operating Gains Losses":2000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-18541000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":7685000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":19000.0,"Gain Loss On Sale Of PPE":19000.0,"Net Income From Continuing Operations":null}}}